{"ticker":"LTRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":39816000.0,"Share Issued":39816000.0,"Total Debt":16875000.0,"Tangible Book Value":41054000.0,"Invested Capital":83161000.0,"Working Capital":48886000.0,"Net Tangible Assets":41054000.0,"Capital Lease Obligations":8184000.0,"Common Stock Equity":74470000.0,"Total Capitalization":83161000.0,"Total Equity Gross Minority Interest":74470000.0,"Stockholders Equity":74470000.0,"Gains Losses Not Affecting Retained Earnings":344000.0,"Other Equity Adjustments":344000.0,"Retained Earnings":-238306000.0,"Additional Paid In Capital":312428000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":45547000.0,"Total Non Current Liabilities Net Minority Interest":17455000.0,"Non Current Deferred Liabilities":2126000.0,"Non Current Deferred Revenue":1922000.0,"Non Current Deferred Taxes Liabilities":204000.0,"Long Term Debt And Capital Lease Obligation":15329000.0,"Long Term Capital Lease Obligation":6638000.0,"Long Term Debt":8691000.0,"Current Liabilities":28092000.0,"Current Deferred Liabilities":3439000.0,"Current Deferred Revenue":3439000.0,"Current Debt And Capital Lease Obligation":1546000.0,"Current Capital Lease Obligation":1546000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":647000.0,"Payables And Accrued Expenses":22460000.0,"Current Accrued Expenses":8580000.0,"Payables":13880000.0,"Total Tax Payable":151000.0,"Accounts Payable":13729000.0,"Total Assets":120017000.0,"Total Non Current Assets":43039000.0,"Other Non Current Assets":643000.0,"Goodwill And Other Intangible Assets":33416000.0,"Other Intangible Assets":2327000.0,"Goodwill":31089000.0,"Net PPE":8980000.0,"Accumulated Depreciation":null,"Gross PPE":8980000.0,"Construction In Progress":null,"Other Properties":8980000.0,"Current Assets":76978000.0,"Other Current Assets":2647000.0,"Inventory":26422000.0,"Finished Goods":15291000.0,"Raw Materials":11131000.0,"Receivables":24394000.0,"Other Receivables":884000.0,"Accounts Receivable":23510000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23515000.0,"Cash And Cash Equivalents":23515000.0},"2025-12-31":{"Ordinary Shares Number":39682000.0,"Share Issued":39682000.0,"Total Debt":18310000.0,"Tangible Book Value":40789000.0,"Invested Capital":84098000.0,"Working Capital":49533000.0,"Net Tangible Assets":40789000.0,"Capital Lease Obligations":8633000.0,"Common Stock Equity":74421000.0,"Total Capitalization":84098000.0,"Total Equity Gross Minority Interest":74421000.0,"Stockholders Equity":74421000.0,"Gains Losses Not Affecting Retained Earnings":371000.0,"Other Equity Adjustments":371000.0,"Retained Earnings":-237125000.0,"Additional Paid In Capital":311171000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":47310000.0,"Total Non Current Liabilities Net Minority Interest":18942000.0,"Non Current Deferred Liabilities":2226000.0,"Non Current Deferred Revenue":2033000.0,"Non Current Deferred Taxes Liabilities":193000.0,"Long Term Debt And Capital Lease Obligation":16716000.0,"Long Term Capital Lease Obligation":7039000.0,"Long Term Debt":9677000.0,"Current Liabilities":28368000.0,"Current Deferred Liabilities":4185000.0,"Current Deferred Revenue":4185000.0,"Current Debt And Capital Lease Obligation":1594000.0,"Current Capital Lease Obligation":1594000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":642000.0,"Payables And Accrued Expenses":21947000.0,"Current Accrued Expenses":9144000.0,"Payables":12803000.0,"Total Tax Payable":134000.0,"Accounts Payable":12669000.0,"Total Assets":121731000.0,"Total Non Current Assets":43830000.0,"Other Non Current Assets":667000.0,"Goodwill And Other Intangible Assets":33632000.0,"Other Intangible Assets":2543000.0,"Goodwill":31089000.0,"Net PPE":9531000.0,"Accumulated Depreciation":null,"Gross PPE":9531000.0,"Construction In Progress":null,"Other Properties":9531000.0,"Current Assets":77901000.0,"Other Current Assets":3488000.0,"Inventory":27074000.0,"Finished Goods":16157000.0,"Raw Materials":10917000.0,"Receivables":24375000.0,"Other