{"ticker":"LSF","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":375878.0,"Ordinary Shares Number":10925218.0,"Share Issued":11301096.0,"Total Debt":580584.0,"Tangible Book Value":-23229716.0,"Invested Capital":13521147.0,"Working Capital":25749139.0,"Net Tangible Assets":-23229716.0,"Capital Lease Obligations":580584.0,"Common Stock Equity":13521147.0,"Total Capitalization":13521147.0,"Total Equity Gross Minority Interest":13521147.0,"Stockholders Equity":13521147.0,"Retained Earnings":-109619591.0,"Additional Paid In Capital":123129813.0,"Capital Stock":10925.0,"Common Stock":10925.0,"Total Liabilities Net Minority Interest":61355770.0,"Total Non Current Liabilities Net Minority Interest":49614675.0,"Preferred Securities Outside Stock Equity":49337533.0,"Long Term Debt And Capital Lease Obligation":277142.0,"Long Term Capital Lease Obligation":277142.0,"Current Liabilities":11741095.0,"Current Debt And Capital Lease Obligation":303442.0,"Current Capital Lease Obligation":303442.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11437653.0,"Current Accrued Expenses":3822880.0,"Payables":7614773.0,"Other Payable":null,"Dueto Related Parties Current":52500.0,"Accounts Payable":7562273.0,"Total Assets":74876917.0,"Total Non Current Assets":37386683.0,"Goodwill And Other Intangible Assets":36750863.0,"Other Intangible Assets":20054842.0,"Goodwill":16696021.0,"Net PPE":635820.0,"Accumulated Depreciation":null,"Gross PPE":635820.0,"Leases":null,"Other Properties":635820.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":37490234.0,"Other Current Assets":2729599.0,"Restricted Cash":272872.0,"Prepaid Assets":null,"Inventory":17336415.0,"Finished Goods":8456156.0,"Raw Materials":8880259.0,"Receivables":6904516.0,"Accounts Receivable":6904516.0,"Cash Cash Equivalents And Short Term Investments":10246832.0,"Cash And Cash Equivalents":10246832.0},"2025-12-31":{"Treasury Shares Number":376331.0,"Ordinary Shares Number":10694765.0,"Share Issued":11071096.0,"Total Debt":155875.0,"Tangible Book Value":11255687.0,"Invested Capital":11462787.0,"Working Capital":11132337.0,"Net Tangible Assets":11255687.0,"Capital Lease Obligations":155875.0,"Common Stock Equity":11462787.0,"Total Capitalization":11462787.0,"Total Equity Gross Minority Interest":11462787.0,"Stockholders Equity":11462787.0,"Retained Earnings":-111370521.0,"Additional Paid In Capital":122822613.0,"Capital Stock":10695.0,"Common Stock":10695.0,"Total Liabilities Net Minority Interest":7755050.0,"Total Non Current Liabilities Net Minority Interest":46730.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":46730.0,"Long Term Capital Lease Obligation":46730.0,"Current Liabilities":7708320.0,"Current Debt And Capital Lease Obligation":109145.0,"Current Capital Lease Obligation":109145.0,"Pensionand Other Post Retirement Benefit Plans Current":1475709.0,"Payables And Accrued Expenses":6123466.0,"Current Accrued Expenses":462373.0,"Payables":5661093.0,"Other Payable":2520014.0,"Dueto Related Parties Current":46500.0,"Accounts Payable":3094579.0,"Total Assets":19217837.0,"Total Non Current Assets":377180.0,"Goodwill And Other Intangible Assets":207100.0,"Other Intangible Assets":207100.0,"Goodwill":null,"Net PPE":170080.0,"Accumulated Depreciation":-255597.0,"Gross PPE":425677.0,"Leases":21261.0,"Other Properties":128877.0,"Machinery Furniture Equipment":275539.0,"Properties":0.0,"Current Assets":18840657.0,"Other Current Assets":284671.0,"Restricted Cash":214507.0,"Prepaid Assets":1554012.0,"Inventory":7782169.0,"Finished Goods":3503718.0,"Raw Materials":4278451.0,"Receivables":3899205.0,"Accounts Receivable":3899205.0,"Cash Cash