{"ticker":"LSPD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":2098907.0,"Ordinary Shares Number":129316898.0,"Share Issued":131415805.0,"Total Debt":19946000.0,"Tangible Book Value":536418000.0,"Invested Capital":1389709000.0,"Working Capital":464854000.0,"Net Tangible Assets":536418000.0,"Capital Lease Obligations":19946000.0,"Common Stock Equity":1389709000.0,"Total Capitalization":1389709000.0,"Total Equity Gross Minority Interest":1389709000.0,"Stockholders Equity":1389709000.0,"Gains Losses Not Affecting Retained Earnings":-37000.0,"Other Equity Adjustments":-37000.0,"Retained Earnings":-2486427000.0,"Additional Paid In Capital":210252000.0,"Capital Stock":3665921000.0,"Common Stock":3665921000.0,"Total Liabilities Net Minority Interest":199392000.0,"Total Non Current Liabilities Net Minority Interest":16896000.0,"Other Non Current Liabilities":1548000.0,"Non Current Deferred Liabilities":694000.0,"Non Current Deferred Revenue":694000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":14654000.0,"Long Term Capital Lease Obligation":14654000.0,"Current Liabilities":182496000.0,"Current Deferred Liabilities":78865000.0,"Current Deferred Revenue":78865000.0,"Current Debt And Capital Lease Obligation":5292000.0,"Current Capital Lease Obligation":5292000.0,"Pensionand Other Post Retirement Benefit Plans Current":25634000.0,"Payables And Accrued Expenses":72705000.0,"Current Accrued Expenses":5428000.0,"Payables":67277000.0,"Other Payable":14298000.0,"Total Tax Payable":8430000.0,"Income Tax Payable":1447000.0,"Accounts Payable":44549000.0,"Total Assets":1589101000.0,"Total Non Current Assets":941751000.0,"Other Non Current Assets":31870000.0,"Non Current Prepaid Assets":3870000.0,"Non Current Deferred Assets":8229000.0,"Non Current Deferred Taxes Assets":8229000.0,"Non Current Accounts Receivable":10696000.0,"Goodwill And Other Intangible Assets":853291000.0,"Other Intangible Assets":84308000.0,"Goodwill":768983000.0,"Net PPE":33795000.0,"Accumulated Depreciation":null,"Gross PPE":33795000.0,"Leases":null,"Other Properties":33795000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":647350000.0,"Other Current Assets":18734000.0,"Restricted Cash":1518000.0,"Prepaid Assets":139642000.0,"Inventory":17173000.0,"Finished Goods":null,"Receivables":98147000.0,"Other Receivables":50830000.0,"Taxes Receivable":15413000.0,"Accrued Interest Receivable":1377000.0,"Accounts Receivable":30527000.0,"Allowance For Doubtful Accounts Receivable":-5640000.0,"Gross Accounts Receivable":36167000.0,"Cash Cash Equivalents And Short Term Investments":372136000.0,"Cash And Cash Equivalents":372136000.0},"2026-03-31":{"Treasury Shares Number":2098958.0,"Ordinary Shares Number":137774851.0,"Share Issued":139873809.0,"Total Debt":20165000.0,"Tangible Book Value":604521000.0,"Invested Capital":1483152000.0,"Working Capital":541306000.0,"Net Tangible Assets":604521000.0,"Capital Lease Obligations":20165000.0,"Common Stock Equity":1483152000.0,"Total Capitalization":1483152000.0,"Total Equity Gross Minority Interest":1483152000.0,"Stockholders Equity":1483152000.0,"Gains Losses Not Affecting Retained Earnings":1879000.0,"Other Equity Adjustments":1879000.0,"Retained Earnings":-2646353000.0,"Additional Paid In Capital":208201000.0,"Capital Stock":3919425000.0,"Common Stock":3919425000.0,"Total Liabilities Net Minority Interest":182070000.0,"Total Non Current Liabilities Net Minority Interest":16961000.0,"Other Non Current Liabilities":1390000.0,"Non Current Deferred Liabilities":661000.0,"Non Current Deferred Revenue":661000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":14910000.0,"Long Term Capital Lease Obligation":14910000.0,"Current Liabilities":165109000.0,"Current Deferred Liabilities":78475000.0,"Current Deferred Revenue":78475000.0,"Current Debt And Capital Lease Obligation":5255000.0,"Current Capital Lease Obligation":5255000.0,"Pensionand Other Post Retirement Benefit Plans Current":31786000.0,"Payables And Accrued Expenses":49593000.0,"Current Accrued Expenses":3692000.0,"Payables":45901000.0,"Other Payable":null,"Total Tax Payable":6941000.0,"Income Tax Payable":787000.0,"Accounts Payable":38960000.0,"Total Assets":1665222000.0,"Total Non