{"ticker":"LQDT","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":31323857.0,"Share Issued":31323857.0,"Total Debt":13595000.0,"Tangible Book Value":122036000.0,"Invested Capital":235852000.0,"Working Capital":99672000.0,"Net Tangible Assets":122036000.0,"Capital Lease Obligations":13595000.0,"Common Stock Equity":235852000.0,"Total Capitalization":235852000.0,"Total Equity Gross Minority Interest":235852000.0,"Stockholders Equity":235852000.0,"Gains Losses Not Affecting Retained Earnings":-11140000.0,"Other Equity Adjustments":-11140000.0,"Treasury Stock":111635000.0,"Retained Earnings":63563000.0,"Additional Paid In Capital":295026000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Total Liabilities Net Minority Interest":184240000.0,"Total Non Current Liabilities Net Minority Interest":12412000.0,"Other Non Current Liabilities":3319000.0,"Long Term Debt And Capital Lease Obligation":9093000.0,"Long Term Capital Lease Obligation":9093000.0,"Current Liabilities":171828000.0,"Current Deferred Liabilities":4849000.0,"Current Deferred Revenue":4849000.0,"Current Debt And Capital Lease Obligation":4502000.0,"Current Capital Lease Obligation":4502000.0,"Payables And Accrued Expenses":162477000.0,"Current Accrued Expenses":29597000.0,"Payables":132880000.0,"Accounts Payable":132880000.0,"Total Assets":420092000.0,"Total Non Current Assets":148592000.0,"Other Non Current Assets":3843000.0,"Non Current Deferred Assets":536000.0,"Non Current Deferred Taxes Assets":536000.0,"Goodwill And Other Intangible Assets":113816000.0,"Other Intangible Assets":11022000.0,"Goodwill":102794000.0,"Net PPE":30397000.0,"Accumulated Depreciation":null,"Gross PPE":30397000.0,"Leases":null,"Construction In Progress":null,"Other Properties":30397000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":271500000.0,"Other Current Assets":11180000.0,"Inventory":15539000.0,"Receivables":13682000.0,"Taxes Receivable":1212000.0,"Accounts Receivable":12470000.0,"Allowance For Doubtful Accounts Receivable":-657000.0,"Gross Accounts Receivable":13127000.0,"Cash Cash Equivalents And Short Term Investments":231099000.0,"Other Short Term Investments":11348000.0,"Cash And Cash Equivalents":219751000.0},"2026-03-31":{"Treasury Shares Number":6700775.0,"Ordinary Shares Number":31172949.0,"Share Issued":37873724.0,"Total Debt":14537000.0,"Tangible Book Value":107514000.0,"Invested Capital":222068000.0,"Working Capital":84898000.0,"Net Tangible Assets":107514000.0,"Capital Lease Obligations":14537000.0,"Common Stock Equity":222068000.0,"Total Capitalization":222068000.0,"Total Equity Gross Minority Interest":222068000.0,"Stockholders Equity":222068000.0,"Gains Losses Not Affecting Retained Earnings":-10969000.0,"Other Equity Adjustments":-10969000.0,"Treasury Stock":111618000.0,"Retained Earnings":53137000.0,"Additional Paid In Capital":291480000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Total Liabilities Net Minority Interest":178343000.0,"Total Non Current Liabilities Net Minority Interest":13036000.0,"Other Non Current Liabilities":3181000.0,"Long Term Debt And Capital Lease Obligation":9855000.0,"Long Term Capital Lease Obligation":9855000.0,"Current Liabilities":165307000.0,"Current Deferred Liabilities":5103000.0,"Current Deferred Revenue":5103000.0,"Current Debt And Capital Lease Obligation":4682000.0,"Current Capital Lease Obligation":4682000.0,"Payables And Accrued Expenses":155522000.0,"Current Accrued Expenses":25025000.0,"Payables":130497000.0,"Accounts Payable":130497000.0,"Total Assets":400411000.0,"Total Non Current Assets":150206000.0,"Other Non Current Assets":3819000.0,"Non Current Deferred Assets":546000.0,"Non Current Deferred Taxes Assets":546000.0,"Goodwill And Other Intangible Assets":114554000.0,"Other Intangible Assets":11797000.0,"Goodwill":102757000.0,"Net PPE":31287000.0,"Accumulated Depreciation":null,"Gross PPE":31287000.0,"Leases":null,"Construction In Progress":null,"Other