{"ticker":"LRMR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":500000.0,"Ordinary Shares Number":103882937.0,"Share Issued":103882937.0,"Total Debt":4956000.0,"Tangible Book Value":127381000.0,"Invested Capital":127381000.0,"Working Capital":126506000.0,"Net Tangible Assets":127382000.0,"Capital Lease Obligations":4956000.0,"Common Stock Equity":127381000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":127382000.0,"Total Equity Gross Minority Interest":127382000.0,"Stockholders Equity":127382000.0,"Gains Losses Not Affecting Retained Earnings":-12000.0,"Other Equity Adjustments":-12000.0,"Retained Earnings":-497226000.0,"Additional Paid In Capital":624516000.0,"Capital Stock":104000.0,"Common Stock":103000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":37920000.0,"Total Non Current Liabilities Net Minority Interest":3754000.0,"Long Term Debt And Capital Lease Obligation":3754000.0,"Long Term Capital Lease Obligation":3754000.0,"Current Liabilities":34166000.0,"Current Debt And Capital Lease Obligation":1202000.0,"Current Capital Lease Obligation":1202000.0,"Payables And Accrued Expenses":32964000.0,"Current Accrued Expenses":25367000.0,"Payables":7597000.0,"Accounts Payable":7597000.0,"Total Assets":165302000.0,"Total Non Current Assets":4630000.0,"Other Non Current Assets":936000.0,"Net PPE":3694000.0,"Accumulated Depreciation":-2019000.0,"Gross PPE":5713000.0,"Leases":93000.0,"Other Properties":4809000.0,"Machinery Furniture Equipment":811000.0,"Properties":0.0,"Current Assets":160672000.0,"Other Current Assets":371000.0,"Prepaid Assets":3767000.0,"Receivables":267000.0,"Accrued Interest Receivable":267000.0,"Cash Cash Equivalents And Short Term Investments":156267000.0,"Other Short Term Investments":63580000.0,"Cash And Cash Equivalents":92687000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Preferred Shares Number":500000.0,"Ordinary Shares Number":103882937.0,"Share Issued":103882937.0,"Total Debt":3779000.0,"Tangible Book Value":158032000.0,"Invested Capital":158032000.0,"Working Capital":157220000.0,"Net Tangible Assets":158033000.0,"Capital Lease Obligations":3779000.0,"Common Stock Equity":158032000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":158033000.0,"Total Equity Gross Minority Interest":158033000.0,"Stockholders Equity":158033000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Other Equity Adjustments":6000.0,"Retained Earnings":-464444000.0,"Additional Paid In Capital":622367000.0,"Capital Stock":104000.0,"Common Stock":103000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":50478000.0,"Total Non Current Liabilities Net Minority Interest":2721000.0,"Long Term Debt And Capital Lease Obligation":2721000.0,"Long Term Capital Lease Obligation":2721000.0,"Current Liabilities":47757000.0,"Current Debt And Capital Lease Obligation":1058000.0,"Current Capital Lease Obligation":1058000.0,"Payables And Accrued Expenses":46699000.0,"Current Accrued Expenses":38123000.0,"Payables":8576000.0,"Accounts Payable":8576000.0,"Total Assets":208511000.0,"Total Non Current Assets":3534000.0,"Other Non Current Assets":1110000.0,"Net PPE":2424000.0,"Accumulated Depreciation":-1957000.0,"Gross PPE":4381000.0,"Leases":93000.0,"Other Properties":3603000.0,"Machinery Furniture Equipment":685000.0,"Properties":0.0,"Current Assets":204977000.0,"Other Current Assets":254000.0,"Prepaid Assets":3547000.0,"Receivables":791000.0,"Accrued Interest Receivable":791000.0,"Cash Cash Equivalents And Short Term Investments":200385000.0,"Other Short Term Investments":22472000.0,"Cash And Cash Equivalents":177913000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Preferred Shares Number":500000.0,"Ordinary Shares Number":83090392.0,"Share Issued":83090392.0,"Total Debt":4067000.0,"Tangible Book Value":78085000.0,"Invested Capital":78085000.0,"Working Capital":77227000.0,"Net Tangible Assets":78085000.0,"Capital Lease Obligations":4067000.0,"Common Stock Equity":78085000.0,"Preferred Stock Equity":null,"Total Capitalization":78085000.0,"Total Equity Gross Minority Interest":78085000.0,"Stockholders Equity":78085000.0,"Gains