{"ticker":"LUCK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":44780469.0,"Preferred Shares Number":117087.0,"Ordinary Shares Number":136706483.0,"Share Issued":181486952.0,"Net Debt":1690053000.0,"Total Debt":2782242000.0,"Tangible Book Value":-1302341000.0,"Invested Capital":1385937000.0,"Working Capital":-119893000.0,"Net Tangible Assets":-1167917000.0,"Capital Lease Obligations":1033535000.0,"Common Stock Equity":-362770000.0,"Preferred Stock Equity":134424000.0,"Total Capitalization":1510788000.0,"Total Equity Gross Minority Interest":-228346000.0,"Stockholders Equity":-228346000.0,"Gains Losses Not Affecting Retained Earnings":713000.0,"Other Equity Adjustments":713000.0,"Treasury Stock":490318000.0,"Retained Earnings":-322784000.0,"Additional Paid In Capital":449601000.0,"Capital Stock":134442000.0,"Common Stock":18000.0,"Preferred Stock":134424000.0,"Total Liabilities Net Minority Interest":3494559000.0,"Total Non Current Liabilities Net Minority Interest":3254549000.0,"Other Non Current Liabilities":512428000.0,"Non Current Deferred Liabilities":4843000.0,"Non Current Deferred Taxes Liabilities":4843000.0,"Long Term Debt And Capital Lease Obligation":2737278000.0,"Long Term Capital Lease Obligation":998144000.0,"Long Term Debt":1739134000.0,"Current Liabilities":240010000.0,"Other Current Liabilities":11423000.0,"Current Deferred Liabilities":47524000.0,"Current Deferred Revenue":47524000.0,"Current Debt And Capital Lease Obligation":44964000.0,"Current Capital Lease Obligation":35391000.0,"Current Debt":9573000.0,"Other Current Borrowings":9573000.0,"Pensionand Other Post Retirement Benefit Plans Current":16459000.0,"Payables And Accrued Expenses":119640000.0,"Current Accrued Expenses":63693000.0,"Interest Payable":26933000.0,"Payables":55947000.0,"Total Tax Payable":14220000.0,"Accounts Payable":41727000.0,"Total Assets":3266213000.0,"Total Non Current Assets":3146096000.0,"Other Non Current Assets":48036000.0,"Non Current Deferred Assets":49490000.0,"Non Current Deferred Taxes Assets":49490000.0,"Goodwill And Other Intangible Assets":939571000.0,"Other Intangible Assets":53003000.0,"Goodwill":886568000.0,"Net PPE":2108999000.0,"Accumulated Depreciation":-679906000.0,"Gross PPE":2788905000.0,"Construction In Progress":28025000.0,"Other Properties":855616000.0,"Machinery Furniture Equipment":703701000.0,"Buildings And Improvements":957216000.0,"Land And Improvements":244347000.0,"Properties":0.0,"Current Assets":120117000.0,"Other Current Assets":38283000.0,"Assets Held For Sale Current":756000.0,"Inventory":15094000.0,"Receivables":7330000.0,"Accounts Receivable":7330000.0,"Cash Cash Equivalents And Short Term Investments":58654000.0,"Cash And Cash Equivalents":58654000.0},"2025-12-31":{"Treasury Shares Number":43751032.0,"Preferred Shares Number":117087.0,"Ordinary Shares Number":137482126.0,"Share Issued":181233158.0,"Net Debt":1672201000.0,"Total Debt":2798791000.0,"Tangible Book Value":-1277779000.0,"Invested Capital":1404264000.0,"Working Capital":-69913000.0,"Net Tangible Assets":-1146952000.0,"Capital Lease Obligations":1030678000.0,"Common Stock Equity":-363849000.0,"Preferred Stock Equity":130827000.0,"Total Capitalization":1528487000.0,"Total Equity Gross Minority Interest":-233022000.0,"Stockholders Equity":-233022000.0,"Gains Losses Not Affecting Retained Earnings":343000.0,"Other Equity Adjustments":343000.0,"Treasury Stock":482802000.0,"Retained Earnings":-339635000.0,"Additional Paid In Capital":458227000.0,"Capital Stock":130845000.0,"Common Stock":18000.0,"Preferred Stock":130827000.0,"Total Liabilities Net Minority Interest":3500903000.0,"Total Non Current Liabilities Net Minority Interest":3272329000.0,"Other Non Current Liabilities":509394000.0,"Non Current Deferred Liabilities":4659000.0,"Non Current Deferred Taxes Liabilities":4659000.0,"Long Term Debt And Capital Lease Obligation":2758276000.0,"Long Term Capital Lease Obligation":996767000.0,"Long Term Debt":1761509000.0,"Current Liabilities":228574000.0,"Other Current Liabilities":21262000.0,"Current Deferred Liabilities":35286000.0,"Current