Properties":31287000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":250205000.0,"Other Current Assets":10240000.0,"Inventory":20238000.0,"Receivables":15708000.0,"Taxes Receivable":2674000.0,"Accounts Receivable":13034000.0,"Allowance For Doubtful Accounts Receivable":-525000.0,"Gross Accounts Receivable":13559000.0,"Cash Cash Equivalents And Short Term Investments":204019000.0,"Other Short Term Investments":8711000.0,"Cash And Cash Equivalents":195308000.0},"2025-12-31":{"Treasury Shares Number":6698214.0,"Ordinary Shares Number":30803056.0,"Share Issued":37501270.0,"Total Debt":13507000.0,"Tangible Book Value":99812000.0,"Invested Capital":215264000.0,"Working Capital":76037000.0,"Net Tangible Assets":99812000.0,"Capital Lease Obligations":13507000.0,"Common Stock Equity":215264000.0,"Total Capitalization":215264000.0,"Total Equity Gross Minority Interest":215264000.0,"Stockholders Equity":215264000.0,"Gains Losses Not Affecting Retained Earnings":-10377000.0,"Other Equity Adjustments":-10377000.0,"Treasury Stock":111542000.0,"Retained Earnings":45615000.0,"Additional Paid In Capital":291531000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":153880000.0,"Total Non Current Liabilities Net Minority Interest":10656000.0,"Other Non Current Liabilities":2043000.0,"Long Term Debt And Capital Lease Obligation":8613000.0,"Long Term Capital Lease Obligation":8613000.0,"Current Liabilities":143224000.0,"Current Deferred Liabilities":4857000.0,"Current Deferred Revenue":4857000.0,"Current Debt And Capital Lease Obligation":4894000.0,"Current Capital Lease Obligation":4894000.0,"Payables And Accrued Expenses":133473000.0,"Current Accrued Expenses":23264000.0,"Payables":110209000.0,"Accounts Payable":110209000.0,"Total Assets":369144000.0,"Total Non Current Assets":149883000.0,"Other Non Current Assets":3832000.0,"Non Current Deferred Assets":567000.0,"Non Current Deferred Taxes Assets":567000.0,"Goodwill And Other Intangible Assets":115452000.0,"Other Intangible Assets":12563000.0,"Goodwill":102889000.0,"Net PPE":30032000.0,"Accumulated Depreciation":null,"Gross PPE":30032000.0,"Leases":null,"Construction In Progress":null,"Other Properties":30032000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":219261000.0,"Other Current Assets":9914000.0,"Inventory":14407000.0,"Receivables":13519000.0,"Taxes Receivable":2235000.0,"Accounts Receivable":11284000.0,"Allowance For Doubtful Accounts Receivable":-666000.0,"Gross Accounts Receivable":11950000.0,"Cash Cash Equivalents And Short Term Investments":181421000.0,"Other Short Term Investments":11621000.0,"Cash And Cash Equivalents":169800000.0},"2025-09-30":{"Treasury Shares Number":6640580.0,"Ordinary Shares Number":30676595.0,"Share Issued":37317175.0,"Total Debt":13794000.0,"Tangible Book Value":87028000.0,"Invested Capital":203242000.0,"Working Capital":63164000.0,"Net Tangible Assets":87028000.0,"Capital Lease Obligations":13794000.0,"Common Stock Equity":203242000.0,"Total Capitalization":203242000.0,"Total Equity Gross Minority Interest":203242000.0,"Stockholders Equity":203242000.0,"Gains Losses Not Affecting Retained Earnings":-10640000.0,"Other Equity Adjustments":-10640000.0,"Treasury Stock":110002000.0,"Retained Earnings":38126000.0,"Additional Paid In Capital":285721000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":171859000.0,"Total Non Current Liabilities Net Minority Interest":10234000.0,"Other Non Current Liabilities":1511000.0,"Long Term Debt And Capital Lease Obligation":8723000.0,"Long Term Capital Lease Obligation":8723000.0,"Current Liabilities":161625000.0,"Current Deferred Liabilities":5093000.0,"Current Deferred Revenue":5093000.0,"Current Debt And Capital Lease Obligation":5071000.0,"Current Capital Lease Obligation":5071000.0,"Payables And Accrued Expenses":151461000.0,"Current Accrued Expenses":30575000.0,"Payables":120886000.0,"Accounts Payable":120886000.0,"Total Assets":375101000.0,"Total Non Current Assets":150311000.0,"Other Non Current Assets":3772000.0,"Non