{"ticker":"LTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":574215983709.0,"Share Issued":574215983709.0,"Net Debt":1269366000.0,"Total Debt":9025248000.0,"Tangible Book Value":784064000.0,"Invested Capital":5921481000.0,"Working Capital":-2584565000.0,"Net Tangible Assets":784064000.0,"Capital Lease Obligations":5105025000.0,"Common Stock Equity":2001258000.0,"Total Capitalization":5592446000.0,"Total Equity Gross Minority Interest":1986265000.0,"Minority Interest":-14993000.0,"Stockholders Equity":2001258000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-5077978000.0,"Other Equity Adjustments":-5077978000.0,"Treasury Stock":0.0,"Retained Earnings":2661126000.0,"Capital Stock":4418110000.0,"Common Stock":4418110000.0,"Total Liabilities Net Minority Interest":17661777000.0,"Total Non Current Liabilities Net Minority Interest":9723496000.0,"Other Non Current Liabilities":492000.0,"Employee Benefits":155204000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":506435000.0,"Non Current Deferred Liabilities":353171000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":353171000.0,"Long Term Debt And Capital Lease Obligation":8036085000.0,"Long Term Capital Lease Obligation":4444897000.0,"Long Term Debt":3591188000.0,"Long Term Provisions":672109000.0,"Current Liabilities":7938281000.0,"Other Current Liabilities":10481000.0,"Current Deferred Liabilities":3872780000.0,"Current Deferred Revenue":3849760000.0,"Current Deferred Taxes Liabilities":23020000.0,"Current Debt And Capital Lease Obligation":989163000.0,"Current Capital Lease Obligation":660128000.0,"Current Debt":329035000.0,"Other Current Borrowings":329035000.0,"Current Provisions":7102000.0,"Payables And Accrued Expenses":3058755000.0,"Current Accrued Expenses":356962000.0,"Payables":2701793000.0,"Other Payable":523250000.0,"Dueto Related Parties Current":3433000.0,"Dividends Payable":210362000.0,"Total Tax Payable":29594000.0,"Accounts Payable":1935154000.0,"Total Assets":19648042000.0,"Total Non Current Assets":14294326000.0,"Other Non Current Assets":64961000.0,"Non Current Prepaid Assets":53065000.0,"Non Current Deferred Assets":27945000.0,"Non Current Deferred Taxes Assets":27945000.0,"Non Current Accounts Receivable":27710000.0,"Financial Assets":0.0,"Investments And Advances":8148000.0,"Investmentin Financial Assets":8148000.0,"Available For Sale Securities":8148000.0,"Goodwill And Other Intangible Assets":1217194000.0,"Other Intangible Assets":1217194000.0,"Net PPE":12895303000.0,"Accumulated Depreciation":-10582177000.0,"Gross PPE":23477480000.0,"Leases":271031000.0,"Construction In Progress":852900000.0,"Other Properties":671724000.0,"Machinery Furniture Equipment":1619779000.0,"Buildings And Improvements":126581000.0,"Land And Improvements":40836000.0,"Current Assets":5353716000.0,"Other Current Assets":779000.0,"Hedging Assets Current":57118000.0,"Assets Held For Sale Current":10338000.0,"Restricted Cash":0.0,"Prepaid Assets":130913000.0,"Inventory":565004000.0,"Receivables":1893234000.0,"Other Receivables":78789000.0,"Duefrom Related Parties Current":1604000.0,"Taxes Receivable":176389000.0,"Accounts Receivable":1636452000.0,"Cash Cash Equivalents And Short Term Investments":2696330000.0,"Other Short Term Investments":45473000.0,"Cash And Cash Equivalents":2650857000.0,"Cash Equivalents":1619658000.0,"Cash Financial":1031199000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":574215983709.0,"Share Issued":574215983709.0,"Net Debt":1164581000.0,"Total Debt":8398058000.0,"Tangible Book Value":743936000.0,"Invested Capital":5639799000.0,"Working Capital":-2468456000.0,"Net Tangible Assets":743936000.0,"Capital Lease Obligations":4692725000.0,"Common Stock Equity":1934466000.0,"Total Capitalization":5447932000.0,"Total Equity Gross Minority Interest":1926703000.0,"Minority Interest":-7763000.0,"Stockholders Equity":1934466000.0,"Other Equity Interest":39000.0,"Gains Losses Not Affecting Retained Earnings":-5057155000.0,"Other Equity Adjustments":-5057155000.0,"Treasury Stock":0.0,"Retained Earnings":2573472000.0,"Capital Stock":4418110000.0,"Common Stock":4418110000.0,"Total Liabilities Net Minority Interest":16782494000.0,"Total Non Current Liabilities Net Minority Interest":9262711000.0,"Other Non Current Liabilities":492000.0,"Employee