Equivalents And Short Term Investments":5106093.0,"Cash And Cash Equivalents":5106093.0},"2025-09-30":{"Treasury Shares Number":376331.0,"Ordinary Shares Number":10673158.0,"Share Issued":11049489.0,"Total Debt":179152.0,"Tangible Book Value":12556243.0,"Invested Capital":12808343.0,"Working Capital":12414436.0,"Net Tangible Assets":12556243.0,"Capital Lease Obligations":179152.0,"Common Stock Equity":12808343.0,"Total Capitalization":12808343.0,"Total Equity Gross Minority Interest":12808343.0,"Stockholders Equity":12808343.0,"Retained Earnings":-109611736.0,"Additional Paid In Capital":122409406.0,"Capital Stock":10673.0,"Common Stock":10673.0,"Total Liabilities Net Minority Interest":6049394.0,"Total Non Current Liabilities Net Minority Interest":70802.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":70802.0,"Long Term Capital Lease Obligation":70802.0,"Current Liabilities":5978592.0,"Current Debt And Capital Lease Obligation":108350.0,"Current Capital Lease Obligation":108350.0,"Pensionand Other Post Retirement Benefit Plans Current":1114139.0,"Payables And Accrued Expenses":4756103.0,"Current Accrued Expenses":557357.0,"Payables":4198746.0,"Other Payable":1582244.0,"Dueto Related Parties Current":81280.0,"Accounts Payable":2535222.0,"Total Assets":18857737.0,"Total Non Current Assets":464709.0,"Goodwill And Other Intangible Assets":252100.0,"Other Intangible Assets":252100.0,"Goodwill":null,"Net PPE":212609.0,"Accumulated Depreciation":-232913.0,"Gross PPE":445522.0,"Leases":21261.0,"Other Properties":148722.0,"Machinery Furniture Equipment":275539.0,"Properties":0.0,"Current Assets":18393028.0,"Other Current Assets":60031.0,"Restricted Cash":199158.0,"Prepaid Assets":1088044.0,"Inventory":9978913.0,"Finished Goods":4963819.0,"Raw Materials":5015094.0,"Receivables":1983808.0,"Accounts Receivable":1983808.0,"Cash Cash Equivalents And Short Term Investments":5083074.0,"Cash And Cash Equivalents":5083074.0},"2025-06-30":{"Treasury Shares Number":376331.0,"Ordinary Shares Number":10644461.0,"Share Issued":11020792.0,"Total Debt":201998.0,"Tangible Book Value":12425763.0,"Invested Capital":13373941.0,"Working Capital":12258837.0,"Net Tangible Assets":12425763.0,"Capital Lease Obligations":201998.0,"Common Stock Equity":13373941.0,"Total Capitalization":13373941.0,"Total Equity Gross Minority Interest":13373941.0,"Stockholders Equity":13373941.0,"Retained Earnings":-108636670.0,"Additional Paid In Capital":121999967.0,"Capital Stock":10644.0,"Common Stock":10644.0,"Total Liabilities Net Minority Interest":7052795.0,"Total Non Current Liabilities Net Minority Interest":94443.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":94443.0,"Long Term Capital Lease Obligation":94443.0,"Current Liabilities":6958352.0,"Current Debt And Capital Lease Obligation":107555.0,"Current Capital Lease Obligation":107555.0,"Pensionand Other Post Retirement Benefit Plans Current":1255139.0,"Payables And Accrued Expenses":5595658.0,"Current Accrued Expenses":407142.0,"Payables":5188516.0,"Other Payable":2403974.0,"Dueto Related Parties Current":57947.0,"Accounts Payable":2726595.0,"Total Assets":20426736.0,"Total Non Current Assets":1209547.0,"Goodwill And Other Intangible Assets":948178.0,"Other Intangible Assets":948178.0,"Goodwill":null,"Net PPE":261369.0,"Accumulated Depreciation":-207750.0,"Gross PPE":469119.0,"Leases":21261.0,"Other Properties":168136.0,"Machinery Furniture Equipment":279722.0,"Properties":0.0,"Current Assets":19217189.0,"Other Current Assets":66822.0,"Restricted Cash":256534.0,"Prepaid Assets":1186436.0,"Inventory":11027615.0,"Finished Goods":6823254.0,"Raw