Deferred Revenue":35286000.0,"Current Debt And Capital Lease Obligation":40515000.0,"Current Capital Lease Obligation":33911000.0,"Current Debt":6604000.0,"Other Current Borrowings":6604000.0,"Pensionand Other Post Retirement Benefit Plans Current":16379000.0,"Payables And Accrued Expenses":115132000.0,"Current Accrued Expenses":60945000.0,"Interest Payable":18070000.0,"Payables":54187000.0,"Total Tax Payable":16110000.0,"Accounts Payable":38077000.0,"Total Assets":3267881000.0,"Total Non Current Assets":3109220000.0,"Other Non Current Assets":46960000.0,"Non Current Deferred Assets":60060000.0,"Non Current Deferred Taxes Assets":60060000.0,"Goodwill And Other Intangible Assets":913930000.0,"Other Intangible Assets":50539000.0,"Goodwill":863391000.0,"Net PPE":2088270000.0,"Accumulated Depreciation":-662328000.0,"Gross PPE":2750598000.0,"Construction In Progress":24465000.0,"Other Properties":858818000.0,"Machinery Furniture Equipment":681498000.0,"Buildings And Improvements":942029000.0,"Land And Improvements":243788000.0,"Properties":0.0,"Current Assets":158661000.0,"Other Current Assets":39840000.0,"Assets Held For Sale Current":756000.0,"Inventory":15776000.0,"Receivables":6377000.0,"Accounts Receivable":6377000.0,"Cash Cash Equivalents And Short Term Investments":95912000.0,"Cash And Cash Equivalents":95912000.0},"2025-09-30":{"Treasury Shares Number":41431417.0,"Preferred Shares Number":117087.0,"Ordinary Shares Number":139676237.0,"Share Issued":181107654.0,"Net Debt":1651509000.0,"Total Debt":2719617000.0,"Tangible Book Value":-1237143000.0,"Invested Capital":1356247000.0,"Working Capital":-103138000.0,"Net Tangible Assets":-1106316000.0,"Capital Lease Obligations":1037076000.0,"Common Stock Equity":-326294000.0,"Preferred Stock Equity":130827000.0,"Total Capitalization":1483429000.0,"Total Equity Gross Minority Interest":-195467000.0,"Stockholders Equity":-195467000.0,"Gains Losses Not Affecting Retained Earnings":-263000.0,"Other Equity Adjustments":-263000.0,"Treasury Stock":463596000.0,"Retained Earnings":-326979000.0,"Additional Paid In Capital":464526000.0,"Capital Stock":130845000.0,"Common Stock":18000.0,"Preferred Stock":130827000.0,"Total Liabilities Net Minority Interest":3421303000.0,"Total Non Current Liabilities Net Minority Interest":3226556000.0,"Other Non Current Liabilities":540638000.0,"Non Current Deferred Liabilities":4551000.0,"Non Current Deferred Taxes Liabilities":4551000.0,"Long Term Debt And Capital Lease Obligation":2681367000.0,"Long Term Capital Lease Obligation":1002471000.0,"Long Term Debt":1678896000.0,"Current Liabilities":194747000.0,"Other Current Liabilities":12398000.0,"Current Deferred Liabilities":27970000.0,"Current Deferred Revenue":27970000.0,"Current Debt And Capital Lease Obligation":38250000.0,"Current Capital Lease Obligation":34605000.0,"Current Debt":3645000.0,"Other Current Borrowings":3645000.0,"Pensionand Other Post Retirement Benefit Plans Current":14545000.0,"Payables And Accrued Expenses":101584000.0,"Current Accrued Expenses":42175000.0,"Interest Payable":2479000.0,"Payables":59409000.0,"Total Tax Payable":17732000.0,"Accounts Payable":41677000.0,"Total Assets":3225836000.0,"Total Non Current Assets":3134227000.0,"Other Non Current Assets":50150000.0,"Non Current Deferred Assets":75566000.0,"Non Current Deferred Taxes Assets":75566000.0,"Goodwill And Other Intangible Assets":910849000.0,"Other Intangible Assets":47849000.0,"Goodwill":863000000.0,"Net PPE":2097662000.0,"Accumulated Depreciation":-645027000.0,"Gross PPE":2742689000.0,"Construction In Progress":32174000.0,"Other Properties":870809000.0,"Machinery Furniture Equipment":673463000.0,"Buildings And Improvements":922911000.0,"Land And Improvements":243332000.0,"Properties":0.0,"Current Assets":91609000.0,"Other Current Assets":37089000.0,"Assets Held For Sale Current":756000.0,"Inventory":16125000.0,"Receivables":6607000.0,"Accounts Receivable":6607000.0,"Cash Cash Equivalents And Short Term Investments":31032000.0,"Cash And Cash Equivalents":31032000.0},"2025-06-30":{"Treasury Shares