{"ticker":"LUNG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":42948269.0,"Share Issued":42948269.0,"Total Debt":56211000.0,"Tangible Book Value":36863000.0,"Invested Capital":76727000.0,"Working Capital":67728000.0,"Net Tangible Assets":36863000.0,"Capital Lease Obligations":18680000.0,"Common Stock Equity":39196000.0,"Total Capitalization":76624000.0,"Total Equity Gross Minority Interest":39196000.0,"Stockholders Equity":39196000.0,"Gains Losses Not Affecting Retained Earnings":2049000.0,"Other Equity Adjustments":2049000.0,"Retained Earnings":-545292000.0,"Additional Paid In Capital":582396000.0,"Capital Stock":43000.0,"Common Stock":43000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75536000.0,"Total Non Current Liabilities Net Minority Interest":55131000.0,"Derivative Product Liabilities":238000.0,"Non Current Deferred Liabilities":62000.0,"Non Current Deferred Taxes Liabilities":62000.0,"Long Term Debt And Capital Lease Obligation":54831000.0,"Long Term Capital Lease Obligation":17403000.0,"Long Term Debt":37428000.0,"Current Liabilities":20405000.0,"Current Deferred Liabilities":16000.0,"Current Deferred Revenue":16000.0,"Current Debt And Capital Lease Obligation":1380000.0,"Current Capital Lease Obligation":1277000.0,"Current Debt":103000.0,"Other Current Borrowings":103000.0,"Pensionand Other Post Retirement Benefit Plans Current":4273000.0,"Payables And Accrued Expenses":14736000.0,"Current Accrued Expenses":9015000.0,"Payables":5721000.0,"Total Tax Payable":1046000.0,"Income Tax Payable":264000.0,"Accounts Payable":4675000.0,"Total Assets":114732000.0,"Total Non Current Assets":26599000.0,"Other Non Current Assets":5114000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2333000.0,"Goodwill":2333000.0,"Net PPE":19152000.0,"Accumulated Depreciation":-7084000.0,"Gross PPE":26236000.0,"Leases":2336000.0,"Construction In Progress":4000.0,"Other Properties":17267000.0,"Machinery Furniture Equipment":6629000.0,"Properties":0.0,"Current Assets":88133000.0,"Other Current Assets":32000.0,"Restricted Cash":259000.0,"Prepaid Assets":2882000.0,"Inventory":16390000.0,"Receivables":12727000.0,"Taxes Receivable":480000.0,"Accounts Receivable":12247000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":12347000.0,"Cash Cash Equivalents And Short Term Investments":55843000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":55843000.0,"Cash Equivalents":550000.0,"Cash Financial":55293000.0},"2026-03-31":{"Ordinary Shares Number":42237203.0,"Share Issued":42237203.0,"Total Debt":56293000.0,"Tangible Book Value":43428000.0,"Invested Capital":83074000.0,"Working Capital":73840000.0,"Net Tangible Assets":43428000.0,"Capital Lease Obligations":18980000.0,"Common Stock Equity":45761000.0,"Total Capitalization":82970000.0,"Total Equity Gross Minority Interest":45761000.0,"Stockholders Equity":45761000.0,"Gains Losses Not Affecting Retained Earnings":2169000.0,"Other Equity Adjustments":2169000.0,"Retained Earnings":-535212000.0,"Additional Paid In Capital":578762000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74205000.0,"Total Non Current Liabilities Net Minority Interest":55299000.0,"Derivative Product Liabilities":277000.0,"Non Current Deferred Liabilities":72000.0,"Non Current Deferred Taxes Liabilities":72000.0,"Long Term Debt And Capital Lease Obligation":54950000.0,"Long Term Capital Lease Obligation":17741000.0,"Long Term Debt":37209000.0,"Current Liabilities":18906000.0,"Current Deferred Liabilities":32000.0,"Current Deferred Revenue":32000.0,"Current Debt And Capital Lease Obligation":1343000.0,"Current Capital Lease Obligation":1239000.0,"Current Debt":104000.0,"Other Current Borrowings":104000.0,"Pensionand Other Post Retirement Benefit Plans Current":2892000.0,"Payables And Accrued Expenses":14639000.0,"Current Accrued Expenses":10148000.0,"Payables":4491000.0,"Total Tax