Benefits":200419000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":464170000.0,"Non Current Deferred Liabilities":352721000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":352721000.0,"Long Term Debt And Capital Lease Obligation":7541914000.0,"Long Term Capital Lease Obligation":4028448000.0,"Long Term Debt":3513466000.0,"Long Term Provisions":702995000.0,"Current Liabilities":7519783000.0,"Other Current Liabilities":10455000.0,"Current Deferred Liabilities":3638412000.0,"Current Deferred Revenue":3573212000.0,"Current Deferred Taxes Liabilities":65200000.0,"Current Debt And Capital Lease Obligation":856144000.0,"Current Capital Lease Obligation":664277000.0,"Current Debt":191867000.0,"Other Current Borrowings":191867000.0,"Current Provisions":7470000.0,"Payables And Accrued Expenses":3007302000.0,"Current Accrued Expenses":385298000.0,"Payables":2622004000.0,"Other Payable":507871000.0,"Dueto Related Parties Current":6538000.0,"Dividends Payable":210792000.0,"Total Tax Payable":27059000.0,"Accounts Payable":1869744000.0,"Total Assets":18709197000.0,"Total Non Current Assets":13657870000.0,"Other Non Current Assets":62994000.0,"Non Current Prepaid Assets":56172000.0,"Non Current Deferred Assets":21345000.0,"Non Current Deferred Taxes Assets":21345000.0,"Non Current Accounts Receivable":26987000.0,"Financial Assets":0.0,"Investments And Advances":12878000.0,"Investmentin Financial Assets":12878000.0,"Available For Sale Securities":12878000.0,"Goodwill And Other Intangible Assets":1190530000.0,"Other Intangible Assets":1190530000.0,"Net PPE":12286964000.0,"Accumulated Depreciation":-10347268000.0,"Gross PPE":22634232000.0,"Leases":269305000.0,"Construction In Progress":724178000.0,"Other Properties":643508000.0,"Machinery Furniture Equipment":1567186000.0,"Buildings And Improvements":126211000.0,"Land And Improvements":40710000.0,"Current Assets":5051327000.0,"Other Current Assets":779000.0,"Hedging Assets Current":77375000.0,"Assets Held For Sale Current":10338000.0,"Restricted Cash":0.0,"Prepaid Assets":112312000.0,"Inventory":524000000.0,"Receivables":1734878000.0,"Other Receivables":75320000.0,"Duefrom Related Parties Current":17000.0,"Taxes Receivable":184311000.0,"Accounts Receivable":1475230000.0,"Cash Cash Equivalents And Short Term Investments":2591645000.0,"Other Short Term Investments":50893000.0,"Cash And Cash Equivalents":2540752000.0,"Cash Equivalents":1566489000.0,"Cash Financial":974263000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":574215983709.0,"Share Issued":574215983709.0,"Net Debt":1456499000.0,"Total Debt":8088526000.0,"Tangible Book Value":215633000.0,"Invested Capital":4952206000.0,"Working Capital":-2911182000.0,"Net Tangible Assets":215633000.0,"Capital Lease Obligations":4481914000.0,"Common Stock Equity":1345594000.0,"Total Capitalization":4777763000.0,"Total Equity Gross Minority Interest":1337202000.0,"Minority Interest":-8392000.0,"Stockholders Equity":1345594000.0,"Other Equity Interest":39000.0,"Gains Losses Not Affecting Retained Earnings":-5242835000.0,"Other Equity Adjustments":-5242835000.0,"Treasury Stock":null,"Retained Earnings":2170280000.0,"Capital Stock":4418110000.0,"Common Stock":4418110000.0,"Total Liabilities Net Minority Interest":16303689000.0,"Total Non Current Liabilities Net Minority Interest":9009295000.0,"Other Non Current Liabilities":492000.0,"Employee Benefits":203595000.0,"Non Current Pension And Other Postretirement Benefit Plans":181579000.0,"Tradeand Other Payables Non Current":448700000.0,"Non Current Deferred Liabilities":338674000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":338674000.0,"Long Term Debt And Capital Lease Obligation":7343223000.0,"Long Term Capital Lease Obligation":3911054000.0,"Long Term Debt":3432169000.0,"Long Term Provisions":674611000.0,"Current Liabilities":7294394000.0,"Other Current Liabilities":7692000.0,"Current Deferred Liabilities":3612267000.0,"Current Deferred Revenue":3580317000.0,"Current Deferred Taxes Liabilities":31950000.0,"Current Debt And Capital Lease Obligation":745303000.0,"Current Capital Lease Obligation":570860000.0,"Current Debt":174443000.0,"Other Current Borrowings":174443000.0,"Current Provisions":8413000.0,"Payables And Accrued Expenses":2920719000.0,"Current Accrued Expenses":333174000.0,"Payables":2587545000.0,"Other