Receivables":1114000.0,"Accounts Receivable":23261000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":22964000.0,"Cash And Cash Equivalents":22964000.0},"2025-09-30":{"Ordinary Shares Number":39268000.0,"Share Issued":39268000.0,"Total Debt":19738000.0,"Tangible Book Value":40220000.0,"Invested Capital":85112000.0,"Working Capital":49701000.0,"Net Tangible Assets":40220000.0,"Capital Lease Obligations":9076000.0,"Common Stock Equity":74450000.0,"Total Capitalization":85112000.0,"Total Equity Gross Minority Interest":74450000.0,"Stockholders Equity":74450000.0,"Gains Losses Not Affecting Retained Earnings":371000.0,"Other Equity Adjustments":371000.0,"Retained Earnings":-235795000.0,"Additional Paid In Capital":309870000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":45118000.0,"Total Non Current Liabilities Net Minority Interest":20395000.0,"Non Current Deferred Liabilities":2301000.0,"Non Current Deferred Revenue":2118000.0,"Non Current Deferred Taxes Liabilities":183000.0,"Long Term Debt And Capital Lease Obligation":18094000.0,"Long Term Capital Lease Obligation":7432000.0,"Long Term Debt":10662000.0,"Current Liabilities":24723000.0,"Current Deferred Liabilities":3949000.0,"Current Deferred Revenue":3949000.0,"Current Debt And Capital Lease Obligation":1644000.0,"Current Capital Lease Obligation":1644000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":649000.0,"Payables And Accrued Expenses":18481000.0,"Current Accrued Expenses":8733000.0,"Payables":9748000.0,"Total Tax Payable":114000.0,"Accounts Payable":9634000.0,"Total Assets":119568000.0,"Total Non Current Assets":45144000.0,"Other Non Current Assets":693000.0,"Goodwill And Other Intangible Assets":34230000.0,"Other Intangible Assets":3141000.0,"Goodwill":31089000.0,"Net PPE":10221000.0,"Accumulated Depreciation":null,"Gross PPE":10221000.0,"Construction In Progress":null,"Other Properties":10221000.0,"Current Assets":74424000.0,"Other Current Assets":3101000.0,"Inventory":26755000.0,"Finished Goods":16424000.0,"Raw Materials":10331000.0,"Receivables":22377000.0,"Other Receivables":452000.0,"Accounts Receivable":21925000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":22191000.0,"Cash And Cash Equivalents":22191000.0},"2025-06-30":{"Ordinary Shares Number":38890000.0,"Share Issued":39102563.0,"Total Debt":21159000.0,"Tangible Book Value":39551000.0,"Invested Capital":86132000.0,"Working Capital":46971000.0,"Net Tangible Assets":39551000.0,"Capital Lease Obligations":9405000.0,"Common Stock Equity":74378000.0,"Total Capitalization":83062000.0,"Total Equity Gross Minority Interest":74378000.0,"Stockholders Equity":74378000.0,"Gains Losses Not Affecting Retained Earnings":371000.0,"Other Equity Adjustments":371000.0,"Retained Earnings":-234394000.0,"Additional Paid In Capital":308397000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49344000.0,"Total Non Current Liabilities Net Minority Interest":18922000.0,"Non Current Deferred Liabilities":2427000.0,"Non Current Deferred Revenue":2255000.0,"Non Current Deferred Taxes Liabilities":172000.0,"Long Term Debt And Capital Lease Obligation":16495000.0,"Long Term Capital Lease Obligation":7811000.0,"Long Term Debt":8684000.0,"Current Liabilities":30422000.0,"Current Deferred Liabilities":3622000.0,"Current Deferred Revenue":3622000.0,"Current Debt And Capital Lease Obligation":4664000.0,"Current Capital Lease Obligation":1594000.0,"Current Debt":3070000.0,"Other Current Borrowings":3070000.0,"Current Provisions":663000.0,"Payables And Accrued Expenses":21473000.0,"Current Accrued Expenses":8111000.0,"Payables":13362000.0,"Total Tax Payable":103000.0,"Accounts Payable":13259000.0,"Total Assets":123722000.0,"Total Non Current Assets":46329000.0,"Other Non Current Assets":624000.0,"Goodwill And Other Intangible Assets":34827000.0,"Other Intangible Assets":3738000.0,"Goodwill":31089000.0,"Net PPE":10878000.0,"Accumulated Depreciation":-9074000.0,"Gross PPE":19952000.0,"Construction In Progress":0.0,"Other