{"ticker":"LPLA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":79161773.0,"Share Issued":79161773.0,"Net Debt":6184820000.0,"Total Debt":7685361000.0,"Tangible Book Value":-358418000.0,"Invested Capital":13217350000.0,"Working Capital":5287820000.0,"Net Tangible Assets":-358418000.0,"Capital Lease Obligations":224851000.0,"Common Stock Equity":5756840000.0,"Total Capitalization":12941350000.0,"Total Equity Gross Minority Interest":5756840000.0,"Stockholders Equity":5756840000.0,"Treasury Stock":4664666000.0,"Retained Earnings":6522675000.0,"Additional Paid In Capital":3898694000.0,"Capital Stock":137000.0,"Common Stock":137000.0,"Total Liabilities Net Minority Interest":14034280000.0,"Total Non Current Liabilities Net Minority Interest":9379900000.0,"Other Non Current Liabilities":642061000.0,"Tradeand Other Payables Non Current":75590000.0,"Non Current Deferred Liabilities":1252888000.0,"Long Term Debt And Capital Lease Obligation":7409361000.0,"Long Term Capital Lease Obligation":224851000.0,"Long Term Debt":7184510000.0,"Current Liabilities":4654380000.0,"Current Deferred Liabilities":329239000.0,"Current Deferred Revenue":329239000.0,"Current Debt And Capital Lease Obligation":276000000.0,"Current Debt":276000000.0,"Line Of Credit":276000000.0,"Payables And Accrued Expenses":4049141000.0,"Current Accrued Expenses":381255000.0,"Payables":3667886000.0,"Accounts Payable":3667886000.0,"Total Assets":19791120000.0,"Total Non Current Assets":9848920000.0,"Other Non Current Assets":194346000.0,"Non Current Deferred Assets":1344694000.0,"Non Current Deferred Taxes Assets":73491000.0,"Investments And Advances":437255000.0,"Investmentin Financial Assets":437255000.0,"Available For Sale Securities":437255000.0,"Goodwill And Other Intangible Assets":6115258000.0,"Other Intangible Assets":3433597000.0,"Goodwill":2681661000.0,"Net PPE":1757367000.0,"Accumulated Depreciation":null,"Gross PPE":1757367000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1757367000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9942200000.0,"Restricted Cash":1653056000.0,"Prepaid Assets":245567000.0,"Receivables":6579881000.0,"Other Receivables":1427985000.0,"Taxes Receivable":24083000.0,"Loans Receivable":3889372000.0,"Accounts Receivable":1238441000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1463696000.0,"Other Short Term Investments":188006000.0,"Cash And Cash Equivalents":1275690000.0,"Cash Equivalents":55840000.0,"Cash Financial":1219850000.0},"2026-03-31":{"Treasury Shares Number":56622578.0,"Ordinary Shares Number":80188702.0,"Share Issued":136811280.0,"Net Debt":6157643000.0,"Total Debt":7413170000.0,"Tangible Book Value":-387414000.0,"Invested Capital":12867804000.0,"Working Capital":5459689000.0,"Net Tangible Assets":-387414000.0,"Capital Lease Obligations":231068000.0,"Common Stock Equity":5685702000.0,"Total Capitalization":12867804000.0,"Total Equity Gross Minority Interest":5685702000.0,"Stockholders Equity":5685702000.0,"Treasury Stock":4352434000.0,"Retained Earnings":6167387000.0,"Additional Paid In Capital":3870612000.0,"Capital Stock":137000.0,"Common Stock":137000.0,"Total Liabilities Net Minority Interest":13149539000.0,"Total Non Current Liabilities Net Minority Interest":9285649000.0,"Other Non Current Liabilities":619337000.0,"Tradeand Other Payables Non Current":163248000.0,"Non Current Deferred Liabilities":1089894000.0,"Long Term Debt And Capital Lease Obligation":7413170000.0,"Long Term Capital Lease Obligation":231068000.0,"Long Term Debt":7182102000.0,"Current Liabilities":3863890000.0,"Current Deferred Liabilities":324119000.0,"Current Deferred Revenue":324119000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":3539771000.0,"Current Accrued Expenses":370174000.0,"Payables":3169597000.0,"Accounts Payable":3169597000.0,"Total Assets":18835241000.0,"Total Non Current Assets":9511662000.0,"Other Non Current Assets":181133000.0,"Non Current Deferred Assets":1207840000.0,"Non Current Deferred Taxes Assets":100137000.0,"Investments And Advances":385581000.0,"Investmentin Financial Assets":385581000.0,"Available