Materials":4204361.0,"Receivables":2751541.0,"Accounts Receivable":2751541.0,"Cash Cash Equivalents And Short Term Investments":3928241.0,"Cash And Cash Equivalents":3928241.0},"2025-03-31":{"Treasury Shares Number":376331.0,"Ordinary Shares Number":10429030.0,"Share Issued":10805361.0,"Total Debt":224422.0,"Tangible Book Value":12347605.0,"Invested Capital":13330773.0,"Working Capital":12168944.0,"Net Tangible Assets":12347605.0,"Capital Lease Obligations":224422.0,"Common Stock Equity":13330773.0,"Total Capitalization":13330773.0,"Total Equity Gross Minority Interest":13330773.0,"Stockholders Equity":13330773.0,"Retained Earnings":-108274492.0,"Additional Paid In Capital":121594836.0,"Capital Stock":10429.0,"Common Stock":10429.0,"Total Liabilities Net Minority Interest":8162258.0,"Total Non Current Liabilities Net Minority Interest":117661.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":117661.0,"Long Term Capital Lease Obligation":117661.0,"Current Liabilities":8044597.0,"Current Debt And Capital Lease Obligation":106761.0,"Current Capital Lease Obligation":106761.0,"Pensionand Other Post Retirement Benefit Plans Current":2658983.0,"Payables And Accrued Expenses":5278853.0,"Current Accrued Expenses":474574.0,"Payables":4804279.0,"Other Payable":1558347.0,"Dueto Related Parties Current":75781.0,"Accounts Payable":3170151.0,"Total Assets":21493031.0,"Total Non Current Assets":1279490.0,"Goodwill And Other Intangible Assets":983168.0,"Other Intangible Assets":983168.0,"Goodwill":null,"Net PPE":296322.0,"Accumulated Depreciation":-183365.0,"Gross PPE":479687.0,"Leases":21261.0,"Other Properties":187127.0,"Machinery Furniture Equipment":271299.0,"Properties":0.0,"Current Assets":20213541.0,"Other Current Assets":21170.0,"Restricted Cash":177460.0,"Prepaid Assets":1199410.0,"Inventory":9511964.0,"Finished Goods":4769878.0,"Raw Materials":4742086.0,"Receivables":2317635.0,"Accounts Receivable":2317635.0,"Cash Cash Equivalents And Short Term Investments":6985902.0,"Cash And Cash Equivalents":6985902.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1993008.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1082789.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-161899.0,"Gross PPE":null,"Leases":21261.0,"Other Properties":null,"Machinery Furniture Equipment":199085.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1662438.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2849275.0,"Net Income From Continuing Operation Net Minority Interest":1750930.0,"Reconciled Depreciation":171667.0,"Reconciled Cost Of Revenue":9298313.0,"EBITDA":-2849275.0,"EBIT":-3020942.0,"Normalized Income":1750930.0,"Net Income From Continuing And Discontinued Operation":1750930.0,"Total Expenses":16962494.0,"Total Operating Income As Reported":-3020942.0,"Diluted Average Shares":11608427.0,"Basic Average Shares":10784560.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":1750930.0,"Net Income Common Stockholders":1750930.0,"Net Income":1750930.0,"Net Income Including Noncontrolling Interests":1750930.0,"Net Income Continuous Operations":1750930.0,"Tax Provision":-4725039.0,"Pretax Income":-2974109.0,"Other Income Expense":46833.0,"Other Non Operating Income Expenses":46833.0,"Operating Income":-3020942.0,"Operating Expense":7664181.0,"Selling General And Administration":7664181.0,"Selling And Marketing Expense":3785449.0,"General And Administrative Expense":3878732.0,"Other Gand A":2279161.0,"Salaries And Wages":1599571.0,"Gross Profit":4643239.0,"Cost Of Revenue":9298313.0,"Total Revenue":13941552.0,"Operating Revenue":16483212.