Payable":1017000.0,"Income Tax Payable":329000.0,"Accounts Payable":3474000.0,"Total Assets":119966000.0,"Total Non Current Assets":27220000.0,"Other Non Current Assets":5173000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2333000.0,"Goodwill":2333000.0,"Net PPE":19714000.0,"Accumulated Depreciation":-6867000.0,"Gross PPE":26581000.0,"Leases":2336000.0,"Construction In Progress":0.0,"Other Properties":17654000.0,"Machinery Furniture Equipment":6591000.0,"Properties":0.0,"Current Assets":92746000.0,"Other Current Assets":44000.0,"Restricted Cash":257000.0,"Prepaid Assets":3292000.0,"Inventory":16310000.0,"Receivables":11271000.0,"Taxes Receivable":441000.0,"Accounts Receivable":10830000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":10930000.0,"Cash Cash Equivalents And Short Term Investments":61572000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":61572000.0,"Cash Equivalents":545000.0,"Cash Financial":61027000.0},"2025-12-31":{"Ordinary Shares Number":41673648.0,"Share Issued":41673648.0,"Total Debt":56364000.0,"Tangible Book Value":51783000.0,"Invested Capital":91211000.0,"Working Capital":81626000.0,"Net Tangible Assets":51783000.0,"Capital Lease Obligations":19269000.0,"Common Stock Equity":54116000.0,"Total Capitalization":91105000.0,"Total Equity Gross Minority Interest":54116000.0,"Stockholders Equity":54116000.0,"Gains Losses Not Affecting Retained Earnings":2360000.0,"Other Equity Adjustments":2360000.0,"Retained Earnings":-521558000.0,"Additional Paid In Capital":573272000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75175000.0,"Total Non Current Liabilities Net Minority Interest":55117000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":69000.0,"Non Current Deferred Taxes Liabilities":69000.0,"Long Term Debt And Capital Lease Obligation":55048000.0,"Long Term Capital Lease Obligation":18059000.0,"Long Term Debt":36989000.0,"Current Liabilities":20058000.0,"Current Deferred Liabilities":18000.0,"Current Deferred Revenue":18000.0,"Current Debt And Capital Lease Obligation":1316000.0,"Current Capital Lease Obligation":1210000.0,"Current Debt":106000.0,"Other Current Borrowings":106000.0,"Pensionand Other Post Retirement Benefit Plans Current":3549000.0,"Payables And Accrued Expenses":15175000.0,"Current Accrued Expenses":9996000.0,"Payables":5179000.0,"Total Tax Payable":1274000.0,"Income Tax Payable":263000.0,"Accounts Payable":3905000.0,"Total Assets":129291000.0,"Total Non Current Assets":27607000.0,"Other Non Current Assets":5026000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2333000.0,"Goodwill":2333000.0,"Net PPE":20248000.0,"Accumulated Depreciation":-6650000.0,"Gross PPE":26898000.0,"Leases":2336000.0,"Construction In Progress":51000.0,"Other Properties":18028000.0,"Machinery Furniture Equipment":6483000.0,"Properties":0.0,"Current Assets":101684000.0,"Other Current Assets":491000.0,"Restricted Cash":258000.0,"Prepaid Assets":2676000.0,"Inventory":15845000.0,"Receivables":12663000.0,"Taxes Receivable":591000.0,"Accounts Receivable":12072000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":12172000.0,"Cash Cash Equivalents And Short Term Investments":69751000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":69751000.0,"Cash Equivalents":1038000.0,"Cash Financial":68713000.0},"2025-09-30":{"Ordinary Shares Number":41246534.0,"Share Issued":41246534.0,"Total Debt":56564000.0,"Tangible Book Value":57700000.0,"Invested Capital":97163000.0,"Working Capital":88357000.0,"Net Tangible Assets":57700000.0,"Capital Lease Obligations":19434000.0,"Common Stock Equity":60033000.0,"Total Capitalization":97058000.0,"Total Equity Gross Minority Interest":60033000.0,"Stockholders Equity":60033000.0,"Gains Losses Not Affecting Retained Earnings":2238000.0,"Other Equity Adjustments":2238000.0,"Retained Earnings":-511133000.0,"Additional Paid In