{"ticker":"LRN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":41477230.0,"Share Issued":41477230.0,"Total Debt":545980000.0,"Tangible Book Value":1222856000.0,"Invested Capital":2050324000.0,"Working Capital":1427272000.0,"Net Tangible Assets":1222856000.0,"Capital Lease Obligations":127985000.0,"Common Stock Equity":1632329000.0,"Total Capitalization":2050324000.0,"Total Equity Gross Minority Interest":1632329000.0,"Stockholders Equity":1632329000.0,"Gains Losses Not Affecting Retained Earnings":-59000.0,"Other Equity Adjustments":-59000.0,"Treasury Stock":292090000.0,"Retained Earnings":1184645000.0,"Additional Paid In Capital":739829000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":803223000.0,"Total Non Current Liabilities Net Minority Interest":514372000.0,"Other Non Current Liabilities":18573000.0,"Non Current Deferred Liabilities":13033000.0,"Non Current Deferred Taxes Liabilities":13033000.0,"Long Term Debt And Capital Lease Obligation":482766000.0,"Long Term Capital Lease Obligation":64771000.0,"Long Term Debt":417995000.0,"Current Liabilities":288851000.0,"Current Deferred Liabilities":20553000.0,"Current Deferred Revenue":20553000.0,"Current Debt And Capital Lease Obligation":63214000.0,"Current Capital Lease Obligation":63214000.0,"Pensionand Other Post Retirement Benefit Plans Current":62896000.0,"Payables And Accrued Expenses":142188000.0,"Current Accrued Expenses":95446000.0,"Payables":46742000.0,"Accounts Payable":46742000.0,"Total Assets":2435552000.0,"Total Non Current Assets":719453000.0,"Other Non Current Assets":207938000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":409473000.0,"Other Intangible Assets":162797000.0,"Goodwill":246676000.0,"Net PPE":102042000.0,"Accumulated Depreciation":-152077000.0,"Gross PPE":254119000.0,"Leases":8587000.0,"Other Properties":2626000.0,"Machinery Furniture Equipment":242906000.0,"Properties":0.0,"Current Assets":1716123000.0,"Other Current Assets":12033000.0,"Prepaid Assets":43052000.0,"Inventory":38250000.0,"Inventories Adjustments Allowances":-9400000.0,"Other Inventories":47650000.0,"Receivables":664788000.0,"Accounts Receivable":664788000.0,"Allowance For Doubtful Accounts Receivable":-31302000.0,"Gross Accounts Receivable":696090000.0,"Cash Cash Equivalents And Short Term Investments":958000000.0,"Other Short Term Investments":203499000.0,"Cash And Cash Equivalents":754501000.0},"2026-03-31":{"Treasury Shares Number":6607533.0,"Ordinary Shares Number":42526280.0,"Share Issued":49133813.0,"Total Debt":547421000.0,"Tangible Book Value":1237506000.0,"Invested Capital":2059504000.0,"Working Capital":1475620000.0,"Net Tangible Assets":1237506000.0,"Capital Lease Obligations":129842000.0,"Common Stock Equity":1641925000.0,"Total Capitalization":2059504000.0,"Total Equity Gross Minority Interest":1641925000.0,"Stockholders Equity":1641925000.0,"Gains Losses Not Affecting Retained Earnings":-59000.0,"Other Equity Adjustments":-59000.0,"Treasury Stock":191128000.0,"Retained Earnings":1103257000.0,"Additional Paid In Capital":729851000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":805011000.0,"Total Non Current Liabilities Net Minority Interest":521841000.0,"Other Non Current Liabilities":18655000.0,"Non Current Deferred Liabilities":17503000.0,"Non Current Deferred Taxes Liabilities":17503000.0,"Long Term Debt And Capital Lease Obligation":485683000.0,"Long Term Capital Lease Obligation":68104000.0,"Long Term Debt":417579000.0,"Current Liabilities":283170000.0,"Current Deferred Liabilities":19118000.0,"Current Deferred Revenue":19118000.0,"Current Debt And Capital Lease Obligation":61738000.0,"Current Capital Lease Obligation":61738000.0,"Pensionand Other Post Retirement Benefit Plans Current":60449000.0,"Payables And Accrued Expenses":141865000.0,"Current Accrued Expenses":96775000.0,"Payables":45090000.0,"Accounts Payable":45090000.0,"Total Assets":2446936000.0,"Total