For Sale Securities":385581000.0,"Goodwill And Other Intangible Assets":6073116000.0,"Other Intangible Assets":3413946000.0,"Goodwill":2659170000.0,"Net PPE":1663992000.0,"Accumulated Depreciation":null,"Gross PPE":1663992000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1663992000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9323579000.0,"Restricted Cash":1881488000.0,"Prepaid Assets":264443000.0,"Receivables":6068327000.0,"Other Receivables":1359790000.0,"Taxes Receivable":949000.0,"Loans Receivable":3741085000.0,"Accounts Receivable":966503000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1109321000.0,"Other Short Term Investments":84862000.0,"Cash And Cash Equivalents":1024459000.0,"Cash Equivalents":104892000.0,"Cash Financial":919567000.0},"2025-12-31":{"Treasury Shares Number":56576672.0,"Ordinary Shares Number":80060872.0,"Share Issued":136637544.0,"Net Debt":6221316000.0,"Total Debt":7462664000.0,"Tangible Book Value":-631026000.0,"Invested Capital":12603179000.0,"Working Capital":5197174000.0,"Net Tangible Assets":-631026000.0,"Capital Lease Obligations":203970000.0,"Common Stock Equity":5344485000.0,"Total Capitalization":12524179000.0,"Total Equity Gross Minority Interest":5344485000.0,"Stockholders Equity":5344485000.0,"Treasury Stock":4333725000.0,"Retained Earnings":5835057000.0,"Additional Paid In Capital":3843017000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":13148268000.0,"Total Non Current Liabilities Net Minority Interest":9162185000.0,"Other Non Current Liabilities":609155000.0,"Tradeand Other Payables Non Current":69348000.0,"Non Current Deferred Liabilities":1100018000.0,"Long Term Debt And Capital Lease Obligation":7383664000.0,"Long Term Capital Lease Obligation":203970000.0,"Long Term Debt":7179694000.0,"Current Liabilities":3986083000.0,"Current Deferred Liabilities":265024000.0,"Current Deferred Revenue":265024000.0,"Current Debt And Capital Lease Obligation":79000000.0,"Current Debt":79000000.0,"Line Of Credit":79000000.0,"Payables And Accrued Expenses":3642059000.0,"Current Accrued Expenses":361623000.0,"Payables":3280436000.0,"Accounts Payable":3280436000.0,"Total Assets":18492753000.0,"Total Non Current Assets":9309496000.0,"Other Non Current Assets":167364000.0,"Non Current Deferred Assets":1196598000.0,"Non Current Deferred Taxes Assets":78222000.0,"Investments And Advances":387103000.0,"Investmentin Financial Assets":387103000.0,"Available For Sale Securities":387103000.0,"Goodwill And Other Intangible Assets":5975511000.0,"Other Intangible Assets":3330788000.0,"Goodwill":2644723000.0,"Net PPE":1582920000.0,"Accumulated Depreciation":-1765625000.0,"Gross PPE":3348545000.0,"Leases":118011000.0,"Construction In Progress":170999000.0,"Other Properties":173544000.0,"Machinery Furniture Equipment":2769563000.0,"Buildings And Improvements":106450000.0,"Land And Improvements":9978000.0,"Properties":0.0,"Current Assets":9183257000.0,"Restricted Cash":2017362000.0,"Prepaid Assets":240010000.0,"Receivables":5812399000.0,"Other Receivables":1203539000.0,"Taxes Receivable":53245000.0,"Loans Receivable":3681512000.0,"Accounts Receivable":874103000.0,"Allowance For Doubtful Accounts Receivable":-8064000.0,"Gross Accounts Receivable":882167000.0,"Cash Cash Equivalents And Short Term Investments":1113486000.0,"Other Short Term Investments":76108000.0,"Cash And Cash Equivalents":1037378000.0,"Cash Equivalents":104377000.0,"Cash Financial":933001000.0},"2025-09-30":{"Treasury Shares Number":56590828.0,"Ordinary Shares Number":80037472.0,"Share Issued":136628300.0,"Net Debt":6177961000.0,"Total Debt":7706970000.0,"Tangible Book Value":-934760000.0,"Invested Capital":12564406000.0,"Working Capital":4852139000.0,"Net Tangible Assets":-934760000.0,"Capital Lease Obligations":185502000.0,"Common Stock Equity":5042938000.0,"Total Capitalization":12220406000.0,"Total Equity Gross Minority Interest":5042938000.0,"Stockholders Equity":5042938000.0,"Treasury Stock":4333444000.0,"Retained Earnings":5569740000.0,"Additional Paid In