{"ticker":"LUCYW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6300661.0,"Share Issued":6300661.0,"Tangible Book Value":7769609.0,"Invested Capital":8369218.0,"Working Capital":7656788.0,"Net Tangible Assets":7769609.0,"Common Stock Equity":8369218.0,"Total Capitalization":8369218.0,"Total Equity Gross Minority Interest":8369218.0,"Stockholders Equity":8369218.0,"Retained Earnings":-34636487.0,"Additional Paid In Capital":43005642.0,"Capital Stock":63.0,"Common Stock":63.0,"Total Liabilities Net Minority Interest":1111141.0,"Total Non Current Liabilities Net Minority Interest":20478.0,"Other Non Current Liabilities":20478.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Current Liabilities":1090663.0,"Current Deferred Liabilities":14969.0,"Current Deferred Revenue":14969.0,"Payables And Accrued Expenses":1075694.0,"Payables":1075694.0,"Dueto Related Parties Current":32134.0,"Accounts Payable":1043560.0,"Total Assets":9480359.0,"Total Non Current Assets":732908.0,"Other Non Current Assets":83075.0,"Goodwill And Other Intangible Assets":599609.0,"Other Intangible Assets":599609.0,"Net PPE":50224.0,"Accumulated Depreciation":-268807.0,"Gross PPE":319031.0,"Other Properties":193004.0,"Machinery Furniture Equipment":126027.0,"Current Assets":8747451.0,"Other Current Assets":72575.0,"Prepaid Assets":1521629.0,"Inventory":1404738.0,"Receivables":71506.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":71506.0,"Allowance For Doubtful Accounts Receivable":-31846.0,"Gross Accounts Receivable":103352.0,"Cash Cash Equivalents And Short Term Investments":5677003.0,"Other Short Term Investments":1298859.0,"Cash And Cash Equivalents":4378144.0},"2025-12-31":{"Ordinary Shares Number":5479861.0,"Share Issued":5479861.0,"Tangible Book Value":8506171.0,"Invested Capital":9066139.0,"Working Capital":8389807.0,"Net Tangible Assets":8506171.0,"Common Stock Equity":9066139.0,"Total Capitalization":9066139.0,"Total Equity Gross Minority Interest":9066139.0,"Stockholders Equity":9066139.0,"Retained Earnings":-32327119.0,"Additional Paid In Capital":41393203.0,"Capital Stock":55.0,"Common Stock":55.0,"Total Liabilities Net Minority Interest":1073794.0,"Total Non Current Liabilities Net Minority Interest":28488.0,"Other Non Current Liabilities":28488.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Current Liabilities":1045306.0,"Current Deferred Liabilities":59889.0,"Current Deferred Revenue":59889.0,"Payables And Accrued Expenses":985417.0,"Payables":985417.0,"Dueto Related Parties Current":null,"Accounts Payable":985417.0,"Total Assets":10139933.0,"Total Non Current Assets":704820.0,"Other Non Current Assets":83075.0,"Goodwill And Other Intangible Assets":559968.0,"Other Intangible Assets":559968.0,"Net PPE":61777.0,"Accumulated Depreciation":-257254.0,"Gross PPE":319031.0,"Other Properties":193004.0,"Machinery Furniture Equipment":126027.0,"Current Assets":9435113.0,"Other Current Assets":60.0,"Prepaid Assets":702147.0,"Inventory":1745136.0,"Receivables":476734.0,"Duefrom Related Parties Current":334582.0,"Accounts Receivable":142152.0,"Allowance For Doubtful Accounts Receivable":-16644.0,"Gross Accounts Receivable":158796.0,"Cash Cash Equivalents And Short Term Investments":6511036.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":6511036.0},"2025-09-30":{"Ordinary Shares Number":5205687.0,"Share Issued":5205687.0,"Tangible Book Value":9828727.0,"Invested Capital":10250218.0,"Working Capital":9714344.0,"Net Tangible Assets":9828727.0,"Common Stock Equity":10250218.0,"Total Capitalization":10250218.0,"Total Equity Gross Minority Interest":10250218.0,"Stockholders Equity":10250218.0,"Retained Earnings":-30456994.0,"Additional Paid In Capital":40707160.0,"Capital Stock":52.0,"Common Stock":52.0,"Total Liabilities Net Minority Interest":925003.0,"Total Non Current Liabilities Net Minority Interest":40352.0,"Other Non Current Liabilities":40352.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Current Liabilities":884651.0,"Current Deferred Liabilities":48591.0,"Current Deferred Revenue":48591.0,"Payables And Accrued Expenses":836060.0,"Payables":836060.0,"Dueto Related Parties Current":63836.0,"Accounts Payable":772224.0,"Total Assets":11175221.0,"Total Non Current Assets":576226.0,"Other Non Current Assets":96492.0,"Goodwill And Other Intangible Assets":421491.0,"Other Intangible Assets":421491.0,"Net PPE":58243.0,"Accumulated Depreciation":-243758.0,"Gross PPE":302001.0,"Other Properties":175974.0,"Machinery Furniture Equipment":126027.0,"Current Assets":10598995.0,"Other Current Assets":53193.0,"Prepaid Assets":831127.0,"Inventory":1633115.0,"Receivables":83358.