{"ticker":"LSCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":137187000.0,"Share Issued":137187000.0,"Total Debt":38082000.0,"Tangible Book Value":452087000.0,"Invested Capital":787527000.0,"Working Capital":293272000.0,"Net Tangible Assets":452087000.0,"Capital Lease Obligations":38082000.0,"Common Stock Equity":787527000.0,"Total Capitalization":787527000.0,"Total Equity Gross Minority Interest":787527000.0,"Stockholders Equity":787527000.0,"Gains Losses Not Affecting Retained Earnings":-4382000.0,"Other Equity Adjustments":-4382000.0,"Retained Earnings":253358000.0,"Additional Paid In Capital":537179000.0,"Capital Stock":1372000.0,"Common Stock":1372000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":188654000.0,"Total Non Current Liabilities Net Minority Interest":43788000.0,"Other Non Current Liabilities":5666000.0,"Non Current Deferred Liabilities":5531000.0,"Non Current Deferred Revenue":5531000.0,"Long Term Debt And Capital Lease Obligation":32591000.0,"Long Term Capital Lease Obligation":32591000.0,"Current Liabilities":144866000.0,"Current Deferred Liabilities":20990000.0,"Current Deferred Revenue":20990000.0,"Current Debt And Capital Lease Obligation":5491000.0,"Current Capital Lease Obligation":5491000.0,"Payables And Accrued Expenses":118385000.0,"Current Accrued Expenses":37491000.0,"Payables":80894000.0,"Total Tax Payable":null,"Accounts Payable":80894000.0,"Total Assets":976181000.0,"Total Non Current Assets":538043000.0,"Other Non Current Assets":23438000.0,"Non Current Deferred Assets":62454000.0,"Non Current Deferred Taxes Assets":62454000.0,"Goodwill And Other Intangible Assets":335440000.0,"Other Intangible Assets":20082000.0,"Goodwill":315358000.0,"Net PPE":116711000.0,"Accumulated Depreciation":-122487000.0,"Gross PPE":239198000.0,"Leases":null,"Other Properties":239198000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":438138000.0,"Other Current Assets":44308000.0,"Inventory":100501000.0,"Finished Goods":14044000.0,"Work In Process":86457000.0,"Receivables":120024000.0,"Accounts Receivable":120024000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":120024000.0,"Cash Cash Equivalents And Short Term Investments":173305000.0,"Cash And Cash Equivalents":173305000.0},"2026-03-31":{"Ordinary Shares Number":136828000.0,"Share Issued":136828000.0,"Total Debt":39900000.0,"Tangible Book Value":421227000.0,"Invested Capital":740159000.0,"Working Capital":275267000.0,"Net Tangible Assets":421227000.0,"Capital Lease Obligations":39900000.0,"Common Stock Equity":740159000.0,"Total Capitalization":740159000.0,"Total Equity Gross Minority Interest":740159000.0,"Stockholders Equity":740159000.0,"Gains Losses Not Affecting Retained Earnings":-3920000.0,"Other Equity Adjustments":-3920000.0,"Retained Earnings":233999000.0,"Additional Paid In Capital":508712000.0,"Capital Stock":1368000.0,"Common Stock":1368000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":158820000.0,"Total Non Current Liabilities Net Minority Interest":47856000.0,"Other Non Current Liabilities":6535000.0,"Non Current Deferred Liabilities":7260000.0,"Non Current Deferred Revenue":7260000.0,"Long Term Debt And Capital Lease Obligation":34061000.0,"Long Term Capital Lease Obligation":34061000.0,"Current Liabilities":110964000.0,"Current Deferred Liabilities":18504000.0,"Current Deferred Revenue":18504000.0,"Current Debt And Capital Lease Obligation":5839000.0,"Current Capital Lease Obligation":5839000.0,"Payables And Accrued Expenses":86621000.0,"Current Accrued Expenses":27857000.0,"Payables":58764000.0,"Total Tax Payable":null,"Accounts Payable":58764000.0,"Total Assets":898979000.0,"Total Non Current Assets":512748000.0,"Other Non Current Assets":19345000.0,"Non Current Deferred Assets":59420000.0,"Non Current Deferred Taxes Assets":59420000.0,"Goodwill And Other Intangible Assets":318932000.0,"Other Intangible Assets":3574000.0,"Goodwill":315358000.0,"Net PPE":115051000.0,"Accumulated Depreciation":-119863000.0,"Gross PPE":234914000.0,"Leases":null,"Other