Capital":3806506000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":12989276000.0,"Total Non Current Liabilities Net Minority Interest":9063734000.0,"Other Non Current Liabilities":591257000.0,"Tradeand Other Payables Non Current":60040000.0,"Non Current Deferred Liabilities":1049467000.0,"Long Term Debt And Capital Lease Obligation":7362970000.0,"Long Term Capital Lease Obligation":185502000.0,"Long Term Debt":7177468000.0,"Current Liabilities":3925542000.0,"Current Deferred Liabilities":265534000.0,"Current Deferred Revenue":265534000.0,"Current Debt And Capital Lease Obligation":344000000.0,"Current Debt":344000000.0,"Line Of Credit":344000000.0,"Payables And Accrued Expenses":3316008000.0,"Current Accrued Expenses":355464000.0,"Payables":2960544000.0,"Accounts Payable":2960544000.0,"Total Assets":18032214000.0,"Total Non Current Assets":9254533000.0,"Other Non Current Assets":217883000.0,"Non Current Deferred Assets":1199401000.0,"Non Current Deferred Taxes Assets":131507000.0,"Investments And Advances":363441000.0,"Investmentin Financial Assets":363441000.0,"Available For Sale Securities":363441000.0,"Goodwill And Other Intangible Assets":5977698000.0,"Other Intangible Assets":3302834000.0,"Goodwill":2674864000.0,"Net PPE":1496110000.0,"Accumulated Depreciation":null,"Gross PPE":1496110000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1496110000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8777681000.0,"Restricted Cash":1477229000.0,"Prepaid Assets":180588000.0,"Receivables":5576413000.0,"Other Receivables":1072166000.0,"Taxes Receivable":null,"Loans Receivable":3645122000.0,"Accounts Receivable":859125000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":859125000.0,"Cash Cash Equivalents And Short Term Investments":1543451000.0,"Other Short Term Investments":199944000.0,"Cash And Cash Equivalents":1343507000.0,"Cash Equivalents":80682000.0,"Cash Financial":1262825000.0},"2025-06-30":{"Treasury Shares Number":56599471.0,"Ordinary Shares Number":80003735.0,"Share Issued":136603206.0,"Net Debt":2989695000.0,"Total Debt":7338397000.0,"Tangible Book Value":1219890000.0,"Invested Capital":12249448000.0,"Working Capital":7091876000.0,"Net Tangible Assets":1219890000.0,"Capital Lease Obligations":163365000.0,"Common Stock Equity":5074416000.0,"Total Capitalization":12249448000.0,"Total Equity Gross Minority Interest":5074416000.0,"Stockholders Equity":5074416000.0,"Treasury Stock":4332275000.0,"Retained Earnings":5619546000.0,"Additional Paid In Capital":3787009000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":12399260000.0,"Total Non Current Liabilities Net Minority Interest":8912162000.0,"Other Non Current Liabilities":552379000.0,"Tradeand Other Payables Non Current":60040000.0,"Non Current Deferred Liabilities":961346000.0,"Long Term Debt And Capital Lease Obligation":7338397000.0,"Long Term Capital Lease Obligation":163365000.0,"Long Term Debt":7175032000.0,"Current Liabilities":3487098000.0,"Current Deferred Liabilities":263285000.0,"Current Deferred Revenue":263285000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":3223813000.0,"Current Accrued Expenses":303614000.0,"Payables":2920199000.0,"Accounts Payable":2920199000.0,"Total Assets":17473676000.0,"Total Non Current Assets":6894702000.0,"Other Non Current Assets":188940000.0,"Non Current Deferred Assets":1109533000.0,"Non Current Deferred Taxes Assets":129659000.0,"Investments And Advances":328722000.0,"Investmentin Financial Assets":328722000.0,"Available For Sale Securities":328722000.0,"Goodwill And Other Intangible Assets":3854526000.0,"Other Intangible Assets":1641133000.0,"Goodwill":2213393000.0,"Net PPE":1412981000.0,"Accumulated Depreciation":null,"Gross PPE":1412981000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1412981000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10578974000.0,"Restricted Cash":1727875000.0,"Prepaid Assets":213917000.0,"Receivables":4327206000.0,"Other Receivables":951063000.0,"Taxes Receivable":null,"Loans Receivable":2536190000.0,"Accounts Receivable":839953000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":839953000.0,"Cash Cash Equivalents And Short Term Investments":4309976000.0,"Other Short Term Investments":124639000.0,"Cash And Cash Equivalents":4185337000.0,"Cash Equivalents":802440000.0,"Cash Financial":3382897000.0},"2025-03-31":{"Treasury Shares Number":56611181.