Non Current Assets":688146000.0,"Other Non Current Assets":180446000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":404419000.0,"Other Intangible Assets":157743000.0,"Goodwill":246676000.0,"Net PPE":103281000.0,"Accumulated Depreciation":null,"Gross PPE":103281000.0,"Leases":null,"Other Properties":103281000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1758790000.0,"Other Current Assets":12002000.0,"Prepaid Assets":64573000.0,"Inventory":21501000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":854874000.0,"Accounts Receivable":854874000.0,"Allowance For Doubtful Accounts Receivable":-33132000.0,"Gross Accounts Receivable":888006000.0,"Cash Cash Equivalents And Short Term Investments":805840000.0,"Other Short Term Investments":191793000.0,"Cash And Cash Equivalents":614047000.0},"2025-12-31":{"Treasury Shares Number":6607533.0,"Ordinary Shares Number":42586782.0,"Share Issued":49194315.0,"Total Debt":556266000.0,"Tangible Book Value":1146599000.0,"Invested Capital":1965023000.0,"Working Capital":1380184000.0,"Net Tangible Assets":1146599000.0,"Capital Lease Obligations":139084000.0,"Common Stock Equity":1547841000.0,"Total Capitalization":1965023000.0,"Total Equity Gross Minority Interest":1547841000.0,"Stockholders Equity":1547841000.0,"Gains Losses Not Affecting Retained Earnings":-63000.0,"Other Equity Adjustments":-63000.0,"Treasury Stock":191196000.0,"Retained Earnings":1014730000.0,"Additional Paid In Capital":724366000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":758709000.0,"Total Non Current Liabilities Net Minority Interest":538576000.0,"Other Non Current Liabilities":18309000.0,"Non Current Deferred Liabilities":26533000.0,"Non Current Deferred Taxes Liabilities":26533000.0,"Long Term Debt And Capital Lease Obligation":493734000.0,"Long Term Capital Lease Obligation":76552000.0,"Long Term Debt":417182000.0,"Current Liabilities":220133000.0,"Current Deferred Liabilities":5084000.0,"Current Deferred Revenue":5084000.0,"Current Debt And Capital Lease Obligation":62532000.0,"Current Capital Lease Obligation":62532000.0,"Pensionand Other Post Retirement Benefit Plans Current":43409000.0,"Payables And Accrued Expenses":109108000.0,"Current Accrued Expenses":63369000.0,"Payables":45739000.0,"Accounts Payable":45739000.0,"Total Assets":2306550000.0,"Total Non Current Assets":706233000.0,"Other Non Current Assets":194411000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":401242000.0,"Other Intangible Assets":154566000.0,"Goodwill":246676000.0,"Net PPE":110580000.0,"Accumulated Depreciation":null,"Gross PPE":110580000.0,"Leases":null,"Other Properties":110580000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1600317000.0,"Other Current Assets":13314000.0,"Prepaid Assets":74384000.0,"Inventory":17942000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":868964000.0,"Accounts Receivable":868964000.0,"Allowance For Doubtful Accounts Receivable":-31507000.0,"Gross Accounts Receivable":900471000.0,"Cash Cash Equivalents And Short Term Investments":625713000.0,"Other Short Term Investments":128615000.0,"Cash And Cash Equivalents":497098000.0},"2025-09-30":{"Treasury Shares Number":5334743.0,"Ordinary Shares Number":43860078.0,"Share Issued":49194821.0,"Total Debt":588035000.0,"Tangible Book Value":1128640000.0,"Invested Capital":1944159000.0,"Working Capital":1406549000.0,"Net Tangible Assets":1128640000.0,"Capital Lease Obligations":171284000.0,"Common Stock Equity":1527408000.0,"Total Capitalization":1944159000.0,"Total Equity Gross Minority Interest":1527408000.0,"Stockholders Equity":1527408000.0,"Gains Losses Not Affecting Retained Earnings":-64000.0,"Other Equity Adjustments":-64000.0,"Treasury Stock":102482000.0,"Retained Earnings":915253000.0,"Additional Paid In Capital":714697000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":805707000.0,"Total Non Current Liabilities Net Minority Interest":562147000.0,"Other