Number":40868233.0,"Preferred Shares Number":117087.0,"Ordinary Shares Number":140203747.0,"Share Issued":181071980.0,"Net Debt":1251184000.0,"Total Debt":2633826000.0,"Tangible Book Value":-1188584000.0,"Invested Capital":1012199000.0,"Working Capital":-81835000.0,"Net Tangible Assets":-1061259000.0,"Capital Lease Obligations":1322956000.0,"Common Stock Equity":-298671000.0,"Preferred Stock Equity":127325000.0,"Total Capitalization":1129362000.0,"Total Equity Gross Minority Interest":-171346000.0,"Stockholders Equity":-171346000.0,"Gains Losses Not Affecting Retained Earnings":-480000.0,"Other Equity Adjustments":-480000.0,"Treasury Stock":457917000.0,"Retained Earnings":-313181000.0,"Additional Paid In Capital":472889000.0,"Capital Stock":127343000.0,"Common Stock":18000.0,"Preferred Stock":127325000.0,"Total Liabilities Net Minority Interest":3331085000.0,"Total Non Current Liabilities Net Minority Interest":3136700000.0,"Other Non Current Liabilities":541705000.0,"Non Current Deferred Liabilities":4434000.0,"Non Current Deferred Taxes Liabilities":4434000.0,"Long Term Debt And Capital Lease Obligation":2590561000.0,"Long Term Capital Lease Obligation":1289853000.0,"Long Term Debt":1300708000.0,"Current Liabilities":194385000.0,"Other Current Liabilities":5932000.0,"Current Deferred Liabilities":30615000.0,"Current Deferred Revenue":30615000.0,"Current Debt And Capital Lease Obligation":43265000.0,"Current Capital Lease Obligation":33103000.0,"Current Debt":10162000.0,"Other Current Borrowings":10162000.0,"Pensionand Other Post Retirement Benefit Plans Current":13677000.0,"Payables And Accrued Expenses":100896000.0,"Current Accrued Expenses":50411000.0,"Interest Payable":9164000.0,"Payables":50485000.0,"Total Tax Payable":16622000.0,"Accounts Payable":33863000.0,"Total Assets":3159739000.0,"Total Non Current Assets":3047189000.0,"Other Non Current Assets":48145000.0,"Non Current Deferred Assets":67919000.0,"Non Current Deferred Taxes Assets":67919000.0,"Goodwill And Other Intangible Assets":889913000.0,"Other Intangible Assets":45562000.0,"Goodwill":844351000.0,"Net PPE":2041212000.0,"Accumulated Depreciation":-621340000.0,"Gross PPE":2662552000.0,"Construction In Progress":27021000.0,"Other Properties":1096295000.0,"Machinery Furniture Equipment":645200000.0,"Buildings And Improvements":754647000.0,"Land And Improvements":139389000.0,"Properties":0.0,"Current Assets":112550000.0,"Other Current Assets":29366000.0,"Assets Held For Sale Current":0.0,"Inventory":15500000.0,"Receivables":7998000.0,"Accounts Receivable":7998000.0,"Cash Cash Equivalents And Short Term Investments":59686000.0,"Cash And Cash Equivalents":59686000.0},"2025-03-31":{"Treasury Shares Number":40051805.0,"Preferred Shares Number":117087.0,"Ordinary Shares Number":141021614.0,"Share Issued":181073419.0,"Net Debt":1204370000.0,"Total Debt":2594706000.0,"Tangible Book Value":-1099932000.0,"Invested Capital":1069729000.0,"Working Capital":-73414000.0,"Net Tangible Assets":-972607000.0,"Capital Lease Obligations":1311248000.0,"Common Stock Equity":-213729000.0,"Preferred Stock Equity":127325000.0,"Total Capitalization":1186827000.0,"Total Equity Gross Minority Interest":-86404000.0,"Stockholders Equity":-86404000.0,"Gains Losses Not Affecting Retained Earnings":-1817000.0,"Other Equity Adjustments":-1817000.0,"Treasury Stock":450856000.0,"Retained Earnings":-238465000.0,"Additional Paid In Capital":477392000.0,"Capital Stock":127342000.0,"Common Stock":17000.0,"Preferred Stock":127325000.0,"Total Liabilities Net Minority Interest":3282121000.0,"Total Non Current Liabilities Net Minority Interest":3080321000.0,"Other Non Current Liabilities":524071000.0,"Non Current Deferred Liabilities":3999000.0,"Non Current Deferred Taxes Liabilities":3999000.0,"Long Term Debt And Capital Lease Obligation":2552251000.0,"Long Term Capital Lease Obligation":1279020000.0,"Long Term Debt":1273231000.0,"Current Liabilities":201800000.0,"Other Current Liabilities":4605000.0,"Current Deferred Liabilities":45381000.0,"Current Deferred Revenue":45381000.0,"Current Debt And