Current Deferred Assets":567000.0,"Non Current Deferred Taxes Assets":567000.0,"Goodwill And Other Intangible Assets":116214000.0,"Other Intangible Assets":13339000.0,"Goodwill":102875000.0,"Net PPE":29758000.0,"Accumulated Depreciation":-42876000.0,"Gross PPE":72634000.0,"Leases":4470000.0,"Construction In Progress":2441000.0,"Other Properties":20882000.0,"Machinery Furniture Equipment":41875000.0,"Buildings And Improvements":2213000.0,"Land And Improvements":753000.0,"Properties":0.0,"Current Assets":224789000.0,"Other Current Assets":11857000.0,"Inventory":14180000.0,"Receivables":12933000.0,"Taxes Receivable":1757000.0,"Accounts Receivable":11176000.0,"Allowance For Doubtful Accounts Receivable":-777000.0,"Gross Accounts Receivable":11953000.0,"Cash Cash Equivalents And Short Term Investments":185819000.0,"Other Short Term Investments":11212000.0,"Cash And Cash Equivalents":174607000.0},"2025-06-30":{"Treasury Shares Number":6016893.0,"Ordinary Shares Number":31231384.0,"Share Issued":37248277.0,"Total Debt":14158000.0,"Tangible Book Value":91547000.0,"Invested Capital":208650000.0,"Working Capital":66112000.0,"Net Tangible Assets":91547000.0,"Capital Lease Obligations":14158000.0,"Common Stock Equity":208650000.0,"Total Capitalization":208650000.0,"Total Equity Gross Minority Interest":208650000.0,"Stockholders Equity":208650000.0,"Gains Losses Not Affecting Retained Earnings":-9160000.0,"Other Equity Adjustments":-9160000.0,"Treasury Stock":93901000.0,"Retained Earnings":30304000.0,"Additional Paid In Capital":281370000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":163785000.0,"Total Non Current Liabilities Net Minority Interest":9890000.0,"Other Non Current Liabilities":969000.0,"Long Term Debt And Capital Lease Obligation":8921000.0,"Long Term Capital Lease Obligation":8921000.0,"Current Liabilities":153895000.0,"Current Deferred Liabilities":5233000.0,"Current Deferred Revenue":5233000.0,"Current Debt And Capital Lease Obligation":5237000.0,"Current Capital Lease Obligation":5237000.0,"Payables And Accrued Expenses":143425000.0,"Current Accrued Expenses":25363000.0,"Payables":118062000.0,"Accounts Payable":118062000.0,"Total Assets":372435000.0,"Total Non Current Assets":152428000.0,"Other Non Current Assets":4697000.0,"Non Current Deferred Assets":577000.0,"Non Current Deferred Taxes Assets":577000.0,"Goodwill And Other Intangible Assets":117103000.0,"Other Intangible Assets":14096000.0,"Goodwill":103007000.0,"Net PPE":30051000.0,"Accumulated Depreciation":null,"Gross PPE":30051000.0,"Leases":null,"Construction In Progress":null,"Other Properties":30051000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":220007000.0,"Other Current Assets":12637000.0,"Inventory":16853000.0,"Receivables":23559000.0,"Taxes Receivable":3401000.0,"Accounts Receivable":20158000.0,"Allowance For Doubtful Accounts Receivable":-720000.0,"Gross Accounts Receivable":20878000.0,"Cash Cash Equivalents And Short Term Investments":166958000.0,"Other Short Term Investments":11353000.0,"Cash And Cash Equivalents":155605000.0},"2025-03-31":{"Treasury Shares Number":6016893.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.327268,"Normalized EBITDA":16821000.0,"Net Income From Continuing Operation Net Minority Interest":10426000.0,"Reconciled Depreciation":2683000.0,"Reconciled Cost Of Revenue":65742000.0,"EBITDA":16821000.0,"EBIT":14138000.0,"Net Interest Income":1360000.0,"Interest Income":1360000.0,"Normalized Income":10426000.0,"Net Income From Continuing And Discontinued Operation":10426000.0,"Total Expenses":115440000.0,"Total Operating Income As Reported":14138000.0,"Diluted Average Shares":32851019.0,"Basic Average Shares":31240396.