Current Assets":958807000.0,"Other Non Current Assets":21254000.0,"Non Current Prepaid Assets":4435000.0,"Non Current Deferred Assets":8244000.0,"Non Current Deferred Taxes Assets":8244000.0,"Non Current Accounts Receivable":12521000.0,"Goodwill And Other Intangible Assets":878631000.0,"Other Intangible Assets":73580000.0,"Goodwill":805051000.0,"Net PPE":33722000.0,"Accumulated Depreciation":-42358000.0,"Gross PPE":76080000.0,"Leases":21270000.0,"Other Properties":990000.0,"Machinery Furniture Equipment":17839000.0,"Buildings And Improvements":35981000.0,"Properties":0.0,"Current Assets":706415000.0,"Other Current Assets":19171000.0,"Restricted Cash":1530000.0,"Prepaid Assets":142272000.0,"Inventory":15886000.0,"Finished Goods":null,"Receivables":73650000.0,"Other Receivables":26049000.0,"Taxes Receivable":15257000.0,"Accrued Interest Receivable":1631000.0,"Accounts Receivable":30713000.0,"Allowance For Doubtful Accounts Receivable":-5624000.0,"Gross Accounts Receivable":36337000.0,"Cash Cash Equivalents And Short Term Investments":453906000.0,"Cash And Cash Equivalents":453906000.0},"2025-12-31":{"Treasury Shares Number":2190075.0,"Ordinary Shares Number":137265317.0,"Share Issued":139455392.0,"Total Debt":20209000.0,"Tangible Book Value":603044000.0,"Invested Capital":1502287000.0,"Working Capital":549188000.0,"Net Tangible Assets":603044000.0,"Capital Lease Obligations":20209000.0,"Common Stock Equity":1502287000.0,"Total Capitalization":1502287000.0,"Total Equity Gross Minority Interest":1502287000.0,"Stockholders Equity":1502287000.0,"Gains Losses Not Affecting Retained Earnings":3760000.0,"Other Equity Adjustments":3760000.0,"Retained Earnings":-2617892000.0,"Additional Paid In Capital":203911000.0,"Capital Stock":3912508000.0,"Common Stock":3912508000.0,"Total Liabilities Net Minority Interest":173396000.0,"Total Non Current Liabilities Net Minority Interest":17378000.0,"Other Non Current Liabilities":1662000.0,"Non Current Deferred Liabilities":915000.0,"Non Current Deferred Revenue":843000.0,"Non Current Deferred Taxes Liabilities":72000.0,"Long Term Debt And Capital Lease Obligation":14801000.0,"Long Term Capital Lease Obligation":14801000.0,"Current Liabilities":156018000.0,"Current Deferred Liabilities":68915000.0,"Current Deferred Revenue":68915000.0,"Current Debt And Capital Lease Obligation":5408000.0,"Current Capital Lease Obligation":5408000.0,"Pensionand Other Post Retirement Benefit Plans Current":27449000.0,"Payables And Accrued Expenses":54246000.0,"Current Accrued Expenses":3240000.0,"Payables":51006000.0,"Other Payable":null,"Total Tax Payable":8303000.0,"Income Tax Payable":1332000.0,"Accounts Payable":42703000.0,"Total Assets":1675683000.0,"Total Non Current Assets":970477000.0,"Other Non Current Assets":20331000.0,"Non Current Prepaid Assets":4558000.0,"Non Current Deferred Assets":449000.0,"Non Current Deferred Taxes Assets":449000.0,"Non Current Accounts Receivable":12586000.0,"Goodwill And Other Intangible Assets":899243000.0,"Other Intangible Assets":93113000.0,"Goodwill":806130000.0,"Net PPE":33310000.0,"Accumulated Depreciation":null,"Gross PPE":33310000.0,"Leases":null,"Other Properties":33310000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":705206000.0,"Other Current Assets":18696000.0,"Restricted Cash":1539000.0,"Prepaid Assets":129299000.0,"Inventory":12086000.0,"Finished Goods":null,"Receivables":64584000.0,"Other Receivables":24449000.0,"Taxes Receivable":13495000.0,"Accrued Interest Receivable":1662000.0,"Accounts Receivable":24978000.0,"Allowance For Doubtful Accounts Receivable":-6202000.0,"Gross Accounts Receivable":31180000.0,"Cash Cash Equivalents And Short Term Investments":479002000.0,"Cash And Cash Equivalents":479002000.0},"2025-09-30":{"Treasury Shares Number":2399345.0,"Ordinary Shares Number":135978883.0,"Share Issued":138378228.0,"Total Debt":17485000.0,"Tangible Book Value":599489000.0,"Invested Capital":1519057000.0,"Working Capital":544575000.0,"Net Tangible Assets":599489000.0,"Capital Lease Obligations":17485000.0,"Common Stock Equity":1519057000.0,"Total Capitalization":1519057000.0,"Total Equity Gross Minority Interest":1519057000.0,"Stockholders Equity":1519057000.0,"Gains