{"ticker":"LUNR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2191080.0,"Ordinary Shares Number":159819721.0,"Share Issued":162010801.0,"Net Debt":104220000.0,"Total Debt":426392000.0,"Tangible Book Value":-1018267000.0,"Invested Capital":1547000.0,"Working Capital":89816000.0,"Net Tangible Assets":-1011491000.0,"Capital Lease Obligations":90548000.0,"Common Stock Equity":-334297000.0,"Preferred Stock Equity":6776000.0,"Total Capitalization":8323000.0,"Total Equity Gross Minority Interest":731155000.0,"Minority Interest":1058676000.0,"Stockholders Equity":-327521000.0,"Treasury Stock":33525000.0,"Retained Earnings":-300794000.0,"Additional Paid In Capital":0.0,"Capital Stock":6798000.0,"Common Stock":22000.0,"Preferred Stock":6776000.0,"Total Liabilities Net Minority Interest":986792000.0,"Total Non Current Liabilities Net Minority Interest":571330000.0,"Other Non Current Liabilities":48092000.0,"Derivative Product Liabilities":69816000.0,"Employee Benefits":52030000.0,"Non Current Pension And Other Postretirement Benefit Plans":52030000.0,"Non Current Deferred Liabilities":2731000.0,"Non Current Deferred Revenue":2731000.0,"Long Term Debt And Capital Lease Obligation":398661000.0,"Long Term Capital Lease Obligation":62817000.0,"Long Term Debt":335844000.0,"Long Term Provisions":null,"Current Liabilities":415462000.0,"Other Current Liabilities":39655000.0,"Current Deferred Liabilities":198329000.0,"Current Deferred Revenue":198329000.0,"Current Debt And Capital Lease Obligation":27731000.0,"Current Capital Lease Obligation":27731000.0,"Pensionand Other Post Retirement Benefit Plans Current":28477000.0,"Current Provisions":5701000.0,"Payables And Accrued Expenses":115569000.0,"Current Accrued Expenses":23686000.0,"Interest Payable":5343000.0,"Payables":91883000.0,"Total Tax Payable":143000.0,"Income Tax Payable":143000.0,"Accounts Payable":91740000.0,"Total Assets":1717947000.0,"Total Non Current Assets":1212669000.0,"Other Non Current Assets":843000.0,"Non Current Accounts Receivable":217518000.0,"Goodwill And Other Intangible Assets":683970000.0,"Other Intangible Assets":304130000.0,"Goodwill":379840000.0,"Net PPE":310338000.0,"Accumulated Depreciation":-14789000.0,"Gross PPE":325127000.0,"Leases":98412000.0,"Construction In Progress":113906000.0,"Other Properties":86000.0,"Machinery Furniture Equipment":112723000.0,"Properties":0.0,"Current Assets":505278000.0,"Other Current Assets":24334000.0,"Current Deferred Assets":6702000.0,"Restricted Cash":11741000.0,"Prepaid Assets":25896000.0,"Inventory":57873000.0,"Work In Process":15996000.0,"Raw Materials":41877000.0,"Receivables":147108000.0,"Other Receivables":41320000.0,"Accounts Receivable":105788000.0,"Allowance For Doubtful Accounts Receivable":-3652000.0,"Gross Accounts Receivable":109440000.0,"Cash Cash Equivalents And Short Term Investments":231624000.0,"Cash And Cash Equivalents":231624000.0},"2025-12-31":{"Treasury Shares Number":2191080.0,"Ordinary Shares Number":121281880.0,"Share Issued":123472960.0,"Net Debt":null,"Total Debt":372159000.0,"Tangible Book Value":-786629000.0,"Invested Capital":-419629000.0,"Working Capital":493982000.0,"Net Tangible Assets":-780016000.0,"Capital Lease Obligations":36824000.0,"Common Stock Equity":-754964000.0,"Preferred Stock Equity":6613000.0,"Total Capitalization":-413016000.0,"Total Equity Gross Minority Interest":203702000.0,"Minority Interest":952053000.0,"Stockholders Equity":-748351000.0,"Treasury Stock":33525000.0,"Retained Earnings":-721457000.0,"Additional Paid In Capital":0.0,"Capital Stock":6631000.0,"Common Stock":18000.0,"Preferred Stock":6613000.0,"Total Liabilities Net Minority Interest":553452000.0,"Total Non Current Liabilities Net Minority Interest":428620000.0,"Other Non Current Liabilities":240000.0,"Derivative Product Liabilities":60394000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":6341000.0,"Non Current Deferred Revenue":6341000.0,"Long Term Debt And Capital Lease Obligation":361645000.0,"Long Term Capital Lease Obligation":26310000.0,"Long Term Debt":335335000.0,"Long Term Provisions":null,"Current