{"ticker":"LRHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":580000.0,"Share Issued":580000.0,"Net Debt":19645964.0,"Total Debt":22293361.0,"Tangible Book Value":-12415661.0,"Invested Capital":12575911.0,"Working Capital":4134789.0,"Net Tangible Assets":-12415660.0,"Capital Lease Obligations":904761.0,"Common Stock Equity":-8812689.0,"Preferred Stock Equity":1.0,"Total Capitalization":6898109.0,"Total Equity Gross Minority Interest":-7499411.0,"Minority Interest":1313277.0,"Stockholders Equity":-8812688.0,"Retained Earnings":-70554852.0,"Additional Paid In Capital":61742120.0,"Capital Stock":44.0,"Common Stock":43.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":28343119.0,"Total Non Current Liabilities Net Minority Interest":16279858.0,"Other Non Current Liabilities":123250.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":16156608.0,"Long Term Capital Lease Obligation":445811.0,"Long Term Debt":15710797.0,"Current Liabilities":12063261.0,"Other Current Liabilities":2021624.0,"Current Deferred Liabilities":195196.0,"Current Deferred Revenue":195196.0,"Current Debt And Capital Lease Obligation":6136753.0,"Current Capital Lease Obligation":458950.0,"Current Debt":5677803.0,"Other Current Borrowings":5677803.0,"Line Of Credit":null,"Payables And Accrued Expenses":3709688.0,"Current Accrued Expenses":449670.0,"Payables":3260018.0,"Other Payable":null,"Accounts Payable":3260018.0,"Total Assets":20843708.0,"Total Non Current Assets":4645658.0,"Other Non Current Assets":166293.0,"Goodwill And Other Intangible Assets":3602972.0,"Other Intangible Assets":3074427.0,"Goodwill":528545.0,"Net PPE":876393.0,"Gross PPE":876393.0,"Other Properties":3703.0,"Buildings And Improvements":872690.0,"Properties":0.0,"Current Assets":16198050.0,"Other Current Assets":8164939.0,"Restricted Cash":4216319.0,"Receivables":2074156.0,"Notes Receivable":462567.0,"Accounts Receivable":1611589.0,"Allowance For Doubtful Accounts Receivable":-308003.0,"Gross Accounts Receivable":1919592.0,"Cash Cash Equivalents And Short Term Investments":1742636.0,"Cash And Cash Equivalents":1742636.0,"Cash Financial":1742636.0},"2025-12-31":{"Ordinary Shares Number":20963.0,"Share Issued":20963.0,"Net Debt":4205790.0,"Total Debt":8293429.0,"Tangible Book Value":-12345598.0,"Invested Capital":1203201.0,"Working Capital":538748.0,"Net Tangible Assets":-10345597.0,"Capital Lease Obligations":1000869.0,"Common Stock Equity":-6089359.0,"Preferred Stock Equity":2000001.0,"Total Capitalization":3054445.0,"Total Equity Gross Minority Interest":151748.0,"Minority Interest":4241106.0,"Stockholders Equity":-4089358.0,"Retained Earnings":-57099883.0,"Additional Paid In Capital":51010523.0,"Capital Stock":2000002.0,"Common Stock":1.0,"Preferred Stock":2000001.0,"Total Liabilities Net Minority Interest":13291769.0,"Total Non Current Liabilities Net Minority Interest":7717163.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":58972.0,"Long Term Debt And Capital Lease Obligation":7658191.0,"Long Term Capital Lease Obligation":514388.0,"Long Term Debt":7143803.0,"Current Liabilities":5574606.0,"Other Current Liabilities":null,"Current Deferred Liabilities":171100.0,"Current Deferred Revenue":171100.0,"Current Debt And Capital Lease Obligation":635238.0,"Current Capital Lease Obligation":486481.0,"Current Debt":148757.0,"Other Current Borrowings":148757.