Properties":234914000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":386231000.0,"Other Current Assets":39938000.0,"Inventory":88231000.0,"Finished Goods":18751000.0,"Work In Process":69480000.0,"Receivables":118106000.0,"Accounts Receivable":118106000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":118106000.0,"Cash Cash Equivalents And Short Term Investments":139956000.0,"Cash And Cash Equivalents":139956000.0},"2025-12-31":{"Ordinary Shares Number":136771000.0,"Share Issued":136771000.0,"Total Debt":42107000.0,"Tangible Book Value":394553000.0,"Invested Capital":714054000.0,"Working Capital":246201000.0,"Net Tangible Assets":394553000.0,"Capital Lease Obligations":42107000.0,"Common Stock Equity":714054000.0,"Total Capitalization":714054000.0,"Total Equity Gross Minority Interest":714054000.0,"Stockholders Equity":714054000.0,"Gains Losses Not Affecting Retained Earnings":-3143000.0,"Other Equity Adjustments":-3143000.0,"Retained Earnings":212182000.0,"Additional Paid In Capital":503647000.0,"Capital Stock":1368000.0,"Common Stock":1368000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":169066000.0,"Total Non Current Liabilities Net Minority Interest":51393000.0,"Other Non Current Liabilities":6304000.0,"Non Current Deferred Liabilities":8962000.0,"Non Current Deferred Revenue":8962000.0,"Long Term Debt And Capital Lease Obligation":36127000.0,"Long Term Capital Lease Obligation":36127000.0,"Current Liabilities":117673000.0,"Current Deferred Liabilities":17302000.0,"Current Deferred Revenue":17302000.0,"Current Debt And Capital Lease Obligation":5980000.0,"Current Capital Lease Obligation":5980000.0,"Payables And Accrued Expenses":94391000.0,"Current Accrued Expenses":37873000.0,"Payables":56518000.0,"Total Tax Payable":null,"Accounts Payable":56518000.0,"Total Assets":883120000.0,"Total Non Current Assets":519246000.0,"Other Non Current Assets":20579000.0,"Non Current Deferred Assets":62675000.0,"Non Current Deferred Taxes Assets":62675000.0,"Goodwill And Other Intangible Assets":319501000.0,"Other Intangible Assets":4143000.0,"Goodwill":315358000.0,"Net PPE":116491000.0,"Accumulated Depreciation":-123654000.0,"Gross PPE":240145000.0,"Leases":12190000.0,"Other Properties":39459000.0,"Machinery Furniture Equipment":188496000.0,"Properties":0.0,"Current Assets":363874000.0,"Other Current Assets":38509000.0,"Inventory":89202000.0,"Finished Goods":20171000.0,"Work In Process":69031000.0,"Receivables":102277000.0,"Accounts Receivable":102277000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":102277000.0,"Cash Cash Equivalents And Short Term Investments":133886000.0,"Cash And Cash Equivalents":133886000.0},"2025-09-30":{"Ordinary Shares Number":136752000.0,"Share Issued":136752000.0,"Total Debt":20382000.0,"Tangible Book Value":386313000.0,"Invested Capital":706400000.0,"Working Capital":236447000.0,"Net Tangible Assets":386313000.0,"Capital Lease Obligations":20382000.0,"Common Stock Equity":706400000.0,"Total Capitalization":706400000.0,"Total Equity Gross Minority Interest":706400000.0,"Stockholders Equity":706400000.0,"Gains Losses Not Affecting Retained Earnings":-3473000.0,"Other Equity Adjustments":-3473000.0,"Retained Earnings":219827000.0,"Additional Paid In Capital":488678000.0,"Capital Stock":1368000.0,"Common Stock":1368000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":137956000.0,"Total Non Current Liabilities Net Minority Interest":32178000.0,"Other Non Current Liabilities":6191000.0,"Non Current Deferred Liabilities":11410000.0,"Non Current Deferred Revenue":11410000.0,"Long Term Debt And Capital Lease Obligation":14577000.0,"Long Term Capital Lease Obligation":14577000.0,"Current Liabilities":105778000.0,"Current Deferred Liabilities":18157000.0,"Current Deferred Revenue":18157000.0,"Current Debt And Capital Lease Obligation":5805000.0,"Current Capital Lease Obligation":5805000.0,"Payables And Accrued Expenses":81816000.0,"Current Accrued Expenses":34102000.0,"Payables":47714000.0,"Total