Capital Lease Obligation":42455000.0,"Current Capital Lease Obligation":32228000.0,"Current Debt":10227000.0,"Other Current Borrowings":10227000.0,"Pensionand Other Post Retirement Benefit Plans Current":14890000.0,"Payables And Accrued Expenses":94469000.0,"Current Accrued Expenses":43571000.0,"Interest Payable":9000000.0,"Payables":50898000.0,"Total Tax Payable":16519000.0,"Accounts Payable":34379000.0,"Total Assets":3195717000.0,"Total Non Current Assets":3067331000.0,"Other Non Current Assets":34736000.0,"Non Current Deferred Assets":117660000.0,"Non Current Deferred Taxes Assets":117660000.0,"Goodwill And Other Intangible Assets":886203000.0,"Other Intangible Assets":44653000.0,"Goodwill":841550000.0,"Net PPE":2028732000.0,"Accumulated Depreciation":-623882000.0,"Gross PPE":2652614000.0,"Construction In Progress":30443000.0,"Other Properties":1095200000.0,"Machinery Furniture Equipment":665092000.0,"Buildings And Improvements":741640000.0,"Land And Improvements":120239000.0,"Properties":0.0,"Current Assets":128386000.0,"Other Current Assets":27519000.0,"Assets Held For Sale Current":0.0,"Inventory":15683000.0,"Receivables":6096000.0,"Accounts Receivable":6096000.0,"Cash Cash Equivalents And Short Term Investments":79088000.0,"Cash And Cash Equivalents":79088000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1620580.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":99276000.0,"Total Unusual Items":6233000.0,"Total Unusual Items Excluding Goodwill":6233000.0,"Net Income From Continuing Operation Net Minority Interest":16851000.0,"Reconciled Depreciation":32145000.0,"Reconciled Cost Of Revenue":207345000.0,"EBITDA":105509000.0,"EBIT":73364000.0,"Net Interest Income":-50740000.0,"Interest Expense":50740000.0,"Normalized Income":12238580.0,"Net Income From Continuing And Discontinued Operation":16851000.0,"Total Expenses":275097000.0,"Total Operating Income As Reported":65627000.0,"Diluted Average Shares":136706483.0,"Basic Average Shares":136706483.0,"Diluted EPS":0.123264,"Basic EPS":0.123264,"Diluted NI Availto Com Stockholders":13360000.0,"Net Income Common Stockholders":13360000.0,"Otherunder Preferred Stock Dividend":1018000.0,"Preferred Stock Dividends":2473000.0,"Net Income":16851000.0,"Net Income Including Noncontrolling Interests":16851000.0,"Net Income Continuous Operations":16851000.0,"Tax Provision":5773000.0,"Pretax Income":22624000.0,"Other Income Expense":6230000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":6233000.0,"Impairment Of Capital Assets":1507000.0,"Restructuring And Mergern Acquisition":-7740000.0,"Net Non Operating Interest Income Expense":-50740000.0,"Interest Expense Non Operating":50740000.0,"Operating Income":67134000.0,"Operating Expense":67752000.0,"Other Operating Expenses":41000.0,"Depreciation Amortization Depletion Income Statement":32145000.0,"Depreciation And Amortization In Income Statement":32145000.0,"Selling General And Administration":35566000.0,"Gross Profit":134886000.0,"Cost Of Revenue":207345000.0,"Total Revenue":342231000.0,"Operating Revenue":342231000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3692010.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66087000.0,"Total Unusual Items":17581000.0,"Total Unusual Items Excluding Goodwill":17581000.0,"Net Income From Continuing Operation Net Minority Interest":-12656000.0,"Reconciled Depreciation":30422000.0,"Reconciled Cost Of Revenue":201504000.0,"EBITDA":83668000.0,"EBIT":53246000.0,"Net Interest Income":-50116000.0,"Interest Expense":50116000.0,"Normalized Income":-26544990.0,"Net Income From Continuing And Discontinued Operation":-12656000.0,"Total Expenses":271196000.0,"Total Operating Income As Reported":33327000.0,"Diluted Average Shares":137482126.0,"Basic Average Shares":137482126.0,"Diluted EPS":-0.092056,"Basic EPS":-0.092056,"Diluted NI Availto Com Stockholders":-15072000.0,"Net Income Common Stockholders":-15072000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":2416000.0,"Net Income":-12656000.0,"Net Income Including Noncontrolling Interests":-12656000.0,"Net Income