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":83358.0,"Allowance For Doubtful Accounts Receivable":-34594.0,"Gross Accounts Receivable":117952.0,"Cash Cash Equivalents And Short Term Investments":7998202.0,"Other Short Term Investments":1298687.0,"Cash And Cash Equivalents":6699515.0},"2025-06-30":{"Ordinary Shares Number":4574602.0,"Share Issued":4574602.0,"Tangible Book Value":10842211.0,"Invested Capital":11277254.0,"Working Capital":10726929.0,"Net Tangible Assets":10842211.0,"Common Stock Equity":11277254.0,"Total Capitalization":11277254.0,"Total Equity Gross Minority Interest":11277254.0,"Stockholders Equity":11277254.0,"Retained Earnings":-28620727.0,"Additional Paid In Capital":39897933.0,"Capital Stock":48.0,"Common Stock":48.0,"Total Liabilities Net Minority Interest":658518.0,"Total Non Current Liabilities Net Minority Interest":52458.0,"Other Non Current Liabilities":52458.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Current Liabilities":606060.0,"Current Deferred Liabilities":68302.0,"Current Deferred Revenue":68302.0,"Payables And Accrued Expenses":537758.0,"Payables":537758.0,"Dueto Related Parties Current":54533.0,"Accounts Payable":483225.0,"Total Assets":11935772.0,"Total Non Current Assets":602783.0,"Other Non Current Assets":109410.0,"Goodwill And Other Intangible Assets":435043.0,"Other Intangible Assets":435043.0,"Net PPE":58330.0,"Accumulated Depreciation":-228836.0,"Gross PPE":287166.0,"Other Properties":175974.0,"Machinery Furniture Equipment":111192.0,"Current Assets":11332989.0,"Other Current Assets":40851.0,"Prepaid Assets":644497.0,"Inventory":1677039.0,"Receivables":57957.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":57957.0,"Allowance For Doubtful Accounts Receivable":-38711.0,"Gross Accounts Receivable":96668.0,"Cash Cash Equivalents And Short Term Investments":8912645.0,"Other Short Term Investments":1285263.0,"Cash And Cash Equivalents":7627382.0},"2025-03-31":{"Ordinary Shares Number":2452627.0,"Share Issued":2452627.0,"Tangible Book Value":7036264.0,"Invested Capital":7494014.0,"Working Capital":6881972.0,"Net Tangible Assets":7036264.0,"Common Stock Equity":7494014.0,"Total Capitalization":7494014.0,"Total Equity Gross Minority Interest":7494014.0,"Stockholders Equity":7494014.0,"Retained Earnings":-26514633.0,"Additional Paid In Capital":34008622.0,"Capital Stock":25.0,"Common Stock":25.0,"Total Liabilities Net Minority Interest":447241.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Current Liabilities":447241.0,"Current Deferred Liabilities":81839.0,"Current Deferred Revenue":81839.0,"Payables And Accrued Expenses":365402.0,"Payables":365402.0,"Dueto Related Parties Current":52285.0,"Accounts Payable":313117.0,"Total Assets":7941255.0,"Total Non Current Assets":612042.0,"Other Non Current Assets":27284.0,"Goodwill And Other Intangible Assets":457750.0,"Other Intangible Assets":457750.0,"Net PPE":127008.0,"Accumulated Depreciation":-211668.0,"Gross PPE":338676.0,"Other Properties":175974.0,"Machinery Furniture Equipment":162702.0,"Current Assets":7329213.0,"Other Current Assets":50149.0,"Prepaid Assets":803238.0,"Inventory":1127992.0,"Receivables":89664.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":89664.0,"Allowance For Doubtful Accounts Receivable":-31846.0,"Gross Accounts Receivable":121510.0,"Cash Cash Equivalents And Short Term Investments":5258170.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":5258170.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5450.0,"Non Current Deferred Revenue":5450.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2342645.0,"Net Income From Continuing Operation Net Minority Interest":-2309368.0,"Reconciled Depreciation":29120.0,"Reconciled Cost Of Revenue":598116.0,"EBITDA":-2342645.0,"EBIT":-2371765.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-2309368.0,"Net Income From Continuing And Discontinued Operation":-2309368.0,"Total Expenses":3145326.0,"Diluted NI Availto Com Stockholders":-2309368.0,"Net Income Common Stockholders":-2309368.0,"Net Income":-2309368.0,"Net Income Including Noncontrolling Interests":-2309368.0,"Net Income Continuous Operations":-2309368.0,"Pretax Income":-2309368.0,"Other Income Expense":62397.0,"Other Non Operating Income Expenses":62397.