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.00411,"Normalized EBITDA":-1733337.0,"Net Income From Continuing Operation Net Minority Interest":-1758785.0,"Reconciled Depreciation":67685.0,"Reconciled Cost Of Revenue":8802764.0,"EBITDA":-1733337.0,"EBIT":-1801022.0,"Normalized Income":-1758785.0,"Net Income From Continuing And Discontinued Operation":-1758785.0,"Total Expenses":15149645.0,"Total Operating Income As Reported":-1801022.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1758785.0,"Net Income Common Stockholders":-1758785.0,"Net Income":-1758785.0,"Net Income Including Noncontrolling Interests":-1758785.0,"Net Income Continuous Operations":-1758785.0,"Tax Provision":-7258.0,"Pretax Income":-1766043.0,"Other Income Expense":34979.0,"Other Non Operating Income Expenses":34979.0,"Operating Income":-1801022.0,"Operating Expense":6346881.0,"Selling General And Administration":6346881.0,"Selling And Marketing Expense":3266352.0,"General And Administrative Expense":3080529.0,"Other Gand A":1972853.0,"Salaries And Wages":1107676.0,"Gross Profit":4545859.0,"Cost Of Revenue":8802764.0,"Total Revenue":13348623.0,"Operating Revenue":15620175.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-935445.0,"Net Income From Continuing Operation Net Minority Interest":-975066.0,"Reconciled Depreciation":60137.0,"Reconciled Cost Of Revenue":8193480.0,"EBITDA":-935445.0,"EBIT":-995582.0,"Normalized Income":-975066.0,"Net Income From Continuing And Discontinued Operation":-975066.0,"Total Expenses":13891244.0,"Total Operating Income As Reported":-995582.0,"Diluted Average Shares":10664585.0,"Basic Average Shares":10664585.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-975066.0,"Net Income Common Stockholders":-975066.0,"Net Income":-975066.0,"Net Income Including Noncontrolling Interests":-975066.0,"Net Income Continuous Operations":-975066.0,"Tax Provision":7131.0,"Pretax Income":-967935.0,"Other Income Expense":27647.0,"Other Non Operating Income Expenses":27647.0,"Operating Income":-995582.0,"Operating Expense":5697764.0,"Selling General And Administration":5697764.0,"Selling And Marketing Expense":2998175.0,"General And Administrative Expense":2699589.0,"Other Gand A":1694823.0,"Salaries And Wages":1004766.0,"Gross Profit":4702182.0,"Cost Of Revenue":8193480.0,"Total Revenue":12895662.0,"Operating Revenue":14734848.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-340101.0,"Net Income From Continuing Operation Net Minority Interest":-362178.0,"Reconciled Depreciation":59376.0,"Reconciled Cost Of Revenue":7209839.0,"EBITDA":-340101.0,"EBIT":-399477.0,"Normalized Income":-362178.0,"Net Income From Continuing And Discontinued Operation":-362178.0,"Total Expenses":12390319.0,"Total Operating Income As Reported":-399477.0,"Diluted Average Shares":10517528.0,"Basic Average Shares":10517528.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-362178.0,"Net Income Common Stockholders":-362178.0,"Net Income":-362178.0,"Net Income Including Noncontrolling Interests":-362178.0,"Net Income Continuous Operations":-362178.0,"Tax Provision":8262.0,"Pretax Income":-353916.0,"Other Income Expense":45561.0,"Other Non Operating Income Expenses":45561.0,"Operating Income":-399477.0,"Operating Expense":5180480.0,"Selling General And Administration":5180480.0,"Selling And Marketing Expense":2977717.0,"General And Administrative Expense":2202763.0,"Other Gand A":1017124.0,"Salaries And Wages":1185639.0,"Gross Profit":4781003.0,"Cost Of Revenue":7209839.0,"Total Revenue":11990842.0,"Operating Revenue":13606963.