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":726015000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1047000000.0,"Current Debt":1047000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1384259000.0,"Gross PPE":null,"Leases":107359000.0,"Construction In Progress":125879000.0,"Other Properties":null,"Machinery Furniture Equipment":2248497000.0,"Buildings And Improvements":107873000.0,"Land And Improvements":4678000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":20026000.0,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2044000.0,"Gross Accounts Receivable":712423000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264,"Normalized EBITDA":797697000.0,"Net Income From Continuing Operation Net Minority Interest":379261000.0,"Reconciled Depreciation":180691000.0,"Reconciled Cost Of Revenue":3914794000.0,"EBITDA":797697000.0,"EBIT":617006000.0,"Net Interest Income":-101502000.0,"Interest Expense":101502000.0,"Normalized Income":379261000.0,"Net Income From Continuing And Discontinued Operation":379261000.0,"Total Expenses":4569617000.0,"Rent Expense Supplemental":125542000.0,"Diluted Average Shares":80032000.0,"Basic Average Shares":79791000.0,"Diluted EPS":4.74,"Basic EPS":4.75,"Diluted NI Availto Com Stockholders":379261000.0,"Net Income Common Stockholders":379261000.0,"Net Income":379261000.0,"Net Income Including Noncontrolling Interests":379261000.0,"Net Income Continuous Operations":379261000.0,"Tax Provision":136243000.0,"Pretax Income":515504000.0,"Net Non Operating Interest Income Expense":-101502000.0,"Interest Expense Non Operating":101502000.0,"Operating Income":617006000.0,"Operating Expense":654823000.0,"Other Operating Expenses":51603000.0,"Depreciation Amortization Depletion Income Statement":180691000.0,"Depreciation And Amortization In Income Statement":180691000.0,"Amortization":70886000.0,"Amortization Of Intangibles Income Statement":70886000.0,"Depreciation Income Statement":109805000.0,"Selling General And Administration":422529000.0,"Selling And Marketing Expense":220030000.0,"General And Administrative Expense":202499000.0,"Other Gand A":76957000.0,"Rent And Landing Fees":125542000.0,"Gross Profit":1271829000.0,"Cost Of Revenue":3914794000.0,"Total Revenue":5186623000.0,"Operating Revenue":5038244000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":757857000.0,"Net Income From Continuing Operation Net Minority Interest":356404000.0,"Reconciled Depreciation":172981000.0,"Reconciled Cost Of Revenue":3715424000.0,"EBITDA":757857000.0,"EBIT":584876000.0,"Net Interest Income":-100292000.0,"Interest Expense":100292000.0,"Normalized Income":356404000.0,"Net Income From Continuing And Discontinued Operation":356404000.0,"Total Expenses":4353558000.0,"Rent Expense Supplemental":118523000.0,"Diluted Average Shares":80446000.0,"Basic Average Shares":80113000.0,"Diluted EPS":4.43,"Basic EPS":4.45,"Diluted NI Availto Com Stockholders":356404000.0,"Net Income Common Stockholders":356404000.0,"Net Income":356404000.0,"Net Income Including Noncontrolling Interests":356404000.0,"Net Income Continuous Operations":356404000.0,"Tax Provision":128180000.0,"Pretax Income":484584000.0,"Net Non Operating Interest Income Expense":-100292000.0,"Interest Expense Non Operating":100292000.0,"Operating Income":584876000.0,"Operating Expense":638134000.0,"Other Operating Expenses":64382000.0,"Depreciation Amortization Depletion Income Statement":172981000.0,"Depreciation And Amortization In Income Statement":172981000.0,"Amortization":67230000.0,"Amortization Of Intangibles Income Statement":67230000.0,"Depreciation Income Statement":105751000.0,"Selling General And Administration":400771000.0,"Selling And Marketing Expense":208400000.0,"General And Administrative Expense":192371000.0,"Other Gand A":73848000.0,"Rent And Landing