Non Current Liabilities":18348000.0,"Non Current Deferred Liabilities":21570000.0,"Non Current Deferred Taxes Liabilities":21570000.0,"Long Term Debt And Capital Lease Obligation":522229000.0,"Long Term Capital Lease Obligation":105478000.0,"Long Term Debt":416751000.0,"Current Liabilities":243560000.0,"Current Deferred Liabilities":18820000.0,"Current Deferred Revenue":18820000.0,"Current Debt And Capital Lease Obligation":65806000.0,"Current Capital Lease Obligation":65806000.0,"Pensionand Other Post Retirement Benefit Plans Current":43870000.0,"Payables And Accrued Expenses":115064000.0,"Current Accrued Expenses":59468000.0,"Payables":55596000.0,"Accounts Payable":55596000.0,"Total Assets":2333115000.0,"Total Non Current Assets":683006000.0,"Other Non Current Assets":171245000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":398768000.0,"Other Intangible Assets":152092000.0,"Goodwill":246676000.0,"Net PPE":112993000.0,"Accumulated Depreciation":null,"Gross PPE":112993000.0,"Leases":null,"Other Properties":112993000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1650109000.0,"Other Current Assets":14634000.0,"Prepaid Assets":91261000.0,"Inventory":19814000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":809302000.0,"Accounts Receivable":809302000.0,"Allowance For Doubtful Accounts Receivable":-31401000.0,"Gross Accounts Receivable":840703000.0,"Cash Cash Equivalents And Short Term Investments":715098000.0,"Other Short Term Investments":196659000.0,"Cash And Cash Equivalents":518439000.0},"2025-06-30":{"Treasury Shares Number":5334743.0,"Ordinary Shares Number":43517676.0,"Share Issued":48852419.0,"Total Debt":549760000.0,"Tangible Book Value":1080845000.0,"Invested Capital":1895941000.0,"Working Capital":1329855000.0,"Net Tangible Assets":1080845000.0,"Capital Lease Obligations":133438000.0,"Common Stock Equity":1479619000.0,"Total Capitalization":1895941000.0,"Total Equity Gross Minority Interest":1479619000.0,"Stockholders Equity":1479619000.0,"Gains Losses Not Affecting Retained Earnings":-67000.0,"Other Equity Adjustments":-67000.0,"Treasury Stock":102482000.0,"Retained Earnings":846453000.0,"Additional Paid In Capital":735711000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":814340000.0,"Total Non Current Liabilities Net Minority Interest":511461000.0,"Other Non Current Liabilities":15408000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":496053000.0,"Long Term Capital Lease Obligation":79731000.0,"Long Term Debt":416322000.0,"Current Liabilities":302879000.0,"Current Deferred Liabilities":26995000.0,"Current Deferred Revenue":26995000.0,"Current Debt And Capital Lease Obligation":53707000.0,"Current Capital Lease Obligation":53707000.0,"Pensionand Other Post Retirement Benefit Plans Current":74939000.0,"Payables And Accrued Expenses":147238000.0,"Current Accrued Expenses":103276000.0,"Payables":43962000.0,"Accounts Payable":43962000.0,"Total Assets":2293959000.0,"Total Non Current Assets":661198000.0,"Other Non Current Assets":157465000.0,"Non Current Deferred Assets":26377000.0,"Non Current Deferred Taxes Assets":26377000.0,"Goodwill And Other Intangible Assets":398774000.0,"Other Intangible Assets":152098000.0,"Goodwill":246676000.0,"Net PPE":78582000.0,"Accumulated Depreciation":-125749000.0,"Gross PPE":204331000.0,"Leases":10327000.0,"Other Properties":436000.0,"Machinery Furniture Equipment":193568000.0,"Properties":0.0,"Current Assets":1632734000.0,"Other Current Assets":14673000.0,"Prepaid Assets":35579000.0,"Inventory":37570000.0,"Inventories Adjustments Allowances":-6800000.0,"Other Inventories":44370000.0,"Receivables":559646000.0,"Accounts Receivable":559646000.0,"Allowance For Doubtful Accounts Receivable":-31124000.0,"Gross Accounts Receivable":590770000.0,"Cash Cash Equivalents And Short Term Investments":985266000.0,"Other Short Term Investments":202769000.0,"Cash And Cash Equivalents":782497000.0},"2025-03-31":{"Treasury Shares Number":5334743.