Liabilities":124832000.0,"Other Current Liabilities":33028000.0,"Current Deferred Liabilities":45712000.0,"Current Deferred Revenue":45712000.0,"Current Debt And Capital Lease Obligation":10514000.0,"Current Capital Lease Obligation":10514000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":6996000.0,"Payables And Accrued Expenses":28582000.0,"Current Accrued Expenses":4660000.0,"Interest Payable":null,"Payables":23922000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":23922000.0,"Total Assets":757154000.0,"Total Non Current Assets":138340000.0,"Other Non Current Assets":1276000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":31665000.0,"Other Intangible Assets":12968000.0,"Goodwill":18697000.0,"Net PPE":105399000.0,"Accumulated Depreciation":-7556000.0,"Gross PPE":112955000.0,"Leases":37091000.0,"Construction In Progress":54964000.0,"Other Properties":94000.0,"Machinery Furniture Equipment":20806000.0,"Properties":0.0,"Current Assets":618814000.0,"Other Current Assets":9046000.0,"Current Deferred Assets":8000.0,"Restricted Cash":2733000.0,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":24421000.0,"Other Receivables":12228000.0,"Accounts Receivable":12193000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":582606000.0,"Cash And Cash Equivalents":582606000.0},"2025-09-30":{"Treasury Shares Number":2191080.0,"Ordinary Shares Number":117882933.0,"Share Issued":120074013.0,"Net Debt":null,"Total Debt":371240000.0,"Tangible Book Value":-404174000.0,"Invested Capital":-69347000.0,"Working Capital":559963000.0,"Net Tangible Assets":-397723000.0,"Capital Lease Obligations":36413000.0,"Common Stock Equity":-404174000.0,"Preferred Stock Equity":6451000.0,"Total Capitalization":-62896000.0,"Total Equity Gross Minority Interest":243829000.0,"Minority Interest":641552000.0,"Stockholders Equity":-397723000.0,"Treasury Stock":33525000.0,"Retained Earnings":-370667000.0,"Additional Paid In Capital":0.0,"Capital Stock":6469000.0,"Common Stock":18000.0,"Preferred Stock":6451000.0,"Total Liabilities Net Minority Interest":509701000.0,"Total Non Current Liabilities Net Minority Interest":403680000.0,"Other Non Current Liabilities":239000.0,"Derivative Product Liabilities":36859000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":1636000.0,"Non Current Deferred Revenue":1636000.0,"Long Term Debt And Capital Lease Obligation":364946000.0,"Long Term Capital Lease Obligation":30119000.0,"Long Term Debt":334827000.0,"Long Term Provisions":null,"Current Liabilities":106021000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":56438000.0,"Current Deferred Revenue":56438000.0,"Current Debt And Capital Lease Obligation":6294000.0,"Current Capital Lease Obligation":6294000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":9165000.0,"Payables And Accrued Expenses":34124000.0,"Current Accrued Expenses":16136000.0,"Interest Payable":1030000.0,"Payables":17988000.0,"Total Tax Payable":43000.0,"Income Tax Payable":43000.0,"Accounts Payable":17945000.0,"Total Assets":753530000.0,"Total Non Current Assets":87546000.0,"Other Non Current Assets":1233000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":86313000.0,"Accumulated Depreciation":-6485000.0,"Gross PPE":92798000.0,"Leases":36981000.0,"Construction In Progress":39518000.0,"Other Properties":102000.0,"Machinery Furniture Equipment":16197000.0,"Properties":0.0,"Current Assets":665984000.0,"Other Current Assets":8466000.0,"Current Deferred Assets":3024000.0,"Restricted Cash":2042000.0,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":30477000.0,"Other Receivables":7151000.0,"Accounts Receivable":23326000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":621975000.0,"Cash And Cash Equivalents":621975000.0},"2025-06-30":{"Treasury Shares Number":2191080.0,"Ordinary Shares Number":117658509.0,"Share Issued":119849589.0,"Net Debt":null,"Total Debt":37345000.0,"Tangible Book Value":-381196000.0,"Invested Capital":-381196000.0,"Working Capital":289458000.0,"Net Tangible Assets":-374905000.0,"Capital Lease Obligations":37345000.0,"Common Stock Equity":-381196000.0,"Preferred Stock