Fees":118523000.0,"Gross Profit":1223010000.0,"Cost Of Revenue":3715424000.0,"Total Revenue":4938434000.0,"Operating Revenue":4964592000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24359,"Normalized EBITDA":690547000.0,"Net Income From Continuing Operation Net Minority Interest":300719000.0,"Reconciled Depreciation":187373000.0,"Reconciled Cost Of Revenue":3765093000.0,"EBITDA":690547000.0,"EBIT":503174000.0,"Net Interest Income":-105613000.0,"Interest Expense":105613000.0,"Normalized Income":300719000.0,"Net Income From Continuing And Discontinued Operation":300719000.0,"Total Expenses":4429296000.0,"Rent Expense Supplemental":118861000.0,"Diluted Average Shares":80409000.0,"Basic Average Shares":80048000.0,"Diluted EPS":3.74,"Basic EPS":3.76,"Diluted NI Availto Com Stockholders":300719000.0,"Net Income Common Stockholders":300719000.0,"Net Income":300719000.0,"Net Income Including Noncontrolling Interests":300719000.0,"Net Income Continuous Operations":300719000.0,"Tax Provision":96842000.0,"Pretax Income":397561000.0,"Net Non Operating Interest Income Expense":-105613000.0,"Interest Expense Non Operating":105613000.0,"Operating Income":503174000.0,"Operating Expense":664203000.0,"Other Operating Expenses":64840000.0,"Depreciation Amortization Depletion Income Statement":187373000.0,"Depreciation And Amortization In Income Statement":187373000.0,"Amortization":82248000.0,"Amortization Of Intangibles Income Statement":82248000.0,"Depreciation Income Statement":105125000.0,"Selling General And Administration":411990000.0,"Selling And Marketing Expense":205453000.0,"General And Administrative Expense":206537000.0,"Other Gand A":87676000.0,"Rent And Landing Fees":118861000.0,"Gross Profit":1167377000.0,"Cost Of Revenue":3765093000.0,"Total Revenue":4932470000.0,"Operating Revenue":4897349000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.135,"Normalized EBITDA":236612000.0,"Net Income From Continuing Operation Net Minority Interest":-29517000.0,"Reconciled Depreciation":164428000.0,"Reconciled Cost Of Revenue":3653965000.0,"EBITDA":236612000.0,"EBIT":72184000.0,"Net Interest Income":-106295000.0,"Interest Expense":106295000.0,"Normalized Income":-29517000.0,"Net Income From Continuing And Discontinued Operation":-29517000.0,"Total Expenses":4479793000.0,"Rent Expense Supplemental":299680000.0,"Diluted Average Shares":80357000.0,"Basic Average Shares":80017000.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-29517000.0,"Net Income Common Stockholders":-29517000.0,"Net Income":-29517000.0,"Net Income Including Noncontrolling Interests":-29517000.0,"Net Income Continuous Operations":-29517000.0,"Tax Provision":-4594000.0,"Pretax Income":-34111000.0,"Net Non Operating Interest Income Expense":-106295000.0,"Interest Expense Non Operating":106295000.0,"Operating Income":72184000.0,"Operating Expense":825828000.0,"Other Operating Expenses":54606000.0,"Depreciation Amortization Depletion Income Statement":164428000.0,"Depreciation And Amortization In Income Statement":164428000.0,"Amortization":64706000.0,"Amortization Of Intangibles Income Statement":64706000.0,"Depreciation Income Statement":99722000.0,"Selling General And Administration":606794000.0,"Selling And Marketing Expense":208547000.0,"General And Administrative Expense":398247000.0,"Other Gand A":98567000.0,"Rent And Landing Fees":299680000.0,"Gross Profit":898012000.0,"Cost Of Revenue":3653965000.0,"Total Revenue":4551977000.0,"Operating Revenue":4483068000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259094,"Normalized EBITDA":616774000.0,"Net Income From Continuing Operation Net Minority Interest":273249000.0,"Reconciled Depreciation":142334000.0,"Reconciled Cost Of Revenue":2845555000.0,"EBITDA":616774000.0,"EBIT":474440000.0,"Net Interest Income":-105636000.0,"Interest Expense":105636000.0,"Normalized Income":273249000.0,"Net Income From Continuing And Discontinued Operation":273249000.0,"Total Expenses":3360585000.0,"Rent Expense Supplemental":81443000.0,"Diluted Average Shares":80373000.0,"Basic Average Shares":79984000.0,"Diluted