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":4768268.0,"Current Accrued Expenses":113876.0,"Payables":4654392.0,"Other Payable":1758531.0,"Accounts Payable":2895861.0,"Total Assets":13443517.0,"Total Non Current Assets":7330163.0,"Other Non Current Assets":103839.0,"Goodwill And Other Intangible Assets":6256239.0,"Other Intangible Assets":4425042.0,"Goodwill":1831197.0,"Net PPE":970085.0,"Gross PPE":970085.0,"Other Properties":6094.0,"Buildings And Improvements":963991.0,"Properties":0.0,"Current Assets":6113354.0,"Other Current Assets":15601.0,"Restricted Cash":1758531.0,"Receivables":1252452.0,"Notes Receivable":null,"Accounts Receivable":1252452.0,"Allowance For Doubtful Accounts Receivable":-179643.0,"Gross Accounts Receivable":1432095.0,"Cash Cash Equivalents And Short Term Investments":3086770.0,"Cash And Cash Equivalents":3086770.0,"Cash Financial":3086770.0},"2025-09-30":{"Ordinary Shares Number":12246.0,"Share Issued":12246.0,"Net Debt":5477423.0,"Total Debt":10610687.0,"Tangible Book Value":-11711731.0,"Invested Capital":11027832.0,"Working Capital":1243565.0,"Net Tangible Assets":-11711730.0,"Capital Lease Obligations":1140368.0,"Common Stock Equity":1557513.0,"Preferred Stock Equity":1.0,"Total Capitalization":10879076.0,"Total Equity Gross Minority Interest":5714192.0,"Minority Interest":4156678.0,"Stockholders Equity":1557514.0,"Retained Earnings":-49385392.0,"Additional Paid In Capital":50942783.0,"Capital Stock":123.0,"Common Stock":122.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":15976001.0,"Total Non Current Liabilities Net Minority Interest":9996348.0,"Other Non Current Liabilities":2950.0,"Tradeand Other Payables Non Current":46199.0,"Long Term Debt And Capital Lease Obligation":9947199.0,"Long Term Capital Lease Obligation":625637.0,"Long Term Debt":9321562.0,"Current Liabilities":5979653.0,"Other Current Liabilities":null,"Current Deferred Liabilities":72485.0,"Current Deferred Revenue":72485.0,"Current Debt And Capital Lease Obligation":663488.0,"Current Capital Lease Obligation":514731.0,"Current Debt":148757.0,"Other Current Borrowings":148757.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5243680.0,"Current Accrued Expenses":840665.0,"Payables":4403015.0,"Other Payable":2396268.0,"Accounts Payable":2006747.0,"Total Assets":21690193.0,"Total Non Current Assets":14466975.0,"Other Non Current Assets":86449.0,"Goodwill And Other Intangible Assets":13269244.0,"Other Intangible Assets":5256913.0,"Goodwill":8012331.0,"Net PPE":1111282.0,"Gross PPE":1111282.0,"Other Properties":6879.0,"Buildings And Improvements":1104403.0,"Properties":0.0,"Current Assets":7223218.0,"Other Current Assets":34669.0,"Restricted Cash":2396268.0,"Receivables":799385.0,"Notes Receivable":null,"Accounts Receivable":799385.0,"Allowance For Doubtful Accounts Receivable":-150336.0,"Gross Accounts Receivable":949721.0,"Cash Cash Equivalents And Short Term Investments":3992896.0,"Cash And Cash Equivalents":3992896.0,"Cash Financial":3992896.0},"2025-06-30":{"Ordinary Shares Number":7290.0,"Share Issued":7290.0,"Net Debt":3753169.0,"Total Debt":9968018.0,"Tangible Book Value":-10008252.0,"Invested Capital":12276320.0,"Working Capital":4408861.0,"Net Tangible Assets":-10008251.0,"Capital Lease Obligations":1119592.0,"Common Stock Equity":3427894.0,"Preferred Stock Equity":1.0,"Total Capitalization":12125232.0,"Total Equity Gross Minority Interest":7595799.0,"Minority Interest":4167904.0,"Stockholders Equity":3427895.0,"Retained Earnings":-43852040.0,"Additional Paid In Capital":47279861.0,"Capital Stock":74.0,"Common Stock":73.