Properties":12368000.0,"Current Assets":77393000.0,"Other Current Assets":2761000.0,"Inventory":26371000.0,"Finished Goods":15603000.0,"Raw Materials":10768000.0,"Receivables":28163000.0,"Other Receivables":3071000.0,"Accounts Receivable":25092000.0,"Allowance For Doubtful Accounts Receivable":-139000.0,"Gross Accounts Receivable":25231000.0,"Cash Cash Equivalents And Short Term Investments":20098000.0,"Cash And Cash Equivalents":20098000.0},"2025-03-31":{"Ordinary Shares Number":38890000.0,"Share Issued":38890000.0,"Total Debt":22129000.0,"Tangible Book Value":40071000.0,"Invested Capital":87991000.0,"Working Capital":47897000.0,"Net Tangible Assets":40071000.0,"Capital Lease Obligations":9608000.0,"Common Stock Equity":75470000.0,"Total Capitalization":84928000.0,"Total Equity Gross Minority Interest":75470000.0,"Stockholders Equity":75470000.0,"Gains Losses Not Affecting Retained Earnings":371000.0,"Other Equity Adjustments":371000.0,"Retained Earnings":-231763000.0,"Additional Paid In Capital":306858000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":48719000.0,"Total Non Current Liabilities Net Minority Interest":20152000.0,"Non Current Deferred Liabilities":2691000.0,"Non Current Deferred Revenue":2285000.0,"Non Current Deferred Taxes Liabilities":406000.0,"Long Term Debt And Capital Lease Obligation":17461000.0,"Long Term Capital Lease Obligation":8003000.0,"Long Term Debt":9458000.0,"Current Liabilities":28567000.0,"Current Deferred Liabilities":2864000.0,"Current Deferred Revenue":2864000.0,"Current Debt And Capital Lease Obligation":4668000.0,"Current Capital Lease Obligation":1605000.0,"Current Debt":3063000.0,"Other Current Borrowings":3063000.0,"Current Provisions":798000.0,"Payables And Accrued Expenses":20237000.0,"Current Accrued Expenses":8614000.0,"Payables":11623000.0,"Total Tax Payable":618000.0,"Accounts Payable":11005000.0,"Total Assets":124189000.0,"Total Non Current Assets":47725000.0,"Other Non Current Assets":584000.0,"Goodwill And Other Intangible Assets":35399000.0,"Other Intangible Assets":4310000.0,"Goodwill":31089000.0,"Net PPE":11742000.0,"Accumulated Depreciation":null,"Gross PPE":11742000.0,"Construction In Progress":null,"Other Properties":11742000.0,"Current Assets":76464000.0,"Other Current Assets":3029000.0,"Inventory":28151000.0,"Finished Goods":16160000.0,"Raw Materials":11991000.0,"Receivables":25285000.0,"Other Receivables":1637000.0,"Accounts Receivable":23648000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19999000.0,"Cash And Cash Equivalents":19999000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3056000.0,"Other Current Borrowings":3056000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-134400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-198000.0,"Total Unusual Items":-336000.0,"Total Unusual Items Excluding Goodwill":-336000.0,"Net Income From Continuing Operation Net Minority Interest":-1181000.0,"Reconciled Depreciation":611000.0,"Reconciled Cost Of Revenue":17023000.0,"EBITDA":-534000.0,"EBIT":-1145000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":-979400.0,"Net Income From Continuing And Discontinued Operation":-1181000.0,"Total Expenses":30969000.0,"Total Operating Income As Reported":-1128000.0,"Diluted Average Shares":39731000.0,"Basic Average Shares":39731000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1181000.0,"Net Income Common Stockholders":-1181000.0,"Net Income":-1181000.0,"Net Income Including Noncontrolling Interests":-1181000.0,"Net Income Continuous Operations":-1181000.0,"Tax Provision":34000.0,"Pretax Income":-1147000.0,"Other Income Expense":-353000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":-336000.0,"Restructuring And Mergern Acquisition":336000.0,"Net Non Operating Interest Income Expense":-2000.0,"Interest Expense Non Operating":2000.0,"Operating Income":-792000.0,"Operating Expense":13797000.0,"Depreciation Amortization Depletion Income Statement":462000.0,"Depreciation And Amortization In Income Statement":462000.0,"Amortization":216000.0,"Amortization Of Intangibles Income Statement":216000.0,"Depreciation Income Statement":246000.0,"Research And Development":4149000.0,"Selling General And Administration":9186000.0,"Selling And Marketing Expense":741000.0,"General And Administrative Expense":8445000.0,"Other Gand A":1271000.0,"Insurance And Claims":522000.0,"Salaries And Wages":6652000.0,"Gross Profit":13005000.0,"Cost Of Revenue":17172000.0,"Total Revenue":30177000.0,"Operating Revenue":30177000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-17430.