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":46011000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":48563000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-6300000.0,"Other Inventories":27007000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218845,"Normalized EBITDA":140993000.0,"Net Income From Continuing Operation Net Minority Interest":81388000.0,"Reconciled Depreciation":33779000.0,"Reconciled Cost Of Revenue":418782000.0,"EBITDA":140993000.0,"EBIT":107214000.0,"Net Interest Income":-2889000.0,"Interest Expense":2889000.0,"Normalized Income":81388000.0,"Net Income From Continuing And Discontinued Operation":81388000.0,"Total Expenses":530212000.0,"Total Operating Income As Reported":105852000.0,"Diluted Average Shares":46388112.0,"Basic Average Shares":42091404.0,"Diluted EPS":1.75,"Basic EPS":1.93,"Diluted NI Availto Com Stockholders":81388000.0,"Net Income Common Stockholders":81388000.0,"Net Income":81388000.0,"Net Income Including Noncontrolling Interests":81388000.0,"Net Income Continuous Operations":81388000.0,"Earnings From Equity Interest Net Of Tax":-106000.0,"Tax Provision":22831000.0,"Pretax Income":104325000.0,"Other Income Expense":1362000.0,"Other Non Operating Income Expenses":1362000.0,"Net Non Operating Interest Income Expense":-2889000.0,"Interest Expense Non Operating":2889000.0,"Operating Income":105852000.0,"Operating Expense":111430000.0,"Selling General And Administration":111430000.0,"Gross Profit":217282000.0,"Cost Of Revenue":418782000.0,"Total Revenue":636064000.0,"Operating Revenue":636064000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.263,"Normalized EBITDA":156338000.0,"Net Income From Continuing Operation Net Minority Interest":88527000.0,"Reconciled Depreciation":32596000.0,"Reconciled Cost Of Revenue":398308000.0,"EBITDA":156338000.0,"EBIT":123742000.0,"Net Interest Income":-3001000.0,"Interest Expense":3001000.0,"Normalized Income":88527000.0,"Net Income From Continuing And Discontinued Operation":88527000.0,"Total Expenses":500793000.0,"Total Operating Income As Reported":129080000.0,"Diluted Average Shares":45835843.0,"Basic Average Shares":42330276.0,"Diluted EPS":1.93,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":88527000.0,"Net Income Common Stockholders":88527000.0,"Net Income":88527000.0,"Net Income Including Noncontrolling Interests":88527000.0,"Net Income Continuous Operations":88527000.0,"Earnings From Equity Interest Net Of Tax":-669000.0,"Tax Provision":31545000.0,"Pretax Income":120741000.0,"Other Income Expense":-5338000.0,"Other Non Operating Income Expenses":-5338000.0,"Net Non Operating Interest Income Expense":-3001000.0,"Interest Expense Non Operating":3001000.0,"Operating Income":129080000.0,"Operating Expense":102485000.0,"Selling General And Administration":102485000.0,"Gross Profit":231565000.0,"Cost Of Revenue":398308000.0,"Total Revenue":629873000.0,"Operating Revenue":629873000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":167041000.0,"Net Income From Continuing Operation Net Minority Interest":99477000.0,"Reconciled Depreciation":30953000.0,"Reconciled Cost Of Revenue":371630000.0,"EBITDA":167041000.0,"EBIT":136088000.0,"Net Interest Income":-2814000.0,"Interest Expense":2814000.0,"Normalized Income":99477000.0,"Net Income From Continuing And Discontinued Operation":99477000.0,"Total Expenses":484409000.0,"Total Operating Income As Reported":146852000.0,"Diluted Average Shares":46863391.0,"Basic Average Shares":43074993.0,"Diluted EPS":2.12,"Basic EPS":2.31,"Diluted NI Availto Com Stockholders":99477000.0,"Net Income Common Stockholders":99477000.0,"Net Income":99477000.0,"Net Income Including Noncontrolling Interests":99477000.0,"Net Income Continuous Operations":99477000.0,"Earnings From Equity Interest Net Of Tax":169000.0,"Tax Provision":33966000.0,"Pretax