{"ticker":"LTH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":223217000.0,"Share Issued":223217000.0,"Net Debt":1274126000.0,"Total Debt":4275571000.0,"Tangible Book Value":1886083000.0,"Invested Capital":4799941000.0,"Working Capital":-227471000.0,"Net Tangible Assets":1886083000.0,"Capital Lease Obligations":2777798000.0,"Common Stock Equity":3302168000.0,"Total Capitalization":4768167000.0,"Total Equity Gross Minority Interest":3302168000.0,"Stockholders Equity":3302168000.0,"Gains Losses Not Affecting Retained Earnings":-6242000.0,"Other Equity Adjustments":-6242000.0,"Retained Earnings":142554000.0,"Additional Paid In Capital":3163624000.0,"Capital Stock":2232000.0,"Common Stock":2232000.0,"Total Liabilities Net Minority Interest":5055989000.0,"Total Non Current Liabilities Net Minority Interest":4392429000.0,"Other Non Current Liabilities":57503000.0,"Non Current Deferred Liabilities":186671000.0,"Non Current Deferred Taxes Liabilities":186671000.0,"Long Term Debt And Capital Lease Obligation":4148255000.0,"Long Term Capital Lease Obligation":2682256000.0,"Long Term Debt":1465999000.0,"Current Liabilities":663560000.0,"Other Current Liabilities":13744000.0,"Current Deferred Liabilities":57994000.0,"Current Deferred Revenue":57994000.0,"Current Debt And Capital Lease Obligation":127316000.0,"Current Capital Lease Obligation":95542000.0,"Current Debt":31774000.0,"Other Current Borrowings":31774000.0,"Payables And Accrued Expenses":464506000.0,"Current Accrued Expenses":154334000.0,"Interest Payable":8401000.0,"Payables":310172000.0,"Other Payable":170536000.0,"Total Tax Payable":42523000.0,"Income Tax Payable":6531000.0,"Accounts Payable":97113000.0,"Total Assets":8358157000.0,"Total Non Current Assets":7922068000.0,"Other Non Current Assets":97639000.0,"Goodwill And Other Intangible Assets":1416085000.0,"Other Intangible Assets":180726000.0,"Goodwill":1235359000.0,"Net PPE":6408344000.0,"Accumulated Depreciation":null,"Gross PPE":6408344000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6408344000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":436089000.0,"Other Current Assets":15799000.0,"Hedging Assets Current":4815000.0,"Assets Held For Sale Current":2471000.0,"Restricted Cash":34601000.0,"Prepaid Assets":55772000.0,"Inventory":66718000.0,"Receivables":32266000.0,"Other Receivables":5958000.0,"Taxes Receivable":null,"Accounts Receivable":26308000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":223647000.0,"Cash And Cash Equivalents":223647000.0},"2026-03-31":{"Ordinary Shares Number":222447000.0,"Share Issued":222447000.0,"Net Debt":1382853000.0,"Total Debt":4155154000.0,"Tangible Book Value":1803380000.0,"Invested Capital":4722075000.0,"Working Capital":-285675000.0,"Net Tangible Assets":1803380000.0,"Capital Lease Obligations":2652350000.0,"Common Stock Equity":3219271000.0,"Total Capitalization":4701370000.0,"Total Equity Gross Minority Interest":3219271000.0,"Stockholders Equity":3219271000.0,"Gains Losses Not Affecting Retained Earnings":-8712000.0,"Other Equity Adjustments":-8712000.0,"Retained Earnings":41196000.0,"Additional Paid In Capital":3184562000.0,"Capital Stock":2225000.0,"Common Stock":2225000.0,"Total Liabilities Net Minority Interest":4886599000.0,"Total Non Current Liabilities Net Minority Interest":4277922000.0,"Other Non Current Liabilities":55105000.0,"Non Current Deferred Liabilities":182122000.0,"Non Current Deferred Taxes Liabilities":182122000.0,"Long Term Debt And Capital Lease Obligation":4040695000.0,"Long Term Capital Lease Obligation":2558596000.0,"Long Term Debt":1482099000.0,"Current Liabilities":608677000.0,"Other Current Liabilities":7396000.0,"Current Deferred Liabilities":63250000.0,"Current Deferred Revenue":63250000.0,"Current Debt And Capital Lease Obligation":114459000.0,"Current Capital Lease Obligation":93754000.0,"Current Debt":20705000.0,"Other Current Borrowings":20705000.0,"Payables