Capital":568887000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78248000.0,"Total Non Current Liabilities Net Minority Interest":55370000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":47000.0,"Non Current Deferred Taxes Liabilities":47000.0,"Long Term Debt And Capital Lease Obligation":55323000.0,"Long Term Capital Lease Obligation":18298000.0,"Long Term Debt":37025000.0,"Current Liabilities":22878000.0,"Current Deferred Liabilities":92000.0,"Current Deferred Revenue":92000.0,"Current Debt And Capital Lease Obligation":1241000.0,"Current Capital Lease Obligation":1136000.0,"Current Debt":105000.0,"Other Current Borrowings":105000.0,"Pensionand Other Post Retirement Benefit Plans Current":4265000.0,"Payables And Accrued Expenses":17280000.0,"Current Accrued Expenses":9751000.0,"Payables":7529000.0,"Total Tax Payable":1109000.0,"Income Tax Payable":189000.0,"Accounts Payable":6420000.0,"Total Assets":138281000.0,"Total Non Current Assets":27046000.0,"Other Non Current Assets":3991000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2333000.0,"Goodwill":2333000.0,"Net PPE":20722000.0,"Accumulated Depreciation":-6558000.0,"Gross PPE":27280000.0,"Leases":2336000.0,"Construction In Progress":44000.0,"Other Properties":18279000.0,"Machinery Furniture Equipment":6621000.0,"Properties":0.0,"Current Assets":111235000.0,"Other Current Assets":129000.0,"Restricted Cash":261000.0,"Prepaid Assets":3752000.0,"Inventory":16248000.0,"Receivables":14296000.0,"Taxes Receivable":499000.0,"Accounts Receivable":13797000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":13897000.0,"Cash Cash Equivalents And Short Term Investments":76549000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":76549000.0,"Cash Equivalents":3509000.0,"Cash Financial":73040000.0},"2025-06-30":{"Ordinary Shares Number":40743806.0,"Share Issued":40743806.0,"Total Debt":56828000.0,"Tangible Book Value":66757000.0,"Invested Capital":106205000.0,"Working Capital":97573000.0,"Net Tangible Assets":66757000.0,"Capital Lease Obligations":19713000.0,"Common Stock Equity":69090000.0,"Total Capitalization":106101000.0,"Total Equity Gross Minority Interest":69090000.0,"Stockholders Equity":69090000.0,"Gains Losses Not Affecting Retained Earnings":2636000.0,"Other Equity Adjustments":2636000.0,"Retained Earnings":-497176000.0,"Additional Paid In Capital":563589000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78097000.0,"Total Non Current Liabilities Net Minority Interest":55650000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":41000.0,"Non Current Deferred Taxes Liabilities":41000.0,"Long Term Debt And Capital Lease Obligation":55609000.0,"Long Term Capital Lease Obligation":18598000.0,"Long Term Debt":37011000.0,"Current Liabilities":22447000.0,"Current Deferred Liabilities":78000.0,"Current Deferred Revenue":78000.0,"Current Debt And Capital Lease Obligation":1219000.0,"Current Capital Lease Obligation":1115000.0,"Current Debt":104000.0,"Other Current Borrowings":104000.0,"Pensionand Other Post Retirement Benefit Plans Current":4001000.0,"Payables And Accrued Expenses":17149000.0,"Current Accrued Expenses":9495000.0,"Payables":7654000.0,"Total Tax Payable":1097000.0,"Income Tax Payable":205000.0,"Accounts Payable":6557000.0,"Total Assets":147187000.0,"Total Non Current Assets":27167000.0,"Other Non Current Assets":3531000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2333000.0,"Goodwill":2333000.0,"Net PPE":21303000.0,"Accumulated Depreciation":-6299000.0,"Gross PPE":27602000.0,"Leases":2336000.0,"Construction In Progress":20000.0,"Other Properties":18643000.0,"Machinery Furniture Equipment":6603000.0,"Properties":0.0,"Current Assets":120020000.0,"Other Current Assets":124000.0,"Restricted Cash":259000.0,"Prepaid Assets":2838000.0,"Inventory":16175000.0,"Receivables":16399000.0,"Taxes Receivable":496000.0,"Accounts