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":15311818.0,"Total Non Current Liabilities Net Minority Interest":11377778.0,"Other Non Current Liabilities":2950.0,"Tradeand Other Payables Non Current":1965804.0,"Long Term Debt And Capital Lease Obligation":9409024.0,"Long Term Capital Lease Obligation":711687.0,"Long Term Debt":8697337.0,"Current Liabilities":3934040.0,"Other Current Liabilities":null,"Current Deferred Liabilities":134121.0,"Current Deferred Revenue":134121.0,"Current Debt And Capital Lease Obligation":558994.0,"Current Capital Lease Obligation":407905.0,"Current Debt":151089.0,"Other Current Borrowings":148757.0,"Line Of Credit":2332.0,"Payables And Accrued Expenses":3240925.0,"Current Accrued Expenses":789421.0,"Payables":2451504.0,"Other Payable":null,"Accounts Payable":2451504.0,"Total Assets":22907617.0,"Total Non Current Assets":14564716.0,"Other Non Current Assets":37959.0,"Goodwill And Other Intangible Assets":13436146.0,"Other Intangible Assets":5423815.0,"Goodwill":8012331.0,"Net PPE":1090611.0,"Gross PPE":1090611.0,"Other Properties":7663.0,"Buildings And Improvements":1082948.0,"Properties":0.0,"Current Assets":8342901.0,"Other Current Assets":73792.0,"Restricted Cash":1965804.0,"Receivables":1208048.0,"Notes Receivable":null,"Accounts Receivable":1208048.0,"Allowance For Doubtful Accounts Receivable":-325627.0,"Gross Accounts Receivable":1533675.0,"Cash Cash Equivalents And Short Term Investments":5095257.0,"Cash And Cash Equivalents":5095257.0,"Cash Financial":5095257.0},"2025-03-31":{"Ordinary Shares Number":4676.0,"Share Issued":4676.0,"Net Debt":14172465.0,"Total Debt":18294296.0,"Tangible Book Value":-101125030.0,"Invested Capital":-70475702.0,"Working Capital":-93970406.0,"Net Tangible Assets":-101125030.0,"Capital Lease Obligations":1268296.0,"Common Stock Equity":-87501702.0,"Preferred Stock Equity":null,"Total Capitalization":-86064077.0,"Total Equity Gross Minority Interest":-83377044.0,"Minority Interest":4124658.0,"Stockholders Equity":-87501702.0,"Retained Earnings":-122271898.0,"Additional Paid In Capital":34766454.0,"Capital Stock":3742.0,"Common Stock":3742.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":104419898.0,"Total Non Current Liabilities Net Minority Interest":4317782.0,"Other Non Current Liabilities":2950.0,"Tradeand Other Payables Non Current":2065812.0,"Long Term Debt And Capital Lease Obligation":2249020.0,"Long Term Capital Lease Obligation":811395.0,"Long Term Debt":1437625.0,"Current Liabilities":100102116.0,"Other Current Liabilities":81360000.0,"Current Deferred Liabilities":198896.0,"Current Deferred Revenue":198896.0,"Current Debt And Capital Lease Obligation":16045276.0,"Current Capital Lease Obligation":456901.0,"Current Debt":15588375.0,"Other Current Borrowings":15443757.0,"Line Of Credit":144618.0,"Payables And Accrued Expenses":2497944.0,"Current Accrued Expenses":730697.0,"Payables":1767247.0,"Other Payable":null,"Accounts Payable":1767247.0,"Total Assets":21042854.0,"Total Non Current Assets":14911144.0,"Other Non Current Assets":37959.0,"Goodwill And Other Intangible Assets":13623328.0,"Other Intangible Assets":5610997.0,"Goodwill":8012331.0,"Net PPE":1249857.0,"Gross PPE":1249857.0,"Other Properties":8448.0,"Buildings And Improvements":1241409.0,"Properties":0.0,"Current Assets":6131710.0,"Other Current Assets":28111.0,"Restricted Cash":2065812.0,"Receivables":1184252.0,"Notes Receivable":null,"Accounts Receivable":1184252.0,"Allowance For Doubtful Accounts Receivable":-312247.0,"Gross Accounts Receivable":1496499.0,"Cash Cash Equivalents And Short Term Investments":2853535.0,"Cash And Cash Equivalents":2853535.0,"Cash Financial":2853535.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":32950.0,"Tradeand Other Payables Non Current":387286.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1607544.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":148976.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1750421.