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":10426000.0,"Net Income Common Stockholders":10426000.0,"Net Income":10426000.0,"Net Income Including Noncontrolling Interests":10426000.0,"Net Income Continuous Operations":10426000.0,"Tax Provision":5072000.0,"Pretax Income":15498000.0,"Net Non Operating Interest Income Expense":1360000.0,"Interest Income Non Operating":1360000.0,"Operating Income":14138000.0,"Operating Expense":49698000.0,"Other Operating Expenses":19256000.0,"Depreciation Amortization Depletion Income Statement":2683000.0,"Depreciation And Amortization In Income Statement":2683000.0,"Selling General And Administration":27759000.0,"Selling And Marketing Expense":17618000.0,"General And Administrative Expense":10141000.0,"Other Gand A":10141000.0,"Gross Profit":63836000.0,"Cost Of Revenue":65742000.0,"Total Revenue":129578000.0,"Operating Revenue":129578000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.295165,"Normalized EBITDA":12260000.0,"Net Income From Continuing Operation Net Minority Interest":7522000.0,"Reconciled Depreciation":2640000.0,"Reconciled Cost Of Revenue":64862000.0,"EBITDA":12260000.0,"EBIT":9620000.0,"Net Interest Income":1052000.0,"Interest Income":1052000.0,"Normalized Income":7522000.0,"Net Income From Continuing And Discontinued Operation":7522000.0,"Total Expenses":111112000.0,"Total Operating Income As Reported":9620000.0,"Diluted Average Shares":32484470.0,"Basic Average Shares":31056892.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7522000.0,"Net Income Common Stockholders":7522000.0,"Net Income":7522000.0,"Net Income Including Noncontrolling Interests":7522000.0,"Net Income Continuous Operations":7522000.0,"Tax Provision":3150000.0,"Pretax Income":10672000.0,"Net Non Operating Interest Income Expense":1052000.0,"Interest Income Non Operating":1052000.0,"Operating Income":9620000.0,"Operating Expense":46250000.0,"Other Operating Expenses":18424000.0,"Depreciation Amortization Depletion Income Statement":2640000.0,"Depreciation And Amortization In Income Statement":2640000.0,"Selling General And Administration":25186000.0,"Selling And Marketing Expense":16114000.0,"General And Administrative Expense":9072000.0,"Other Gand A":9072000.0,"Gross Profit":55870000.0,"Cost Of Revenue":64862000.0,"Total Revenue":120732000.0,"Operating Revenue":120732000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.288,"Normalized EBITDA":11954000.0,"Net Income From Continuing Operation Net Minority Interest":7489000.0,"Reconciled Depreciation":2583000.0,"Reconciled Cost Of Revenue":64186000.0,"EBITDA":11954000.0,"EBIT":9371000.0,"Net Interest Income":1146000.0,"Interest Income":1146000.0,"Normalized Income":7489000.0,"Net Income From Continuing And Discontinued Operation":7489000.0,"Total Expenses":111848000.0,"Total Operating Income As Reported":9371000.0,"Diluted Average Shares":32295229.0,"Basic Average Shares":30637211.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7489000.0,"Net Income Common Stockholders":7489000.0,"Net Income":7489000.0,"Net Income Including Noncontrolling Interests":7489000.0,"Net Income Continuous Operations":7489000.0,"Tax Provision":3028000.0,"Pretax Income":10517000.0,"Net Non Operating Interest Income Expense":1146000.0,"Interest Income Non Operating":1146000.0,"Operating Income":9371000.0,"Operating Expense":47662000.0,"Other Operating Expenses":18296000.0,"Depreciation Amortization Depletion Income Statement":2583000.0,"Depreciation And Amortization In Income Statement":2583000.0,"Selling General And Administration":26783000.0,"Selling And Marketing Expense":17018000.0,"General And Administrative Expense":9765000.0,"Other Gand A":9765000.0,"Gross Profit":57033000.0,"Cost Of Revenue":64186000.0,"Total Revenue":121219000.0,"Operating Revenue":121219000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.361469,"Normalized EBITDA":13626000.0,"Net Income From Continuing Operation Net Minority Interest":7822000.0,"Reconciled Depreciation":2668000.0,"Reconciled Cost Of Revenue":61634000.0,"EBITDA":13626000.0,"EBIT":10958000.0,"Net Interest Income":1292000.0,"Interest Income":1292000.0,"Normalized Income":7822000.0,"Net Income From Continuing And Discontinued Operation":7822000.0,"Total Expenses":107130000.0,"Total Operating Income As Reported":10958000.0,"Diluted Average Shares":32315829.0,"Basic Average Shares":30922302.