Receivable":15903000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":16003000.0,"Cash Cash Equivalents And Short Term Investments":84225000.0,"Other Short Term Investments":8759000.0,"Cash And Cash Equivalents":75466000.0,"Cash Equivalents":3151000.0,"Cash Financial":72315000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":14147000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":30577000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-8507000.0,"Net Income From Continuing Operation Net Minority Interest":-10080000.0,"Reconciled Depreciation":222000.0,"Reconciled Cost Of Revenue":5014000.0,"EBITDA":-8507000.0,"EBIT":-8729000.0,"Net Interest Income":-889000.0,"Interest Expense":1218000.0,"Interest Income":329000.0,"Normalized Income":-10080000.0,"Net Income From Continuing And Discontinued Operation":-10080000.0,"Total Expenses":31813000.0,"Total Operating Income As Reported":-9057000.0,"Diluted Average Shares":42468762.0,"Basic Average Shares":42468762.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-10080000.0,"Net Income Common Stockholders":-10080000.0,"Net Income":-10080000.0,"Net Income Including Noncontrolling Interests":-10080000.0,"Net Income Continuous Operations":-10080000.0,"Tax Provision":133000.0,"Pretax Income":-9947000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":-1000.0,"Net Non Operating Interest Income Expense":-889000.0,"Interest Expense Non Operating":1218000.0,"Interest Income Non Operating":329000.0,"Operating Income":-9057000.0,"Operating Expense":26799000.0,"Research And Development":5034000.0,"Selling General And Administration":21765000.0,"Gross Profit":17742000.0,"Cost Of Revenue":5014000.0,"Total Revenue":22756000.0,"Operating Revenue":22756000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-12309000.0,"Net Income From Continuing Operation Net Minority Interest":-13654000.0,"Reconciled Depreciation":220000.0,"Reconciled Cost Of Revenue":4542000.0,"EBITDA":-12309000.0,"EBIT":-12529000.0,"Net Interest Income":-626000.0,"Interest Expense":976000.0,"Interest Income":350000.0,"Normalized Income":-13654000.0,"Net Income From Continuing And Discontinued Operation":-13654000.0,"Total Expenses":33542000.0,"Total Operating Income As Reported":-12956000.0,"Diluted Average Shares":41897669.0,"Basic Average Shares":41897669.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-13654000.0,"Net Income Common Stockholders":-13654000.0,"Net Income":-13654000.0,"Net Income Including Noncontrolling Interests":-13654000.0,"Net Income Continuous Operations":-13654000.0,"Tax Provision":149000.0,"Pretax Income":-13505000.0,"Other Income Expense":77000.0,"Other Non Operating Income Expenses":77000.0,"Net Non Operating Interest Income Expense":-626000.0,"Interest Expense Non Operating":976000.0,"Interest Income Non Operating":350000.0,"Operating Income":-12956000.0,"Operating Expense":29000000.0,"Research And Development":4899000.0,"Selling General And Administration":24101000.0,"Gross Profit":16044000.0,"Cost Of Revenue":4542000.0,"Total Revenue":20586000.0,"Operating Revenue":20586000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9238000.0,"Net Income From Continuing Operation Net Minority Interest":-10425000.0,"Reconciled Depreciation":231000.0,"Reconciled Cost Of Revenue":5057000.0,"EBITDA":-9238000.0,"EBIT":-9469000.0,"Net Interest Income":-317000.0,"Interest Expense":770000.0,"Interest Income":453000.0,"Normalized Income":-10425000.0,"Net Income From Continuing And Discontinued Operation":-10425000.0,"Total Expenses":32501000.0,"Total Operating Income As Reported":-9903000.0,"Diluted Average Shares":41403844.0,"Basic Average Shares":41403844.