And Accrued Expenses":423572000.0,"Current Accrued Expenses":151238000.0,"Interest Payable":15514000.0,"Payables":272334000.0,"Other Payable":124844000.0,"Total Tax Payable":55297000.0,"Income Tax Payable":20897000.0,"Accounts Payable":92193000.0,"Total Assets":8105870000.0,"Total Non Current Assets":7782868000.0,"Other Non Current Assets":94489000.0,"Goodwill And Other Intangible Assets":1415891000.0,"Other Intangible Assets":180532000.0,"Goodwill":1235359000.0,"Net PPE":6272488000.0,"Accumulated Depreciation":null,"Gross PPE":6272488000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6272488000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":323002000.0,"Other Current Assets":13561000.0,"Hedging Assets Current":2475000.0,"Assets Held For Sale Current":2471000.0,"Restricted Cash":30232000.0,"Prepaid Assets":56359000.0,"Inventory":67028000.0,"Receivables":30925000.0,"Other Receivables":5449000.0,"Taxes Receivable":null,"Accounts Receivable":25476000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":119951000.0,"Cash And Cash Equivalents":119951000.0},"2025-12-31":{"Ordinary Shares Number":221076666.0,"Share Issued":221076666.0,"Net Debt":1302980000.0,"Total Debt":4154607000.0,"Tangible Book Value":1710042000.0,"Invested Capital":4633998000.0,"Working Capital":-223750000.0,"Net Tangible Assets":1710042000.0,"Capital Lease Obligations":2646820000.0,"Common Stock Equity":3126211000.0,"Total Capitalization":4612150000.0,"Total Equity Gross Minority Interest":3126211000.0,"Stockholders Equity":3126211000.0,"Gains Losses Not Affecting Retained Earnings":-12130000.0,"Other Equity Adjustments":-12130000.0,"Retained Earnings":-46902000.0,"Additional Paid In Capital":3183032000.0,"Capital Stock":2211000.0,"Common Stock":2211000.0,"Total Liabilities Net Minority Interest":4881740000.0,"Total Non Current Liabilities Net Minority Interest":4272230000.0,"Other Non Current Liabilities":58561000.0,"Non Current Deferred Liabilities":172217000.0,"Non Current Deferred Taxes Liabilities":172217000.0,"Long Term Debt And Capital Lease Obligation":4041452000.0,"Long Term Capital Lease Obligation":2555513000.0,"Long Term Debt":1485939000.0,"Current Liabilities":609510000.0,"Other Current Liabilities":9077000.0,"Current Deferred Liabilities":60309000.0,"Current Deferred Revenue":60309000.0,"Current Debt And Capital Lease Obligation":113155000.0,"Current Capital Lease Obligation":91307000.0,"Current Debt":21848000.0,"Other Current Borrowings":21848000.0,"Payables And Accrued Expenses":426969000.0,"Current Accrued Expenses":155028000.0,"Interest Payable":7637000.0,"Payables":271941000.0,"Other Payable":143545000.0,"Total Tax Payable":38147000.0,"Income Tax Payable":null,"Accounts Payable":90249000.0,"Total Assets":8007951000.0,"Total Non Current Assets":7622191000.0,"Other Non Current Assets":92989000.0,"Goodwill And Other Intangible Assets":1416169000.0,"Other Intangible Assets":180810000.0,"Goodwill":1235359000.0,"Net PPE":6113033000.0,"Accumulated Depreciation":-1930220000.0,"Gross PPE":8043253000.0,"Leases":1187954000.0,"Construction In Progress":555090000.0,"Other Properties":3761515000.0,"Buildings And Improvements":2107227000.0,"Land And Improvements":431467000.0,"Properties":0.0,"Current Assets":385760000.0,"Other Current Assets":12617000.0,"Hedging Assets Current":397000.0,"Assets Held For Sale Current":2471000.0,"Restricted Cash":27362000.0,"Prepaid Assets":34165000.0,"Inventory":67618000.0,"Receivables":36323000.0,"Other Receivables":12231000.0,"Taxes Receivable":0.0,"Accounts Receivable":24092000.0,"Allowance For Doubtful Accounts Receivable":-900000.0,"Gross Accounts Receivable":24992000.0,"Cash Cash Equivalents And Short Term Investments":204807000.0,"Cash And Cash Equivalents":204807000.0},"2025-09-30":{"Ordinary Shares Number":220262000.0,"Share Issued":220262000.0,"Net Debt":1293976000.0,"Total Debt":4125087000.0,"Tangible Book