Losses Not Affecting Retained Earnings":2913000.0,"Other Equity Adjustments":2913000.0,"Retained Earnings":-2585795000.0,"Additional Paid In Capital":212848000.0,"Capital Stock":3889091000.0,"Common Stock":3889091000.0,"Total Liabilities Net Minority Interest":162622000.0,"Total Non Current Liabilities Net Minority Interest":13872000.0,"Other Non Current Liabilities":869000.0,"Non Current Deferred Liabilities":1174000.0,"Non Current Deferred Revenue":1030000.0,"Non Current Deferred Taxes Liabilities":144000.0,"Long Term Debt And Capital Lease Obligation":11829000.0,"Long Term Capital Lease Obligation":11829000.0,"Current Liabilities":148750000.0,"Current Deferred Liabilities":70611000.0,"Current Deferred Revenue":70611000.0,"Current Debt And Capital Lease Obligation":5656000.0,"Current Capital Lease Obligation":5656000.0,"Pensionand Other Post Retirement Benefit Plans Current":26516000.0,"Payables And Accrued Expenses":45967000.0,"Current Accrued Expenses":2283000.0,"Payables":43684000.0,"Other Payable":null,"Total Tax Payable":9183000.0,"Income Tax Payable":1809000.0,"Accounts Payable":34501000.0,"Total Assets":1681679000.0,"Total Non Current Assets":988354000.0,"Other Non Current Assets":19367000.0,"Non Current Prepaid Assets":4108000.0,"Non Current Deferred Assets":377000.0,"Non Current Deferred Taxes Assets":377000.0,"Non Current Accounts Receivable":13911000.0,"Goodwill And Other Intangible Assets":919568000.0,"Other Intangible Assets":113669000.0,"Goodwill":805899000.0,"Net PPE":31023000.0,"Accumulated Depreciation":null,"Gross PPE":31023000.0,"Leases":null,"Other Properties":31023000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":693325000.0,"Other Current Assets":18452000.0,"Restricted Cash":1545000.0,"Prepaid Assets":133231000.0,"Inventory":11992000.0,"Finished Goods":null,"Receivables":65559000.0,"Other Receivables":20920000.0,"Taxes Receivable":12348000.0,"Accrued Interest Receivable":1805000.0,"Accounts Receivable":30486000.0,"Allowance For Doubtful Accounts Receivable":-6808000.0,"Gross Accounts Receivable":37294000.0,"Cash Cash Equivalents And Short Term Investments":462546000.0,"Cash And Cash Equivalents":462546000.0},"2025-06-30":{"Treasury Shares Number":2528079.0,"Ordinary Shares Number":135223869.0,"Share Issued":137751948.0,"Total Debt":16274000.0,"Tangible Book Value":593385000.0,"Invested Capital":1534097000.0,"Working Capital":538184000.0,"Net Tangible Assets":593385000.0,"Capital Lease Obligations":16274000.0,"Common Stock Equity":1534097000.0,"Total Capitalization":1534097000.0,"Total Equity Gross Minority Interest":1534097000.0,"Stockholders Equity":1534097000.0,"Gains Losses Not Affecting Retained Earnings":3071000.0,"Other Equity Adjustments":3071000.0,"Retained Earnings":-2553530000.0,"Additional Paid In Capital":206445000.0,"Capital Stock":3878111000.0,"Common Stock":3878111000.0,"Total Liabilities Net Minority Interest":162527000.0,"Total Non Current Liabilities Net Minority Interest":12936000.0,"Other Non Current Liabilities":744000.0,"Non Current Deferred Liabilities":1348000.0,"Non Current Deferred Revenue":1132000.0,"Non Current Deferred Taxes Liabilities":216000.0,"Long Term Debt And Capital Lease Obligation":10844000.0,"Long Term Capital Lease Obligation":10844000.0,"Current Liabilities":149591000.0,"Current Deferred Liabilities":69461000.0,"Current Deferred Revenue":69461000.0,"Current Debt And Capital Lease Obligation":5430000.0,"Current Capital Lease Obligation":5430000.0,"Pensionand Other Post Retirement Benefit Plans Current":21569000.0,"Payables And Accrued Expenses":53131000.0,"Current Accrued Expenses":9969000.0,"Payables":43162000.0,"Other Payable":null,"Total Tax Payable":8989000.0,"Income Tax Payable":1833000.0,"Accounts Payable":34173000.0,"Total Assets":1696624000.0,"Total Non Current Assets":1008849000.0,"Other Non Current Assets":19262000.0,"Non Current Prepaid Assets":4814000.0,"Non Current Deferred Assets":356000.0,"Non Current Deferred Taxes Assets":356000.0,"Non Current Accounts Receivable":14888000.0,"Goodwill And Other Intangible Assets":940712000.0,"Other Intangible Assets":135391000.0,"Goodwill":805321000.0,"Net PPE":28817000.0,"Accumulated Depreciation":null,"Gross