Continuous Operations":-12656000.0,"Tax Provision":15786000.0,"Pretax Income":3130000.0,"Other Income Expense":17581000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":17581000.0,"Impairment Of Capital Assets":2338000.0,"Restructuring And Mergern Acquisition":-19919000.0,"Net Non Operating Interest Income Expense":-50116000.0,"Interest Expense Non Operating":50116000.0,"Operating Income":35665000.0,"Operating Expense":69692000.0,"Other Operating Expenses":198000.0,"Depreciation Amortization Depletion Income Statement":30422000.0,"Depreciation And Amortization In Income Statement":30422000.0,"Selling General And Administration":39072000.0,"Gross Profit":105357000.0,"Cost Of Revenue":201504000.0,"Total Revenue":306861000.0,"Operating Revenue":306861000.0},"2025-09-30":{"Tax Effect Of Unusual Items":451920.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":57885000.0,"Total Unusual Items":2152000.0,"Total Unusual Items Excluding Goodwill":2152000.0,"Net Income From Continuing Operation Net Minority Interest":-13798000.0,"Reconciled Depreciation":33195000.0,"Reconciled Cost Of Revenue":195005000.0,"EBITDA":60037000.0,"EBIT":26842000.0,"Net Interest Income":-53397000.0,"Interest Expense":53397000.0,"Normalized Income":-15498080.0,"Net Income From Continuing And Discontinued Operation":-13798000.0,"Total Expenses":262657000.0,"Total Operating Income As Reported":28246000.0,"Diluted Average Shares":138546333.0,"Basic Average Shares":138546333.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-16154000.0,"Net Income Common Stockholders":-16154000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":2356000.0,"Net Income":-13798000.0,"Net Income Including Noncontrolling Interests":-13798000.0,"Net Income Continuous Operations":-13798000.0,"Tax Provision":-12757000.0,"Pretax Income":-26555000.0,"Other Income Expense":-2779000.0,"Other Non Operating Income Expenses":-4931000.0,"Special Income Charges":2152000.0,"Impairment Of Capital Assets":1375000.0,"Restructuring And Mergern Acquisition":-3527000.0,"Net Non Operating Interest Income Expense":-53397000.0,"Interest Expense Non Operating":53397000.0,"Operating Income":29621000.0,"Operating Expense":67652000.0,"Other Operating Expenses":-888000.0,"Depreciation Amortization Depletion Income Statement":33195000.0,"Depreciation And Amortization In Income Statement":33195000.0,"Selling General And Administration":35345000.0,"Gross Profit":97273000.0,"Cost Of Revenue":195005000.0,"Total Revenue":292278000.0,"Operating Revenue":292278000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1634850.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":61819000.0,"Total Unusual Items":7785000.0,"Total Unusual Items Excluding Goodwill":7785000.0,"Net Income From Continuing Operation Net Minority Interest":-74716000.0,"Reconciled Depreciation":40426000.0,"Reconciled Cost Of Revenue":207456000.0,"EBITDA":69604000.0,"EBIT":29178000.0,"Net Interest Income":-49492000.0,"Interest Expense":49492000.0,"Normalized Income":-80866150.0,"Net Income From Continuing And Discontinued Operation":-74716000.0,"Total Expenses":279789000.0,"Total Operating Income As Reported":15183000.0,"Diluted Average Shares":140203747.0,"Basic Average Shares":140203747.0,"Diluted EPS":-0.53291,"Basic EPS":-0.53291,"Diluted NI Availto Com Stockholders":-73335000.0,"Net Income Common Stockholders":-73335000.0,"Otherunder Preferred Stock Dividend":-3662000.0,"Preferred Stock Dividends":2281000.0,"Net Income":-74716000.0,"Net Income Including Noncontrolling Interests":-74716000.0,"Net Income Continuous Operations":-74716000.0,"Tax Provision":54402000.0,"Pretax Income":-20314000.0,"Other Income Expense":7785000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":7785000.0,"Impairment Of Capital Assets":6210000.0,"Restructuring And Mergern Acquisition":-13995000.0,"Net Non Operating Interest Income Expense":-49492000.0,"Interest Expense Non Operating":49492000.0,"Operating Income":21393000.0,"Operating Expense":72333000.0,"Other Operating Expenses":-829000.0,"Depreciation Amortization Depletion Income