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":7822000.0,"Net Income Common Stockholders":7822000.0,"Net Income":7822000.0,"Net Income Including Noncontrolling Interests":7822000.0,"Net Income Continuous Operations":7822000.0,"Tax Provision":4428000.0,"Pretax Income":12250000.0,"Net Non Operating Interest Income Expense":1292000.0,"Interest Income Non Operating":1292000.0,"Operating Income":10958000.0,"Operating Expense":45496000.0,"Other Operating Expenses":16964000.0,"Depreciation Amortization Depletion Income Statement":2668000.0,"Depreciation And Amortization In Income Statement":2668000.0,"Selling General And Administration":25864000.0,"Selling And Marketing Expense":16686000.0,"General And Administrative Expense":9178000.0,"Other Gand A":9178000.0,"Gross Profit":56454000.0,"Cost Of Revenue":61634000.0,"Total Revenue":118088000.0,"Operating Revenue":118088000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.343958,"Normalized EBITDA":12875000.0,"Net Income From Continuing Operation Net Minority Interest":7410000.0,"Reconciled Depreciation":2657000.0,"Reconciled Cost Of Revenue":65110000.0,"EBITDA":12875000.0,"EBIT":10218000.0,"Net Interest Income":1077000.0,"Interest Income":1077000.0,"Normalized Income":7410000.0,"Net Income From Continuing And Discontinued Operation":7410000.0,"Total Expenses":109657000.0,"Total Operating Income As Reported":10218000.0,"Diluted Average Shares":32497238.0,"Basic Average Shares":31157183.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7410000.0,"Net Income Common Stockholders":7410000.0,"Net Income":7410000.0,"Net Income Including Noncontrolling Interests":7410000.0,"Net Income Continuous Operations":7410000.0,"Tax Provision":3885000.0,"Pretax Income":11295000.0,"Net Non Operating Interest Income Expense":1077000.0,"Interest Income Non Operating":1077000.0,"Operating Income":10218000.0,"Operating Expense":44547000.0,"Other Operating Expenses":17975000.0,"Depreciation Amortization Depletion Income Statement":2657000.0,"Depreciation And Amortization In Income Statement":2657000.0,"Selling General And Administration":23915000.0,"Selling And Marketing Expense":15694000.0,"General And Administrative Expense":8221000.0,"Other Gand A":8221000.0,"Gross Profit":54765000.0,"Cost Of Revenue":65110000.0,"Total Revenue":119875000.0,"Operating Revenue":119875000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":29406000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-27000.0,"Capital Expenditure":-1767000.0,"Income Tax Paid Supplemental Data":3412000.0,"End Cash Position":219751000.0,"Beginning Cash Position":195308000.0,"Effect Of Exchange Rate Changes":18000.0,"Changes In Cash":24425000.0,"Financing Cash Flow":-2039000.0,"Cash Flow From Continuing Financing Activities":-2039000.0,"Net Other Financing Charges":-2229000.0,"Proceeds From Stock Option Exercised":217000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-27000.0,"Net Long Term Debt Issuance":-27000.0,"Long Term Debt Payments":-27000.0,"Investing Cash Flow":-4709000.0,"Cash Flow From Continuing Investing Activities":-4709000.0,"Net Other Investing Changes":-2000.0,"Net Investment Purchase And Sale":-2940000.0,"Sale Of Investment":2880000.0,"Purchase Of Investment":-5820000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1767000.0,"Purchase Of PPE":-1767000.0,"Operating Cash Flow":31173000.0,"Cash Flow From Continuing Operating Activities":31173000.0,"Change In Working Capital":12532000.0,"Change In Other Working Capital":-470000.0,"Change In Payables And Accrued Expense":12032000.0,"Change In Accrued Expense":4593000.0,"Change In Payable":7439000.0,"Change In Account Payable":7439000.0,"Change In Prepaid Assets":-40000.0,"Change In Inventory":-255000.0,"Change In Receivables":1266000.0,"Changes In Account Receivables":721000.0,"Other Non Cash Items":-47000.0,"Stock Based Compensation":5272000.0,"Provisionand