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10000.0,"Total Unusual Items":-83000.0,"Total Unusual Items Excluding Goodwill":-83000.0,"Net Income From Continuing Operation Net Minority Interest":-1330000.0,"Reconciled Depreciation":1005000.0,"Reconciled Cost Of Revenue":16652000.0,"EBITDA":-73000.0,"EBIT":-1078000.0,"Net Interest Income":-9000.0,"Interest Expense":9000.0,"Normalized Income":-1264430.0,"Net Income From Continuing And Discontinued Operation":-1330000.0,"Total Expenses":30765000.0,"Total Operating Income As Reported":-1074000.0,"Diluted Average Shares":39496000.0,"Basic Average Shares":39496000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1330000.0,"Net Income Common Stockholders":-1330000.0,"Net Income":-1330000.0,"Net Income Including Noncontrolling Interests":-1330000.0,"Net Income Continuous Operations":-1330000.0,"Tax Provision":243000.0,"Pretax Income":-1087000.0,"Other Income Expense":-87000.0,"Other Non Operating Income Expenses":-4000.0,"Special Income Charges":-83000.0,"Restructuring And Mergern Acquisition":83000.0,"Net Non Operating Interest Income Expense":-9000.0,"Interest Expense Non Operating":9000.0,"Operating Income":-991000.0,"Operating Expense":13958000.0,"Depreciation Amortization Depletion Income Statement":850000.0,"Depreciation And Amortization In Income Statement":850000.0,"Amortization":598000.0,"Amortization Of Intangibles Income Statement":598000.0,"Depreciation Income Statement":252000.0,"Research And Development":4620000.0,"Selling General And Administration":8488000.0,"Selling And Marketing Expense":501000.0,"General And Administrative Expense":7987000.0,"Other Gand A":781000.0,"Insurance And Claims":494000.0,"Salaries And Wages":6712000.0,"Gross Profit":12967000.0,"Cost Of Revenue":16807000.0,"Total Revenue":29774000.0,"Operating Revenue":29774000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-28560.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-165000.0,"Total Unusual Items":-136000.0,"Total Unusual Items Excluding Goodwill":-136000.0,"Net Income From Continuing Operation Net Minority Interest":-1401000.0,"Reconciled Depreciation":1043000.0,"Reconciled Cost Of Revenue":16292000.0,"EBITDA":-301000.0,"EBIT":-1344000.0,"Net Interest Income":-15000.0,"Interest Expense":15000.0,"Normalized Income":-1293560.0,"Net Income From Continuing And Discontinued Operation":-1401000.0,"Total Expenses":31185000.0,"Total Operating Income As Reported":-1527000.0,"Diluted Average Shares":39188000.0,"Basic Average Shares":39188000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1401000.0,"Net Income Common Stockholders":-1401000.0,"Net Income":-1401000.0,"Net Income Including Noncontrolling Interests":-1401000.0,"Net Income Continuous Operations":-1401000.0,"Tax Provision":42000.0,"Pretax Income":-1359000.0,"Other Income Expense":47000.0,"Other Non Operating Income Expenses":183000.0,"Special Income Charges":-136000.0,"Restructuring And Mergern Acquisition":136000.0,"Net Non Operating Interest Income Expense":-15000.0,"Interest Expense Non Operating":15000.0,"Operating Income":-1391000.0,"Operating Expense":14737000.0,"Depreciation Amortization Depletion Income Statement":887000.0,"Depreciation And Amortization In Income Statement":887000.0,"Amortization":597000.0,"Amortization Of Intangibles Income Statement":597000.0,"Depreciation Income Statement":290000.0,"Research And Development":4598000.0,"Selling General And Administration":9252000.0,"Selling