Tax Payable":null,"Accounts Payable":47714000.0,"Total Assets":844356000.0,"Total Non Current Assets":502131000.0,"Other Non Current Assets":21962000.0,"Non Current Deferred Assets":68985000.0,"Non Current Deferred Taxes Assets":68985000.0,"Goodwill And Other Intangible Assets":320087000.0,"Other Intangible Assets":4729000.0,"Goodwill":315358000.0,"Net PPE":91097000.0,"Accumulated Depreciation":-132230000.0,"Gross PPE":223327000.0,"Leases":null,"Other Properties":223327000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":342225000.0,"Other Current Assets":38107000.0,"Inventory":90716000.0,"Finished Goods":16324000.0,"Work In Process":74392000.0,"Receivables":95492000.0,"Accounts Receivable":95492000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":95492000.0,"Cash Cash Equivalents And Short Term Investments":117910000.0,"Cash And Cash Equivalents":117910000.0},"2025-06-30":{"Ordinary Shares Number":136664000.0,"Share Issued":136664000.0,"Total Debt":21898000.0,"Tangible Book Value":366616000.0,"Invested Capital":687048000.0,"Working Capital":235544000.0,"Net Tangible Assets":366616000.0,"Capital Lease Obligations":21898000.0,"Common Stock Equity":687048000.0,"Total Capitalization":687048000.0,"Total Equity Gross Minority Interest":687048000.0,"Stockholders Equity":687048000.0,"Gains Losses Not Affecting Retained Earnings":-2958000.0,"Other Equity Adjustments":-2958000.0,"Retained Earnings":217033000.0,"Additional Paid In Capital":471606000.0,"Capital Stock":1367000.0,"Common Stock":1367000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":121504000.0,"Total Non Current Liabilities Net Minority Interest":34622000.0,"Other Non Current Liabilities":6986000.0,"Non Current Deferred Liabilities":11661000.0,"Non Current Deferred Revenue":11661000.0,"Long Term Debt And Capital Lease Obligation":15975000.0,"Long Term Capital Lease Obligation":15975000.0,"Current Liabilities":86882000.0,"Current Deferred Liabilities":19223000.0,"Current Deferred Revenue":19223000.0,"Current Debt And Capital Lease Obligation":5923000.0,"Current Capital Lease Obligation":5923000.0,"Payables And Accrued Expenses":61736000.0,"Current Accrued Expenses":27931000.0,"Payables":33805000.0,"Total Tax Payable":null,"Accounts Payable":33805000.0,"Total Assets":808552000.0,"Total Non Current Assets":486126000.0,"Other Non Current Assets":16336000.0,"Non Current Deferred Assets":66060000.0,"Non Current Deferred Taxes Assets":66060000.0,"Goodwill And Other Intangible Assets":320432000.0,"Other Intangible Assets":5074000.0,"Goodwill":315358000.0,"Net PPE":83298000.0,"Accumulated Depreciation":-131529000.0,"Gross PPE":214827000.0,"Leases":null,"Other Properties":214827000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":322426000.0,"Other Current Assets":35779000.0,"Inventory":93832000.0,"Finished Goods":16994000.0,"Work In Process":76838000.0,"Receivables":85659000.0,"Accounts Receivable":85659000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":85659000.0,"Cash Cash Equivalents And Short Term Investments":107156000.0,"Cash And Cash Equivalents":107156000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":3375000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":15387000.0,"Other Properties":null,"Machinery Furniture Equipment":163502000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1780400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":42663000.0,"Total Unusual Items":-4451000.0,"Total Unusual Items Excluding Goodwill":-4451000.0,"Net Income From Continuing Operation Net Minority Interest":19359000.0,"Reconciled Depreciation":11408000.0,"Reconciled Cost Of Revenue":48358000.0,"EBITDA":38212000.0,"EBIT":26804000.0,"Net Interest Income":-88000.0,"Normalized Income":22029600.0,"Net Income From Continuing And Discontinued Operation":19359000.0,"Total Expenses":174275000.0,"Total Operating Income As Reported":22353000.0,"Diluted Average Shares":140232000.0,"Basic Average Shares":137049000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":19359000.0,"Net