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2254977.0,"Total Unusual Items":-10962367.0,"Total Unusual Items Excluding Goodwill":-10962367.0,"Net Income From Continuing Operation Net Minority Interest":-13454969.0,"Reconciled Depreciation":242253.0,"Reconciled Cost Of Revenue":11444805.0,"EBITDA":-13217344.0,"EBIT":-13459597.0,"Net Interest Income":-5779.0,"Interest Expense":5779.0,"Normalized Income":-2492602.0,"Net Income From Continuing And Discontinued Operation":-13454969.0,"Total Expenses":16072836.0,"Rent Expense Supplemental":440553.0,"Total Operating Income As Reported":-2497230.0,"Diluted Average Shares":22370.0,"Basic Average Shares":22370.0,"Diluted EPS":-720.3,"Basic EPS":-720.3,"Diluted NI Availto Com Stockholders":-16112549.0,"Net Income Common Stockholders":-16112549.0,"Otherunder Preferred Stock Dividend":2657580.0,"Net Income":-13454969.0,"Minority Interests":10407.0,"Net Income Including Noncontrolling Interests":-13465376.0,"Net Income Continuous Operations":-13465376.0,"Tax Provision":0.0,"Pretax Income":-13465376.0,"Other Income Expense":-10962367.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-217657.0,"Gain On Sale Of Business":-217657.0,"Other Special Charges":null,"Gain On Sale Of Security":-10744710.0,"Net Non Operating Interest Income Expense":-5779.0,"Interest Expense Non Operating":5779.0,"Operating Income":-2497230.0,"Operating Expense":4490657.0,"Depreciation Amortization Depletion Income Statement":104879.0,"Depreciation And Amortization In Income Statement":104879.0,"Selling General And Administration":4385778.0,"Selling And Marketing Expense":409277.0,"General And Administrative Expense":3976501.0,"Other Gand A":1990896.0,"Insurance And Claims":179818.0,"Rent And Landing Fees":440553.0,"Salaries And Wages":1365234.0,"Gross Profit":1993427.0,"Cost Of Revenue":11582179.0,"Total Revenue":13575606.0,"Operating Revenue":13575606.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-727428.0,"Total Unusual Items":-6916851.0,"Total Unusual Items Excluding Goodwill":-6916851.0,"Net Income From Continuing Operation Net Minority Interest":-7714491.0,"Reconciled Depreciation":-346482.0,"Reconciled Cost Of Revenue":6142561.0,"EBITDA":-7644279.0,"EBIT":-7747619.0,"Net Interest Income":117556.0,"Interest Expense":-117556.0,"Normalized Income":-797640.0,"Net Income From Continuing And Discontinued Operation":-7714491.0,"Total Expenses":8868159.0,"Rent Expense Supplemental":256471.0,"Total Operating Income As Reported":-8216878.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9714491.0,"Net Income Common Stockholders":-9714491.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":-7714491.0,"Minority Interests":-84428.0,"Net Income Including Noncontrolling Interests":-7630063.0,"Net Income Continuous Operations":-7630063.0,"Tax Provision":0.0,"Pretax Income":-7630063.0,"Other Income Expense":-6930161.0,"Other Non Operating Income Expenses":-13310.0,"Special Income Charges":-6911770.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Gain On Sale Of Security":-5081.0,"Net Non Operating Interest Income Expense":117556.0,"Interest Expense Non Operating":-117556.0,"Operating Income":-1305108.0,"Operating Expense":3175420.0,"Depreciation Amortization Depletion Income Statement":103340.0,"Depreciation And Amortization In Income Statement":103340.0,"Selling General And Administration":3072080.0,"Selling And Marketing Expense":215821.0,"General And Administrative Expense":2856259.0,"Other Gand A":1033597.0,"Insurance And Claims":110908.0,"Rent And Landing Fees":256471.0,"Salaries And Wages":1455283.0,"Gross Profit":1870312.0,"Cost Of Revenue":5692739.0,"Total Revenue":7563051.0,"Operating Revenue":7563051.