EPS":3.4,"Basic EPS":3.42,"Diluted NI Availto Com Stockholders":273249000.0,"Net Income Common Stockholders":273249000.0,"Net Income":273249000.0,"Net Income Including Noncontrolling Interests":273249000.0,"Net Income Continuous Operations":273249000.0,"Tax Provision":95555000.0,"Pretax Income":368804000.0,"Net Non Operating Interest Income Expense":-105636000.0,"Interest Expense Non Operating":105636000.0,"Operating Income":474440000.0,"Operating Expense":515030000.0,"Other Operating Expenses":51192000.0,"Depreciation Amortization Depletion Income Statement":142334000.0,"Depreciation And Amortization In Income Statement":142334000.0,"Amortization":46103000.0,"Amortization Of Intangibles Income Statement":46103000.0,"Depreciation Income Statement":96231000.0,"Selling General And Administration":321504000.0,"Selling And Marketing Expense":177552000.0,"General And Administrative Expense":143952000.0,"Other Gand A":62509000.0,"Rent And Landing Fees":81443000.0,"Gross Profit":989470000.0,"Cost Of Revenue":2845555000.0,"Total Revenue":3835025000.0,"Operating Revenue":3747493000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":202505000.0,"Repurchase Of Capital Stock":-309476000.0,"Repayment Of Debt":-409382000.0,"Issuance Of Debt":685000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-199445000.0,"Interest Paid Supplemental Data":134395000.0,"Income Tax Paid Supplemental Data":219982000.0,"End Cash Position":2928746000.0,"Beginning Cash Position":2905947000.0,"Changes In Cash":22799000.0,"Financing Cash Flow":-73716000.0,"Cash Flow From Continuing Financing Activities":-73716000.0,"Net Other Financing Charges":-21081000.0,"Proceeds From Stock Option Exercised":5196000.0,"Cash Dividends Paid":-23973000.0,"Common Stock Dividend Paid":-23973000.0,"Net Common Stock Issuance":-309476000.0,"Common Stock Payments":-309476000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":275618000.0,"Net Long Term Debt Issuance":275618000.0,"Long Term Debt Payments":-409382000.0,"Long Term Debt Issuance":685000000.0,"Investing Cash Flow":-305435000.0,"Cash Flow From Continuing Investing Activities":-305435000.0,"Interest Received Cfi":-3282000.0,"Net Investment Purchase And Sale":7000.0,"Sale Of Investment":1250000.0,"Purchase Of Investment":-1243000.0,"Net Business Purchase And Sale":-102715000.0,"Purchase Of Business":-102715000.0,"Capital Expenditure Reported":-199445000.0,"Operating Cash Flow":401950000.0,"Cash Flow From Continuing Operating Activities":401950000.0,"Change In Working Capital":-359881000.0,"Change In Other Working Capital":-2496000.0,"Change In Other Current Liabilities":-41332000.0,"Change In Other Current Assets":-173081000.0,"Change In Payables And Accrued Expense":497432000.0,"Change In Accrued Expense":11081000.0,"Change In Payable":486351000.0,"Change In Account Payable":486351000.0,"Change In Receivables":-640404000.0,"Changes In Account Receivables":-272079000.0,"Other Non Cash Items":1597000.0,"Stock Based Compensation":23581000.0,"Provisionand Write Offof Assets":5152000.0,"Deferred Tax":26646000.0,"Deferred Income Tax":26646000.0,"Depreciation Amortization Depletion":180691000.0,"Depreciation And Amortization":180691000.0,"Amortization Cash Flow":70886000.0,"Amortization Of Intangibles":70886000.0,"Depreciation":109805000.0,"Operating Gains Losses":144903000.0,"Net Income From Continuing Operations":379261000.0},"2026-03-31":{"Free Cash Flow":124637000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-374348000.0,"Issuance Of Debt":295000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-165763000.0,"Interest Paid Supplemental Data":72294000.0,"Income Tax Paid Supplemental Data":12261000.0,"End Cash Position":2905947000.0,"Beginning Cash Position":3054740000.0,"Changes In Cash":-148793000.0,"Financing Cash Flow":-127672000.0,"Cash Flow From Continuing Financing Activities":-127672000.0,"Net Other Financing Charges":-29288000.0,"Proceeds From Stock Option Exercised":5019000.0,"Cash Dividends Paid":-24055000.0,"Common Stock Dividend Paid":-24055000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-79348000.0,"Net