Income Common Stockholders":19359000.0,"Net Income":19359000.0,"Net Income Including Noncontrolling Interests":19359000.0,"Net Income Continuous Operations":19359000.0,"Tax Provision":-2142000.0,"Pretax Income":17217000.0,"Other Income Expense":-9499000.0,"Other Non Operating Income Expenses":-5048000.0,"Special Income Charges":-4451000.0,"Restructuring And Mergern Acquisition":4451000.0,"Net Non Operating Interest Income Expense":-88000.0,"Total Other Finance Cost":88000.0,"Operating Income":26804000.0,"Operating Expense":114528000.0,"Depreciation Amortization Depletion Income Statement":19000.0,"Depreciation And Amortization In Income Statement":19000.0,"Amortization":19000.0,"Amortization Of Intangibles Income Statement":19000.0,"Research And Development":64231000.0,"Selling General And Administration":50278000.0,"Gross Profit":141332000.0,"Cost Of Revenue":59747000.0,"Total Revenue":201079000.0,"Operating Revenue":201079000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-120507.115088,"Tax Rate For Calcs":0.199846,"Normalized EBITDA":38498000.0,"Total Unusual Items":-603000.0,"Total Unusual Items Excluding Goodwill":-603000.0,"Net Income From Continuing Operation Net Minority Interest":21817000.0,"Reconciled Depreciation":11224000.0,"Reconciled Cost Of Revenue":42061000.0,"EBITDA":37895000.0,"EBIT":26671000.0,"Net Interest Income":1269000.0,"Normalized Income":22299492.884912,"Net Income From Continuing And Discontinued Operation":21817000.0,"Total Expenses":144226000.0,"Total Operating Income As Reported":26068000.0,"Diluted Average Shares":139390000.0,"Basic Average Shares":136814000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":21817000.0,"Net Income Common Stockholders":21817000.0,"Net Income":21817000.0,"Net Income Including Noncontrolling Interests":21817000.0,"Net Income Continuous Operations":21817000.0,"Tax Provision":5449000.0,"Pretax Income":27266000.0,"Other Income Expense":-674000.0,"Other Non Operating Income Expenses":-71000.0,"Special Income Charges":-603000.0,"Restructuring And Mergern Acquisition":603000.0,"Net Non Operating Interest Income Expense":1269000.0,"Total Other Finance Cost":-1269000.0,"Operating Income":26671000.0,"Operating Expense":90961000.0,"Depreciation Amortization Depletion Income Statement":20000.0,"Depreciation And Amortization In Income Statement":20000.0,"Amortization":20000.0,"Amortization Of Intangibles Income Statement":20000.0,"Research And Development":50836000.0,"Selling General And Administration":40105000.0,"Gross Profit":117632000.0,"Cost Of Revenue":53265000.0,"Total Revenue":170897000.0,"Operating Revenue":170897000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-442400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":13806000.0,"Total Unusual Items":-1106000.0,"Total Unusual Items Excluding Goodwill":-1106000.0,"Net Income From Continuing Operation Net Minority Interest":-7645000.0,"Reconciled Depreciation":10508000.0,"Reconciled Cost Of Revenue":35366000.0,"EBITDA":12700000.0,"EBIT":2192000.0,"Net Interest Income":628000.0,"Normalized Income":-6981400.0,"Net Income From Continuing And Discontinued Operation":-7645000.0,"Total Expenses":143600000.0,"Total Operating Income As Reported":1086000.0,"Diluted Average Shares":136718000.0,"Basic Average Shares":136718000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-7645000.0,"Net Income Common Stockholders":-7645000.0,"Net Income":-7645000.0,"Net Income Including Noncontrolling Interests":-7645000.0,"Net Income Continuous Operations":-7645000.0,"Tax Provision":8913000.0,"Pretax Income":1268000.0,"Other Income Expense":-1552000.0,"Other Non Operating Income Expenses":-446000.0,"Special Income Charges":-1106000.0,"Restructuring And Mergern Acquisition":1106000.0,"Net Non Operating Interest Income Expense":628000.0,"Total Other Finance Cost":-628000.0,"Operating Income":2192000.0,"Operating Expense":97745000.0,"Depreciation Amortization Depletion Income Statement":19000.0,"Depreciation And Amortization