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4419628.0,"Total Unusual Items":-661504.0,"Total Unusual Items Excluding Goodwill":-661504.0,"Net Income From Continuing Operation Net Minority Interest":-5533352.0,"Reconciled Depreciation":309213.0,"Reconciled Cost Of Revenue":18366436.0,"EBITDA":-5081132.0,"EBIT":-5390345.0,"Net Interest Income":-154233.0,"Interest Expense":154233.0,"Normalized Income":-4871848.0,"Net Income From Continuing And Discontinued Operation":-5533352.0,"Total Expenses":25205000.0,"Rent Expense Supplemental":521223.0,"Total Operating Income As Reported":-4988857.0,"Diluted Average Shares":10168.0,"Basic Average Shares":10168.0,"Diluted EPS":-544.0,"Basic EPS":-544.0,"Diluted NI Availto Com Stockholders":-5533352.0,"Net Income Common Stockholders":-5533352.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5533352.0,"Minority Interests":11226.0,"Net Income Including Noncontrolling Interests":-5544578.0,"Net Income Continuous Operations":-5544578.0,"Tax Provision":0.0,"Pretax Income":-5544578.0,"Other Income Expense":-401488.0,"Other Non Operating Income Expenses":260016.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Gain On Sale Of Security":-661504.0,"Net Non Operating Interest Income Expense":-154233.0,"Interest Expense Non Operating":154233.0,"Operating Income":-4988857.0,"Operating Expense":6697038.0,"Depreciation Amortization Depletion Income Statement":167687.0,"Depreciation And Amortization In Income Statement":167687.0,"Selling General And Administration":6529351.0,"Selling And Marketing Expense":157412.0,"General And Administrative Expense":6371939.0,"Other Gand A":1528487.0,"Insurance And Claims":149635.0,"Rent And Landing Fees":521223.0,"Salaries And Wages":4172594.0,"Gross Profit":1708181.0,"Cost Of Revenue":18507962.0,"Total Revenue":20216143.0,"Operating Revenue":20216143.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2104661.0,"Total Unusual Items":81097000.0,"Total Unusual Items Excluding Goodwill":81097000.0,"Net Income From Continuing Operation Net Minority Interest":78419858.0,"Reconciled Depreciation":346428.0,"Reconciled Cost Of Revenue":21203528.0,"EBITDA":78992339.0,"EBIT":78645911.0,"Net Interest Income":-182807.0,"Interest Expense":182807.0,"Normalized Income":-2677142.0,"Net Income From Continuing And Discontinued Operation":78419858.0,"Total Expenses":25676798.0,"Rent Expense Supplemental":382934.0,"Total Operating Income As Reported":-2462580.0,"Diluted Average Shares":7290.0,"Basic Average Shares":7290.0,"Diluted EPS":10744.96941,"Basic EPS":10744.96941,"Diluted NI Availto Com Stockholders":78330827.0,"Net Income Common Stockholders":78330827.0,"Otherunder Preferred Stock Dividend":89031.0,"Net Income":78419858.0,"Minority Interests":-43246.0,"Net Income Including Noncontrolling Interests":78463104.0,"Net Income Continuous Operations":78463104.0,"Tax Provision":0.0,"Pretax Income":78463104.0,"Other Income Expense":81108491.0,"Other Non Operating Income Expenses":11491.0,"Special Income Charges":4113000.0,"Gain On Sale Of Business":null,"Other Special Charges":-4113000.0,"Gain On Sale Of Security":76984000.0,"Net Non Operating Interest Income Expense":-182807.0,"Interest Expense Non Operating":182807.0,"Operating Income":-2462580.0,"Operating Expense":4314808.0,"Depreciation Amortization Depletion Income Statement":187966.0,"Depreciation And Amortization In Income Statement":187966.0,"Selling General And Administration":4126842.0,"Selling And Marketing Expense":606298.0,"General And Administrative Expense":3520544.0,"Other Gand A":1012470.0,"Insurance And Claims":130957.0,"Rent And Landing Fees":382934.0,"Salaries And Wages":1994183.0,"Gross Profit":1852228.0,"Cost Of Revenue":21361990.0,"Total Revenue":23214218.0,"Operating Revenue":23214218.