PPE":28817000.0,"Leases":null,"Other Properties":28817000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":687775000.0,"Other Current Assets":18551000.0,"Restricted Cash":1607000.0,"Prepaid Assets":133118000.0,"Inventory":14944000.0,"Finished Goods":null,"Receivables":71957000.0,"Other Receivables":19830000.0,"Taxes Receivable":17904000.0,"Accrued Interest Receivable":1760000.0,"Accounts Receivable":32463000.0,"Allowance For Doubtful Accounts Receivable":-6336000.0,"Gross Accounts Receivable":38799000.0,"Cash Cash Equivalents And Short Term Investments":447598000.0,"Cash And Cash Equivalents":447598000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":284000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-38629000.0,"Gross PPE":null,"Leases":20338000.0,"Other Properties":null,"Machinery Furniture Equipment":16350000.0,"Buildings And Improvements":30615000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":14612000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10169000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":-2421000.0,"Reconciled Depreciation":8422000.0,"Reconciled Cost Of Revenue":184145000.0,"EBITDA":8169000.0,"EBIT":-253000.0,"Net Interest Income":4940000.0,"Interest Expense":348000.0,"Interest Income":4946000.0,"Normalized Income":-1221000.0,"Net Income From Continuing And Discontinued Operation":-2421000.0,"Total Expenses":326245000.0,"Total Operating Income As Reported":-5541000.0,"Diluted Average Shares":138206060.0,"Basic Average Shares":138206060.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2421000.0,"Net Income Common Stockholders":-2421000.0,"Net Income":-2421000.0,"Net Income Including Noncontrolling Interests":-2421000.0,"Net Income Continuous Operations":-2421000.0,"Tax Provision":1820000.0,"Pretax Income":-601000.0,"Other Income Expense":-2000000.0,"Special Income Charges":-1754000.0,"Gain On Sale Of Business":2091000.0,"Restructuring And Mergern Acquisition":3845000.0,"Gain On Sale Of Security":-246000.0,"Net Non Operating Interest Income Expense":4940000.0,"Total Other Finance Cost":-342000.0,"Interest Expense Non Operating":348000.0,"Interest Income Non Operating":4946000.0,"Operating Income":-3541000.0,"Operating Expense":142100000.0,"Depreciation Amortization Depletion Income Statement":8422000.0,"Depreciation And Amortization In Income Statement":8422000.0,"Amortization":5436000.0,"Amortization Of Intangibles Income Statement":5436000.0,"Depreciation Income Statement":2986000.0,"Research And Development":31856000.0,"Selling General And Administration":101822000.0,"Selling And Marketing Expense":72338000.0,"General And Administrative Expense":29484000.0,"Other Gand A":29484000.0,"Gross Profit":138559000.0,"Cost Of Revenue":184145000.0,"Total Revenue":322704000.0,"Operating Revenue":322704000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-188513.639388,"Tax Rate For Calcs":0.094921,"Normalized EBITDA":-3324000.0,"Total Unusual Items":-1986000.0,"Total Unusual Items Excluding Goodwill":-1986000.0,"Net Income From Continuing Operation Net Minority Interest":-28567000.0,"Reconciled Depreciation":37709000.0,"Reconciled Cost Of Revenue":161686000.0,"EBITDA":-5310000.0,"EBIT":-43019000.0,"Net Interest Income":4387000.0,"Interest Expense":-11456000.0,"Interest Income":4731000.0,"Normalized Income":-26769513.639388,"Net Income From Continuing And Discontinued Operation":-28567000.0,"Total Expenses":324759000.0,"Total Operating Income As Reported":-35950000.0,"Diluted Average Shares":139516560.0,"Basic Average Shares":139516560.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-28567000.0,"Net Income Common Stockholders":-28567000.0,"Net Income":-28567000.0,"Net Income Including Noncontrolling Interests":-28567000.0,"Net Income Continuous Operations":-28567000.0,"Tax Provision":-2996000.0,"Pretax Income":-31563000.0,"Other Income Expense":-1986000.0,"Special Income Charges":-1575000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1575000.0,"Gain On Sale Of Security":-411000.0,"Net Non Operating Interest Income Expense":4387000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-11456000.0,"Interest Income Non Operating":4731000.0,"Operating Income":-33964000.0,"Operating