Write Offof Assets":151000.0,"Asset Impairment Charge":null,"Deferred Tax":160000.0,"Deferred Income Tax":160000.0,"Depreciation Amortization Depletion":2683000.0,"Depreciation And Amortization":2683000.0,"Operating Gains Losses":-4000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":10426000.0},"2026-03-31":{"Free Cash Flow":27402000.0,"Repurchase Of Capital Stock":-40000.0,"Repayment Of Debt":-29000.0,"Capital Expenditure":-2142000.0,"Income Tax Paid Supplemental Data":2517000.0,"End Cash Position":195308000.0,"Beginning Cash Position":169800000.0,"Effect Of Exchange Rate Changes":-144000.0,"Changes In Cash":25652000.0,"Financing Cash Flow":-4505000.0,"Cash Flow From Continuing Financing Activities":-4505000.0,"Net Other Financing Charges":-4588000.0,"Proceeds From Stock Option Exercised":152000.0,"Net Common Stock Issuance":-40000.0,"Common Stock Payments":-40000.0,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Investing Cash Flow":613000.0,"Cash Flow From Continuing Investing Activities":613000.0,"Net Other Investing Changes":43000.0,"Net Investment Purchase And Sale":2712000.0,"Sale Of Investment":2712000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2142000.0,"Purchase Of PPE":-2142000.0,"Operating Cash Flow":29544000.0,"Cash Flow From Continuing Operating Activities":29544000.0,"Change In Working Capital":13610000.0,"Change In Other Working Capital":122000.0,"Change In Payables And Accrued Expense":17992000.0,"Change In Accrued Expense":1811000.0,"Change In Payable":16181000.0,"Change In Account Payable":16181000.0,"Change In Prepaid Assets":-849000.0,"Change In Inventory":-1759000.0,"Change In Receivables":-1896000.0,"Changes In Account Receivables":-1896000.0,"Other Non Cash Items":null,"Stock Based Compensation":4350000.0,"Provisionand Write Offof Assets":68000.0,"Asset Impairment Charge":null,"Deferred Tax":1177000.0,"Deferred Income Tax":1177000.0,"Depreciation Amortization Depletion":2640000.0,"Depreciation And Amortization":2640000.0,"Operating Gains Losses":7000.0,"Gain Loss On Sale Of PPE":7000.0,"Net Income From Continuing Operations":7522000.0},"2025-12-31":{"Free Cash Flow":-2795000.0,"Repurchase Of Capital Stock":-1473000.0,"Repayment Of Debt":-26000.0,"Capital Expenditure":-2269000.0,"Income Tax Paid Supplemental Data":2961000.0,"End Cash Position":169800000.0,"Beginning Cash Position":174607000.0,"Effect Of Exchange Rate Changes":102000.0,"Changes In Cash":-4909000.0,"Financing Cash Flow":-1930000.0,"Cash Flow From Continuing Financing Activities":-1930000.0,"Net Other Financing Charges":-1168000.0,"Proceeds From Stock Option Exercised":737000.0,"Net Common Stock Issuance":-1473000.0,"Common Stock Payments":-1473000.0,"Net Issuance Payments Of Debt":-26000.0,"Net Long Term Debt Issuance":-26000.0,"Long Term Debt Payments":-26000.0,"Investing Cash Flow":-2453000.0,"Cash Flow From Continuing Investing Activities":-2453000.0,"Net Other Investing Changes":70000.0,"Net Investment Purchase And Sale":-254000.0,"Sale Of Investment":2717000.0,"Purchase Of Investment":-2971000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2269000.0,"Purchase Of PPE":-2269000.0,"Operating Cash Flow":-526000.0,"Cash Flow From Continuing Operating Activities":-526000.0,"Change In Working Capital":-17365000.0,"Change In Other Working Capital":-267000.0,"Change In Payables And Accrued Expense":-17432000.0,"Change In Accrued Expense":-7334000.0,"Change In Payable":-10098000.0,"Change In Account Payable":-10098000.0,"Change In Prepaid Assets":1358000.0,"Change In Inventory":-869000.0,"Change In Receivables":-155000.0,"Changes In Account Receivables":-155000.0,"Other Non Cash Items":null,"Stock Based Compensation":6174000.0,"Provisionand Write Offof Assets":48000.0,"Asset Impairment Charge":null,"Deferred Tax":550000.0,"Deferred Income Tax":550000.0,"Depreciation Amortization Depletion":2583000.0,"Depreciation And Amortization":2583000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Sale Of