Statement":40426000.0,"Depreciation And Amortization In Income Statement":40426000.0,"Selling General And Administration":32736000.0,"Gross Profit":93726000.0,"Cost Of Revenue":207456000.0,"Total Revenue":301182000.0,"Operating Revenue":301182000.0},"2025-03-31":{"Tax Effect Of Unusual Items":3829980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":103141000.0,"Total Unusual Items":18238000.0,"Total Unusual Items Excluding Goodwill":18238000.0,"Net Income From Continuing Operation Net Minority Interest":13292000.0,"Reconciled Depreciation":40325000.0,"Reconciled Cost Of Revenue":195812000.0,"EBITDA":121379000.0,"EBIT":81054000.0,"Net Interest Income":-49414000.0,"Interest Expense":49414000.0,"Normalized Income":-1116020.0,"Net Income From Continuing And Discontinued Operation":13292000.0,"Total Expenses":277049000.0,"Total Operating Income As Reported":62185000.0,"Diluted Average Shares":141021614.0,"Basic Average Shares":141021614.0,"Diluted EPS":0.094255,"Basic EPS":0.094255,"Diluted NI Availto Com Stockholders":10267000.0,"Net Income Common Stockholders":10267000.0,"Otherunder Preferred Stock Dividend":712000.0,"Preferred Stock Dividends":2313000.0,"Net Income":13292000.0,"Net Income Including Noncontrolling Interests":13292000.0,"Net Income Continuous Operations":13292000.0,"Tax Provision":18348000.0,"Pretax Income":31640000.0,"Other Income Expense":18221000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":18238000.0,"Impairment Of Capital Assets":648000.0,"Restructuring And Mergern Acquisition":-18886000.0,"Net Non Operating Interest Income Expense":-49414000.0,"Interest Expense Non Operating":49414000.0,"Operating Income":62833000.0,"Operating Expense":81237000.0,"Other Operating Expenses":-330000.0,"Depreciation Amortization Depletion Income Statement":40325000.0,"Depreciation And Amortization In Income Statement":40325000.0,"Selling General And Administration":41242000.0,"Gross Profit":144070000.0,"Cost Of Revenue":195812000.0,"Total Revenue":339882000.0,"Operating Revenue":339882000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-800000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":42736000.0,"Repurchase Of Capital Stock":-7525000.0,"Repayment Of Debt":-20473000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-31461000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":58654000.0,"Beginning Cash Position":95912000.0,"Effect Of Exchange Rate Changes":104000.0,"Changes In Cash":-37362000.0,"Financing Cash Flow":-36018000.0,"Cash Flow From Continuing Financing Activities":-36018000.0,"Net Other Financing Charges":-418000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-8818000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-6309000.0,"Common Stock Payments":-7525000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20473000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-20473000.0,"Long Term Debt Payments":-20473000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-75541000.0,"Cash Flow From Continuing Investing Activities":-75541000.0,"Net Business Purchase And Sale":-44080000.0,"Purchase Of Business":-44080000.0,"Net Intangibles Purchase And Sale":-163000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-163000.0,"Net PPE Purchase And Sale":-31298000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-31298000.0,"Operating Cash Flow":74197000.0,"Cash Flow From Continuing Operating Activities":74197000.0,"Dividend Received Cfo":null,"Change In Working Capital":9432000.0,"Change In Other Current Liabilities":-6596000.0,"Change In Payables And Accrued Expense":17201000.0,"Change In Prepaid Assets":-1107000.0,"Change In Inventory":937000.0,"Change In Receivables":-1003000.0,"Other Non Cash Items":5842000.0,"Stock Based Compensation":2993000.0,"Asset Impairment Charge":1507000.0,"Deferred Tax":5445000.0,"Deferred Income Tax":5445000.0,"Depreciation Amortization Depletion":32145000.0,"Depreciation And Amortization":32145000.0,"Amortization Cash Flow":2409000.0,"Amortization Of Intangibles":2409000.0,"Depreciation":29736000.0,"Operating Gains Losses":82000.0,"Earnings Losses From