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-151498.0,"Net Income From Continuing Operation Net Minority Interest":-156182.0,"Reconciled Depreciation":66521.0,"Reconciled Cost Of Revenue":6772619.0,"EBITDA":-151498.0,"EBIT":-218019.0,"Normalized Income":-156182.0,"Net Income From Continuing And Discontinued Operation":-156182.0,"Total Expenses":11872178.0,"Total Operating Income As Reported":-218019.0,"Diluted Average Shares":10345495.0,"Basic Average Shares":10345495.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-156182.0,"Net Income Common Stockholders":-156182.0,"Net Income":-156182.0,"Net Income Including Noncontrolling Interests":-156182.0,"Net Income Continuous Operations":-156182.0,"Tax Provision":12611.0,"Pretax Income":-143571.0,"Other Income Expense":74448.0,"Other Non Operating Income Expenses":74448.0,"Operating Income":-218019.0,"Operating Expense":5099559.0,"Selling General And Administration":5099559.0,"Selling And Marketing Expense":2855795.0,"General And Administrative Expense":2243764.0,"Other Gand A":1085609.0,"Salaries And Wages":1158155.0,"Gross Profit":4881540.0,"Cost Of Revenue":6772619.0,"Total Revenue":11654159.0,"Operating Revenue":13542133.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3836538.0,"Repurchase Of Capital Stock":-136589.0,"Issuance Of Capital Stock":50000000.0,"Capital Expenditure":-3878.0,"End Cash Position":10519704.0,"Beginning Cash Position":5320600.0,"Changes In Cash":5199104.0,"Financing Cash Flow":49239311.0,"Cash Flow From Continuing Financing Activities":49239311.0,"Net Other Financing Charges":-760775.0,"Proceeds From Stock Option Exercised":136675.0,"Net Preferred Stock Issuance":50000000.0,"Preferred Stock Issuance":50000000.0,"Net Common Stock Issuance":-136589.0,"Common Stock Payments":-136589.0,"Investing Cash Flow":-40207547.0,"Cash Flow From Continuing Investing Activities":-40207547.0,"Net Business Purchase And Sale":-40203669.0,"Purchase Of Business":-40203669.0,"Net PPE Purchase And Sale":-3878.0,"Purchase Of PPE":-3878.0,"Operating Cash Flow":-3832660.0,"Cash Flow From Continuing Operating Activities":-3832660.0,"Change In Working Capital":-1414725.0,"Change In Other Current Liabilities":-21286.0,"Change In Payables And Accrued Expense":-1192403.0,"Change In Accrued Expense":-1199928.0,"Change In Payable":7525.0,"Change In Account Payable":7525.0,"Change In Prepaid Assets":987646.0,"Change In Inventory":-1615931.0,"Change In Receivables":427249.0,"Changes In Account Receivables":427249.0,"Other Non Cash Items":52402.0,"Stock Based Compensation":371952.0,"Provisionand Write Offof Assets":-19553.0,"Asset Impairment Charge":null,"Deferred Tax":-4745333.0,"Deferred Income Tax":-4745333.0,"Depreciation Amortization Depletion":171667.0,"Depreciation And Amortization":171667.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":1750930.0},"2025-12-31":{"Free Cash Flow":-8040.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":5320600.0,"Beginning Cash Position":5282232.0,"Changes In Cash":38368.0,"Financing Cash Flow":-30046.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-1.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":68415.0,"Cash Flow From Continuing Operating Activities":68415.0,"Change In Working Capital":1100674.0,"Change In Other Current Liabilities":-61271.0,"Change In Payables And Accrued Expense":1576687.0,"Change In Accrued Expense":1017330.0,"Change In Payable":559357.0,"Change In Account Payable":559357.0,"Change In Prepaid Assets":-507384.0,"Change In Inventory":2012488.0,"Change In Receivables":-1919846.0,"Changes In Account Receivables":-1919846.0,"Other Non Cash Items":27508.0,"Stock Based Compensation":447077.0,"Provisionand Write Offof Assets":184256.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":67685.0,"Depreciation And Amortization":67685.