Payable":675454000.0,"Dueto Related Parties Current":7707000.0,"Dividends Payable":37995000.0,"Total Tax Payable":39377000.0,"Accounts Payable":1827012000.0,"Total Assets":17640891000.0,"Total Non Current Assets":13257679000.0,"Other Non Current Assets":61748000.0,"Non Current Prepaid Assets":56851000.0,"Non Current Deferred Assets":21098000.0,"Non Current Deferred Taxes Assets":21098000.0,"Non Current Accounts Receivable":24393000.0,"Financial Assets":0.0,"Investments And Advances":16614000.0,"Investmentin Financial Assets":16614000.0,"Available For Sale Securities":16614000.0,"Goodwill And Other Intangible Assets":1129961000.0,"Other Intangible Assets":1129961000.0,"Net PPE":11947014000.0,"Accumulated Depreciation":-10006135000.0,"Gross PPE":21953149000.0,"Leases":255494000.0,"Construction In Progress":682773000.0,"Other Properties":628447000.0,"Machinery Furniture Equipment":1479779000.0,"Buildings And Improvements":124298000.0,"Land And Improvements":39778000.0,"Current Assets":4383212000.0,"Other Current Assets":779000.0,"Hedging Assets Current":16699000.0,"Assets Held For Sale Current":10338000.0,"Restricted Cash":0.0,"Prepaid Assets":38061000.0,"Inventory":458566000.0,"Receivables":1654811000.0,"Other Receivables":78524000.0,"Duefrom Related Parties Current":7000.0,"Taxes Receivable":194411000.0,"Accounts Receivable":1381869000.0,"Cash Cash Equivalents And Short Term Investments":2203958000.0,"Other Short Term Investments":53845000.0,"Cash And Cash Equivalents":2150113000.0,"Cash Equivalents":1339426000.0,"Cash Financial":810687000.0},"2025-09-30":{"Treasury Shares Number":30221893878.0,"Ordinary Shares Number":574215983709.0,"Share Issued":604437877587.0,"Net Debt":1506934000.0,"Total Debt":7605203000.0,"Tangible Book Value":-33174000.0,"Invested Capital":4625745000.0,"Working Capital":-2915321000.0,"Net Tangible Assets":-33174000.0,"Capital Lease Obligations":4082248000.0,"Common Stock Equity":1102790000.0,"Total Capitalization":4440086000.0,"Total Equity Gross Minority Interest":1094346000.0,"Minority Interest":-8444000.0,"Stockholders Equity":1102790000.0,"Other Equity Interest":39000.0,"Gains Losses Not Affecting Retained Earnings":-5146636000.0,"Other Equity Adjustments":-5146636000.0,"Treasury Stock":585424000.0,"Retained Earnings":1831277000.0,"Capital Stock":5003534000.0,"Common Stock":5003534000.0,"Total Liabilities Net Minority Interest":15890890000.0,"Total Non Current Liabilities Net Minority Interest":8537785000.0,"Other Non Current Liabilities":491000.0,"Employee Benefits":197045000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":451309000.0,"Non Current Deferred Liabilities":370835000.0,"Non Current Deferred Revenue":26109000.0,"Non Current Deferred Taxes Liabilities":344726000.0,"Long Term Debt And Capital Lease Obligation":6820148000.0,"Long Term Capital Lease Obligation":3482852000.0,"Long Term Debt":3337296000.0,"Long Term Provisions":697957000.0,"Current Liabilities":7353105000.0,"Other Current Liabilities":13801000.0,"Current Deferred Liabilities":3611607000.0,"Current Deferred Revenue":3531536000.0,"Current Deferred Taxes Liabilities":80071000.0,"Current Debt And Capital Lease Obligation":785055000.0,"Current Capital Lease Obligation":599396000.0,"Current Debt":185659000.0,"Other Current Borrowings":185659000.0,"Current Provisions":5064000.0,"Payables And Accrued Expenses":2937578000.0,"Current Accrued Expenses":304011000.0,"Payables":2633567000.0,"Other Payable":523221000.0,"Dueto Related Parties Current":7232000.0,"Dividends Payable":292709000.0,"Total Tax Payable":24744000.0,"Accounts Payable":1785661000.0,"Total Assets":16985236000.0,"Total Non Current Assets":12547452000.0,"Other Non Current Assets":63198000.0,"Non Current Prepaid Assets":59457000.0,"Non Current Deferred Assets":5581000.0,"Non Current Deferred Taxes Assets":5581000.0,"Non Current Accounts Receivable":21055000.0,"Financial Assets":0.0,"Investments And Advances":22928000.0,"Investmentin Financial Assets":22928000.0,"Available For Sale Securities":22928000.0,"Goodwill And Other Intangible Assets":1135964000.0,"Other Intangible Assets":1135964000.0,"Net PPE":11239269000.0,"Accumulated Depreciation":-9746067000.0,"Gross PPE":20985336000.0,"Leases":261330000.0,"Construction In Progress":573211000.0,"Other