In Income Statement":19000.0,"Amortization":19000.0,"Amortization Of Intangibles Income Statement":19000.0,"Research And Development":53433000.0,"Selling General And Administration":44293000.0,"Gross Profit":99937000.0,"Cost Of Revenue":45855000.0,"Total Revenue":145792000.0,"Operating Revenue":145792000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-211260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10906000.0,"Total Unusual Items":-1006000.0,"Total Unusual Items Excluding Goodwill":-1006000.0,"Net Income From Continuing Operation Net Minority Interest":2794000.0,"Reconciled Depreciation":10428000.0,"Reconciled Cost Of Revenue":32414000.0,"EBITDA":9900000.0,"EBIT":-528000.0,"Net Interest Income":602000.0,"Normalized Income":3588740.0,"Net Income From Continuing And Discontinued Operation":2794000.0,"Total Expenses":133877000.0,"Total Operating Income As Reported":-1534000.0,"Diluted Average Shares":138103000.0,"Basic Average Shares":136877000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2794000.0,"Net Income Common Stockholders":2794000.0,"Net Income":2794000.0,"Net Income Including Noncontrolling Interests":2794000.0,"Net Income Continuous Operations":2794000.0,"Tax Provision":-3748000.0,"Pretax Income":-954000.0,"Other Income Expense":-1028000.0,"Other Non Operating Income Expenses":-22000.0,"Special Income Charges":-1006000.0,"Restructuring And Mergern Acquisition":1006000.0,"Net Non Operating Interest Income Expense":602000.0,"Total Other Finance Cost":-602000.0,"Operating Income":-528000.0,"Operating Expense":91055000.0,"Depreciation Amortization Depletion Income Statement":20000.0,"Depreciation And Amortization In Income Statement":20000.0,"Amortization":20000.0,"Amortization Of Intangibles Income Statement":20000.0,"Research And Development":49633000.0,"Selling General And Administration":41402000.0,"Gross Profit":90527000.0,"Cost Of Revenue":42822000.0,"Total Revenue":133349000.0,"Operating Revenue":133349000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-355110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18678000.0,"Total Unusual Items":-1691000.0,"Total Unusual Items Excluding Goodwill":-1691000.0,"Net Income From Continuing Operation Net Minority Interest":2913000.0,"Reconciled Depreciation":10590000.0,"Reconciled Cost Of Revenue":28643000.0,"EBITDA":16987000.0,"EBIT":6397000.0,"Net Interest Income":614000.0,"Normalized Income":4248890.0,"Net Income From Continuing And Discontinued Operation":2913000.0,"Total Expenses":117574000.0,"Total Operating Income As Reported":4706000.0,"Diluted Average Shares":137596000.0,"Basic Average Shares":137112000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2913000.0,"Net Income Common Stockholders":2913000.0,"Net Income":2913000.0,"Net Income Including Noncontrolling Interests":2913000.0,"Net Income Continuous Operations":2913000.0,"Tax Provision":2169000.0,"Pretax Income":5082000.0,"Other Income Expense":-1929000.0,"Other Non Operating Income Expenses":-238000.0,"Special Income Charges":-1691000.0,"Restructuring And Mergern Acquisition":1691000.0,"Net Non Operating Interest Income Expense":614000.0,"Total Other Finance Cost":-614000.0,"Operating Income":6397000.0,"Operating Expense":78354000.0,"Depreciation Amortization Depletion Income Statement":13000.0,"Depreciation And Amortization In Income Statement":13000.0,"Amortization":13000.0,"Amortization Of Intangibles Income Statement":13000.0,"Research And Development":43530000.0,"Selling General And Administration":34811000.0,"Gross Profit":84751000.0,"Cost Of Revenue":39220000.0,"Total Revenue":123971000.0,"Operating Revenue":123971000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":62183000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":3163000.0,"Capital Expenditure":-26119000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1614000.0,"End Cash Position":173305000.0,"Beginning Cash Position":139956000.0,"Effect Of Exchange Rate Changes":44000.0,"Changes In Cash":33305000.0,"Financing