And Marketing Expense":530000.0,"General And Administrative Expense":8722000.0,"Other Gand A":1386000.0,"Insurance And Claims":482000.0,"Salaries And Wages":6854000.0,"Gross Profit":13346000.0,"Cost Of Revenue":16448000.0,"Total Revenue":29794000.0,"Operating Revenue":29794000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-179924.081385,"Tax Rate For Calcs":0.201032,"Normalized EBITDA":-1252000.0,"Total Unusual Items":-895000.0,"Total Unusual Items Excluding Goodwill":-895000.0,"Net Income From Continuing Operation Net Minority Interest":-2631000.0,"Reconciled Depreciation":1039000.0,"Reconciled Cost Of Revenue":17152000.0,"EBITDA":-2147000.0,"EBIT":-3186000.0,"Net Interest Income":-107000.0,"Interest Expense":107000.0,"Normalized Income":-1915924.081385,"Net Income From Continuing And Discontinued Operation":-2631000.0,"Total Expenses":31078000.0,"Total Operating Income As Reported":-3134000.0,"Diluted Average Shares":38975000.0,"Basic Average Shares":38975000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2631000.0,"Net Income Common Stockholders":-2631000.0,"Net Income":-2631000.0,"Net Income Including Noncontrolling Interests":-2631000.0,"Net Income Continuous Operations":-2631000.0,"Tax Provision":-662000.0,"Pretax Income":-3293000.0,"Other Income Expense":-947000.0,"Other Non Operating Income Expenses":-52000.0,"Special Income Charges":-895000.0,"Restructuring And Mergern Acquisition":895000.0,"Net Non Operating Interest Income Expense":-107000.0,"Interest Expense Non Operating":107000.0,"Operating Income":-2239000.0,"Operating Expense":13776000.0,"Depreciation Amortization Depletion Income Statement":889000.0,"Depreciation And Amortization In Income Statement":889000.0,"Amortization":573000.0,"Amortization Of Intangibles Income Statement":573000.0,"Depreciation Income Statement":316000.0,"Research And Development":4194000.0,"Selling General And Administration":8693000.0,"Selling And Marketing Expense":682000.0,"General And Administrative Expense":8011000.0,"Other Gand A":1532000.0,"Insurance And Claims":578000.0,"Salaries And Wages":5901000.0,"Gross Profit":11537000.0,"Cost Of Revenue":17302000.0,"Total Revenue":28839000.0,"Operating Revenue":28839000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-353010.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-536000.0,"Total Unusual Items":-1681000.0,"Total Unusual Items Excluding Goodwill":-1681000.0,"Net Income From Continuing Operation Net Minority Interest":-3868000.0,"Reconciled Depreciation":1381000.0,"Reconciled Cost Of Revenue":15940000.0,"EBITDA":-2217000.0,"EBIT":-3598000.0,"Net Interest Income":-159000.0,"Interest Expense":159000.0,"Normalized Income":-2540010.0,"Net Income From Continuing And Discontinued Operation":-3868000.0,"Total Expenses":30398000.0,"Total Operating Income As Reported":-3579000.0,"Diluted Average Shares":38820000.0,"Basic Average Shares":38820000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-3868000.0,"Net Income Common Stockholders":-3868000.0,"Net Income":-3868000.0,"Net Income Including Noncontrolling Interests":-3868000.0,"Net Income Continuous Operations":-3868000.0,"Tax Provision":111000.0,"Pretax Income":-3757000.0,"Other Income Expense":-1700000.0,"Other Non Operating Income Expenses":-19000.0,"Special Income Charges":-1681000.0,"Restructuring And Mergern Acquisition":1681000.0,"Net Non Operating Interest Income Expense":-159000.0,"Interest Expense Non Operating":159000.0,"Operating Income":-1898000.0,"Operating Expense":14301000.0,"Depreciation Amortization Depletion Income Statement":1224000.0,"Depreciation And Amortization In Income Statement":1224000.0,"Amortization":879000.0,"Amortization Of Intangibles Income Statement":879000.0,"Depreciation Income Statement":345000.0,"Research And Development":4463000.0,"Selling General And Administration":8614000.0,"Selling And Marketing Expense":607000.0,"General And Administrative Expense":8007000.0,"Other Gand A":1332000.0,"Insurance And Claims":420000.0,"Salaries And Wages":6255000.0,"Gross Profit":12403000.0,"Cost Of Revenue":16097000.0,"Total Revenue":28500000.0,"Operating Revenue":28500000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1930000.0,"Repayment Of Debt":-5035000.