Properties":616192000.0,"Machinery Furniture Equipment":1518254000.0,"Buildings And Improvements":125426000.0,"Land And Improvements":40440000.0,"Current Assets":4437784000.0,"Other Current Assets":779000.0,"Hedging Assets Current":27145000.0,"Assets Held For Sale Current":12312000.0,"Restricted Cash":0.0,"Prepaid Assets":155994000.0,"Inventory":451357000.0,"Receivables":1708560000.0,"Other Receivables":72733000.0,"Duefrom Related Parties Current":8000.0,"Taxes Receivable":156487000.0,"Accounts Receivable":1479332000.0,"Cash Cash Equivalents And Short Term Investments":2081637000.0,"Other Short Term Investments":65616000.0,"Cash And Cash Equivalents":2016021000.0,"Cash Equivalents":1465694000.0,"Cash Financial":550327000.0},"2025-06-30":{"Treasury Shares Number":9671006041.0,"Ordinary Shares Number":594766871546.0,"Share Issued":604437877587.0,"Net Debt":1358454000.0,"Total Debt":7518241000.0,"Tangible Book Value":-189310000.0,"Invested Capital":4341820000.0,"Working Capital":-2918404000.0,"Net Tangible Assets":-189310000.0,"Capital Lease Obligations":4091229000.0,"Common Stock Equity":914808000.0,"Total Capitalization":4180531000.0,"Total Equity Gross Minority Interest":904155000.0,"Minority Interest":-10653000.0,"Stockholders Equity":914808000.0,"Other Equity Interest":39000.0,"Gains Losses Not Affecting Retained Earnings":-5502705000.0,"Other Equity Adjustments":-5502705000.0,"Treasury Stock":152151000.0,"Retained Earnings":1566091000.0,"Capital Stock":5003534000.0,"Common Stock":5003534000.0,"Total Liabilities Net Minority Interest":15700755000.0,"Total Non Current Liabilities Net Minority Interest":8484845000.0,"Other Non Current Liabilities":186000.0,"Employee Benefits":193444000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":445570000.0,"Non Current Deferred Liabilities":387450000.0,"Non Current Deferred Revenue":47689000.0,"Non Current Deferred Taxes Liabilities":339761000.0,"Long Term Debt And Capital Lease Obligation":6771424000.0,"Long Term Capital Lease Obligation":3505701000.0,"Long Term Debt":3265723000.0,"Long Term Provisions":686771000.0,"Current Liabilities":7215910000.0,"Other Current Liabilities":12391000.0,"Current Deferred Liabilities":3448052000.0,"Current Deferred Revenue":3434445000.0,"Current Deferred Taxes Liabilities":13607000.0,"Current Debt And Capital Lease Obligation":746817000.0,"Current Capital Lease Obligation":585528000.0,"Current Debt":161289000.0,"Other Current Borrowings":161289000.0,"Current Provisions":13136000.0,"Payables And Accrued Expenses":2995514000.0,"Current Accrued Expenses":434740000.0,"Payables":2560774000.0,"Other Payable":324007000.0,"Dueto Related Parties Current":20408000.0,"Dividends Payable":179057000.0,"Total Tax Payable":26885000.0,"Accounts Payable":2010417000.0,"Total Assets":16604910000.0,"Total Non Current Assets":12307404000.0,"Other Non Current Assets":63113000.0,"Non Current Prepaid Assets":60904000.0,"Non Current Deferred Assets":5952000.0,"Non Current Deferred Taxes Assets":5952000.0,"Non Current Accounts Receivable":20396000.0,"Financial Assets":0.0,"Investments And Advances":24175000.0,"Investmentin Financial Assets":24175000.0,"Available For Sale Securities":24175000.0,"Goodwill And Other Intangible Assets":1104118000.0,"Other Intangible Assets":1104118000.0,"Net PPE":11028746000.0,"Accumulated Depreciation":-9411778000.0,"Gross PPE":20440524000.0,"Leases":257049000.0,"Construction In Progress":491824000.0,"Other Properties":576238000.0,"Machinery Furniture Equipment":1436750000.0,"Buildings And Improvements":124889000.0,"Land And Improvements":41878000.0,"Current Assets":4297506000.0,"Other Current Assets":779000.0,"Hedging Assets Current":20138000.0,"Assets Held For Sale Current":10338000.0,"Restricted Cash":0.0,"Prepaid Assets":83651000.0,"Inventory":459179000.0,"Receivables":1590921000.0,"Other Receivables":74533000.0,"Duefrom Related Parties Current":41000.0,"Taxes Receivable":165050000.0,"Accounts Receivable":1351297000.0,"Cash Cash Equivalents And Short Term Investments":2132500000.0,"Other Short Term Investments":63942000.0,"Cash And Cash Equivalents":2068558000.0,"Cash Equivalents":901010000.0,"Cash