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-10425000.0,"Net Income Common Stockholders":-10425000.0,"Net Income":-10425000.0,"Net Income Including Noncontrolling Interests":-10425000.0,"Net Income Continuous Operations":-10425000.0,"Tax Provision":186000.0,"Pretax Income":-10239000.0,"Other Income Expense":-19000.0,"Other Non Operating Income Expenses":-19000.0,"Net Non Operating Interest Income Expense":-317000.0,"Interest Expense Non Operating":770000.0,"Interest Income Non Operating":453000.0,"Operating Income":-9903000.0,"Operating Expense":27444000.0,"Research And Development":4583000.0,"Selling General And Administration":22861000.0,"Gross Profit":17541000.0,"Cost Of Revenue":5057000.0,"Total Revenue":22598000.0,"Operating Revenue":22598000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12778000.0,"Net Income From Continuing Operation Net Minority Interest":-13957000.0,"Reconciled Depreciation":246000.0,"Reconciled Cost Of Revenue":5450000.0,"EBITDA":-12778000.0,"EBIT":-13024000.0,"Net Interest Income":-194000.0,"Interest Expense":805000.0,"Interest Income":611000.0,"Normalized Income":-13957000.0,"Net Income From Continuing And Discontinued Operation":-13957000.0,"Total Expenses":35895000.0,"Total Operating Income As Reported":-14393000.0,"Diluted Average Shares":40936896.0,"Basic Average Shares":40936896.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-13957000.0,"Net Income Common Stockholders":-13957000.0,"Net Income":-13957000.0,"Net Income Including Noncontrolling Interests":-13957000.0,"Net Income Continuous Operations":-13957000.0,"Tax Provision":128000.0,"Pretax Income":-13829000.0,"Other Income Expense":758000.0,"Other Non Operating Income Expenses":758000.0,"Net Non Operating Interest Income Expense":-194000.0,"Interest Expense Non Operating":805000.0,"Interest Income Non Operating":611000.0,"Operating Income":-14393000.0,"Operating Expense":30445000.0,"Research And Development":4846000.0,"Selling General And Administration":25599000.0,"Gross Profit":16052000.0,"Cost Of Revenue":5450000.0,"Total Revenue":21502000.0,"Operating Revenue":21502000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13898000.0,"Net Income From Continuing Operation Net Minority Interest":-15173000.0,"Reconciled Depreciation":299000.0,"Reconciled Cost Of Revenue":6655000.0,"EBITDA":-13898000.0,"EBIT":-14197000.0,"Net Interest Income":-76000.0,"Interest Expense":799000.0,"Interest Income":723000.0,"Normalized Income":-15173000.0,"Net Income From Continuing And Discontinued Operation":-15173000.0,"Total Expenses":38663000.0,"Total Operating Income As Reported":-14804000.0,"Diluted Average Shares":40429655.0,"Basic Average Shares":40429655.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-15173000.0,"Net Income Common Stockholders":-15173000.0,"Net Income":-15173000.0,"Net Income Including Noncontrolling Interests":-15173000.0,"Net Income Continuous Operations":-15173000.0,"Tax Provision":177000.0,"Pretax Income":-14996000.0,"Other Income Expense":-116000.0,"Other Non Operating Income Expenses":-116000.0,"Net Non Operating Interest Income Expense":-76000.0,"Interest Expense Non Operating":799000.0,"Interest Income Non Operating":723000.0,"Operating Income":-14804000.0,"Operating Expense":32008000.0,"Research And Development":5306000.0,"Selling General And Administration":26702000.0,"Gross Profit":17204000.0,"Cost Of Revenue":6655000.0,"Total Revenue":23859000.0,"Operating Revenue":23859000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-5215000.0,"Repayment Of Debt":-53000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":1108000.0,"Income Tax Paid Supplemental Data":207000.0,"End Cash Position":56102000.0,"Beginning Cash Position":61829000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-5728000.0,"Financing Cash Flow":-513000.0,"Cash Flow From Continuing Financing Activities":-513000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-5214000.0,"Cash Flow From Continuing Operating Activities":-5214000.0,"Change In Working Capital":258000.0,"Change In Other Working Capital":-26000.0,"Change In Other