Losses Not Affecting Retained Earnings":54000.0,"Other Equity Adjustments":54000.0,"Retained Earnings":-434831000.0,"Additional Paid In Capital":512779000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":67757000.0,"Total Non Current Liabilities Net Minority Interest":2962000.0,"Long Term Debt And Capital Lease Obligation":2962000.0,"Long Term Capital Lease Obligation":2962000.0,"Current Liabilities":64795000.0,"Current Debt And Capital Lease Obligation":1105000.0,"Current Capital Lease Obligation":1105000.0,"Payables And Accrued Expenses":63690000.0,"Current Accrued Expenses":58474000.0,"Payables":5216000.0,"Accounts Payable":5216000.0,"Total Assets":145842000.0,"Total Non Current Assets":3820000.0,"Other Non Current Assets":1129000.0,"Net PPE":2691000.0,"Accumulated Depreciation":-1893000.0,"Gross PPE":4584000.0,"Leases":93000.0,"Other Properties":3806000.0,"Machinery Furniture Equipment":685000.0,"Properties":0.0,"Current Assets":142022000.0,"Other Current Assets":253000.0,"Prepaid Assets":4170000.0,"Receivables":747000.0,"Accrued Interest Receivable":747000.0,"Cash Cash Equivalents And Short Term Investments":136852000.0,"Other Short Term Investments":51440000.0,"Cash And Cash Equivalents":85412000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Preferred Shares Number":500000.0,"Ordinary Shares Number":85590392.0,"Share Issued":85590392.0,"Total Debt":4347000.0,"Tangible Book Value":139038000.0,"Invested Capital":139038000.0,"Working Capital":138107000.0,"Net Tangible Assets":139038000.0,"Capital Lease Obligations":4347000.0,"Common Stock Equity":139038000.0,"Preferred Stock Equity":null,"Total Capitalization":139038000.0,"Total Equity Gross Minority Interest":139038000.0,"Stockholders Equity":139038000.0,"Gains Losses Not Affecting Retained Earnings":66000.0,"Other Equity Adjustments":66000.0,"Retained Earnings":-372333000.0,"Additional Paid In Capital":511219000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48312000.0,"Total Non Current Liabilities Net Minority Interest":3196000.0,"Long Term Debt And Capital Lease Obligation":3196000.0,"Long Term Capital Lease Obligation":3196000.0,"Current Liabilities":45116000.0,"Current Debt And Capital Lease Obligation":1151000.0,"Current Capital Lease Obligation":1151000.0,"Payables And Accrued Expenses":43965000.0,"Current Accrued Expenses":32865000.0,"Payables":11100000.0,"Accounts Payable":11100000.0,"Total Assets":187350000.0,"Total Non Current Assets":4127000.0,"Other Non Current Assets":1148000.0,"Net PPE":2979000.0,"Accumulated Depreciation":-1806000.0,"Gross PPE":4785000.0,"Leases":93000.0,"Other Properties":4007000.0,"Machinery Furniture Equipment":685000.0,"Properties":0.0,"Current Assets":183223000.0,"Other Current Assets":311000.0,"Prepaid Assets":6476000.0,"Receivables":1001000.0,"Accrued Interest Receivable":1001000.0,"Cash Cash Equivalents And Short Term Investments":175435000.0,"Other Short Term Investments":85295000.0,"Cash And Cash Equivalents":90140000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Preferred Shares Number":500000.0,"Ordinary Shares Number":64027892.0,"Share Issued":64027892.0,"Total Debt":4614000.0,"Tangible Book Value":119854000.0,"Invested Capital":119854000.0,"Working Capital":118907000.0,"Net Tangible Assets":119854000.0,"Capital Lease Obligations":4614000.0,"Common Stock Equity":119854000.0,"Preferred Stock Equity":null,"Total Capitalization":119854000.0,"Total Equity Gross Minority Interest":119854000.0,"Stockholders Equity":119854000.0,"Gains Losses Not Affecting Retained Earnings":-9000.0,"Other Equity Adjustments":-9000.0,"Retained Earnings":-324621000.0,"Additional Paid In Capital":444420000.0,"Capital Stock":64000.0,"Common Stock":64000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":30134000.0,"Total Non Current Liabilities Net Minority Interest":3485000.0,"Long Term Debt And Capital Lease Obligation":3485000.0,"Long Term Capital Lease Obligation":3485000.0,"Current Liabilities":26649000.0,"Current Debt And Capital Lease Obligation":1129000.0,"Current Capital Lease Obligation":1129000.0,"Payables And Accrued