Financial":1167548000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":39000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":189935000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":68312000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":167427000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-13187200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":248194000.0,"Total Unusual Items":-32968000.0,"Total Unusual Items Excluding Goodwill":-32968000.0,"Net Income From Continuing Operation Net Minority Interest":125219000.0,"Reconciled Cost Of Revenue":3452618000.0,"EBITDA":215226000.0,"EBIT":215226000.0,"Net Interest Income":-124858000.0,"Interest Expense":154086000.0,"Interest Income":39607000.0,"Normalized Income":144999800.0,"Net Income From Continuing And Discontinued Operation":125219000.0,"Total Expenses":3896743000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":218323000.0,"Diluted Average Shares":287108572.0,"Basic Average Shares":287107992.0,"Diluted EPS":0.436,"Basic EPS":0.436,"Diluted NI Availto Com Stockholders":125219000.0,"Net Income Common Stockholders":125219000.0,"Net Income":125219000.0,"Minority Interests":7305000.0,"Net Income Including Noncontrolling Interests":117914000.0,"Net Income Continuous Operations":117914000.0,"Tax Provision":-56774000.0,"Pretax Income":61140000.0,"Other Income Expense":-40753000.0,"Other Non Operating Income Expenses":-7785000.0,"Gain On Sale Of Security":-32968000.0,"Net Non Operating Interest Income Expense":-124858000.0,"Total Other Finance Cost":10379000.0,"Interest Expense Non Operating":154086000.0,"Interest Income Non Operating":39607000.0,"Operating Income":226751000.0,"Operating Expense":444125000.0,"Other Operating Expenses":79807000.0,"Other Taxes":-10846000.0,"Selling General And Administration":375164000.0,"Selling And Marketing Expense":163438000.0,"General And Administrative Expense":211726000.0,"Other Gand A":211726000.0,"Gross Profit":670876000.0,"Cost Of Revenue":3452618000.0,"Total Revenue":4123494000.0,"Operating Revenue":4123494000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-4535282.054617,"Tax Rate For Calcs":0.08376,"Normalized EBITDA":838846000.0,"Total Unusual Items":-54146000.0,"Total Unusual Items Excluding Goodwill":-54146000.0,"Net Income From Continuing Operation Net Minority Interest":575989000.0,"Reconciled Cost Of Revenue":2803375000.0,"EBITDA":784700000.0,"EBIT":784700000.0,"Net Interest Income":-127015000.0,"Interest Expense":154198000.0,"Interest Income":36991000.0,"Normalized Income":625599717.945383,"Net Income From Continuing And Discontinued Operation":575989000.0,"Total Expenses":3262282000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":811323000.0,"Diluted Average Shares":287109948.0,"Basic Average Shares":287107992.0,"Diluted EPS":2.006,"Basic EPS":2.006,"Diluted NI Availto Com Stockholders":575989000.0,"Net Income Common Stockholders":575989000.0,"Net Income":575989000.0,"Minority Interests":-1702000.0,"Net Income Including Noncontrolling Interests":577691000.0,"Net Income Continuous Operations":577691000.0,"Tax Provision":52811000.0,"Pretax Income":630502000.0,"Other Income Expense":-60818000.0,"Other Non Operating Income Expenses":-6672000.0,"Gain On Sale Of Security":-54146000.0,"Net Non Operating Interest Income Expense":-127015000.0,"Total Other Finance Cost":9808000.0,"Interest Expense Non Operating":154198000.0,"Interest Income Non Operating":36991000.0,"Operating Income":818335000.0,"Operating Expense":458907000.0,"Other Operating Expenses":86972000.0,"Other Taxes":-10963000.0,"Selling General And Administration":382898000.0,"Selling And Marketing Expense":166853000.0,"General And Administrative Expense":216045000.0,"Other Gand A":216045000.0,"Gross Profit":1277242000.0,"Cost Of Revenue":2803375000.0,"Total Revenue":4080617000.0,"Operating Revenue":4080617000.0},"2025-12-31":{"Tax Effect Of Unusual Items":612271.890297,"Tax Rate For Calcs":0.119818,"Normalized EBITDA":697633000.0,"Total Unusual Items":5110000.0,"Total Unusual Items Excluding Goodwill":5110000.0,"Net Income From Continuing Operation Net Minority Interest":484289000.0,"Reconciled Cost Of Revenue":2717431000.0,"EBITDA":702743000.0,"EBIT":702743000.0,"Net Interest Income":-111534000.0,"Interest Expense":152602000.0,"Interest Income":null,"Normalized Income":479791271.890297,"Net Income From Continuing And Discontinued Operation":484289000.0,"Total