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-2371765.0,"Operating Expense":2547210.0,"Other Operating Expenses":35000.0,"Research And Development":138109.0,"Selling General And Administration":2374101.0,"Selling And Marketing Expense":784050.0,"General And Administrative Expense":1590051.0,"Other Gand A":1590051.0,"Gross Profit":175445.0,"Cost Of Revenue":598116.0,"Total Revenue":773561.0,"Operating Revenue":773561.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2466155.0,"Net Income From Continuing Operation Net Minority Interest":-1870125.0,"Reconciled Depreciation":33119.0,"Reconciled Cost Of Revenue":845064.0,"EBITDA":-2466155.0,"EBIT":-2499274.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1870125.0,"Net Income From Continuing And Discontinued Operation":-1870125.0,"Total Expenses":3459084.0,"Diluted NI Availto Com Stockholders":-1870125.0,"Net Income Common Stockholders":-1870125.0,"Net Income":-1870125.0,"Net Income Including Noncontrolling Interests":-1870125.0,"Net Income Continuous Operations":-1870125.0,"Pretax Income":-1870125.0,"Other Income Expense":629149.0,"Other Non Operating Income Expenses":629149.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-2499274.0,"Operating Expense":2614020.0,"Other Operating Expenses":35000.0,"Research And Development":116604.0,"Selling General And Administration":2462416.0,"Selling And Marketing Expense":916103.0,"General And Administrative Expense":1546313.0,"Other Gand A":1546313.0,"Gross Profit":114746.0,"Cost Of Revenue":845064.0,"Total Revenue":959810.0,"Operating Revenue":959810.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1892353.0,"Net Income From Continuing Operation Net Minority Interest":-1836267.0,"Reconciled Depreciation":28474.0,"Reconciled Cost Of Revenue":423291.0,"EBITDA":-1892353.0,"EBIT":-1920827.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1836267.0,"Net Income From Continuing And Discontinued Operation":-1836267.0,"Total Expenses":2588955.0,"Diluted NI Availto Com Stockholders":-1836267.0,"Net Income Common Stockholders":-1836267.0,"Net Income":-1836267.0,"Net Income Including Noncontrolling Interests":-1836267.0,"Net Income Continuous Operations":-1836267.0,"Pretax Income":-1836267.0,"Other Income Expense":84560.0,"Other Non Operating Income Expenses":84560.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-1920827.0,"Operating Expense":2165664.0,"Other Operating Expenses":35000.0,"Research And Development":129984.0,"Selling General And Administration":2000680.0,"Selling And Marketing Expense":723372.0,"General And Administrative Expense":1277308.0,"Other Gand A":1277308.0,"Gross Profit":244837.0,"Cost Of Revenue":423291.0,"Total Revenue":668128.0,"Operating Revenue":668128.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2131197.0,"Net Income From Continuing Operation Net Minority Interest":-2106094.0,"Reconciled Depreciation":39875.0,"Reconciled Cost Of Revenue":591895.0,"EBITDA":-2131197.0,"EBIT":-2171072.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-2106094.0,"Net Income From Continuing And Discontinued Operation":-2106094.0,"Total Expenses":2750302.0,"Diluted NI Availto Com Stockholders":-2106094.0,"Net Income Common Stockholders":-2106094.0,"Net Income":-2106094.0,"Net Income Including Noncontrolling Interests":-2106094.0,"Net Income Continuous Operations":-2106094.0,"Pretax Income":-2106094.0,"Other Income Expense":64978.0,"Other Non Operating Income Expenses":64978.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-2171072.0,"Operating Expense":2158407.0,"Other Operating Expenses":35000.0,"Research And Development":268224.0,"Selling General And Administration":1855183.0,"Selling And Marketing Expense":544318.0,"General And Administrative Expense":1310865.0,"Other Gand A":1310865.0,"Gross Profit":-12665.0,"Cost Of Revenue":591895.0,"Total Revenue":579230.0,"Operating Revenue":579230.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1869917.0,"Net Income From Continuing Operation Net Minority Interest":-1778703.0,"Reconciled Depreciation":33874.0,"Reconciled Cost Of Revenue":233968.0,"EBITDA":-1869917.0,"EBIT":-1903791.