Equity":6291000.0,"Total Capitalization":-374905000.0,"Total Equity Gross Minority Interest":290893000.0,"Minority Interest":665798000.0,"Stockholders Equity":-374905000.0,"Treasury Stock":33525000.0,"Retained Earnings":-347689000.0,"Additional Paid In Capital":0.0,"Capital Stock":6309000.0,"Common Stock":18000.0,"Preferred Stock":6291000.0,"Total Liabilities Net Minority Interest":184746000.0,"Total Non Current Liabilities Net Minority Interest":77451000.0,"Other Non Current Liabilities":242000.0,"Derivative Product Liabilities":38809000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":35185000.0,"Long Term Capital Lease Obligation":35185000.0,"Long Term Debt":null,"Long Term Provisions":3215000.0,"Current Liabilities":107295000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":57835000.0,"Current Deferred Revenue":57835000.0,"Current Debt And Capital Lease Obligation":2160000.0,"Current Capital Lease Obligation":2160000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":9398000.0,"Payables And Accrued Expenses":37902000.0,"Current Accrued Expenses":11455000.0,"Interest Payable":null,"Payables":26447000.0,"Total Tax Payable":43000.0,"Income Tax Payable":43000.0,"Accounts Payable":26404000.0,"Total Assets":475639000.0,"Total Non Current Assets":78886000.0,"Other Non Current Assets":507000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":78379000.0,"Accumulated Depreciation":-5671000.0,"Gross PPE":84050000.0,"Leases":240000.0,"Construction In Progress":31045000.0,"Other Properties":37772000.0,"Machinery Furniture Equipment":14993000.0,"Properties":0.0,"Current Assets":396753000.0,"Other Current Assets":4801000.0,"Current Deferred Assets":3056000.0,"Restricted Cash":2042000.0,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":41953000.0,"Other Receivables":5382000.0,"Accounts Receivable":36571000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":344901000.0,"Cash And Cash Equivalents":344901000.0},"2025-03-31":{"Treasury Shares Number":2191080.0,"Ordinary Shares Number":117138248.0,"Share Issued":119329328.0,"Net Debt":null,"Total Debt":37386000.0,"Tangible Book Value":-136913000.0,"Invested Capital":-136913000.0,"Working Capital":333164000.0,"Net Tangible Assets":-130774000.0,"Capital Lease Obligations":37386000.0,"Common Stock Equity":-136913000.0,"Preferred Stock Equity":6139000.0,"Total Capitalization":-130774000.0,"Total Equity Gross Minority Interest":327614000.0,"Minority Interest":458388000.0,"Stockholders Equity":-130774000.0,"Treasury Stock":33525000.0,"Retained Earnings":-103406000.0,"Additional Paid In Capital":0.0,"Capital Stock":6157000.0,"Common Stock":18000.0,"Preferred Stock":6139000.0,"Total Liabilities Net Minority Interest":172400000.0,"Total Non Current Liabilities Net Minority Interest":74252000.0,"Other Non Current Liabilities":257000.0,"Derivative Product Liabilities":25776000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":12960000.0,"Non Current Deferred Revenue":12960000.0,"Long Term Debt And Capital Lease Obligation":35259000.0,"Long Term Capital Lease Obligation":35259000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":98148000.0,"Other Current Liabilities":199000.0,"Current Deferred Liabilities":52410000.0,"Current Deferred Revenue":52410000.0,"Current Debt And Capital Lease Obligation":2127000.0,"Current Capital Lease Obligation":2127000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":5521000.0,"Payables And Accrued Expenses":37891000.0,"Current Accrued Expenses":9174000.0,"Interest Payable":null,"Payables":28717000.0,"Total Tax Payable":43000.0,"Income Tax Payable":43000.0,"Accounts Payable":28674000.0,"Total Assets":500014000.0,"Total Non Current Assets":68702000.0,"Other Non Current Assets":576000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":68126000.0,"Accumulated Depreciation":-4918000.0,"Gross PPE":73044000.0,"Leases":240000.0,"Construction In Progress":21292000.0,"Other Properties":38333000.0,"Machinery Furniture Equipment":13179000.0,"Properties":0.0,"Current Assets":431312000.0,"Other Current Assets":5160000.0,"Current Deferred Assets":9466000.0,"Restricted