Income":133274000.0,"Other Income Expense":-10764000.0,"Other Non Operating Income Expenses":-10764000.0,"Net Non Operating Interest Income Expense":-2814000.0,"Interest Expense Non Operating":2814000.0,"Operating Income":146852000.0,"Operating Expense":112779000.0,"Selling General And Administration":112779000.0,"Gross Profit":259631000.0,"Cost Of Revenue":371630000.0,"Total Revenue":631261000.0,"Operating Revenue":631261000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.173,"Normalized EBITDA":115131000.0,"Net Income From Continuing Operation Net Minority Interest":68800000.0,"Reconciled Depreciation":29234000.0,"Reconciled Cost Of Revenue":378761000.0,"EBITDA":115131000.0,"EBIT":85897000.0,"Net Interest Income":-3075000.0,"Interest Expense":3075000.0,"Normalized Income":68800000.0,"Net Income From Continuing And Discontinued Operation":68800000.0,"Total Expenses":551901000.0,"Total Operating Income As Reported":68983000.0,"Diluted Average Shares":49222851.0,"Basic Average Shares":43371952.0,"Diluted EPS":1.4,"Basic EPS":1.59,"Diluted NI Availto Com Stockholders":68800000.0,"Net Income Common Stockholders":68800000.0,"Net Income":68800000.0,"Net Income Including Noncontrolling Interests":68800000.0,"Net Income Continuous Operations":68800000.0,"Earnings From Equity Interest Net Of Tax":401000.0,"Tax Provision":14423000.0,"Pretax Income":82822000.0,"Other Income Expense":16914000.0,"Other Non Operating Income Expenses":16914000.0,"Net Non Operating Interest Income Expense":-3075000.0,"Interest Expense Non Operating":3075000.0,"Operating Income":68983000.0,"Operating Expense":173140000.0,"Selling General And Administration":173140000.0,"Gross Profit":242123000.0,"Cost Of Revenue":378761000.0,"Total Revenue":620884000.0,"Operating Revenue":620884000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.200821,"Normalized EBITDA":97224000.0,"Net Income From Continuing Operation Net Minority Interest":51320000.0,"Reconciled Depreciation":30199000.0,"Reconciled Cost Of Revenue":414728000.0,"EBITDA":97224000.0,"EBIT":67025000.0,"Net Interest Income":-2694000.0,"Interest Expense":2694000.0,"Normalized Income":51320000.0,"Net Income From Continuing And Discontinued Operation":51320000.0,"Total Expenses":537304000.0,"Total Operating Income As Reported":56865000.0,"Diluted Average Shares":49767056.0,"Basic Average Shares":43186913.0,"Diluted EPS":1.03,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":51320000.0,"Net Income Common Stockholders":51320000.0,"Net Income":51320000.0,"Net Income Including Noncontrolling Interests":51320000.0,"Net Income Continuous Operations":51320000.0,"Earnings From Equity Interest Net Of Tax":-92000.0,"Tax Provision":12919000.0,"Pretax Income":64331000.0,"Other Income Expense":-49318000.0,"Other Non Operating Income Expenses":10160000.0,"Net Non Operating Interest Income Expense":-2694000.0,"Interest Expense Non Operating":2694000.0,"Operating Income":116343000.0,"Operating Expense":122576000.0,"Selling General And Administration":122576000.0,"Gross Profit":238919000.0,"Cost Of Revenue":414728000.0,"Total Revenue":653647000.0,"Operating Revenue":653647000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":294219000.0,"Repurchase Of Capital Stock":-100014000.0,"Repayment Of Debt":-15579000.0,"Capital Expenditure":-22632000.0,"End Cash Position":754501000.0,"Beginning Cash Position":614047000.0,"Changes In Cash":140454000.0,"Financing Cash Flow":-115882000.0,"Cash Flow From Continuing Financing Activities":-115882000.0,"Proceeds From Stock Option Exercised":-289000.0,"Net Common Stock Issuance":-100014000.0,"Common Stock Payments":-100014000.0,"Net Issuance Payments Of Debt":-15579000.0,"Net Long Term Debt Issuance":-15579000.0,"Long Term Debt Payments":-15579000.0,"Investing Cash Flow":-60515000.0,"Cash Flow From Continuing Investing Activities":-60515000.0,"Net Other Investing Changes":-1196000.0,"Net Investment Purchase And