Expense":163073000.0,"Depreciation Amortization Depletion Income Statement":37709000.0,"Depreciation And Amortization In Income Statement":37709000.0,"Amortization":34681000.0,"Amortization Of Intangibles Income Statement":34681000.0,"Depreciation Income Statement":3028000.0,"Research And Development":28022000.0,"Selling General And Administration":97342000.0,"Selling And Marketing Expense":74209000.0,"General And Administrative Expense":23133000.0,"Other Gand A":23133000.0,"Gross Profit":129109000.0,"Cost Of Revenue":161686000.0,"Total Revenue":290795000.0,"Operating Revenue":290795000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-316350.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":7504000.0,"Total Unusual Items":-2109000.0,"Total Unusual Items Excluding Goodwill":-2109000.0,"Net Income From Continuing Operation Net Minority Interest":-33578000.0,"Reconciled Depreciation":37879000.0,"Reconciled Cost Of Revenue":178769000.0,"EBITDA":5395000.0,"EBIT":-32484000.0,"Net Interest Income":4851000.0,"Interest Expense":304000.0,"Interest Income":5155000.0,"Normalized Income":-31785350.0,"Net Income From Continuing And Discontinued Operation":-33578000.0,"Total Expenses":347876000.0,"Total Operating Income As Reported":-37639000.0,"Diluted Average Shares":138634403.0,"Basic Average Shares":138634403.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-33578000.0,"Net Income Common Stockholders":-33578000.0,"Net Income":-33578000.0,"Net Income Including Noncontrolling Interests":-33578000.0,"Net Income Continuous Operations":-33578000.0,"Tax Provision":790000.0,"Pretax Income":-32788000.0,"Other Income Expense":-2109000.0,"Special Income Charges":-1538000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1538000.0,"Gain On Sale Of Security":-571000.0,"Net Non Operating Interest Income Expense":4851000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":304000.0,"Interest Income Non Operating":5155000.0,"Operating Income":-35530000.0,"Operating Expense":169107000.0,"Depreciation Amortization Depletion Income Statement":37879000.0,"Depreciation And Amortization In Income Statement":37879000.0,"Amortization":34781000.0,"Amortization Of Intangibles Income Statement":34781000.0,"Depreciation Income Statement":3098000.0,"Research And Development":33189000.0,"Selling General And Administration":98039000.0,"Selling And Marketing Expense":68464000.0,"General And Administrative Expense":29575000.0,"Other Gand A":29575000.0,"Gross Profit":133577000.0,"Cost Of Revenue":178769000.0,"Total Revenue":312346000.0,"Operating Revenue":312346000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-302100.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":8570000.0,"Total Unusual Items":-2014000.0,"Total Unusual Items Excluding Goodwill":-2014000.0,"Net Income From Continuing Operation Net Minority Interest":-32700000.0,"Reconciled Depreciation":37670000.0,"Reconciled Cost Of Revenue":183800000.0,"EBITDA":6556000.0,"EBIT":-31114000.0,"Net Interest Income":5219000.0,"Interest Expense":324000.0,"Interest Income":5543000.0,"Normalized Income":-30988100.0,"Net Income From Continuing And Discontinued Operation":-32700000.0,"Total Expenses":353606000.0,"Total Operating Income As Reported":-36657000.0,"Diluted Average Shares":137730160.0,"Basic Average Shares":137730160.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-32700000.0,"Net Income Common Stockholders":-32700000.0,"Net Income":-32700000.0,"Net Income Including Noncontrolling Interests":-32700000.0,"Net Income Continuous Operations":-32700000.0,"Tax Provision":1262000.0,"Pretax Income":-31438000.0,"Other Income Expense":-2014000.0,"Special Income Charges":-1779000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1779000.0,"Gain On Sale Of Security":-235000.0,"Net Non Operating Interest Income Expense":5219000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":324000.0,"Interest Income Non Operating":5543000.0,"Operating Income":-34643000.0,"Operating Expense":169806000.0,"Depreciation Amortization Depletion Income Statement":37670000.0,"Depreciation And Amortization In Income Statement":37670000.0,"Amortization":34681000.0,"Amortization Of Intangibles Income Statement":34681000.0,"Depreciation Income Statement":2989000.0,"Research And Development":32694000.0,"Selling General And Administration":99442000.0,"Selling And Marketing Expense":70342000.0,"General And Administrative Expense":29100000.0,"Other Gand A":29100000.0,"Gross Profit":135163000.0,"Cost Of Revenue":183800000.0,"Total Revenue":318963000.0,"Operating Revenue":318963000.0},"2025-06-30":{"Tax Effect Of Unusual Items":209400.