Expenses":3200383000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":656513000.0,"Diluted Average Shares":287109948.0,"Basic Average Shares":287107992.0,"Diluted EPS":1.68,"Basic EPS":1.686783,"Diluted NI Availto Com Stockholders":484289000.0,"Net Income Common Stockholders":484289000.0,"Net Income":484289000.0,"Minority Interests":65000.0,"Net Income Including Noncontrolling Interests":484224000.0,"Net Income Continuous Operations":484224000.0,"Tax Provision":65917000.0,"Pretax Income":550141000.0,"Other Income Expense":-12618000.0,"Other Non Operating Income Expenses":-17728000.0,"Gain On Sale Of Security":5110000.0,"Net Non Operating Interest Income Expense":-111534000.0,"Total Other Finance Cost":-141425000.0,"Interest Expense Non Operating":152602000.0,"Interest Income Non Operating":null,"Operating Income":674293000.0,"Operating Expense":482952000.0,"Other Operating Expenses":89538000.0,"Other Taxes":-12607000.0,"Selling General And Administration":406021000.0,"Selling And Marketing Expense":159185000.0,"General And Administrative Expense":246836000.0,"Other Gand A":246836000.0,"Gross Profit":1157245000.0,"Cost Of Revenue":2717431000.0,"Total Revenue":3874676000.0,"Operating Revenue":3874676000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3191905.892632,"Tax Rate For Calcs":0.155347,"Normalized EBITDA":638632000.0,"Total Unusual Items":-20547000.0,"Total Unusual Items Excluding Goodwill":-20547000.0,"Net Income From Continuing Operation Net Minority Interest":378838000.0,"Reconciled Cost Of Revenue":2621241000.0,"EBITDA":618085000.0,"EBIT":618085000.0,"Net Interest Income":-216591000.0,"Interest Expense":167132000.0,"Interest Income":40324000.0,"Normalized Income":396193094.107368,"Net Income From Continuing And Discontinued Operation":378838000.0,"Total Expenses":3107796000.0,"Rent Expense Supplemental":1227058000.0,"Total Operating Income As Reported":689147000.0,"Diluted Average Shares":290460636.0,"Basic Average Shares":290458680.0,"Diluted EPS":1.304,"Basic EPS":1.304,"Diluted NI Availto Com Stockholders":378838000.0,"Net Income Common Stockholders":378838000.0,"Net Income":378838000.0,"Minority Interests":-2061000.0,"Net Income Including Noncontrolling Interests":380899000.0,"Net Income Continuous Operations":380899000.0,"Tax Provision":70054000.0,"Pretax Income":450953000.0,"Other Income Expense":-23607000.0,"Other Non Operating Income Expenses":-3060000.0,"Gain On Sale Of Security":-20547000.0,"Net Non Operating Interest Income Expense":-216591000.0,"Total Other Finance Cost":89783000.0,"Interest Expense Non Operating":167132000.0,"Interest Income Non Operating":40324000.0,"Operating Income":691151000.0,"Operating Expense":486555000.0,"Other Operating Expenses":117346000.0,"Other Taxes":-12277000.0,"Selling General And Administration":381486000.0,"Selling And Marketing Expense":155757000.0,"General And Administrative Expense":225729000.0,"Other Gand A":225729000.0,"Gross Profit":1177706000.0,"Cost Of Revenue":2621241000.0,"Total Revenue":3798947000.0,"Operating Revenue":3798947000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2307186.247685,"Tax Rate For Calcs":0.045325,"Normalized EBITDA":455868000.0,"Total Unusual Items":-50903000.0,"Total Unusual Items Excluding Goodwill":-50903000.0,"Net Income From Continuing Operation Net Minority Interest":241569000.0,"Reconciled Cost Of Revenue":2366330000.0,"EBITDA":404965000.0,"EBIT":404965000.0,"Net Interest Income":-128349000.0,"Interest Expense":151684000.0,"Interest Income":26975000.0,"Normalized Income":290164813.752315,"Net Income From Continuing And Discontinued Operation":241569000.0,"Total Expenses":2824050000.0,"Rent Expense Supplemental":408363000.0,"Total Operating Income As Reported":431584000.0,"Diluted Average Shares":299032651.0,"Basic Average Shares":299030695.0,"Diluted EPS":0.808,"Basic EPS":0.808,"Diluted NI Availto Com Stockholders":241569000.0,"Net Income Common Stockholders":241569000.0,"Net Income":241569000.0,"Minority Interests":-232000.0,"Net Income Including Noncontrolling Interests":241801000.0,"Net Income Continuous Operations":241801000.0,"Tax Provision":11480000.0,"Pretax Income":253281000.0,"Other Income Expense":-37275000.0,"Other Non Operating Income Expenses":13628000.0,"Gain On Sale Of Security":-50903000.0,"Net Non Operating Interest Income