Current Liabilities":-300000.0,"Change In Other Current Assets":-112000.0,"Change In Payables And Accrued Expense":1924000.0,"Change In Accrued Expense":786000.0,"Change In Payable":1138000.0,"Change In Account Payable":1203000.0,"Change In Tax Payable":-65000.0,"Change In Income Tax Payable":-65000.0,"Change In Prepaid Assets":521000.0,"Change In Inventory":-248000.0,"Change In Receivables":-1501000.0,"Changes In Account Receivables":-1501000.0,"Other Non Cash Items":719000.0,"Stock Based Compensation":3698000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":8000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":222000.0,"Depreciation And Amortization":222000.0,"Operating Gains Losses":-39000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10080000.0},"2026-03-31":{"Free Cash Flow":-10106000.0,"Repayment Of Debt":-37000000.0,"Issuance Of Debt":38785000.0,"Capital Expenditure":-9000.0,"Interest Paid Supplemental Data":789000.0,"Income Tax Paid Supplemental Data":76000.0,"End Cash Position":61829000.0,"Beginning Cash Position":70009000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-8080000.0,"Financing Cash Flow":2026000.0,"Cash Flow From Continuing Financing Activities":2026000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":241000.0,"Net Issuance Payments Of Debt":1785000.0,"Net Long Term Debt Issuance":1785000.0,"Long Term Debt Payments":-37000000.0,"Long Term Debt Issuance":38785000.0,"Investing Cash Flow":-9000.0,"Cash Flow From Continuing Investing Activities":-9000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-10097000.0,"Cash Flow From Continuing Operating Activities":-10097000.0,"Change In Working Capital":-1578000.0,"Change In Other Working Capital":18000.0,"Change In Other Current Liabilities":-329000.0,"Change In Other Current Assets":61000.0,"Change In Payables And Accrued Expense":-1544000.0,"Change In Accrued Expense":-1165000.0,"Change In Payable":-379000.0,"Change In Account Payable":-430000.0,"Change In Tax Payable":51000.0,"Change In Income Tax Payable":51000.0,"Change In Prepaid Assets":-29000.0,"Change In Inventory":-959000.0,"Change In Receivables":1204000.0,"Changes In Account Receivables":1204000.0,"Other Non Cash Items":528000.0,"Stock Based Compensation":4136000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":144000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":220000.0,"Depreciation And Amortization":220000.0,"Operating Gains Losses":107000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-13654000.0},"2025-12-31":{"Free Cash Flow":-7097000.0,"Repayment Of Debt":-51000.0,"Issuance Of Debt":null,"Capital Expenditure":-13000.0,"Interest Paid Supplemental Data":749000.0,"Income Tax Paid Supplemental Data":104000.0,"End Cash Position":70009000.0,"Beginning Cash Position":76810000.0,"Effect Of Exchange Rate Changes":241000.0,"Changes In Cash":-7042000.0,"Financing Cash Flow":55000.0,"Cash Flow From Continuing Financing Activities":55000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":106000.0,"Net Issuance Payments Of Debt":-51000.0,"Net Long Term Debt Issuance":-51000.0,"Long Term Debt Payments":-51000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-7084000.0,"Cash Flow From Continuing Operating Activities":-7084000.0,"Change In Working Capital":-1681000.0,"Change In Other Working Capital":-88000.0,"Change In Other Current Liabilities":-281000.0,"Change In Other Current Assets":95000.0,"Change In Payables And Accrued Expense":-2830000.0,"Change In Accrued Expense":-443000.0,"Change In Payable":-2387000.0,"Change In Account Payable":-2496000.0,"Change In Tax Payable":109000.0,"Change In Income Tax Payable":109000.0,"Change In Prepaid Assets":627000.0,"Change In Inventory":-810000.0,"Change In Receivables":1606000.0,"Changes In Account Receivables":1606000.0,"Other Non Cash Items":383000.0,"Stock Based