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":14000.0,"Capital Expenditure":-237000.0,"End Cash Position":23515000.0,"Beginning Cash Position":22964000.0,"Changes In Cash":551000.0,"Financing Cash Flow":-1379000.0,"Cash Flow From Continuing Financing Activities":-1379000.0,"Net Other Financing Charges":-358000.0,"Net Common Stock Issuance":14000.0,"Common Stock Issuance":14000.0,"Net Issuance Payments Of Debt":-1035000.0,"Net Long Term Debt Issuance":-1035000.0,"Long Term Debt Payments":-5035000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-237000.0,"Cash Flow From Continuing Investing Activities":-237000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-237000.0,"Purchase Of PPE":-237000.0,"Operating Cash Flow":2167000.0,"Cash Flow From Continuing Operating Activities":2167000.0,"Change In Working Capital":1149000.0,"Change In Other Current Liabilities":-1499000.0,"Change In Other Current Assets":430000.0,"Change In Payables And Accrued Expense":744000.0,"Change In Accrued Expense":-303000.0,"Change In Payable":1047000.0,"Change In Account Payable":1047000.0,"Change In Prepaid Assets":841000.0,"Change In Inventory":652000.0,"Change In Receivables":-19000.0,"Changes In Account Receivables":-249000.0,"Other Non Cash Items":14000.0,"Stock Based Compensation":1601000.0,"Depreciation Amortization Depletion":611000.0,"Depreciation And Amortization":611000.0,"Amortization Cash Flow":216000.0,"Amortization Of Intangibles":216000.0,"Depreciation":395000.0,"Net Income From Continuing Operations":-1181000.0},"2025-12-31":{"Free Cash Flow":2086000.0,"Repayment Of Debt":-5834000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":425000.0,"Capital Expenditure":-92000.0,"End Cash Position":22964000.0,"Beginning Cash Position":22191000.0,"Changes In Cash":773000.0,"Financing Cash Flow":-1313000.0,"Cash Flow From Continuing Financing Activities":-1313000.0,"Net Other Financing Charges":-704000.0,"Net Common Stock Issuance":425000.0,"Common Stock Issuance":425000.0,"Net Issuance Payments Of Debt":-1034000.0,"Net Long Term Debt Issuance":-1034000.0,"Long Term Debt Payments":-5834000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-92000.0,"Cash Flow From Continuing Investing Activities":-92000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-92000.0,"Purchase Of PPE":-92000.0,"Operating Cash Flow":2178000.0,"Cash Flow From Continuing Operating Activities":2178000.0,"Change In Working Capital":908000.0,"Change In Other Current Liabilities":-157000.0,"Change In Other Current Assets":427000.0,"Change In Payables And Accrued Expense":3342000.0,"Change In Accrued Expense":333000.0,"Change In Payable":3009000.0,"Change In Account Payable":3009000.0,"Change In Prepaid Assets":-387000.0,"Change In Inventory":-319000.0,"Change In Receivables":-1998000.0,"Changes In Account Receivables":-1336000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":1580000.0,"Depreciation Amortization Depletion":1005000.0,"Depreciation And Amortization":1005000.0,"Amortization Cash Flow":598000.0,"Amortization Of Intangibles":598000.0,"Depreciation":407000.0,"Net Income From Continuing Operations":-1330000.0},"2025-09-30":{"Free Cash Flow":3531000.0,"Repayment Of Debt":-1138000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-74000.0,"End Cash Position":22191000.0,"Beginning Cash Position":20098000.0,"Changes In Cash":2093000.0,"Financing Cash Flow":-1438000.0,"Cash Flow From Continuing Financing Activities":-1438000.0,"Net Other Financing Charges":-300000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1138000.0,"Net Long Term Debt Issuance":-1138000.0,"Long Term Debt Payments":-1138000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-74000.0,"Cash Flow From Continuing Investing Activities":-74000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-74000.0,"Purchase