Expenses":25520000.0,"Current Accrued Expenses":21351000.0,"Payables":4169000.0,"Accounts Payable":4169000.0,"Total Assets":149988000.0,"Total Non Current Assets":4432000.0,"Other Non Current Assets":1167000.0,"Net PPE":3265000.0,"Accumulated Depreciation":-1718000.0,"Gross PPE":4983000.0,"Leases":93000.0,"Other Properties":4205000.0,"Machinery Furniture Equipment":685000.0,"Properties":0.0,"Current Assets":145556000.0,"Other Current Assets":322000.0,"Prepaid Assets":5727000.0,"Receivables":983000.0,"Accrued Interest Receivable":983000.0,"Cash Cash Equivalents And Short Term Investments":138524000.0,"Other Short Term Investments":117937000.0,"Cash And Cash Equivalents":20587000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":26702000.0,"Cash Financial":6516000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-34289000.0,"Net Income From Continuing Operation Net Minority Interest":-32782000.0,"Reconciled Depreciation":62000.0,"EBITDA":-34289000.0,"EBIT":-34351000.0,"Normalized Income":-32782000.0,"Net Income From Continuing And Discontinued Operation":-32782000.0,"Total Expenses":34351000.0,"Total Operating Income As Reported":-34351000.0,"Diluted Average Shares":103882937.0,"Basic Average Shares":103882937.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-32782000.0,"Net Income Common Stockholders":-32782000.0,"Net Income":-32782000.0,"Net Income Including Noncontrolling Interests":-32782000.0,"Net Income Continuous Operations":-32782000.0,"Pretax Income":-32782000.0,"Other Income Expense":1569000.0,"Other Non Operating Income Expenses":1569000.0,"Operating Income":-34351000.0,"Operating Expense":34351000.0,"Research And Development":28000000.0,"Selling General And Administration":6351000.0,"General And Administrative Expense":6351000.0,"Other Gand A":6351000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-31053000.0,"Net Income From Continuing Operation Net Minority Interest":-29613000.0,"Reconciled Depreciation":64000.0,"EBITDA":-31053000.0,"EBIT":-31117000.0,"Normalized Income":-29613000.0,"Net Income From Continuing And Discontinued Operation":-29613000.0,"Total Expenses":31117000.0,"Total Operating Income As Reported":-31117000.0,"Diluted Average Shares":89814820.0,"Basic Average Shares":89814820.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-29613000.0,"Net Income Common Stockholders":-29613000.0,"Net Income":-29613000.0,"Net Income Including Noncontrolling Interests":-29613000.0,"Net Income Continuous Operations":-29613000.0,"Pretax Income":-29613000.0,"Other Income Expense":1504000.0,"Other Non Operating Income Expenses":1504000.0,"Operating Income":-31117000.0,"Operating Expense":31117000.0,"Research And Development":25031000.0,"Selling General And Administration":6086000.0,"General And Administrative Expense":6086000.0,"Other Gand A":6086000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-63931000.0,"Net Income From Continuing Operation Net Minority Interest":-62498000.0,"Reconciled Depreciation":87000.0,"EBITDA":-63931000.0,"EBIT":-64018000.0,"Normalized Income":-62498000.0,"Net Income From Continuing And Discontinued Operation":-62498000.0,"Total Expenses":64018000.0,"Total Operating Income As Reported":-64018000.0,"Diluted Average Shares":85182783.0,"Basic Average Shares":85182783.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-62498000.0,"Net Income Common Stockholders":-62498000.0,"Net Income":-62498000.0,"Net Income Including Noncontrolling Interests":-62498000.0,"Net Income Continuous Operations":-62498000.0,"Pretax Income":-62498000.0,"Other Income Expense":1520000.0,"Other Non Operating Income Expenses":1520000.0,"Operating Income":-64018000.0,"Operating Expense":64018000.0,"Research And Development":59373000.0,"Selling General And Administration":4645000.0,"General And Administrative Expense":4645000.0,"Other Gand A":4645000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-49411000.0,"Net Income From Continuing Operation Net Minority Interest":-47712000.0,"Reconciled Depreciation":88000.0,"EBITDA":-49411000.0,"EBIT":-49499000.0,"Normalized Income":-47712000.0,"Net Income From Continuing And Discontinued Operation":-47712000.0,"Total Expenses":49499000.0,"Total Operating Income As Reported":-49499000.0,"Diluted Average Shares":78324767.0,"Basic Average Shares":78324767.