Value":1568905000.0,"Invested Capital":4498225000.0,"Working Capital":-203129000.0,"Net Tangible Assets":1568905000.0,"Capital Lease Obligations":2612214000.0,"Common Stock Equity":2985352000.0,"Total Capitalization":4475260000.0,"Total Equity Gross Minority Interest":2985352000.0,"Stockholders Equity":2985352000.0,"Gains Losses Not Affecting Retained Earnings":-11881000.0,"Other Equity Adjustments":-11881000.0,"Retained Earnings":-169902000.0,"Additional Paid In Capital":3164932000.0,"Capital Stock":2203000.0,"Common Stock":2203000.0,"Total Liabilities Net Minority Interest":4841523000.0,"Total Non Current Liabilities Net Minority Interest":4228128000.0,"Other Non Current Liabilities":59203000.0,"Non Current Deferred Liabilities":146055000.0,"Non Current Deferred Taxes Liabilities":146055000.0,"Long Term Debt And Capital Lease Obligation":4022870000.0,"Long Term Capital Lease Obligation":2532962000.0,"Long Term Debt":1489908000.0,"Current Liabilities":613395000.0,"Other Current Liabilities":40345000.0,"Current Deferred Liabilities":55782000.0,"Current Deferred Revenue":55782000.0,"Current Debt And Capital Lease Obligation":102217000.0,"Current Capital Lease Obligation":79252000.0,"Current Debt":22965000.0,"Other Current Borrowings":22965000.0,"Payables And Accrued Expenses":415051000.0,"Current Accrued Expenses":143519000.0,"Interest Payable":15813000.0,"Payables":271532000.0,"Other Payable":134485000.0,"Total Tax Payable":45289000.0,"Income Tax Payable":null,"Accounts Payable":91758000.0,"Total Assets":7826875000.0,"Total Non Current Assets":7416609000.0,"Other Non Current Assets":94369000.0,"Goodwill And Other Intangible Assets":1416447000.0,"Other Intangible Assets":181088000.0,"Goodwill":1235359000.0,"Net PPE":5905793000.0,"Accumulated Depreciation":null,"Gross PPE":5905793000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5905793000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":410266000.0,"Other Current Assets":13284000.0,"Hedging Assets Current":2562000.0,"Assets Held For Sale Current":2471000.0,"Restricted Cash":22541000.0,"Prepaid Assets":22763000.0,"Inventory":70666000.0,"Receivables":57082000.0,"Other Receivables":12550000.0,"Taxes Receivable":20162000.0,"Accounts Receivable":24370000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":218897000.0,"Cash And Cash Equivalents":218897000.0},"2025-06-30":{"Ordinary Shares Number":219902000.0,"Share Issued":219902000.0,"Net Debt":1340402000.0,"Total Debt":4085941000.0,"Tangible Book Value":1462643000.0,"Invested Capital":4385154000.0,"Working Capital":-200635000.0,"Net Tangible Assets":1462643000.0,"Capital Lease Obligations":2570030000.0,"Common Stock Equity":2869243000.0,"Total Capitalization":4362281000.0,"Total Equity Gross Minority Interest":2869243000.0,"Stockholders Equity":2869243000.0,"Gains Losses Not Affecting Retained Earnings":-9339000.0,"Other Equity Adjustments":-9339000.0,"Retained Earnings":-272329000.0,"Additional Paid In Capital":3148712000.0,"Capital Stock":2199000.0,"Common Stock":2199000.0,"Total Liabilities Net Minority Interest":4730964000.0,"Total Non Current Liabilities Net Minority Interest":4162306000.0,"Other Non Current Liabilities":69250000.0,"Non Current Deferred Liabilities":105363000.0,"Non Current Deferred Taxes Liabilities":105363000.0,"Long Term Debt And Capital Lease Obligation":3987693000.0,"Long Term Capital Lease Obligation":2494655000.0,"Long Term Debt":1493038000.0,"Current Liabilities":568658000.0,"Other Current Liabilities":24992000.0,"Current Deferred Liabilities":60861000.0,"Current Deferred Revenue":60861000.0,"Current Debt And Capital Lease Obligation":98248000.0,"Current Capital Lease Obligation":75375000.0,"Current Debt":22873000.0,"Other Current Borrowings":22873000.0,"Payables And Accrued Expenses":384557000.0,"Current Accrued Expenses":136608000.0,"Interest Payable":19701000.0,"Payables":247949000.0,"Other Payable":121509000.0,"Total