Compensation":4241000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":167000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":231000.0,"Depreciation And Amortization":231000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10425000.0},"2025-09-30":{"Free Cash Flow":-8251000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Capital Expenditure":-89000.0,"Interest Paid Supplemental Data":792000.0,"Income Tax Paid Supplemental Data":150000.0,"End Cash Position":76810000.0,"Beginning Cash Position":75725000.0,"Effect Of Exchange Rate Changes":355000.0,"Changes In Cash":730000.0,"Financing Cash Flow":181000.0,"Cash Flow From Continuing Financing Activities":181000.0,"Net Other Financing Charges":-23000.0,"Proceeds From Stock Option Exercised":205000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":8711000.0,"Cash Flow From Continuing Investing Activities":8711000.0,"Net Investment Purchase And Sale":8800000.0,"Sale Of Investment":8800000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-89000.0,"Purchase Of PPE":-89000.0,"Operating Cash Flow":-8162000.0,"Cash Flow From Continuing Operating Activities":-8162000.0,"Change In Working Capital":-128000.0,"Change In Other Working Capital":13000.0,"Change In Other Current Liabilities":-381000.0,"Change In Other Current Assets":122000.0,"Change In Payables And Accrued Expense":642000.0,"Change In Accrued Expense":528000.0,"Change In Payable":114000.0,"Change In Account Payable":121000.0,"Change In Tax Payable":-7000.0,"Change In Income Tax Payable":-7000.0,"Change In Prepaid Assets":-913000.0,"Change In Inventory":-1021000.0,"Change In Receivables":1410000.0,"Changes In Account Receivables":1410000.0,"Other Non Cash Items":479000.0,"Stock Based Compensation":5166000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":72000.0,"Amortization Of Securities":-40000.0,"Depreciation Amortization Depletion":246000.0,"Depreciation And Amortization":246000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-13957000.0},"2025-06-30":{"Free Cash Flow":-3957000.0,"Repayment Of Debt":-48000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-49000.0,"Interest Paid Supplemental Data":784000.0,"Income Tax Paid Supplemental Data":105000.0,"End Cash Position":75725000.0,"Beginning Cash Position":74812000.0,"Effect Of Exchange Rate Changes":-583000.0,"Changes In Cash":1496000.0,"Financing Cash Flow":-67000.0,"Cash Flow From Continuing Financing Activities":-67000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":28000.0,"Net Issuance Payments Of Debt":-48000.0,"Net Long Term Debt Issuance":-48000.0,"Long Term Debt Payments":-48000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5471000.0,"Cash Flow From Continuing Investing Activities":5471000.0,"Net Investment Purchase And Sale":5520000.0,"Sale Of Investment":7250000.0,"Purchase Of Investment":-1730000.0,"Net PPE Purchase And Sale":-49000.0,"Purchase Of PPE":-49000.0,"Operating Cash Flow":-3908000.0,"Cash Flow From Continuing Operating Activities":-3908000.0,"Change In Working Capital":4667000.0,"Change In Other Working Capital":-53000.0,"Change In Other Current Liabilities":-256000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":4735000.0,"Change In Accrued Expense":2527000.0,"Change In Payable":2208000.0,"Change In Account Payable":2140000.0,"Change In Tax Payable":68000.0,"Change In Income Tax Payable":68000.0,"Change In Prepaid Assets":791000.0,"Change In Inventory":660000.0,"Change In Receivables":-1220000.0,"Changes In Account Receivables":-1220000.0,"Other Non Cash Items":268000.0,"Stock Based Compensation":6214000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-50000.0,"Amortization Of Securities":-133000.0,"Depreciation Amortization Depletion":299000.0,"Depreciation And Amortization":299000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-15173000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}