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-11857000.0,"Total Unusual Items":1396000.0,"Total Unusual Items Excluding Goodwill":1396000.0,"Net Income From Continuing Operation Net Minority Interest":-49567000.0,"Reconciled Depreciation":37504000.0,"Reconciled Cost Of Revenue":175869000.0,"EBITDA":-10461000.0,"EBIT":-47965000.0,"Net Interest Income":-6209000.0,"Interest Expense":297000.0,"Interest Income":5888000.0,"Normalized Income":-50753600.0,"Net Income From Continuing And Discontinued Operation":-49567000.0,"Total Expenses":348391000.0,"Total Operating Income As Reported":-42053000.0,"Diluted Average Shares":140818891.0,"Basic Average Shares":140818891.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-49567000.0,"Net Income Common Stockholders":-49567000.0,"Net Income":-49567000.0,"Net Income Including Noncontrolling Interests":-49567000.0,"Net Income Continuous Operations":-49567000.0,"Tax Provision":1305000.0,"Pretax Income":-48262000.0,"Other Income Expense":1396000.0,"Special Income Charges":-1367000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":1367000.0,"Gain On Sale Of Security":2763000.0,"Net Non Operating Interest Income Expense":-6209000.0,"Total Other Finance Cost":11800000.0,"Interest Expense Non Operating":297000.0,"Interest Income Non Operating":5888000.0,"Operating Income":-43449000.0,"Operating Expense":172522000.0,"Depreciation Amortization Depletion Income Statement":37504000.0,"Depreciation And Amortization In Income Statement":37504000.0,"Amortization":34681000.0,"Amortization Of Intangibles Income Statement":34681000.0,"Depreciation Income Statement":2823000.0,"Research And Development":32425000.0,"Selling General And Administration":102593000.0,"Selling And Marketing Expense":67880000.0,"General And Administrative Expense":34713000.0,"Other Gand A":34713000.0,"Gross Profit":129073000.0,"Cost Of Revenue":175869000.0,"Total Revenue":304942000.0,"Operating Revenue":304942000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-17764000.0,"Repurchase Of Capital Stock":-86719000.0,"Repayment Of Debt":-1105000.0,"Capital Expenditure":-17879000.0,"Income Tax Paid Supplemental Data":789000.0,"End Cash Position":372136000.0,"Beginning Cash Position":453906000.0,"Effect Of Exchange Rate Changes":-170000.0,"Changes In Cash":-81600000.0,"Financing Cash Flow":-87872000.0,"Cash Flow From Continuing Financing Activities":-87872000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-51000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-86719000.0,"Common Stock Payments":-86719000.0,"Net Issuance Payments Of Debt":-1105000.0,"Net Long Term Debt Issuance":-1105000.0,"Long Term Debt Payments":-1105000.0,"Investing Cash Flow":6157000.0,"Cash Flow From Continuing Investing Activities":6157000.0,"Interest Received Cfi":4967000.0,"Net Business Purchase And Sale":19069000.0,"Sale Of Business":19069000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-16171000.0,"Purchase Of Intangibles":-16171000.0,"Net PPE Purchase And Sale":-1708000.0,"Purchase Of PPE":-1708000.0,"Operating Cash Flow":115000.0,"Cash Flow From Continuing Operating Activities":115000.0,"Change In Working Capital":-10594000.0,"Change In Other Working Capital":-7396000.0,"Change In Other Current Liabilities":158000.0,"Change In Other Current Assets":1119000.0,"Change In Payables And Accrued Expense":1932000.0,"Change In Payable":1932000.0,"Change In Account Payable":1272000.0,"Change In Tax Payable":660000.0,"Change In Income Tax Payable":660000.0,"Change In Inventory":-2275000.0,"Change In Receivables":-4132000.0,"Other Non Cash Items":-4940000.0,"Stock Based Compensation":11795000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":8422000.0,"Depreciation And Amortization":8422000.0,"Amortization Cash Flow":5436000.0,"Amortization Of