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-133125773.0,"Total Unusual Items":37892949.0,"Total Unusual Items Excluding Goodwill":37892949.0,"Net Income From Continuing Operation Net Minority Interest":-95716579.0,"Reconciled Depreciation":378560.0,"Reconciled Cost Of Revenue":12949592.0,"EBITDA":-95232824.0,"EBIT":-95611384.0,"Net Interest Income":-87501.0,"Interest Expense":87501.0,"Normalized Income":-133609528.0,"Net Income From Continuing And Discontinued Operation":-95716579.0,"Total Expenses":19303631.0,"Rent Expense Supplemental":381690.0,"Total Operating Income As Reported":-4667857.0,"Diluted Average Shares":2045.0,"Basic Average Shares":2045.0,"Diluted EPS":-46896.24,"Basic EPS":-46896.24,"Diluted NI Availto Com Stockholders":-95902812.0,"Net Income Common Stockholders":-95902812.0,"Otherunder Preferred Stock Dividend":186233.0,"Net Income":-95716579.0,"Minority Interests":-17694.0,"Net Income Including Noncontrolling Interests":-95698885.0,"Net Income Continuous Operations":-95698885.0,"Tax Provision":0.0,"Pretax Income":-95698885.0,"Other Income Expense":-90943527.0,"Other Non Operating Income Expenses":-128836476.0,"Special Income Charges":-151925.0,"Gain On Sale Of Business":0.0,"Other Special Charges":151925.0,"Gain On Sale Of Security":38044874.0,"Net Non Operating Interest Income Expense":-87501.0,"Interest Expense Non Operating":87501.0,"Operating Income":-4667857.0,"Operating Expense":6205525.0,"Depreciation Amortization Depletion Income Statement":230046.0,"Depreciation And Amortization In Income Statement":230046.0,"Selling General And Administration":5975479.0,"Selling And Marketing Expense":563149.0,"General And Administrative Expense":5412330.0,"Other Gand A":1417168.0,"Insurance And Claims":167829.0,"Rent And Landing Fees":381690.0,"Salaries And Wages":3445643.0,"Gross Profit":1537668.0,"Cost Of Revenue":13098106.0,"Total Revenue":14635774.0,"Operating Revenue":14635774.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":11201.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":54829.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1759116.0,"Repurchase Of Capital Stock":-1700000.0,"Repayment Of Debt":-54661.0,"Issuance Of Debt":9900000.0,"Issuance Of Capital Stock":3546087.0,"Interest Paid Supplemental Data":7041.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6082205.0,"Beginning Cash Position":4904273.0,"Changes In Cash":1177932.0,"Financing Cash Flow":11490531.0,"Cash Flow From Continuing Financing Activities":11490531.0,"Net Other Financing Charges":-200895.0,"Net Preferred Stock Issuance":-1600000.0,"Preferred Stock Payments":-1700000.0,"Preferred Stock Issuance":100000.0,"Net Common Stock Issuance":3446087.0,"Common Stock Issuance":3446087.0,"Net Issuance Payments Of Debt":9845339.0,"Net Long Term Debt Issuance":9845339.0,"Long Term Debt Payments":-54661.0,"Long Term Debt Issuance":9900000.0,"Investing Cash Flow":-8553483.0,"Cash Flow From Continuing Investing Activities":-8553483.0,"Net Investment Purchase And Sale":-8142127.0,"Purchase Of Investment":-8142127.0,"Net Business Purchase And Sale":-411356.0,"Sale Of Business":null,"Purchase Of Business":-411356.