Tax Payable":36060000.0,"Income Tax Payable":null,"Accounts Payable":90380000.0,"Total Assets":7600207000.0,"Total Non Current Assets":7232184000.0,"Other Non Current Assets":86197000.0,"Goodwill And Other Intangible Assets":1406600000.0,"Other Intangible Assets":171241000.0,"Goodwill":1235359000.0,"Net PPE":5739387000.0,"Accumulated Depreciation":null,"Gross PPE":5739387000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5739387000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":368023000.0,"Other Current Assets":14281000.0,"Hedging Assets Current":4771000.0,"Assets Held For Sale Current":2471000.0,"Restricted Cash":20740000.0,"Prepaid Assets":30641000.0,"Inventory":66164000.0,"Receivables":53446000.0,"Other Receivables":12784000.0,"Taxes Receivable":14729000.0,"Accounts Receivable":25933000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":175509000.0,"Cash And Cash Equivalents":175509000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":1190000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1735965000.0,"Gross PPE":null,"Leases":1012124000.0,"Construction In Progress":224108000.0,"Other Properties":null,"Buildings And Improvements":2174729000.0,"Land And Improvements":368245000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":4918000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1900000.0,"Gross Accounts Receivable":26987000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":233057000.0,"Net Income From Continuing Operation Net Minority Interest":101358000.0,"Reconciled Depreciation":83352000.0,"Reconciled Cost Of Revenue":453732000.0,"EBITDA":233057000.0,"EBIT":149705000.0,"Net Interest Income":-17406000.0,"Normalized Income":101358000.0,"Net Income From Continuing And Discontinued Operation":101358000.0,"Total Expenses":716291000.0,"Rent Expense Supplemental":94339000.0,"Total Operating Income As Reported":149705000.0,"Diluted Average Shares":227337000.0,"Basic Average Shares":222626000.0,"Diluted EPS":0.45,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":101358000.0,"Net Income Common Stockholders":101358000.0,"Net Income":101358000.0,"Net Income Including Noncontrolling Interests":101358000.0,"Net Income Continuous Operations":101358000.0,"Tax Provision":33175000.0,"Pretax Income":134533000.0,"Other Income Expense":2234000.0,"Other Non Operating Income Expenses":4937000.0,"Earnings From Equity Interest":-2703000.0,"Net Non Operating Interest Income Expense":-17406000.0,"Total Other Finance Cost":17406000.0,"Operating Income":149705000.0,"Operating Expense":262559000.0,"Other Operating Expenses":18840000.0,"Depreciation Amortization Depletion Income Statement":83352000.0,"Depreciation And Amortization In Income Statement":83352000.0,"Selling General And Administration":160367000.0,"General And Administrative Expense":160367000.0,"Other Gand A":66028000.0,"Rent And Landing Fees":94339000.0,"Gross Profit":412264000.0,"Cost Of Revenue":453732000.0,"Total Revenue":865996000.0,"Operating Revenue":837402000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":215531000.0,"Net Income From Continuing Operation Net Minority Interest":88098000.0,"Reconciled Depreciation":80693000.0,"Reconciled Cost Of Revenue":406704000.0,"EBITDA":215531000.0,"EBIT":134838000.0,"Net Interest Income":-15697000.0,"Normalized Income":88098000.0,"Net Income From Continuing And Discontinued Operation":88098000.0,"Total Expenses":653862000.0,"Rent Expense Supplemental":89891000.0,"Total Operating Income As Reported":134838000.0,"Diluted Average Shares":227454000.0,"Basic Average Shares":221853000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":88098000.0,"Net Income Common Stockholders":88098000.0,"Net Income":88098000.0,"Net Income Including Noncontrolling Interests":88098000.0,"Net Income Continuous Operations":88098000.0,"Tax Provision":31169000.0,"Pretax Income":119267000.0,"Other Income