PPE":-5000.0,"Net Income From Continuing Operations":7489000.0},"2025-09-30":{"Free Cash Flow":35974000.0,"Repurchase Of Capital Stock":-16101000.0,"Repayment Of Debt":-27000.0,"Capital Expenditure":-2016000.0,"Income Tax Paid Supplemental Data":2241000.0,"End Cash Position":174607000.0,"Beginning Cash Position":155605000.0,"Effect Of Exchange Rate Changes":-140000.0,"Changes In Cash":19142000.0,"Financing Cash Flow":-16745000.0,"Cash Flow From Continuing Financing Activities":-16745000.0,"Net Other Financing Charges":-637000.0,"Proceeds From Stock Option Exercised":20000.0,"Net Common Stock Issuance":-16101000.0,"Common Stock Payments":-16101000.0,"Net Issuance Payments Of Debt":-27000.0,"Net Long Term Debt Issuance":-27000.0,"Long Term Debt Payments":-27000.0,"Investing Cash Flow":-2103000.0,"Cash Flow From Continuing Investing Activities":-2103000.0,"Net Other Investing Changes":-13000.0,"Net Investment Purchase And Sale":-78000.0,"Sale Of Investment":2725000.0,"Purchase Of Investment":-2803000.0,"Net Business Purchase And Sale":4000.0,"Purchase Of Business":4000.0,"Net PPE Purchase And Sale":-2016000.0,"Purchase Of PPE":-2016000.0,"Operating Cash Flow":37990000.0,"Cash Flow From Continuing Operating Activities":37990000.0,"Change In Working Capital":21289000.0,"Change In Other Working Capital":-204000.0,"Change In Payables And Accrued Expense":7281000.0,"Change In Accrued Expense":5252000.0,"Change In Payable":2029000.0,"Change In Account Payable":2029000.0,"Change In Prepaid Assets":567000.0,"Change In Inventory":3117000.0,"Change In Receivables":10474000.0,"Changes In Account Receivables":8832000.0,"Other Non Cash Items":507000.0,"Stock Based Compensation":4968000.0,"Provisionand Write Offof Assets":157000.0,"Asset Impairment Charge":0.0,"Deferred Tax":524000.0,"Deferred Income Tax":524000.0,"Depreciation Amortization Depletion":2668000.0,"Depreciation And Amortization":2668000.0,"Operating Gains Losses":55000.0,"Gain Loss On Sale Of PPE":55000.0,"Net Income From Continuing Operations":7822000.0},"2025-06-30":{"Free Cash Flow":17163000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-26000.0,"Capital Expenditure":-2101000.0,"Income Tax Paid Supplemental Data":1814000.0,"End Cash Position":155605000.0,"Beginning Cash Position":138486000.0,"Effect Of Exchange Rate Changes":467000.0,"Changes In Cash":16652000.0,"Financing Cash Flow":-291000.0,"Cash Flow From Continuing Financing Activities":-291000.0,"Net Other Financing Charges":-265000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-26000.0,"Net Long Term Debt Issuance":-26000.0,"Long Term Debt Payments":-26000.0,"Investing Cash Flow":-2321000.0,"Cash Flow From Continuing Investing Activities":-2321000.0,"Net Other Investing Changes":177000.0,"Net Investment Purchase And Sale":-184000.0,"Sale Of Investment":2735000.0,"Purchase Of Investment":-2919000.0,"Net Business Purchase And Sale":-213000.0,"Purchase Of Business":-213000.0,"Net PPE Purchase And Sale":-2101000.0,"Purchase Of PPE":-2101000.0,"Operating Cash Flow":19264000.0,"Cash Flow From Continuing Operating Activities":19264000.0,"Change In Working Capital":4456000.0,"Change In Other Working Capital":5000.0,"Change In Payables And Accrued Expense":-424000.0,"Change In Accrued Expense":1955000.0,"Change In Payable":-2379000.0,"Change In Account Payable":-2379000.0,"Change In Prepaid Assets":1134000.0,"Change In Inventory":5013000.0,"Change In Receivables":-1272000.0,"Changes In Account Receivables":609000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":3512000.0,"Provisionand Write Offof Assets":94000.0,"Asset Impairment Charge":null,"Deferred Tax":642000.0,"Deferred Income Tax":642000.0,"Depreciation Amortization Depletion":2657000.0,"Depreciation And Amortization":2657000.0,"Operating Gains Losses":34000.0,"Gain Loss On Sale Of PPE":34000.0,"Net Income From Continuing Operations":7410000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":32000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}