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1778703.0,"Net Income From Continuing And Discontinued Operation":-1778703.0,"Total Expenses":2358292.0,"Diluted NI Availto Com Stockholders":-1778703.0,"Net Income Common Stockholders":-1778703.0,"Net Income":-1778703.0,"Net Income Including Noncontrolling Interests":-1778703.0,"Net Income Continuous Operations":-1778703.0,"Pretax Income":-1778703.0,"Other Income Expense":125088.0,"Other Non Operating Income Expenses":125088.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-1903791.0,"Operating Expense":2124324.0,"Other Operating Expenses":35000.0,"Research And Development":210576.0,"Selling General And Administration":1878748.0,"Selling And Marketing Expense":787400.0,"General And Administrative Expense":1091348.0,"Other Gand A":1091348.0,"Gross Profit":220533.0,"Cost Of Revenue":233968.0,"Total Revenue":454501.0,"Operating Revenue":454501.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2547871.0,"Repayment Of Debt":-8010.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1411455.0,"Capital Expenditure":-57208.0,"End Cash Position":4378144.0,"Beginning Cash Position":6511036.0,"Changes In Cash":-2132892.0,"Financing Cash Flow":1403445.0,"Cash Flow From Continuing Financing Activities":1403445.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1411455.0,"Common Stock Issuance":1411455.0,"Net Issuance Payments Of Debt":-8010.0,"Net Long Term Debt Issuance":-8010.0,"Long Term Debt Payments":-8010.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1045674.0,"Cash Flow From Continuing Investing Activities":-1045674.0,"Net Other Investing Changes":300000.0,"Net Investment Purchase And Sale":-1288466.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1288466.0,"Net Intangibles Purchase And Sale":-57208.0,"Purchase Of Intangibles":-57208.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2490663.0,"Cash Flow From Continuing Operating Activities":-2490663.0,"Change In Working Capital":-469115.0,"Change In Other Working Capital":-44920.0,"Change In Other Current Assets":9074.0,"Change In Payables And Accrued Expense":58143.0,"Change In Prepaid Assets":-826982.0,"Change In Inventory":264924.0,"Change In Receivables":70646.0,"Changes In Account Receivables":70646.0,"Other Non Cash Items":60601.0,"Stock Based Compensation":208492.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":29120.0,"Depreciation And Amortization":29120.0,"Amortization Cash Flow":17567.0,"Amortization Of Intangibles":17567.0,"Depreciation":11553.0,"Operating Gains Losses":-10393.0,"Gain Loss On Investment Securities":-10393.0,"Net Income From Continuing Operations":-2309368.0},"2025-12-31":{"Free Cash Flow":-1525444.0,"Repayment Of Debt":-11864.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":488542.0,"Capital Expenditure":-175130.0,"End Cash Position":6511036.0,"Beginning Cash Position":6699515.0,"Changes In Cash":-188479.0,"Financing Cash Flow":336965.0,"Cash Flow From Continuing Financing Activities":336965.0,"Net Other Financing Charges":-142213.0,"Proceeds From Stock Option Exercised":2500.0,"Net Common Stock Issuance":488542.0,"Common Stock Issuance":488542.0,"Net Issuance Payments Of Debt":-11864.0,"Net Long Term Debt Issuance":-11864.0,"Long Term Debt Payments":-11864.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":824870.0,"Cash Flow From Continuing Investing Activities":824870.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1300000.0,"Sale Of Investment":1300000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-158100.0,"Purchase Of Intangibles":-158100.0,"Net PPE Purchase And Sale":-17030.0,"Purchase Of PPE":-17030.0,"Operating Cash Flow":-1350314.0,"Cash Flow From Continuing Operating Activities":-1350314.0,"Change In Working Capital":233693.0,"Change In Other Working Capital":42850.0,"Change In Other Current Assets":21581.0,"Change In Payables And Accrued Expense":209543.0,"Change In Prepaid Assets":134898.0,"Change In Inventory":-112021.0,"Change In Receivables":-63158.0,"Changes In Account Receivables":-63158.0,"Other Non Cash Items":68162.0,"Stock Based Compensation":206153.0,"Provisionand Write Offof Assets":4364.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":33119.0,"Depreciation And Amortization":33119.0,"Amortization Cash Flow":19623.0,"Amortization Of Intangibles":19623.0,"Depreciation":13496.0,"Operating Gains Losses":-25680.0,"Gain Loss On Investment Securities":-25680.0,"Net Income From Continuing Operations":-1870125.0},"2025-09-30":{"Free Cash Flow":-1512269.