Expense":126000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":126000.0,"Net Non Operating Interest Income Expense":-15697000.0,"Total Other Finance Cost":15697000.0,"Operating Income":134838000.0,"Operating Expense":247158000.0,"Other Operating Expenses":16943000.0,"Depreciation Amortization Depletion Income Statement":80693000.0,"Depreciation And Amortization In Income Statement":80693000.0,"Selling General And Administration":149522000.0,"General And Administrative Expense":149522000.0,"Other Gand A":59631000.0,"Rent And Landing Fees":89891000.0,"Gross Profit":381996000.0,"Cost Of Revenue":406704000.0,"Total Revenue":788700000.0,"Operating Revenue":767566000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.285021,"Normalized EBITDA":206873000.0,"Net Income From Continuing Operation Net Minority Interest":123000000.0,"Reconciled Depreciation":77344000.0,"Reconciled Cost Of Revenue":379371000.0,"EBITDA":206873000.0,"EBIT":129529000.0,"Net Interest Income":-16932000.0,"Normalized Income":123000000.0,"Net Income From Continuing And Discontinued Operation":123000000.0,"Total Expenses":615567000.0,"Rent Expense Supplemental":87304000.0,"Total Operating Income As Reported":129529000.0,"Diluted Average Shares":226720000.0,"Basic Average Shares":220698000.0,"Diluted EPS":0.54,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":123000000.0,"Net Income Common Stockholders":123000000.0,"Net Income":123000000.0,"Net Income Including Noncontrolling Interests":123000000.0,"Net Income Continuous Operations":123000000.0,"Tax Provision":49033000.0,"Pretax Income":172033000.0,"Other Income Expense":59436000.0,"Other Non Operating Income Expenses":59374000.0,"Earnings From Equity Interest":62000.0,"Net Non Operating Interest Income Expense":-16932000.0,"Total Other Finance Cost":16932000.0,"Operating Income":129529000.0,"Operating Expense":236196000.0,"Other Operating Expenses":6298000.0,"Depreciation Amortization Depletion Income Statement":77344000.0,"Depreciation And Amortization In Income Statement":77344000.0,"Selling General And Administration":152554000.0,"General And Administrative Expense":152554000.0,"Other Gand A":65250000.0,"Rent And Landing Fees":87304000.0,"Gross Profit":365725000.0,"Cost Of Revenue":379371000.0,"Total Revenue":745096000.0,"Operating Revenue":726291000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":210739000.0,"Net Income From Continuing Operation Net Minority Interest":102427000.0,"Reconciled Depreciation":75094000.0,"Reconciled Cost Of Revenue":414328000.0,"EBITDA":210739000.0,"EBIT":135645000.0,"Net Interest Income":-18440000.0,"Normalized Income":102427000.0,"Net Income From Continuing And Discontinued Operation":102427000.0,"Total Expenses":647004000.0,"Rent Expense Supplemental":87511000.0,"Total Operating Income As Reported":135645000.0,"Diluted Average Shares":226007000.0,"Basic Average Shares":220063000.0,"Diluted EPS":0.45,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":102427000.0,"Net Income Common Stockholders":102427000.0,"Net Income":102427000.0,"Net Income Including Noncontrolling Interests":102427000.0,"Net Income Continuous Operations":102427000.0,"Tax Provision":36921000.0,"Pretax Income":139348000.0,"Other Income Expense":22143000.0,"Other Non Operating Income Expenses":21994000.0,"Earnings From Equity Interest":149000.0,"Net Non Operating Interest Income Expense":-18440000.0,"Total Other Finance Cost":18440000.0,"Operating Income":135645000.0,"Operating Expense":232676000.0,"Other Operating Expenses":10231000.0,"Depreciation Amortization Depletion Income Statement":75094000.0,"Depreciation And Amortization In Income Statement":75094000.0,"Selling General And Administration":147351000.0,"General And Administrative Expense":147351000.0,"Other Gand A":59840000.0,"Rent And Landing Fees":87511000.0,"Gross Profit":368321000.0,"Cost Of Revenue":414328000.0,"Total Revenue":782649000.0,"Operating