Long Term Debt Issuance":-79348000.0,"Long Term Debt Payments":-374348000.0,"Long Term Debt Issuance":295000000.0,"Investing Cash Flow":-311521000.0,"Cash Flow From Continuing Investing Activities":-311521000.0,"Interest Received Cfi":-2301000.0,"Net Investment Purchase And Sale":-12062000.0,"Sale Of Investment":1250000.0,"Purchase Of Investment":-13312000.0,"Net Business Purchase And Sale":-131395000.0,"Purchase Of Business":-131395000.0,"Capital Expenditure Reported":-165763000.0,"Operating Cash Flow":290400000.0,"Cash Flow From Continuing Operating Activities":290400000.0,"Change In Working Capital":-401357000.0,"Change In Other Working Capital":-4201000.0,"Change In Other Current Liabilities":223684000.0,"Change In Other Current Assets":-63949000.0,"Change In Payables And Accrued Expense":-98168000.0,"Change In Accrued Expense":8551000.0,"Change In Payable":-106719000.0,"Change In Account Payable":-106719000.0,"Change In Receivables":-458723000.0,"Changes In Account Receivables":-92157000.0,"Other Non Cash Items":14158000.0,"Stock Based Compensation":23059000.0,"Provisionand Write Offof Assets":8504000.0,"Deferred Tax":-21915000.0,"Deferred Income Tax":-21915000.0,"Depreciation Amortization Depletion":172981000.0,"Depreciation And Amortization":172981000.0,"Amortization Cash Flow":67230000.0,"Amortization Of Intangibles":67230000.0,"Depreciation":105751000.0,"Operating Gains Losses":138566000.0,"Net Income From Continuing Operations":356404000.0},"2025-12-31":{"Free Cash Flow":613330000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-528343000.0,"Issuance Of Debt":263000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-171681000.0,"Interest Paid Supplemental Data":141572000.0,"Income Tax Paid Supplemental Data":14356000.0,"End Cash Position":3054740000.0,"Beginning Cash Position":2820736000.0,"Changes In Cash":234004000.0,"Financing Cash Flow":-297598000.0,"Cash Flow From Continuing Financing Activities":-297598000.0,"Net Other Financing Charges":-13536000.0,"Proceeds From Stock Option Exercised":5297000.0,"Cash Dividends Paid":-24016000.0,"Common Stock Dividend Paid":-24016000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-265343000.0,"Net Long Term Debt Issuance":-265343000.0,"Long Term Debt Payments":-528343000.0,"Long Term Debt Issuance":263000000.0,"Investing Cash Flow":-253409000.0,"Cash Flow From Continuing Investing Activities":-253409000.0,"Interest Received Cfi":-2317000.0,"Net Investment Purchase And Sale":-21896000.0,"Sale Of Investment":8521000.0,"Purchase Of Investment":-30417000.0,"Net Business Purchase And Sale":-57515000.0,"Purchase Of Business":-57515000.0,"Capital Expenditure Reported":-171681000.0,"Operating Cash Flow":785011000.0,"Cash Flow From Continuing Operating Activities":785011000.0,"Change In Working Capital":-826000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":71518000.0,"Change In Other Current Assets":-55189000.0,"Change In Payables And Accrued Expense":323147000.0,"Change In Accrued Expense":6159000.0,"Change In Payable":316988000.0,"Change In Account Payable":316988000.0,"Change In Receivables":-340302000.0,"Changes In Account Receivables":-21094000.0,"Other Non Cash Items":7933000.0,"Stock Based Compensation":20383000.0,"Provisionand Write Offof Assets":8026000.0,"Deferred Tax":53284000.0,"Deferred Income Tax":53284000.0,"Depreciation Amortization Depletion":187373000.0,"Depreciation And Amortization":187373000.0,"Amortization Cash Flow":82248000.0,"Amortization Of Intangibles":82248000.0,"Depreciation":105125000.0,"Operating Gains Losses":208119000.0,"Net Income From Continuing Operations":300719000.0},"2025-09-30":{"Free Cash Flow":-1871763000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-200337000.0,"Issuance Of Debt":544000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-142238000.0,"Interest Paid Supplemental Data":79351000.0,"Income Tax Paid Supplemental Data":11232000.0,"End Cash Position":2820736000.0,"Beginning Cash Position":5913212000.0,"Changes In Cash":-3092476000.0,"Financing Cash Flow":320605000.0,"Cash Flow From