Equity Investments":82000.0,"Net Income From Continuing Operations":16851000.0},"2025-12-31":{"Free Cash Flow":9070000.0,"Repurchase Of Capital Stock":-19066000.0,"Repayment Of Debt":-326000.0,"Issuance Of Debt":86481000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-38994000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":95912000.0,"Beginning Cash Position":31032000.0,"Effect Of Exchange Rate Changes":155000.0,"Changes In Cash":64725000.0,"Financing Cash Flow":55655000.0,"Cash Flow From Continuing Financing Activities":55655000.0,"Net Other Financing Charges":-2558000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-8876000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-19066000.0,"Common Stock Payments":-19066000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":86155000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":86155000.0,"Long Term Debt Payments":-326000.0,"Long Term Debt Issuance":86481000.0,"Investing Cash Flow":-38994000.0,"Cash Flow From Continuing Investing Activities":-38994000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-34494000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-34494000.0,"Operating Cash Flow":48064000.0,"Cash Flow From Continuing Operating Activities":48064000.0,"Dividend Received Cfo":45000.0,"Change In Working Capital":15828000.0,"Change In Other Current Liabilities":-15653000.0,"Change In Payables And Accrued Expense":29006000.0,"Change In Prepaid Assets":2110000.0,"Change In Inventory":351000.0,"Change In Receivables":14000.0,"Other Non Cash Items":-6213000.0,"Stock Based Compensation":2833000.0,"Asset Impairment Charge":2338000.0,"Deferred Tax":15541000.0,"Deferred Income Tax":15541000.0,"Depreciation Amortization Depletion":30422000.0,"Depreciation And Amortization":30422000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-74000.0,"Earnings Losses From Equity Investments":-74000.0,"Net Income From Continuing Operations":-12656000.0},"2025-09-30":{"Free Cash Flow":-277508000.0,"Repurchase Of Capital Stock":-5312000.0,"Repayment Of Debt":-1665631000.0,"Issuance Of Debt":2055000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-271100000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":31032000.0,"Beginning Cash Position":59686000.0,"Effect Of Exchange Rate Changes":230000.0,"Changes In Cash":-28884000.0,"Financing Cash Flow":292671000.0,"Cash Flow From Continuing Financing Activities":292671000.0,"Net Other Financing Charges":-83191000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-8195000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-5312000.0,"Common Stock Payments":-5312000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":389369000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-230000000.0,"Short Term Debt Issuance":230000000.0,"Net Long Term Debt Issuance":389369000.0,"Long Term Debt Payments":-1435631000.0,"Long Term Debt Issuance":1825000000.0,"Investing Cash Flow":-315147000.0,"Cash Flow From Continuing Investing Activities":-315147000.0,"Net Business Purchase And Sale":-44047000.0,"Purchase Of Business":-44047000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-271100000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-271100000.0,"Operating Cash Flow":-6408000.0,"Cash Flow From Continuing Operating Activities":-6408000.0,"Dividend Received Cfo":55000.0,"Change In Working Capital":-25766000.0,"Change In Other Current Liabilities":-7473000.0,"Change In Payables And Accrued Expense":-14385000.0,"Change In Prepaid Assets":-6103000.0,"Change In Inventory":195000.0,"Change In Receivables":2000000.0,"Other Non Cash Items":11888000.0,"Stock Based Compensation":3486000.0,"Asset Impairment Charge":1375000.0,"Deferred Tax":-16786000.0,"Deferred Income Tax":-16786000.0,"Depreciation Amortization Depletion":33195000.0,"Depreciation And Amortization":33195000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-57000.0,"Earnings Losses From Equity Investments":-57000.0,"Net Income From Continuing Operations":-13798000.0},"2025-06-30":{"Free Cash Flow":-1110000.0,"Repurchase Of Capital