Revenue":760897000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.275903,"Normalized EBITDA":181437000.0,"Net Income From Continuing Operation Net Minority Interest":72102000.0,"Reconciled Depreciation":72988000.0,"Reconciled Cost Of Revenue":403925000.0,"EBITDA":181437000.0,"EBIT":108449000.0,"Net Interest Income":-21784000.0,"Normalized Income":72102000.0,"Net Income From Continuing And Discontinued Operation":72102000.0,"Total Expenses":653020000.0,"Rent Expense Supplemental":83190000.0,"Total Operating Income As Reported":108449000.0,"Diluted Average Shares":225511000.0,"Basic Average Shares":219286000.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":72102000.0,"Net Income Common Stockholders":72102000.0,"Net Income":72102000.0,"Net Income Including Noncontrolling Interests":72102000.0,"Net Income Continuous Operations":72102000.0,"Tax Provision":27473000.0,"Pretax Income":99575000.0,"Other Income Expense":12910000.0,"Other Non Operating Income Expenses":12873000.0,"Earnings From Equity Interest":37000.0,"Net Non Operating Interest Income Expense":-21784000.0,"Total Other Finance Cost":21784000.0,"Operating Income":108449000.0,"Operating Expense":249095000.0,"Other Operating Expenses":31243000.0,"Depreciation Amortization Depletion Income Statement":72988000.0,"Depreciation And Amortization In Income Statement":72988000.0,"Selling General And Administration":144864000.0,"General And Administrative Expense":144864000.0,"Other Gand A":61674000.0,"Rent And Landing Fees":83190000.0,"Gross Profit":357544000.0,"Cost Of Revenue":403925000.0,"Total Revenue":761469000.0,"Operating Revenue":735865000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-53702000.0,"Repurchase Of Capital Stock":-62690000.0,"Repayment Of Debt":-6164000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-263260000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":258248000.0,"Beginning Cash Position":150183000.0,"Effect Of Exchange Rate Changes":-160000.0,"Changes In Cash":108225000.0,"Financing Cash Flow":-40304000.0,"Cash Flow From Continuing Financing Activities":-40304000.0,"Net Other Financing Charges":-6253000.0,"Proceeds From Stock Option Exercised":34803000.0,"Net Common Stock Issuance":-62690000.0,"Common Stock Payments":-62690000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6164000.0,"Net Long Term Debt Issuance":-6164000.0,"Long Term Debt Payments":-6164000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-61029000.0,"Cash Flow From Continuing Investing Activities":-61029000.0,"Net Other Investing Changes":2040000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-263260000.0,"Operating Cash Flow":209558000.0,"Cash Flow From Continuing Operating Activities":209558000.0,"Change In Working Capital":12481000.0,"Change In Other Working Capital":-5236000.0,"Change In Other Current Liabilities":194000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":17947000.0,"Change In Accrued Expense":12681000.0,"Change In Payable":5266000.0,"Change In Account Payable":5266000.0,"Change In Prepaid Assets":424000.0,"Change In Inventory":295000.0,"Change In Receivables":-1142000.0,"Changes In Account Receivables":-1142000.0,"Other Non Cash Items":-4403000.0,"Stock Based Compensation":15411000.0,"Asset Impairment Charge":264000.0,"Deferred Tax":3107000.0,"Deferred Income Tax":3107000.0,"Depreciation Amortization Depletion":83352000.0,"Depreciation And Amortization":83352000.0,"Operating Gains Losses":-2012000.0,"Gain Loss On Sale Of PPE":-2012000.0,"Net Income From Continuing Operations":101358000.0},"2026-03-31":{"Free Cash Flow":-61223000.0,"Repurchase Of Capital Stock":-10702000.0,"Repayment Of Debt":-6103000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-260016000.0,"Interest Paid Supplemental Data":14971000.0,"Income Tax Paid Supplemental Data":2184000.0,"End Cash Position":150183000.0,"Beginning Cash Position":232169000.0,"Effect Of Exchange Rate Changes":-169000.0,"Changes