Cash Flow":-27678000.0,"Cash Flow From Continuing Financing Activities":-27678000.0,"Net Other Financing Charges":-30841000.0,"Net Common Stock Issuance":3163000.0,"Common Stock Payments":0.0,"Common Stock Issuance":3163000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-27319000.0,"Cash Flow From Continuing Investing Activities":-27319000.0,"Net Intangibles Purchase And Sale":-19099000.0,"Purchase Of Intangibles":-19099000.0,"Capital Expenditure Reported":-7020000.0,"Operating Cash Flow":88302000.0,"Cash Flow From Continuing Operating Activities":88302000.0,"Change In Working Capital":10196000.0,"Change In Other Current Liabilities":-2645000.0,"Change In Payables And Accrued Expense":30085000.0,"Change In Accrued Expense":7955000.0,"Change In Payable":22130000.0,"Change In Account Payable":22130000.0,"Change In Prepaid Assets":-3056000.0,"Change In Inventory":-12270000.0,"Change In Receivables":-1918000.0,"Changes In Account Receivables":-1918000.0,"Other Non Cash Items":981000.0,"Stock Based Compensation":44400000.0,"Asset Impairment Charge":null,"Deferred Tax":-2940000.0,"Deferred Income Tax":-2940000.0,"Depreciation Amortization Depletion":11408000.0,"Depreciation And Amortization":11408000.0,"Depreciation":11408000.0,"Net Income From Continuing Operations":19359000.0},"2026-03-31":{"Free Cash Flow":34831000.0,"Repurchase Of Capital Stock":-15000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15424000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1719000.0,"End Cash Position":139956000.0,"Beginning Cash Position":133886000.0,"Effect Of Exchange Rate Changes":15000.0,"Changes In Cash":6055000.0,"Financing Cash Flow":-28776000.0,"Cash Flow From Continuing Financing Activities":-28776000.0,"Net Other Financing Charges":-13776000.0,"Net Common Stock Issuance":-15000000.0,"Common Stock Payments":-15000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-15424000.0,"Cash Flow From Continuing Investing Activities":-15424000.0,"Net Intangibles Purchase And Sale":-4891000.0,"Purchase Of Intangibles":-4891000.0,"Capital Expenditure Reported":-10533000.0,"Operating Cash Flow":50255000.0,"Cash Flow From Continuing Operating Activities":50255000.0,"Change In Working Capital":-14455000.0,"Change In Other Current Liabilities":-2377000.0,"Change In Payables And Accrued Expense":3729000.0,"Change In Accrued Expense":1483000.0,"Change In Payable":2246000.0,"Change In Account Payable":2246000.0,"Change In Prepaid Assets":-949000.0,"Change In Inventory":971000.0,"Change In Receivables":-15829000.0,"Changes In Account Receivables":-15829000.0,"Other Non Cash Items":89000.0,"Stock Based Compensation":28072000.0,"Asset Impairment Charge":null,"Deferred Tax":3508000.0,"Deferred Income Tax":3508000.0,"Depreciation Amortization Depletion":11224000.0,"Depreciation And Amortization":11224000.0,"Depreciation":11224000.0,"Net Income From Continuing Operations":21817000.0},"2025-12-31":{"Free Cash Flow":36409000.0,"Repurchase Of Capital Stock":-14145000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":2439000.0,"Capital Expenditure":-21175000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2474000.0,"End Cash Position":133886000.0,"Beginning Cash Position":117910000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":15998000.0,"Financing Cash Flow":-20411000.0,"Cash Flow From Continuing Financing Activities":-20411000.0,"Net Other Financing Charges":-8705000.0,"Net Common Stock Issuance":-11706000.0,"Common Stock Payments":-14145000.0,"Common Stock Issuance":2439000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-21175000.0,"Cash Flow From Continuing Investing Activities":-21175000.0,"Net Intangibles Purchase And Sale":-7568000.0,"Purchase Of Intangibles":-7568000.0,"Capital Expenditure Reported":-13607000.0,"Operating Cash Flow":57584000.0,"Cash Flow From Continuing Operating Activities":57584000.0,"Change In Working Capital":8928000.0,"Change In Other Current Liabilities":-2021000.0,"Change In Payables And Accrued Expense":20117000.0,"Change