Of PPE":-74000.0,"Operating Cash Flow":3605000.0,"Cash Flow From Continuing Operating Activities":3605000.0,"Change In Working Capital":2158000.0,"Change In Other Current Liabilities":73000.0,"Change In Other Current Assets":330000.0,"Change In Payables And Accrued Expense":-3289000.0,"Change In Accrued Expense":359000.0,"Change In Payable":-3648000.0,"Change In Account Payable":-3648000.0,"Change In Prepaid Assets":-340000.0,"Change In Inventory":-402000.0,"Change In Receivables":5786000.0,"Changes In Account Receivables":3167000.0,"Other Non Cash Items":32000.0,"Stock Based Compensation":1773000.0,"Depreciation Amortization Depletion":1043000.0,"Depreciation And Amortization":1043000.0,"Amortization Cash Flow":597000.0,"Amortization Of Intangibles":597000.0,"Depreciation":446000.0,"Net Income From Continuing Operations":-1401000.0},"2025-06-30":{"Free Cash Flow":909000.0,"Repayment Of Debt":-847000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":137000.0,"Capital Expenditure":-143000.0,"End Cash Position":20098000.0,"Beginning Cash Position":19999000.0,"Changes In Cash":99000.0,"Financing Cash Flow":-810000.0,"Cash Flow From Continuing Financing Activities":-810000.0,"Net Other Financing Charges":-100000.0,"Net Common Stock Issuance":137000.0,"Common Stock Issuance":137000.0,"Net Issuance Payments Of Debt":-847000.0,"Net Long Term Debt Issuance":-847000.0,"Long Term Debt Payments":-847000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-143000.0,"Cash Flow From Continuing Investing Activities":-143000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-143000.0,"Purchase Of PPE":-143000.0,"Operating Cash Flow":1052000.0,"Cash Flow From Continuing Operating Activities":1052000.0,"Change In Working Capital":1082000.0,"Change In Other Current Liabilities":-589000.0,"Change In Other Current Assets":743000.0,"Change In Payables And Accrued Expense":1802000.0,"Change In Accrued Expense":-434000.0,"Change In Payable":2236000.0,"Change In Account Payable":2236000.0,"Change In Prepaid Assets":268000.0,"Change In Inventory":1736000.0,"Change In Receivables":-2878000.0,"Changes In Account Receivables":-1444000.0,"Other Non Cash Items":54000.0,"Stock Based Compensation":1502000.0,"Depreciation Amortization Depletion":1039000.0,"Depreciation And Amortization":1039000.0,"Amortization Cash Flow":573000.0,"Amortization Of Intangibles":573000.0,"Depreciation":466000.0,"Net Income From Continuing Operations":-2631000.0},"2025-03-31":{"Free Cash Flow":3109000.0,"Repayment Of Debt":-2228000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-121000.0,"End Cash Position":19999000.0,"Beginning Cash Position":19210000.0,"Changes In Cash":789000.0,"Financing Cash Flow":-2320000.0,"Cash Flow From Continuing Financing Activities":-2320000.0,"Net Other Financing Charges":-92000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2228000.0,"Net Long Term Debt Issuance":-2228000.0,"Long Term Debt Payments":-2228000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-121000.0,"Cash Flow From Continuing Investing Activities":-121000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-121000.0,"Purchase Of PPE":-121000.0,"Operating Cash Flow":3230000.0,"Cash Flow From Continuing Operating Activities":3230000.0,"Change In Working Capital":4142000.0,"Change In Other Current Liabilities":-1344000.0,"Change In Other Current Assets":555000.0,"Change In Payables And Accrued Expense":-3825000.0,"Change In Accrued Expense":938000.0,"Change In Payable":-4763000.0,"Change In Account Payable":-4763000.0,"Change In Prepaid Assets":300000.0,"Change In Inventory":700000.0,"Change In Receivables":7756000.0,"Changes In Account Receivables":5920000.0,"Other Non Cash Items":58000.0,"Stock Based Compensation":1517000.0,"Depreciation Amortization Depletion":1381000.0,"Depreciation And Amortization":1381000.0,"Amortization Cash Flow":879000.0,"Amortization Of Intangibles":879000.0,"Depreciation":502000.0,"Net Income From Continuing Operations":-3868000.0}}}