Sale":-36687000.0,"Sale Of Investment":65611000.0,"Purchase Of Investment":-102298000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-22632000.0,"Operating Cash Flow":316851000.0,"Cash Flow From Continuing Operating Activities":316851000.0,"Change In Working Capital":181772000.0,"Change In Other Working Capital":1358000.0,"Change In Other Current Liabilities":-993000.0,"Change In Payables And Accrued Expense":1942000.0,"Change In Accrued Expense":1027000.0,"Change In Payable":915000.0,"Change In Account Payable":915000.0,"Change In Inventory":-5068000.0,"Change In Receivables":184533000.0,"Changes In Account Receivables":184533000.0,"Other Non Cash Items":9575000.0,"Stock Based Compensation":10192000.0,"Provisionand Write Offof Assets":5774000.0,"Deferred Tax":-5629000.0,"Deferred Income Tax":-5629000.0,"Depreciation Amortization Depletion":33779000.0,"Depreciation And Amortization":33779000.0,"Net Income From Continuing Operations":81388000.0},"2026-03-31":{"Free Cash Flow":202360000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15338000.0,"Capital Expenditure":-18547000.0,"End Cash Position":614047000.0,"Beginning Cash Position":497098000.0,"Changes In Cash":116949000.0,"Financing Cash Flow":-19318000.0,"Cash Flow From Continuing Financing Activities":-19318000.0,"Proceeds From Stock Option Exercised":-3980000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-15338000.0,"Net Long Term Debt Issuance":-15338000.0,"Long Term Debt Payments":-15338000.0,"Investing Cash Flow":-84640000.0,"Cash Flow From Continuing Investing Activities":-84640000.0,"Net Other Investing Changes":-4048000.0,"Net Investment Purchase And Sale":-62045000.0,"Sale Of Investment":30460000.0,"Purchase Of Investment":-92505000.0,"Net PPE Purchase And Sale":-535000.0,"Purchase Of PPE":-535000.0,"Capital Expenditure Reported":-18012000.0,"Operating Cash Flow":220907000.0,"Cash Flow From Continuing Operating Activities":220907000.0,"Change In Working Capital":83224000.0,"Change In Other Working Capital":14374000.0,"Change In Other Current Liabilities":-2484000.0,"Change In Payables And Accrued Expense":47454000.0,"Change In Accrued Expense":50009000.0,"Change In Payable":-2555000.0,"Change In Account Payable":-2555000.0,"Change In Inventory":12155000.0,"Change In Receivables":11725000.0,"Changes In Account Receivables":11725000.0,"Other Non Cash Items":13441000.0,"Stock Based Compensation":9574000.0,"Provisionand Write Offof Assets":2371000.0,"Deferred Tax":-8826000.0,"Deferred Income Tax":-8826000.0,"Depreciation Amortization Depletion":32596000.0,"Depreciation And Amortization":32596000.0,"Net Income From Continuing Operations":88527000.0},"2025-12-31":{"Free Cash Flow":75865000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13978000.0,"Capital Expenditure":-15971000.0,"End Cash Position":497098000.0,"Beginning Cash Position":518439000.0,"Changes In Cash":-21341000.0,"Financing Cash Flow":-103227000.0,"Cash Flow From Continuing Financing Activities":-103227000.0,"Proceeds From Stock Option Exercised":-604000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-13978000.0,"Net Long Term Debt Issuance":-13978000.0,"Long Term Debt Payments":-13978000.0,"Investing Cash Flow":-9950000.0,"Cash Flow From Continuing Investing Activities":-9950000.0,"Net Other Investing Changes":-47720000.0,"Net Investment Purchase And Sale":53741000.0,"Sale Of Investment":121659000.0,"Purchase Of Investment":-67918000.0,"Net PPE Purchase And Sale":254000.0,"Purchase Of PPE":254000.0,"Capital Expenditure Reported":-16225000.0,"Operating Cash Flow":91836000.0,"Cash Flow From Continuing Operating Activities":91836000.0,"Change In Working Capital":-63911000.0,"Change In Other Working Capital":-13769000.0,"Change In Other Current Liabilities":-12587000.0,"Change In Payables And Accrued Expense":-8726000.0,"Change In Accrued Expense":3186000.0,"Change In Payable":-11912000.0,"Change In Account