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1759116.0,"Cash Flow From Continuing Operating Activities":-1759116.0,"Change In Working Capital":324650.0,"Change In Other Working Capital":29869.0,"Change In Other Current Liabilities":-136478.0,"Change In Other Current Assets":-141180.0,"Change In Payables And Accrued Expense":992015.0,"Change In Accrued Expense":90579.0,"Change In Payable":901436.0,"Change In Account Payable":574065.0,"Change In Prepaid Assets":null,"Change In Receivables":-419576.0,"Changes In Account Receivables":-518209.0,"Other Non Cash Items":null,"Stock Based Compensation":109726.0,"Unrealized Gain Loss On Investment Securities":181902.0,"Provisionand Write Offof Assets":128360.0,"Depreciation Amortization Depletion":242253.0,"Depreciation And Amortization":242253.0,"Amortization Cash Flow":104879.0,"Amortization Of Intangibles":104879.0,"Depreciation":137374.0,"Operating Gains Losses":10719369.0,"Gain Loss On Investment Securities":10501712.0,"Gain Loss On Sale Of Business":217657.0,"Net Income From Continuing Operations":-13465376.0},"2025-12-31":{"Free Cash Flow":-1296312.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-313629.0,"Issuance Of Debt":-6.0,"Issuance Of Capital Stock":111807.0,"Interest Paid Supplemental Data":44803.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4904273.0,"Beginning Cash Position":6435363.0,"Changes In Cash":-1531090.0,"Financing Cash Flow":-234778.0,"Cash Flow From Continuing Financing Activities":-234778.0,"Net Other Financing Charges":-32950.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":111807.0,"Common Stock Issuance":111807.0,"Net Issuance Payments Of Debt":-313635.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1296312.0,"Cash Flow From Continuing Operating Activities":-1296312.0,"Change In Working Capital":-1478659.0,"Change In Other Working Capital":98615.0,"Change In Other Current Liabilities":-139499.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-969852.0,"Change In Accrued Expense":-1079446.0,"Change In Payable":109594.0,"Change In Account Payable":734558.0,"Change In Prepaid Assets":null,"Change In Receivables":-482374.0,"Changes In Account Receivables":-482374.0,"Other Non Cash Items":976607.0,"Stock Based Compensation":236127.0,"Unrealized Gain Loss On Investment Securities":5081.0,"Provisionand Write Offof Assets":29307.0,"Depreciation Amortization Depletion":-346482.0,"Depreciation And Amortization":-346482.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-7630063.0},"2025-09-30":{"Free Cash Flow":-1349523.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-34597.0,"Issuance Of Debt":31.0,"Issuance Of Capital Stock":838391.0,"Interest Paid Supplemental Data":9275.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6435363.0,"Beginning Cash Position":7061061.0,"Changes In Cash":-625698.0,"Financing Cash Flow":723825.0,"Cash Flow From Continuing Financing Activities":723825.0,"Net Other Financing Charges":-80000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":838391.0,"Common Stock Issuance":838391.0,"Net Issuance Payments Of Debt":-34566.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1349523.0,"Cash Flow From Continuing Operating Activities":-1349523.0,"Change In Working Capital":1243721.0,"Change In Other Working Capital":-61636.0,"Change In Other Current Liabilities":-142206.0,"Change In Other Current Assets":36832.0,"Change In Payables And Accrued Expense":826777.0,"Change In Accrued Expense":291996.0,"Change In Payable":534781.0,"Change In Account Payable":58118.0,"Change In Prepaid Assets":null,"Change In Receivables":583954.0,"Changes In Account Receivables":583954.0,"Other Non Cash Items":-165796.0,"Stock Based Compensation":2321704.0,"Unrealized Gain Loss On Investment Securities":661504.0,"Provisionand Write Offof Assets":-175291.0,"Depreciation Amortization Depletion":309213.0,"Depreciation And Amortization":309213.0,"Amortization Cash Flow":167686.0,"Amortization Of Intangibles":167686.0,"Depreciation":141527.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5544578.0},"2025-06-30":{"Free Cash Flow":-1389995.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-182178.0,"Issuance Of Debt":2380.0,"Issuance Of Capital Stock":3741506.0,"Interest Paid Supplemental Data":-89630.