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-47712000.0,"Net Income Common Stockholders":-47712000.0,"Net Income":-47712000.0,"Net Income Including Noncontrolling Interests":-47712000.0,"Net Income Continuous Operations":-47712000.0,"Pretax Income":-47712000.0,"Other Income Expense":1787000.0,"Other Non Operating Income Expenses":1787000.0,"Operating Income":-49499000.0,"Operating Expense":49499000.0,"Research And Development":44931000.0,"Selling General And Administration":4568000.0,"General And Administrative Expense":4568000.0,"Other Gand A":4568000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27705000.0,"Net Income From Continuing Operation Net Minority Interest":-26182000.0,"Reconciled Depreciation":87000.0,"EBITDA":-27705000.0,"EBIT":-27792000.0,"Normalized Income":-26182000.0,"Net Income From Continuing And Discontinued Operation":-26182000.0,"Total Expenses":27792000.0,"Total Operating Income As Reported":-27792000.0,"Diluted Average Shares":64027892.0,"Basic Average Shares":64027892.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-26182000.0,"Net Income Common Stockholders":-26182000.0,"Net Income":-26182000.0,"Net Income Including Noncontrolling Interests":-26182000.0,"Net Income Continuous Operations":-26182000.0,"Pretax Income":-26182000.0,"Other Income Expense":1610000.0,"Other Non Operating Income Expenses":1610000.0,"Operating Income":-27792000.0,"Operating Expense":27792000.0,"Research And Development":23368000.0,"Selling General And Administration":4424000.0,"General And Administrative Expense":4424000.0,"Other Gand A":4424000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-44160000.0,"Issuance Of Capital Stock":-435000.0,"Capital Expenditure":null,"End Cash Position":93143000.0,"Beginning Cash Position":178519000.0,"Changes In Cash":-85376000.0,"Financing Cash Flow":-435000.0,"Cash Flow From Continuing Financing Activities":-435000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-435000.0,"Common Stock Issuance":-435000.0,"Investing Cash Flow":-40911000.0,"Cash Flow From Continuing Investing Activities":-40911000.0,"Net Investment Purchase And Sale":-40781000.0,"Sale Of Investment":22500000.0,"Purchase Of Investment":-63281000.0,"Net PPE Purchase And Sale":-130000.0,"Purchase Of PPE":-130000.0,"Operating Cash Flow":-44030000.0,"Cash Flow From Continuing Operating Activities":-44030000.0,"Change In Working Capital":-13102000.0,"Change In Other Current Assets":24000.0,"Change In Payables And Accrued Expense":-13313000.0,"Change In Accrued Expense":-12756000.0,"Change In Payable":-557000.0,"Change In Account Payable":-557000.0,"Change In Prepaid Assets":187000.0,"Other Non Cash Items":-12000.0,"Stock Based Compensation":2149000.0,"Amortization Of Securities":-345000.0,"Depreciation Amortization Depletion":62000.0,"Depreciation And Amortization":62000.0,"Depreciation":62000.0,"Net Income From Continuing Operations":-32782000.0},"2026-03-31":{"Free Cash Flow":-44614000.0,"Issuance Of Capital Stock":108101000.0,"Capital Expenditure":null,"End Cash Position":178519000.0,"Beginning Cash Position":86018000.0,"Changes In Cash":92501000.0,"Financing Cash Flow":108115000.0,"Cash Flow From Continuing Financing Activities":108115000.0,"Proceeds From Stock Option Exercised":14000.0,"Net Common Stock Issuance":108101000.0,"Common Stock Issuance":108101000.0,"Investing Cash Flow":29000000.0,"Cash Flow From Continuing Investing Activities":29000000.0,"Net Investment Purchase And Sale":29000000.0,"Sale Of Investment":29000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-44614000.0,"Cash Flow From Continuing Operating Activities":-44614000.0,"Change In Working Capital":-16879000.0,"Change In Other Current Assets":19000.0,"Change In Payables And Accrued Expense":-17476000.0,"Change In Accrued Expense":-20401000.0,"Change In Payable":2925000.0,"Change In Account Payable":2925000.0,"Change In Prepaid Assets":578000.0,"Other