Expense":-128349000.0,"Total Other Finance Cost":3640000.0,"Interest Expense Non Operating":151684000.0,"Interest Income Non Operating":26975000.0,"Operating Income":418905000.0,"Operating Expense":457720000.0,"Other Operating Expenses":134782000.0,"Other Taxes":-12201000.0,"Selling General And Administration":335139000.0,"Selling And Marketing Expense":128998000.0,"General And Administrative Expense":206141000.0,"Other Gand A":206141000.0,"Gross Profit":876625000.0,"Cost Of Revenue":2366330000.0,"Total Revenue":3242955000.0,"Operating Revenue":3242955000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":33057000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":383096000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":33057000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":218851000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-191831000.0,"Issuance Of Debt":247573000.0,"Capital Expenditure":-390906000.0,"End Cash Position":2650857000.0,"Beginning Cash Position":2540752000.0,"Effect Of Exchange Rate Changes":2312000.0,"Changes In Cash":107793000.0,"Financing Cash Flow":-164101000.0,"Cash Flow From Continuing Financing Activities":-164101000.0,"Net Other Financing Charges":-12485000.0,"Interest Paid Cff":-169363000.0,"Cash Dividends Paid":-37995000.0,"Common Stock Dividend Paid":-37995000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":55742000.0,"Net Long Term Debt Issuance":-84003000.0,"Long Term Debt Payments":-191831000.0,"Long Term Debt Issuance":107828000.0,"Investing Cash Flow":-337863000.0,"Cash Flow From Continuing Investing Activities":-337863000.0,"Net Other Investing Changes":null,"Interest Received Cfi":37023000.0,"Net Intangibles Purchase And Sale":-37127000.0,"Purchase Of Intangibles":-37127000.0,"Net PPE Purchase And Sale":-377370000.0,"Sale Of PPE":-23591000.0,"Purchase Of PPE":-353779000.0,"Cash Flowsfromusedin Operating Activities Direct":609757000.0,"Taxes Refund Paid Direct":-10203000.0,"Classesof Cash Payments":-3993487000.0,"Other Cash Paymentsfrom Operating Activities":-150405000.0,"Paymentson Behalfof Employees":-595725000.0,"Paymentsto Suppliersfor Goodsand Services":-3237154000.0,"Classesof Cash Receiptsfrom Operating Activities":4603244000.0,"Other Cash Receiptsfrom Operating Activities":94421000.0,"Receiptsfrom Customers":4508823000.0},"2026-03-31":{"Free Cash Flow":588136000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-179592000.0,"Issuance Of Debt":114000000.0,"Capital Expenditure":-345019000.0,"End Cash Position":2540752000.0,"Beginning Cash Position":2150113000.0,"Effect Of Exchange Rate Changes":35384000.0,"Changes In Cash":355255000.0,"Financing Cash Flow":-290684000.0,"Cash Flow From Continuing Financing Activities":-290684000.0,"Net Other Financing Charges":-3118000.0,"Interest Paid Cff":-132681000.0,"Cash Dividends Paid":-89293000.0,"Common Stock Dividend Paid":-89293000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-65592000.0,"Net Long Term Debt Issuance":-65592000.0,"Long Term Debt Payments":-179592000.0,"Long Term Debt Issuance":114000000.0,"Investing Cash Flow":-287216000.0,"Cash Flow From Continuing Investing Activities":-287216000.0,"Net Other Investing Changes":null,"Interest Received Cfi":34212000.0,"Net Intangibles Purchase And Sale":-25038000.0,"Purchase Of Intangibles":-25038000.0,"Net PPE Purchase And Sale":-296390000.0,"Sale Of PPE":23591000.0,"Purchase Of PPE":-319981000.0,"Cash Flowsfromusedin Operating Activities Direct":933155000.0,"Taxes Refund Paid Direct":-59782000.0,"Classesof Cash Payments":-3495521000.0,"Other Cash Paymentsfrom Operating Activities":-152260000.0,"Paymentson Behalfof Employees":-661012000.0,"Paymentsto Suppliersfor Goodsand Services":-2622467000.0,"Classesof Cash Receiptsfrom Operating Activities":4428676000.0,"Other Cash Receiptsfrom Operating Activities":90917000.0,"Receiptsfrom Customers":4337759000.0},"2025-09-30":{"Free Cash Flow":615864000.0,"Repurchase Of Capital Stock":-432840000.0,"Repayment Of Debt":-885650000.0,"Issuance Of Debt":790120000.0,"Capital Expenditure":-371833000.0,"End Cash Position":2016021000.0,"Beginning Cash Position":2068558000.0,"Effect Of Exchange Rate Changes":17454000.0,"Changes In Cash":-69991000.0,"Financing Cash Flow":-750031000.0,"Cash Flow From Continuing Financing