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":7061061.0,"Beginning Cash Position":4919347.0,"Changes In Cash":2141714.0,"Financing Cash Flow":3531709.0,"Cash Flow From Continuing Financing Activities":3531709.0,"Net Other Financing Charges":-29999.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":3741506.0,"Common Stock Issuance":3741506.0,"Net Issuance Payments Of Debt":-179798.0,"Net Long Term Debt Issuance":-179798.0,"Long Term Debt Payments":-182178.0,"Long Term Debt Issuance":2380.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1389995.0,"Cash Flow From Continuing Operating Activities":-1389995.0,"Change In Working Capital":292371.0,"Change In Other Working Capital":-64775.0,"Change In Other Current Liabilities":-148704.0,"Change In Other Current Assets":-45681.0,"Change In Payables And Accrued Expense":588707.0,"Change In Accrued Expense":4458.0,"Change In Payable":584249.0,"Change In Account Payable":684257.0,"Change In Prepaid Assets":null,"Change In Receivables":-37176.0,"Changes In Account Receivables":-37176.0,"Other Non Cash Items":84265.0,"Stock Based Compensation":507457.0,"Unrealized Gain Loss On Investment Securities":5315000.0,"Provisionand Write Offof Assets":13380.0,"Depreciation Amortization Depletion":346428.0,"Depreciation And Amortization":346428.0,"Amortization Cash Flow":187967.0,"Amortization Of Intangibles":187967.0,"Depreciation":158461.0,"Operating Gains Losses":-86412000.0,"Gain Loss On Investment Securities":-82299000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":78463104.0},"2025-03-31":{"Free Cash Flow":-3493029.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-46248.0,"Issuance Of Debt":3413078.0,"Issuance Of Capital Stock":2919192.0,"Interest Paid Supplemental Data":327118.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4919347.0,"Beginning Cash Position":3580608.0,"Changes In Cash":1338739.0,"Financing Cash Flow":4831768.0,"Cash Flow From Continuing Financing Activities":4831768.0,"Net Other Financing Charges":-1454254.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":2919192.0,"Common Stock Issuance":2919192.0,"Net Issuance Payments Of Debt":3366830.0,"Net Long Term Debt Issuance":3366830.0,"Long Term Debt Payments":-46248.0,"Long Term Debt Issuance":3413078.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3493029.0,"Cash Flow From Continuing Operating Activities":-3493029.0,"Change In Working Capital":-1151646.0,"Change In Other Working Capital":191149.0,"Change In Other Current Liabilities":-143404.0,"Change In Other Current Assets":-30451.0,"Change In Payables And Accrued Expense":-770607.0,"Change In Accrued Expense":-89255.0,"Change In Payable":-681352.0,"Change In Account Payable":-609457.0,"Change In Prepaid Assets":null,"Change In Receivables":-398333.0,"Changes In Account Receivables":-398333.0,"Other Non Cash Items":-24953.0,"Stock Based Compensation":1914851.0,"Unrealized Gain Loss On Investment Securities":-37145000.0,"Provisionand Write Offof Assets":145743.0,"Depreciation Amortization Depletion":378560.0,"Depreciation And Amortization":378560.0,"Amortization Cash Flow":230046.0,"Amortization Of Intangibles":230046.0,"Depreciation":148514.0,"Operating Gains Losses":128088301.0,"Gain Loss On Investment Securities":127936376.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-95698885.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":544369.0,"Long Term Debt Payments":-229498.0,"Long Term Debt Issuance":773867.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-6391.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":378636.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}