Intangibles":5436000.0,"Depreciation":2986000.0,"Operating Gains Losses":-2147000.0,"Net Foreign Currency Exchange Gain Loss":-56000.0,"Gain Loss On Sale Of Business":-2091000.0,"Net Income From Continuing Operations":-2421000.0},"2026-03-31":{"Free Cash Flow":-27831000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1951000.0,"Capital Expenditure":-16454000.0,"Income Tax Paid Supplemental Data":1133000.0,"End Cash Position":453906000.0,"Beginning Cash Position":479002000.0,"Effect Of Exchange Rate Changes":-177000.0,"Changes In Cash":-24919000.0,"Financing Cash Flow":-1971000.0,"Cash Flow From Continuing Financing Activities":-1971000.0,"Net Other Financing Charges":-25000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":5000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1951000.0,"Net Long Term Debt Issuance":-1951000.0,"Long Term Debt Payments":-1951000.0,"Investing Cash Flow":-11571000.0,"Cash Flow From Continuing Investing Activities":-11571000.0,"Interest Received Cfi":4883000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-15120000.0,"Purchase Of Intangibles":-15120000.0,"Net PPE Purchase And Sale":-1334000.0,"Purchase Of PPE":-1334000.0,"Operating Cash Flow":-11377000.0,"Cash Flow From Continuing Operating Activities":-11377000.0,"Change In Working Capital":-19601000.0,"Change In Other Working Capital":-3422000.0,"Change In Other Current Liabilities":-272000.0,"Change In Other Current Assets":-3573000.0,"Change In Payables And Accrued Expense":-985000.0,"Change In Payable":-985000.0,"Change In Account Payable":-440000.0,"Change In Tax Payable":-545000.0,"Change In Income Tax Payable":-545000.0,"Change In Inventory":-3800000.0,"Change In Receivables":-7549000.0,"Other Non Cash Items":-4387000.0,"Stock Based Compensation":11358000.0,"Deferred Tax":-7576000.0,"Deferred Income Tax":-7576000.0,"Depreciation Amortization Depletion":37709000.0,"Depreciation And Amortization":37709000.0,"Amortization Cash Flow":34681000.0,"Amortization Of Intangibles":34681000.0,"Depreciation":3028000.0,"Operating Gains Losses":-313000.0,"Net Foreign Currency Exchange Gain Loss":-313000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-28567000.0},"2025-12-31":{"Free Cash Flow":12951000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2061000.0,"Capital Expenditure":-15950000.0,"Income Tax Paid Supplemental Data":1775000.0,"End Cash Position":479002000.0,"Beginning Cash Position":462546000.0,"Effect Of Exchange Rate Changes":87000.0,"Changes In Cash":16369000.0,"Financing Cash Flow":-1908000.0,"Cash Flow From Continuing Financing Activities":-1908000.0,"Net Other Financing Charges":-21000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":174000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2061000.0,"Net Long Term Debt Issuance":-2061000.0,"Long Term Debt Payments":-2061000.0,"Investing Cash Flow":-10624000.0,"Cash Flow From Continuing Investing Activities":-10624000.0,"Interest Received Cfi":5326000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-14235000.0,"Purchase Of Intangibles":-14235000.0,"Net PPE Purchase And Sale":-1715000.0,"Purchase Of PPE":-1715000.0,"Operating Cash Flow":28901000.0,"Cash Flow From Continuing Operating Activities":28901000.0,"Change In Working Capital":13964000.0,"Change In Other Working Capital":-457000.0,"Change In Other Current Liabilities":793000.0,"Change In Other Current Assets":-505000.0,"Change In Payables And Accrued Expense":9825000.0,"Change In Payable":9825000.0,"Change In Account Payable":10302000.0,"Change In Tax Payable":-477000.0,"Change In Income Tax Payable":-477000.0,"Change In Inventory":-94000.0,"Change In Receivables":4402000.0,"Other Non Cash Items":-4851000.0,"Stock Based Compensation":15787000.0,"Deferred Tax":-327000.0,"Deferred Income Tax":-327000.0,"Depreciation Amortization Depletion":37879000.0,"Depreciation And Amortization":37879000.0,"Amortization Cash Flow":34781000.0,"Amortization Of Intangibles":34781000.0,"Depreciation":3098000.0,"Operating Gains Losses":27000.0,"Net Foreign Currency Exchange Gain Loss":27000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-33578000.0},"2025-09-30":{"Free Cash Flow":10874000.0,"Repurchase Of Capital Stock":-20000.0,"Repayment Of