Cash":2042000.0,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":41391000.0,"Other Receivables":12049000.0,"Accounts Receivable":29342000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":373253000.0,"Cash And Cash Equivalents":373253000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":11489000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-24650000.0,"Total Unusual Items":-9943000.0,"Total Unusual Items Excluding Goodwill":-9943000.0,"Net Income From Continuing Operation Net Minority Interest":-37387000.0,"Reconciled Depreciation":13048000.0,"Reconciled Cost Of Revenue":156623000.0,"EBITDA":-34593000.0,"EBIT":-47641000.0,"Net Interest Income":-3454000.0,"Interest Expense":4885000.0,"Interest Income":1431000.0,"Normalized Income":-27444000.0,"Net Income From Continuing And Discontinued Operation":-37387000.0,"Total Expenses":222831000.0,"Total Operating Income As Reported":-39201000.0,"Diluted Average Shares":147878006.0,"Basic Average Shares":147878006.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-37549000.0,"Net Income Common Stockholders":-37549000.0,"Preferred Stock Dividends":162000.0,"Net Income":-37387000.0,"Minority Interests":15141000.0,"Net Income Including Noncontrolling Interests":-52528000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":-52528000.0,"Tax Provision":2000.0,"Pretax Income":-52526000.0,"Other Income Expense":-9871000.0,"Other Non Operating Income Expenses":72000.0,"Special Income Charges":-521000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":521000.0,"Gain On Sale Of Security":-9422000.0,"Net Non Operating Interest Income Expense":-3454000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4885000.0,"Interest Income Non Operating":1431000.0,"Operating Income":-39201000.0,"Operating Expense":66208000.0,"Other Operating Expenses":-3100000.0,"Depreciation Amortization Depletion Income Statement":13048000.0,"Depreciation And Amortization In Income Statement":13048000.0,"Depreciation Income Statement":null,"Research And Development":5589000.0,"Selling General And Administration":50671000.0,"General And Administrative Expense":50671000.0,"Other Gand A":50671000.0,"Gross Profit":27007000.0,"Cost Of Revenue":156623000.0,"Total Revenue":183630000.0,"Operating Revenue":183630000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5331690.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-26167000.0,"Total Unusual Items":-25389000.0,"Total Unusual Items Excluding Goodwill":-25389000.0,"Net Income From Continuing Operation Net Minority Interest":-39875000.0,"Reconciled Depreciation":1407000.0,"Reconciled Cost Of Revenue":36297000.0,"EBITDA":-51556000.0,"EBIT":-52963000.0,"Net Interest Income":2785000.0,"Interest Expense":2735000.0,"Interest Income":5520000.0,"Normalized Income":-19817690.0,"Net Income From Continuing And Discontinued Operation":-39875000.0,"Total Expenses":76403000.0,"Total Operating Income As Reported":-33095000.0,"Diluted Average Shares":121281880.0,"Basic Average Shares":121281880.0,"Diluted EPS":-0.330099,"Basic EPS":-0.330099,"Diluted NI Availto Com Stockholders":-40035000.0,"Net Income Common Stockholders":-40035000.0,"Preferred Stock Dividends":160000.0,"Net Income":-39875000.0,"Minority Interests":19780000.0,"Net Income Including Noncontrolling Interests":-59655000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":-59655000.0,"Tax Provision":3957000.0,"Pretax Income":-55698000.0,"Other Income Expense":-25388000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":-1854000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1854000.0,"Gain On Sale Of Security":-23535000.0,"Net Non Operating Interest Income Expense":2785000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2735000.0,"Interest Income Non Operating":5520000.0,"Operating Income":-33095000.0,"Operating Expense":40106000.0,"Other Operating Expenses":-1477000.0,"Depreciation Amortization Depletion Income Statement":1407000.0,"Depreciation And Amortization In Income Statement":1407000.0,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":40176000.0,"General And Administrative