In Cash":-81817000.0,"Financing Cash Flow":-20498000.0,"Cash Flow From Continuing Financing Activities":-20498000.0,"Net Other Financing Charges":-11021000.0,"Proceeds From Stock Option Exercised":7328000.0,"Net Common Stock Issuance":-10702000.0,"Common Stock Payments":-10702000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6103000.0,"Net Long Term Debt Issuance":-6103000.0,"Long Term Debt Payments":-6103000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-260112000.0,"Cash Flow From Continuing Investing Activities":-260112000.0,"Net Other Investing Changes":-96000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-260016000.0,"Operating Cash Flow":198793000.0,"Cash Flow From Continuing Operating Activities":198793000.0,"Change In Working Capital":5526000.0,"Change In Other Working Capital":2932000.0,"Change In Other Current Liabilities":-1442000.0,"Change In Other Current Assets":7870000.0,"Change In Payables And Accrued Expense":17523000.0,"Change In Accrued Expense":18330000.0,"Change In Payable":-807000.0,"Change In Account Payable":-807000.0,"Change In Prepaid Assets":-20409000.0,"Change In Inventory":579000.0,"Change In Receivables":-1527000.0,"Changes In Account Receivables":-1527000.0,"Other Non Cash Items":4654000.0,"Stock Based Compensation":10548000.0,"Asset Impairment Charge":18000.0,"Deferred Tax":8429000.0,"Deferred Income Tax":8429000.0,"Depreciation Amortization Depletion":80693000.0,"Depreciation And Amortization":80693000.0,"Operating Gains Losses":827000.0,"Gain Loss On Sale Of PPE":827000.0,"Net Income From Continuing Operations":88098000.0},"2025-12-31":{"Free Cash Flow":-64644000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6190000.0,"Issuance Of Debt":-10300000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-304503000.0,"Interest Paid Supplemental Data":14214000.0,"Income Tax Paid Supplemental Data":2141000.0,"End Cash Position":232169000.0,"Beginning Cash Position":241438000.0,"Effect Of Exchange Rate Changes":62000.0,"Changes In Cash":-9331000.0,"Financing Cash Flow":462000.0,"Cash Flow From Continuing Financing Activities":462000.0,"Net Other Financing Charges":9666000.0,"Proceeds From Stock Option Exercised":7286000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-16490000.0,"Net Long Term Debt Issuance":-16490000.0,"Long Term Debt Payments":-6190000.0,"Long Term Debt Issuance":-10300000.0,"Investing Cash Flow":-249652000.0,"Cash Flow From Continuing Investing Activities":-249652000.0,"Net Other Investing Changes":110000.0,"Net PPE Purchase And Sale":54741000.0,"Sale Of PPE":54741000.0,"Capital Expenditure Reported":-304503000.0,"Operating Cash Flow":239859000.0,"Cash Flow From Continuing Operating Activities":239859000.0,"Change In Working Capital":10911000.0,"Change In Other Working Capital":4507000.0,"Change In Other Current Liabilities":51000.0,"Change In Other Current Assets":-112000.0,"Change In Payables And Accrued Expense":-27566000.0,"Change In Accrued Expense":-25843000.0,"Change In Payable":-1723000.0,"Change In Account Payable":-1723000.0,"Change In Prepaid Assets":10487000.0,"Change In Inventory":3059000.0,"Change In Receivables":20485000.0,"Changes In Account Receivables":323000.0,"Other Non Cash Items":4518000.0,"Stock Based Compensation":6571000.0,"Asset Impairment Charge":8059000.0,"Deferred Tax":26574000.0,"Deferred Income Tax":26574000.0,"Depreciation Amortization Depletion":77344000.0,"Depreciation And Amortization":77344000.0,"Operating Gains Losses":-17118000.0,"Gain Loss On Sale Of PPE":-17118000.0,"Net Income From Continuing Operations":123000000.0},"2025-09-30":{"Free Cash Flow":28618000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3511000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-222494000.0,"Interest Paid Supplemental Data":34463000.0,"Income Tax Paid Supplemental Data":928000.0,"End Cash Position":241438000.0,"Beginning Cash