In Accrued Expense":11313000.0,"Change In Payable":8804000.0,"Change In Account Payable":8804000.0,"Change In Prepaid Assets":-3897000.0,"Change In Inventory":1514000.0,"Change In Receivables":-6785000.0,"Changes In Account Receivables":-6785000.0,"Other Non Cash Items":382000.0,"Stock Based Compensation":35380000.0,"Asset Impairment Charge":null,"Deferred Tax":6534000.0,"Deferred Income Tax":6534000.0,"Depreciation Amortization Depletion":10508000.0,"Depreciation And Amortization":10508000.0,"Depreciation":10508000.0,"Net Income From Continuing Operations":-7645000.0},"2025-09-30":{"Free Cash Flow":29595000.0,"Repurchase Of Capital Stock":-15000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":2917000.0,"Capital Expenditure":-17505000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1102000.0,"End Cash Position":117910000.0,"Beginning Cash Position":107156000.0,"Effect Of Exchange Rate Changes":-139000.0,"Changes In Cash":10893000.0,"Financing Cash Flow":-18702000.0,"Cash Flow From Continuing Financing Activities":-18702000.0,"Net Other Financing Charges":-6619000.0,"Net Common Stock Issuance":-12083000.0,"Common Stock Payments":-15000000.0,"Common Stock Issuance":2917000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-17505000.0,"Cash Flow From Continuing Investing Activities":-17505000.0,"Net Intangibles Purchase And Sale":-4431000.0,"Purchase Of Intangibles":-4431000.0,"Capital Expenditure Reported":-13074000.0,"Operating Cash Flow":47100000.0,"Cash Flow From Continuing Operating Activities":27476000.0,"Change In Working Capital":-19071000.0,"Change In Other Current Liabilities":-1825000.0,"Change In Payables And Accrued Expense":-5908000.0,"Change In Accrued Expense":-19817000.0,"Change In Payable":13909000.0,"Change In Account Payable":13909000.0,"Change In Prepaid Assets":-4621000.0,"Change In Inventory":3116000.0,"Change In Receivables":-9833000.0,"Changes In Account Receivables":-9833000.0,"Other Non Cash Items":20042000.0,"Stock Based Compensation":35774000.0,"Asset Impairment Charge":null,"Deferred Tax":-2867000.0,"Deferred Income Tax":-2867000.0,"Depreciation Amortization Depletion":10428000.0,"Depreciation And Amortization":10428000.0,"Depreciation":10428000.0,"Net Income From Continuing Operations":2794000.0},"2025-06-30":{"Free Cash Flow":26981000.0,"Repurchase Of Capital Stock":-45855000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11550000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2752000.0,"End Cash Position":107156000.0,"Beginning Cash Position":127564000.0,"Effect Of Exchange Rate Changes":416000.0,"Changes In Cash":-20824000.0,"Financing Cash Flow":-47805000.0,"Cash Flow From Continuing Financing Activities":-47805000.0,"Net Other Financing Charges":-1950000.0,"Net Common Stock Issuance":-45855000.0,"Common Stock Payments":-45855000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-11550000.0,"Cash Flow From Continuing Investing Activities":-11550000.0,"Net Intangibles Purchase And Sale":-4320000.0,"Purchase Of Intangibles":-4320000.0,"Capital Expenditure Reported":-7230000.0,"Operating Cash Flow":38531000.0,"Cash Flow From Continuing Operating Activities":58155000.0,"Change In Working Capital":20031000.0,"Change In Other Current Liabilities":-1325000.0,"Change In Payables And Accrued Expense":20726000.0,"Change In Accrued Expense":19255000.0,"Change In Payable":1471000.0,"Change In Account Payable":1471000.0,"Change In Prepaid Assets":686000.0,"Change In Inventory":1058000.0,"Change In Receivables":-1114000.0,"Changes In Account Receivables":-1114000.0,"Other Non Cash Items":-19403000.0,"Stock Based Compensation":24086000.0,"Asset Impairment Charge":null,"Deferred Tax":314000.0,"Deferred Income Tax":314000.0,"Depreciation Amortization Depletion":10590000.0,"Depreciation And Amortization":10590000.0,"Depreciation":10590000.0,"Net Income From Continuing Operations":2913000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":15952000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}