Payable":-11912000.0,"Change In Inventory":35773000.0,"Change In Receivables":-64602000.0,"Changes In Account Receivables":-64602000.0,"Other Non Cash Items":5133000.0,"Stock Based Compensation":10267000.0,"Provisionand Write Offof Assets":4941000.0,"Deferred Tax":4976000.0,"Deferred Income Tax":4976000.0,"Depreciation Amortization Depletion":30953000.0,"Depreciation And Amortization":30953000.0,"Net Income From Continuing Operations":99477000.0},"2025-09-30":{"Free Cash Flow":-217476000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11961000.0,"Capital Expenditure":-21696000.0,"End Cash Position":518439000.0,"Beginning Cash Position":782497000.0,"Changes In Cash":-264058000.0,"Financing Cash Flow":-43555000.0,"Cash Flow From Continuing Financing Activities":-43555000.0,"Proceeds From Stock Option Exercised":-31594000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-11961000.0,"Net Long Term Debt Issuance":-11961000.0,"Long Term Debt Payments":-11961000.0,"Investing Cash Flow":-24723000.0,"Cash Flow From Continuing Investing Activities":-24723000.0,"Net Other Investing Changes":-2574000.0,"Net Investment Purchase And Sale":-453000.0,"Sale Of Investment":61767000.0,"Purchase Of Investment":-62220000.0,"Net PPE Purchase And Sale":-306000.0,"Purchase Of PPE":-306000.0,"Capital Expenditure Reported":-21390000.0,"Operating Cash Flow":-195780000.0,"Cash Flow From Continuing Operating Activities":-195780000.0,"Change In Working Capital":-355986000.0,"Change In Other Working Capital":-5237000.0,"Change In Other Current Liabilities":-879000.0,"Change In Payables And Accrued Expense":-60522000.0,"Change In Accrued Expense":-76238000.0,"Change In Payable":15716000.0,"Change In Account Payable":15716000.0,"Change In Inventory":-36322000.0,"Change In Receivables":-253026000.0,"Changes In Account Receivables":-253026000.0,"Other Non Cash Items":-899000.0,"Stock Based Compensation":10222000.0,"Provisionand Write Offof Assets":3377000.0,"Deferred Tax":49472000.0,"Deferred Income Tax":49472000.0,"Depreciation Amortization Depletion":29234000.0,"Depreciation And Amortization":29234000.0,"Net Income From Continuing Operations":68800000.0},"2025-06-30":{"Free Cash Flow":283720000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11512000.0,"Capital Expenditure":-14604000.0,"End Cash Position":782497000.0,"Beginning Cash Position":531134000.0,"Changes In Cash":251363000.0,"Financing Cash Flow":-12309000.0,"Cash Flow From Continuing Financing Activities":-12309000.0,"Proceeds From Stock Option Exercised":-797000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-11512000.0,"Net Long Term Debt Issuance":-11512000.0,"Long Term Debt Payments":-11512000.0,"Investing Cash Flow":-34652000.0,"Cash Flow From Continuing Investing Activities":-34652000.0,"Net Other Investing Changes":-19001000.0,"Net Investment Purchase And Sale":-1047000.0,"Sale Of Investment":31400000.0,"Purchase Of Investment":-32447000.0,"Net PPE Purchase And Sale":-431000.0,"Purchase Of PPE":-431000.0,"Capital Expenditure Reported":-14173000.0,"Operating Cash Flow":298324000.0,"Cash Flow From Continuing Operating Activities":298324000.0,"Change In Working Capital":165847000.0,"Change In Other Working Capital":-6039000.0,"Change In Other Current Liabilities":-2813000.0,"Change In Payables And Accrued Expense":39054000.0,"Change In Accrued Expense":38216000.0,"Change In Payable":838000.0,"Change In Account Payable":838000.0,"Change In Inventory":-2596000.0,"Change In Receivables":138241000.0,"Changes In Account Receivables":138241000.0,"Other Non Cash Items":1136000.0,"Stock Based Compensation":11872000.0,"Provisionand Write Offof Assets":1910000.0,"Deferred Tax":-23438000.0,"Deferred Income Tax":-23438000.0,"Depreciation Amortization Depletion":30199000.0,"Depreciation And Amortization":30199000.0,"Net Income From Continuing Operations":51320000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}