Expense":40176000.0,"Other Gand A":40176000.0,"Gross Profit":7011000.0,"Cost Of Revenue":36297000.0,"Total Revenue":43308000.0,"Operating Revenue":43308000.0},"2025-09-30":{"Tax Effect Of Unusual Items":409500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9746000.0,"Total Unusual Items":1950000.0,"Total Unusual Items Excluding Goodwill":1950000.0,"Net Income From Continuing Operation Net Minority Interest":-6842000.0,"Reconciled Depreciation":815000.0,"Reconciled Cost Of Revenue":46769000.0,"EBITDA":-7796000.0,"EBIT":-8611000.0,"Net Interest Income":3489000.0,"Interest Expense":1344000.0,"Interest Income":4833000.0,"Normalized Income":-8382500.0,"Net Income From Continuing And Discontinued Operation":-6842000.0,"Total Expenses":66406000.0,"Total Operating Income As Reported":-15419000.0,"Diluted Average Shares":117815856.0,"Basic Average Shares":117815856.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-7000000.0,"Net Income Common Stockholders":-7000000.0,"Preferred Stock Dividends":158000.0,"Net Income":-6842000.0,"Minority Interests":3118000.0,"Net Income Including Noncontrolling Interests":-9960000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":-9960000.0,"Tax Provision":5000.0,"Pretax Income":-9955000.0,"Other Income Expense":1975000.0,"Other Non Operating Income Expenses":25000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1950000.0,"Net Non Operating Interest Income Expense":3489000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1344000.0,"Interest Income Non Operating":4833000.0,"Operating Income":-15419000.0,"Operating Expense":19637000.0,"Other Operating Expenses":-1450000.0,"Depreciation Amortization Depletion Income Statement":815000.0,"Depreciation And Amortization In Income Statement":815000.0,"Depreciation Income Statement":815000.0,"Research And Development":null,"Selling General And Administration":20272000.0,"General And Administrative Expense":20272000.0,"Other Gand A":20272000.0,"Gross Profit":4218000.0,"Cost Of Revenue":46769000.0,"Total Revenue":50987000.0,"Operating Revenue":50987000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14855000.0,"Total Unusual Items":-13033000.0,"Total Unusual Items Excluding Goodwill":-13033000.0,"Net Income From Continuing Operation Net Minority Interest":-25181000.0,"Reconciled Depreciation":752000.0,"Reconciled Cost Of Revenue":62156000.0,"EBITDA":-27888000.0,"EBIT":-28640000.0,"Net Interest Income":3428000.0,"Interest Expense":null,"Interest Income":3428000.0,"Normalized Income":-12148000.0,"Net Income From Continuing And Discontinued Operation":-25181000.0,"Total Expenses":78953000.0,"Total Operating Income As Reported":-28640000.0,"Diluted Average Shares":117434775.0,"Basic Average Shares":117434775.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-25332000.0,"Net Income Common Stockholders":-25332000.0,"Preferred Stock Dividends":151000.0,"Net Income":-25181000.0,"Minority Interests":13025000.0,"Net Income Including Noncontrolling Interests":-38206000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":-38206000.0,"Tax Provision":0.0,"Pretax Income":-38206000.0,"Other Income Expense":-12994000.0,"Other Non Operating Income Expenses":39000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-13033000.0,"Net Non Operating Interest Income Expense":3428000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":3428000.0,"Operating Income":-28640000.0,"Operating Expense":16797000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":752000.0,"Depreciation And Amortization In Income Statement":752000.0,"Depreciation Income Statement":752000.0,"Research And Development":null,"Selling General And Administration":16045000.0,"General And Administrative Expense":16045000.0,"Other Gand A":16045000.0,"Gross Profit":-11843000.0,"Cost Of Revenue":62156000.0,"Total Revenue":50313000.0,"Operating Revenue":50313000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8009000.0,"Total Unusual Items":9633000.0,"Total Unusual Items Excluding Goodwill":9633000.0,"Net Income From Continuing Operation Net Minority Interest":-11396000.0,"Reconciled Depreciation":623000.0,"Reconciled Cost Of Revenue":55847000.0,"EBITDA":1624000.0,"EBIT":1001000.0,"Net Interest Income":1393000.0,"Interest Expense":26000.0,"Interest Income":1419000.0,"Normalized Income":-21029000.0,"Net Income From Continuing And Discontinued Operation":-11396000.0,"Total Expenses":72601000.0,"Total Operating Income As Reported":-10077000.0,"Diluted Average Shares":107081918.0,"Basic Average Shares":107081918.