Stock":-6991000.0,"Repayment Of Debt":-2898000.0,"Issuance Of Debt":30000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23564000.0,"Interest Paid Supplemental Data":46040000.0,"Income Tax Paid Supplemental Data":407000.0,"End Cash Position":59686000.0,"Beginning Cash Position":79088000.0,"Effect Of Exchange Rate Changes":108000.0,"Changes In Cash":-19510000.0,"Financing Cash Flow":11935000.0,"Cash Flow From Continuing Financing Activities":11935000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-8176000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":-6991000.0,"Common Stock Payments":-6991000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":27102000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":27102000.0,"Long Term Debt Payments":-2898000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-53899000.0,"Cash Flow From Continuing Investing Activities":-53899000.0,"Net Business Purchase And Sale":-30335000.0,"Purchase Of Business":-30335000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-23564000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-23564000.0,"Operating Cash Flow":22454000.0,"Cash Flow From Continuing Operating Activities":22454000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1497000.0,"Change In Other Current Liabilities":25406000.0,"Change In Payables And Accrued Expense":-9672000.0,"Change In Prepaid Assets":-15565000.0,"Change In Inventory":242000.0,"Change In Receivables":-1908000.0,"Other Non Cash Items":-1440000.0,"Stock Based Compensation":3677000.0,"Asset Impairment Charge":6210000.0,"Deferred Tax":49776000.0,"Deferred Income Tax":49776000.0,"Depreciation Amortization Depletion":40426000.0,"Depreciation And Amortization":40426000.0,"Amortization Cash Flow":1756000.0,"Amortization Of Intangibles":1756000.0,"Depreciation":38670000.0,"Operating Gains Losses":18000.0,"Earnings Losses From Equity Investments":18000.0,"Net Income From Continuing Operations":-74716000.0},"2025-03-31":{"Free Cash Flow":61123000.0,"Repurchase Of Capital Stock":-19727000.0,"Repayment Of Debt":-2630000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1288000.0,"Capital Expenditure":-25497000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":79088000.0,"Beginning Cash Position":80755000.0,"Effect Of Exchange Rate Changes":85000.0,"Changes In Cash":-1752000.0,"Financing Cash Flow":-55174000.0,"Cash Flow From Continuing Financing Activities":-55174000.0,"Net Other Financing Charges":-4701000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-8351000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-18439000.0,"Common Stock Payments":-19727000.0,"Common Stock Issuance":1288000.0,"Net Issuance Payments Of Debt":-2630000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-2630000.0,"Long Term Debt Payments":-2630000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33198000.0,"Cash Flow From Continuing Investing Activities":-33198000.0,"Net Business Purchase And Sale":-7701000.0,"Purchase Of Business":-7701000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-25497000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-25497000.0,"Operating Cash Flow":86620000.0,"Cash Flow From Continuing Operating Activities":86620000.0,"Dividend Received Cfo":null,"Change In Working Capital":11723000.0,"Change In Other Current Liabilities":-6939000.0,"Change In Payables And Accrued Expense":14236000.0,"Change In Prepaid Assets":4413000.0,"Change In Inventory":5000.0,"Change In Receivables":8000.0,"Other Non Cash Items":-6248000.0,"Stock Based Compensation":8788000.0,"Asset Impairment Charge":648000.0,"Deferred Tax":18108000.0,"Deferred Income Tax":18108000.0,"Depreciation Amortization Depletion":40325000.0,"Depreciation And Amortization":40325000.0,"Amortization Cash Flow":1774000.0,"Amortization Of Intangibles":1774000.0,"Depreciation":38551000.0,"Operating Gains Losses":111000.0,"Earnings Losses From Equity Investments":111000.0,"Net Income From Continuing Operations":13292000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":65000.0,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}