Continuing Financing Activities":320605000.0,"Net Other Financing Charges":-3335000.0,"Proceeds From Stock Option Exercised":4282000.0,"Cash Dividends Paid":-24005000.0,"Common Stock Dividend Paid":-24005000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":343663000.0,"Net Long Term Debt Issuance":343663000.0,"Long Term Debt Payments":-200337000.0,"Long Term Debt Issuance":544000000.0,"Investing Cash Flow":-1683556000.0,"Cash Flow From Continuing Investing Activities":-1683556000.0,"Interest Received Cfi":-1465000.0,"Net Investment Purchase And Sale":95000.0,"Sale Of Investment":1350000.0,"Purchase Of Investment":-1255000.0,"Net Business Purchase And Sale":-1539948000.0,"Purchase Of Business":-1539948000.0,"Capital Expenditure Reported":-142238000.0,"Operating Cash Flow":-1729525000.0,"Cash Flow From Continuing Operating Activities":-1729525000.0,"Change In Working Capital":-2003715000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-730180000.0,"Change In Other Current Assets":-77461000.0,"Change In Payables And Accrued Expense":8264000.0,"Change In Accrued Expense":37410000.0,"Change In Payable":-29146000.0,"Change In Account Payable":-29146000.0,"Change In Receivables":-1203977000.0,"Changes In Account Receivables":-18538000.0,"Other Non Cash Items":6411000.0,"Stock Based Compensation":19409000.0,"Provisionand Write Offof Assets":5756000.0,"Deferred Tax":-171000.0,"Deferred Income Tax":-171000.0,"Depreciation Amortization Depletion":164428000.0,"Depreciation And Amortization":164428000.0,"Amortization Cash Flow":64706000.0,"Amortization Of Intangibles":64706000.0,"Depreciation":99722000.0,"Operating Gains Losses":107874000.0,"Net Income From Continuing Operations":-29517000.0},"2025-06-30":{"Free Cash Flow":56311000.0,"Repurchase Of Capital Stock":240000.0,"Repayment Of Debt":-275000.0,"Issuance Of Debt":1497095000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-136989000.0,"Interest Paid Supplemental Data":105435000.0,"Income Tax Paid Supplemental Data":293980000.0,"End Cash Position":5913212000.0,"Beginning Cash Position":2854676000.0,"Changes In Cash":3058536000.0,"Financing Cash Flow":3115705000.0,"Cash Flow From Continuing Financing Activities":3115705000.0,"Net Other Financing Charges":-87431000.0,"Proceeds From Stock Option Exercised":5074000.0,"Cash Dividends Paid":-23998000.0,"Common Stock Dividend Paid":-23998000.0,"Net Common Stock Issuance":1725240000.0,"Common Stock Payments":240000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1496820000.0,"Net Long Term Debt Issuance":1496820000.0,"Long Term Debt Payments":-275000.0,"Long Term Debt Issuance":1497095000.0,"Investing Cash Flow":-250469000.0,"Cash Flow From Continuing Investing Activities":-250469000.0,"Interest Received Cfi":-1610000.0,"Net Investment Purchase And Sale":8000.0,"Sale Of Investment":1250000.0,"Purchase Of Investment":-1242000.0,"Net Business Purchase And Sale":-111878000.0,"Purchase Of Business":-111878000.0,"Capital Expenditure Reported":-136989000.0,"Operating Cash Flow":193300000.0,"Cash Flow From Continuing Operating Activities":193300000.0,"Change In Working Capital":-353793000.0,"Change In Other Working Capital":-179000.0,"Change In Other Current Liabilities":-107884000.0,"Change In Other Current Assets":-91102000.0,"Change In Payables And Accrued Expense":140995000.0,"Change In Accrued Expense":-223000.0,"Change In Payable":141218000.0,"Change In Account Payable":141218000.0,"Change In Receivables":-295623000.0,"Changes In Account Receivables":-113986000.0,"Other Non Cash Items":9472000.0,"Stock Based Compensation":20322000.0,"Provisionand Write Offof Assets":3944000.0,"Deferred Tax":-106000.0,"Deferred Income Tax":-106000.0,"Depreciation Amortization Depletion":142334000.0,"Depreciation And Amortization":142334000.0,"Amortization Cash Flow":46103000.0,"Amortization Of Intangibles":46103000.0,"Depreciation":96231000.0,"Operating Gains Losses":97878000.0,"Net Income From Continuing Operations":273249000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":540000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}