Position":196249000.0,"Effect Of Exchange Rate Changes":-126000.0,"Changes In Cash":45315000.0,"Financing Cash Flow":-365000.0,"Cash Flow From Continuing Financing Activities":-365000.0,"Net Other Financing Charges":-604000.0,"Proceeds From Stock Option Exercised":3750000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3511000.0,"Net Long Term Debt Issuance":-3511000.0,"Long Term Debt Payments":-3511000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-205432000.0,"Cash Flow From Continuing Investing Activities":-205432000.0,"Net Other Investing Changes":-16850000.0,"Net PPE Purchase And Sale":33912000.0,"Sale Of PPE":33912000.0,"Capital Expenditure Reported":-222494000.0,"Operating Cash Flow":251112000.0,"Cash Flow From Continuing Operating Activities":251112000.0,"Change In Working Capital":6476000.0,"Change In Other Working Capital":-5099000.0,"Change In Other Current Liabilities":771000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":11783000.0,"Change In Accrued Expense":11306000.0,"Change In Payable":477000.0,"Change In Account Payable":477000.0,"Change In Prepaid Assets":7495000.0,"Change In Inventory":-4517000.0,"Change In Receivables":-3957000.0,"Changes In Account Receivables":1475000.0,"Other Non Cash Items":16353000.0,"Stock Based Compensation":16891000.0,"Asset Impairment Charge":116000.0,"Deferred Tax":41425000.0,"Deferred Income Tax":41425000.0,"Depreciation Amortization Depletion":75094000.0,"Depreciation And Amortization":75094000.0,"Operating Gains Losses":-7670000.0,"Gain Loss On Sale Of PPE":-7670000.0,"Net Income From Continuing Operations":102427000.0},"2025-06-30":{"Free Cash Flow":-26306000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-100984000.0,"Issuance Of Debt":105300000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-222004000.0,"Interest Paid Supplemental Data":27821000.0,"Income Tax Paid Supplemental Data":22662000.0,"End Cash Position":196249000.0,"Beginning Cash Position":77471000.0,"Effect Of Exchange Rate Changes":177000.0,"Changes In Cash":118601000.0,"Financing Cash Flow":11911000.0,"Cash Flow From Continuing Financing Activities":11911000.0,"Net Other Financing Charges":-266000.0,"Proceeds From Stock Option Exercised":7861000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":4316000.0,"Net Long Term Debt Issuance":4316000.0,"Long Term Debt Payments":-100984000.0,"Long Term Debt Issuance":105300000.0,"Investing Cash Flow":-89008000.0,"Cash Flow From Continuing Investing Activities":-89008000.0,"Net Other Investing Changes":-5775000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-222004000.0,"Operating Cash Flow":195698000.0,"Cash Flow From Continuing Operating Activities":195698000.0,"Change In Working Capital":-5826000.0,"Change In Other Working Capital":-2176000.0,"Change In Other Current Liabilities":-379000.0,"Change In Other Current Assets":311000.0,"Change In Payables And Accrued Expense":18316000.0,"Change In Accrued Expense":9888000.0,"Change In Payable":8428000.0,"Change In Account Payable":8428000.0,"Change In Prepaid Assets":-3351000.0,"Change In Inventory":-3644000.0,"Change In Receivables":-14903000.0,"Changes In Account Receivables":-1363000.0,"Other Non Cash Items":9033000.0,"Stock Based Compensation":16379000.0,"Asset Impairment Charge":211000.0,"Deferred Tax":18316000.0,"Deferred Income Tax":18316000.0,"Depreciation Amortization Depletion":72988000.0,"Depreciation And Amortization":72988000.0,"Operating Gains Losses":12495000.0,"Gain Loss On Sale Of PPE":12495000.0,"Net Income From Continuing Operations":72102000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":8895000.0,"Income Tax Paid Supplemental Data":1500000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-393000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":-393000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-293000.0,"Sale Of PPE":-293000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}