Debt":-2272000.0,"Capital Expenditure":-14667000.0,"Income Tax Paid Supplemental Data":740000.0,"End Cash Position":462546000.0,"Beginning Cash Position":447598000.0,"Effect Of Exchange Rate Changes":-35000.0,"Changes In Cash":14983000.0,"Financing Cash Flow":-1394000.0,"Cash Flow From Continuing Financing Activities":-1394000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":931000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-20000.0,"Common Stock Payments":-20000.0,"Net Issuance Payments Of Debt":-2272000.0,"Net Long Term Debt Issuance":-2272000.0,"Long Term Debt Payments":-2272000.0,"Investing Cash Flow":-9164000.0,"Cash Flow From Continuing Investing Activities":-9164000.0,"Interest Received Cfi":5668000.0,"Net Business Purchase And Sale":-165000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-12960000.0,"Purchase Of Intangibles":-12960000.0,"Net PPE Purchase And Sale":-1707000.0,"Purchase Of PPE":-1707000.0,"Operating Cash Flow":25541000.0,"Cash Flow From Continuing Operating Activities":25541000.0,"Change In Working Capital":8917000.0,"Change In Other Working Capital":-2394000.0,"Change In Other Current Liabilities":125000.0,"Change In Other Current Assets":3355000.0,"Change In Payables And Accrued Expense":-2630000.0,"Change In Payable":-2630000.0,"Change In Account Payable":-2606000.0,"Change In Tax Payable":-24000.0,"Change In Income Tax Payable":-24000.0,"Change In Inventory":2952000.0,"Change In Receivables":7509000.0,"Other Non Cash Items":-5219000.0,"Stock Based Compensation":16907000.0,"Deferred Tax":146000.0,"Deferred Income Tax":146000.0,"Depreciation Amortization Depletion":37670000.0,"Depreciation And Amortization":37670000.0,"Amortization Cash Flow":34681000.0,"Amortization Of Intangibles":34681000.0,"Depreciation":2989000.0,"Operating Gains Losses":-180000.0,"Net Foreign Currency Exchange Gain Loss":-180000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-32700000.0},"2025-06-30":{"Free Cash Flow":77000.0,"Repurchase Of Capital Stock":-116426000.0,"Repayment Of Debt":-2059000.0,"Capital Expenditure":-12319000.0,"Income Tax Paid Supplemental Data":1390000.0,"End Cash Position":447598000.0,"Beginning Cash Position":558469000.0,"Effect Of Exchange Rate Changes":1413000.0,"Changes In Cash":-112284000.0,"Financing Cash Flow":-118475000.0,"Cash Flow From Continuing Financing Activities":-118475000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-9000.0,"Proceeds From Stock Option Exercised":19000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-116426000.0,"Common Stock Payments":-116426000.0,"Net Issuance Payments Of Debt":-2059000.0,"Net Long Term Debt Issuance":-2059000.0,"Long Term Debt Payments":-2059000.0,"Investing Cash Flow":-6205000.0,"Cash Flow From Continuing Investing Activities":-6205000.0,"Interest Received Cfi":6114000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-10515000.0,"Purchase Of Intangibles":-10515000.0,"Net PPE Purchase And Sale":-1804000.0,"Purchase Of PPE":-1804000.0,"Operating Cash Flow":12396000.0,"Cash Flow From Continuing Operating Activities":12396000.0,"Change In Working Capital":6174000.0,"Change In Other Working Capital":3334000.0,"Change In Other Current Liabilities":182000.0,"Change In Other Current Assets":-1073000.0,"Change In Payables And Accrued Expense":3588000.0,"Change In Payable":3588000.0,"Change In Account Payable":3295000.0,"Change In Tax Payable":293000.0,"Change In Income Tax Payable":293000.0,"Change In Inventory":-332000.0,"Change In Receivables":475000.0,"Other Non Cash Items":6209000.0,"Stock Based Compensation":12963000.0,"Deferred Tax":-386000.0,"Deferred Income Tax":-386000.0,"Depreciation Amortization Depletion":37504000.0,"Depreciation And Amortization":37504000.0,"Amortization Cash Flow":34681000.0,"Amortization Of Intangibles":34681000.0,"Depreciation":2823000.0,"Operating Gains Losses":-501000.0,"Net Foreign Currency Exchange Gain Loss":-501000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-49567000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-135000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-700000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-107000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}