Non Cash Items":-85000.0,"Stock Based Compensation":1979000.0,"Amortization Of Securities":-80000.0,"Depreciation Amortization Depletion":64000.0,"Depreciation And Amortization":64000.0,"Depreciation":64000.0,"Net Income From Continuing Operations":-29613000.0},"2025-12-31":{"Free Cash Flow":-38527000.0,"Issuance Of Capital Stock":-201000.0,"Capital Expenditure":null,"End Cash Position":86018000.0,"Beginning Cash Position":90746000.0,"Changes In Cash":-4728000.0,"Financing Cash Flow":-201000.0,"Cash Flow From Continuing Financing Activities":-201000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-201000.0,"Common Stock Issuance":-201000.0,"Investing Cash Flow":34000000.0,"Cash Flow From Continuing Investing Activities":34000000.0,"Net Investment Purchase And Sale":34000000.0,"Sale Of Investment":34000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-38527000.0,"Cash Flow From Continuing Operating Activities":-38527000.0,"Change In Working Capital":22563000.0,"Change In Other Current Assets":19000.0,"Change In Payables And Accrued Expense":19926000.0,"Change In Accrued Expense":25759000.0,"Change In Payable":-5833000.0,"Change In Account Payable":-5833000.0,"Change In Prepaid Assets":2618000.0,"Other Non Cash Items":-79000.0,"Stock Based Compensation":1557000.0,"Amortization Of Securities":-157000.0,"Depreciation Amortization Depletion":87000.0,"Depreciation And Amortization":87000.0,"Depreciation":87000.0,"Net Income From Continuing Operations":-62498000.0},"2025-09-30":{"Free Cash Flow":-28776000.0,"Issuance Of Capital Stock":65287000.0,"Capital Expenditure":-23000.0,"End Cash Position":90746000.0,"Beginning Cash Position":21193000.0,"Changes In Cash":69553000.0,"Financing Cash Flow":65287000.0,"Cash Flow From Continuing Financing Activities":65287000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":65287000.0,"Common Stock Issuance":65287000.0,"Investing Cash Flow":33019000.0,"Cash Flow From Continuing Investing Activities":33019000.0,"Net Investment Purchase And Sale":33042000.0,"Sale Of Investment":36500000.0,"Purchase Of Investment":-3458000.0,"Net PPE Purchase And Sale":-23000.0,"Purchase Of PPE":-23000.0,"Operating Cash Flow":-28753000.0,"Cash Flow From Continuing Operating Activities":-28753000.0,"Change In Working Capital":17480000.0,"Change In Other Current Assets":19000.0,"Change In Payables And Accrued Expense":18217000.0,"Change In Accrued Expense":11314000.0,"Change In Payable":6903000.0,"Change In Account Payable":6903000.0,"Change In Prepaid Assets":-756000.0,"Other Non Cash Items":-69000.0,"Stock Based Compensation":1785000.0,"Amortization Of Securities":-325000.0,"Depreciation Amortization Depletion":88000.0,"Depreciation And Amortization":88000.0,"Depreciation":88000.0,"Net Income From Continuing Operations":-47712000.0},"2025-06-30":{"Free Cash Flow":-19400000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19000.0,"End Cash Position":21193000.0,"Beginning Cash Position":21732000.0,"Changes In Cash":-539000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":18842000.0,"Cash Flow From Continuing Investing Activities":18842000.0,"Net Investment Purchase And Sale":18861000.0,"Sale Of Investment":46500000.0,"Purchase Of Investment":-27639000.0,"Net PPE Purchase And Sale":-19000.0,"Purchase Of PPE":-19000.0,"Operating Cash Flow":-19381000.0,"Cash Flow From Continuing Operating Activities":-19381000.0,"Change In Working Capital":5420000.0,"Change In Other Current Assets":21000.0,"Change In Payables And Accrued Expense":4472000.0,"Change In Accrued Expense":2600000.0,"Change In Payable":1872000.0,"Change In Account Payable":1872000.0,"Change In Prepaid Assets":927000.0,"Other Non Cash Items":-73000.0,"Stock Based Compensation":1828000.0,"Amortization Of Securities":-461000.0,"Depreciation Amortization Depletion":87000.0,"Depreciation And Amortization":87000.0,"Depreciation":87000.0,"Net Income From Continuing Operations":-26182000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-49000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-179000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}