Activities":-750031000.0,"Net Other Financing Charges":-92690000.0,"Interest Paid Cff":-128971000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-432840000.0,"Common Stock Payments":-432840000.0,"Net Issuance Payments Of Debt":-95530000.0,"Net Long Term Debt Issuance":-95530000.0,"Long Term Debt Payments":-885650000.0,"Long Term Debt Issuance":790120000.0,"Investing Cash Flow":-307657000.0,"Cash Flow From Continuing Investing Activities":-307657000.0,"Net Other Investing Changes":26303000.0,"Interest Received Cfi":37873000.0,"Net Intangibles Purchase And Sale":-27848000.0,"Purchase Of Intangibles":-27848000.0,"Net PPE Purchase And Sale":-343985000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-343985000.0,"Cash Flowsfromusedin Operating Activities Direct":987697000.0,"Taxes Refund Paid Direct":-53203000.0,"Classesof Cash Payments":-3104983000.0,"Other Cash Paymentsfrom Operating Activities":-104358000.0,"Paymentson Behalfof Employees":-426762000.0,"Paymentsto Suppliersfor Goodsand Services":-2520660000.0,"Classesof Cash Receiptsfrom Operating Activities":4092680000.0,"Other Cash Receiptsfrom Operating Activities":61106000.0,"Receiptsfrom Customers":4031574000.0},"2025-06-30":{"Free Cash Flow":276016000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-169991000.0,"Issuance Of Debt":395520000.0,"Capital Expenditure":-586610000.0,"End Cash Position":2068558000.0,"Beginning Cash Position":2146299000.0,"Effect Of Exchange Rate Changes":28194000.0,"Changes In Cash":-105935000.0,"Financing Cash Flow":-421271000.0,"Cash Flow From Continuing Financing Activities":-421271000.0,"Net Other Financing Charges":2050000.0,"Interest Paid Cff":-203761000.0,"Cash Dividends Paid":-293092000.0,"Common Stock Dividend Paid":-293092000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":225529000.0,"Net Long Term Debt Issuance":225529000.0,"Long Term Debt Payments":-169991000.0,"Long Term Debt Issuance":395520000.0,"Investing Cash Flow":-547290000.0,"Cash Flow From Continuing Investing Activities":-547290000.0,"Net Other Investing Changes":null,"Interest Received Cfi":24734000.0,"Net Intangibles Purchase And Sale":-22831000.0,"Purchase Of Intangibles":-22831000.0,"Net PPE Purchase And Sale":-577908000.0,"Sale Of PPE":-14129000.0,"Purchase Of PPE":-563779000.0,"Cash Flowsfromusedin Operating Activities Direct":862626000.0,"Taxes Refund Paid Direct":-13861000.0,"Classesof Cash Payments":-2866961000.0,"Other Cash Paymentsfrom Operating Activities":-121865000.0,"Paymentson Behalfof Employees":-421874000.0,"Paymentsto Suppliersfor Goodsand Services":-2309361000.0,"Classesof Cash Receiptsfrom Operating Activities":3729587000.0,"Other Cash Receiptsfrom Operating Activities":36246000.0,"Receiptsfrom Customers":3693341000.0},"2025-03-31":{"Free Cash Flow":282969000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-157343000.0,"Issuance Of Debt":49500000.0,"Capital Expenditure":-395376000.0,"End Cash Position":2146299000.0,"Beginning Cash Position":1957788000.0,"Effect Of Exchange Rate Changes":33050000.0,"Changes In Cash":155461000.0,"Financing Cash Flow":-199696000.0,"Cash Flow From Continuing Financing Activities":-199696000.0,"Net Other Financing Charges":-880000.0,"Interest Paid Cff":-90669000.0,"Cash Dividends Paid":-304000.0,"Common Stock Dividend Paid":-304000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-107843000.0,"Net Long Term Debt Issuance":-107843000.0,"Long Term Debt Payments":-157343000.0,"Long Term Debt Issuance":49500000.0,"Investing Cash Flow":-323188000.0,"Cash Flow From Continuing Investing Activities":-323188000.0,"Net Other Investing Changes":null,"Interest Received Cfi":31028000.0,"Net Intangibles Purchase And Sale":-25105000.0,"Purchase Of Intangibles":-25105000.0,"Net PPE Purchase And Sale":-329111000.0,"Sale Of PPE":41160000.0,"Purchase Of PPE":-370271000.0,"Cash Flowsfromusedin Operating Activities Direct":678345000.0,"Taxes Refund Paid Direct":-23863000.0,"Classesof Cash Payments":-2837721000.0,"Other Cash Paymentsfrom Operating Activities":-134972000.0,"Paymentson Behalfof Employees":-473786000.0,"Paymentsto Suppliersfor Goodsand Services":-2205100000.0,"Classesof Cash Receiptsfrom Operating Activities":3516066000.0,"Other Cash Receiptsfrom Operating Activities":57669000.0,"Receiptsfrom Customers":3458397000.0}}}