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":713898.0,"Capital Expenditure":-14835.0,"End Cash Position":6699515.0,"Beginning Cash Position":7627382.0,"Changes In Cash":-927867.0,"Financing Cash Flow":584402.0,"Cash Flow From Continuing Financing Activities":584402.0,"Net Other Financing Charges":-165882.0,"Proceeds From Stock Option Exercised":-52390.0,"Net Common Stock Issuance":713898.0,"Common Stock Issuance":713898.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-14835.0,"Cash Flow From Continuing Investing Activities":-14835.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-14835.0,"Purchase Of PPE":-14835.0,"Operating Cash Flow":-1497434.0,"Cash Flow From Continuing Operating Activities":-1497434.0,"Change In Working Capital":76792.0,"Change In Other Working Capital":-10472.0,"Change In Other Current Assets":-22081.0,"Change In Payables And Accrued Expense":267418.0,"Change In Prepaid Assets":-180712.0,"Change In Inventory":43924.0,"Change In Receivables":-21285.0,"Changes In Account Receivables":-21285.0,"Other Non Cash Items":60879.0,"Stock Based Compensation":176804.0,"Provisionand Write Offof Assets":-4116.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":28474.0,"Depreciation And Amortization":28474.0,"Amortization Cash Flow":13552.0,"Amortization Of Intangibles":13552.0,"Depreciation":14922.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-1836267.0},"2025-06-30":{"Free Cash Flow":-2116504.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":27424.0,"Capital Expenditure":null,"End Cash Position":7627382.0,"Beginning Cash Position":5258170.0,"Changes In Cash":2369212.0,"Financing Cash Flow":5760036.0,"Cash Flow From Continuing Financing Activities":5760036.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":27424.0,"Common Stock Issuance":27424.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1274320.0,"Cash Flow From Continuing Investing Activities":-1274320.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1274320.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1274320.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2116504.0,"Cash Flow From Continuing Operating Activities":-2116504.0,"Change In Working Capital":-283558.0,"Change In Other Working Capital":-4239.0,"Change In Other Current Assets":-18684.0,"Change In Payables And Accrued Expense":94260.0,"Change In Prepaid Assets":168860.0,"Change In Inventory":-549047.0,"Change In Receivables":25292.0,"Changes In Account Receivables":25292.0,"Other Non Cash Items":54194.0,"Stock Based Compensation":172214.0,"Provisionand Write Offof Assets":6865.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":39875.0,"Depreciation And Amortization":39875.0,"Amortization Cash Flow":22707.0,"Amortization Of Intangibles":22707.0,"Depreciation":17168.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-2106094.0},"2025-03-31":{"Free Cash Flow":-2370817.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-59768.0,"End Cash Position":5258170.0,"Beginning Cash Position":2628987.0,"Changes In Cash":2629183.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4940232.0,"Cash Flow From Continuing Investing Activities":4940232.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-19120.0,"Purchase Of Intangibles":-19120.0,"Net PPE Purchase And Sale":-40648.0,"Purchase Of PPE":-40648.0,"Operating Cash Flow":-2311049.0,"Cash Flow From Continuing Operating Activities":-2311049.0,"Change In Working Capital":-720962.0,"Change In Other Working Capital":40786.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-379700.0,"Change In Prepaid Assets":-108187.0,"Change In Inventory":-296235.0,"Change In Receivables":22374.0,"Changes In Account Receivables":22374.0,"Other Non Cash Items":75679.0,"Stock Based Compensation":182999.0,"Provisionand Write Offof Assets":880.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":33874.0,"Depreciation And Amortization":33874.0,"Amortization Cash Flow":12672.0,"Amortization Of Intangibles":12672.0,"Depreciation":21202.0,"Operating Gains Losses":-104816.0,"Gain Loss On Investment Securities":-104816.0,"Net Income From Continuing Operations":-1778703.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-61421.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-54010.0,"Proceeds From Stock Option Exercised":143861.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}