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-1758785.0},"2025-09-30":{"Free Cash Flow":1248535.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":5282232.0,"Beginning Cash Position":4184775.0,"Changes In Cash":1097457.0,"Financing Cash Flow":-155262.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":4184.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":1248535.0,"Cash Flow From Continuing Operating Activities":1248535.0,"Change In Working Capital":947961.0,"Change In Other Current Liabilities":-3158.0,"Change In Payables And Accrued Expense":-1047837.0,"Change In Accrued Expense":-856464.0,"Change In Payable":-191373.0,"Change In Account Payable":-191373.0,"Change In Prepaid Assets":274412.0,"Change In Inventory":935493.0,"Change In Receivables":789051.0,"Changes In Account Receivables":789051.0,"Other Non Cash Items":1741.0,"Stock Based Compensation":439450.0,"Provisionand Write Offof Assets":113209.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":60137.0,"Depreciation And Amortization":60137.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-975066.0},"2025-06-30":{"Free Cash Flow":-2755408.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":4184775.0,"Beginning Cash Position":7163362.0,"Changes In Cash":-2978587.0,"Financing Cash Flow":-142541.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-8424.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2827622.0,"Cash Flow From Continuing Operating Activities":-2827622.0,"Change In Working Capital":-3347340.0,"Change In Other Current Liabilities":-44326.0,"Change In Payables And Accrued Expense":-926515.0,"Change In Accrued Expense":-482959.0,"Change In Payable":-443556.0,"Change In Account Payable":-443556.0,"Change In Prepaid Assets":-116057.0,"Change In Inventory":-1815874.0,"Change In Receivables":-444568.0,"Changes In Account Receivables":-444568.0,"Other Non Cash Items":33721.0,"Stock Based Compensation":488576.0,"Provisionand Write Offof Assets":300223.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":59376.0,"Depreciation And Amortization":59376.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-362178.0},"2025-03-31":{"Free Cash Flow":-1346958.0,"Repurchase Of Capital Stock":-19292.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-72214.0,"End Cash Position":7163362.0,"Beginning Cash Position":8514152.0,"Changes In Cash":-1350790.0,"Financing Cash Flow":-3832.0,"Cash Flow From Continuing Financing Activities":-3832.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":15460.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-19292.0,"Common Stock Payments":-19292.0,"Investing Cash Flow":-72214.0,"Cash Flow From Continuing Investing Activities":-72214.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-72214.0,"Purchase Of PPE":-72214.0,"Operating Cash Flow":-1274744.0,"Cash Flow From Continuing Operating Activities":-1274744.0,"Change In Working Capital":-1819783.0,"Change In Other Current Liabilities":14342.0,"Change In Payables And Accrued Expense":1783429.0,"Change In Accrued Expense":751038.0,"Change In Payable":1032391.0,"Change In Account Payable":1032391.0,"Change In Prepaid Assets":576688.0,"Change In Inventory":-3638003.0,"Change In Receivables":-556239.0,"Changes In Account Receivables":-556239.0,"Other Non Cash Items":24575.0,"Stock Based Compensation":508410.0,"Provisionand Write Offof Assets":101715.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":66521.0,"Depreciation And Amortization":66521.0,"Amortization Cash Flow":45055.0,"Amortization Of Intangibles":45055.0,"Depreciation":21466.0,"Net Income From Continuing Operations":-156182.0}}}