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-11543000.0,"Net Income Common Stockholders":-11543000.0,"Preferred Stock Dividends":147000.0,"Net Income":-11396000.0,"Minority Interests":-12371000.0,"Net Income Including Noncontrolling Interests":975000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":975000.0,"Tax Provision":0.0,"Pretax Income":975000.0,"Other Income Expense":9659000.0,"Other Non Operating Income Expenses":26000.0,"Special Income Charges":-33369000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":33369000.0,"Gain On Sale Of Security":43002000.0,"Net Non Operating Interest Income Expense":1393000.0,"Total Other Finance Cost":-1393000.0,"Interest Expense Non Operating":26000.0,"Interest Income Non Operating":1419000.0,"Operating Income":-10077000.0,"Operating Expense":16754000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":623000.0,"Depreciation And Amortization In Income Statement":623000.0,"Depreciation Income Statement":623000.0,"Research And Development":911000.0,"Selling General And Administration":15220000.0,"General And Administrative Expense":15220000.0,"Other Gand A":15220000.0,"Gross Profit":6677000.0,"Cost Of Revenue":55847000.0,"Total Revenue":62524000.0,"Operating Revenue":62524000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Extraordinary":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":540000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-64644000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":175000000.0,"Capital Expenditure":-9876000.0,"Interest Paid Supplemental Data":23000.0,"Income Tax Paid Supplemental Data":70000.0,"End Cash Position":243365000.0,"Beginning Cash Position":585339000.0,"Changes In Cash":-341974000.0,"Financing Cash Flow":167449000.0,"Cash Flow From Continuing Financing Activities":167449000.0,"Net Other Financing Charges":-7551000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":175000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":175000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-454655000.0,"Cash Flow From Continuing Investing Activities":-454655000.0,"Net Business Purchase And Sale":-444779000.0,"Purchase Of Business":-444779000.0,"Net PPE Purchase And Sale":-9876000.0,"Purchase Of PPE":-9876000.0,"Operating Cash Flow":-54768000.0,"Cash Flow From Continuing Operating Activities":-54768000.0,"Change In Working Capital":-32780000.0,"Change In Other Working Capital":-19882000.0,"Change In Other Current Liabilities":-19986000.0,"Change In Other Current Assets":3012000.0,"Change In Payables And Accrued Expense":27165000.0,"Change In Payable":27165000.0,"Change In Account Payable":27165000.0,"Change In Prepaid Assets":-17685000.0,"Change In Inventory":-1726000.0,"Change In Receivables":-3678000.0,"Changes In Account Receivables":1275000.0,"Other Non Cash Items":-1129000.0,"Stock Based Compensation":8842000.0,"Asset Impairment Charge":357000.0,"Depreciation Amortization Depletion":13048000.0,"Depreciation And Amortization":13048000.0,"Depreciation":null,"Operating Gains Losses":9422000.0,"Gain Loss On Investment Securities":9422000.0,"Net Income From Continuing Operations":-52528000.0},"2025-12-31":{"Free Cash Flow":-23005000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-15710000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":585339000.0,"Beginning Cash Position":624017000.0,"Changes In Cash":-38678000.0,"Financing Cash Flow":-790000.0,"Cash Flow From Continuing Financing Activities":-790000.0,"Net Other Financing Charges":-790000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30593000.0,"Cash Flow From Continuing Investing Activities":-30593000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15647000.0,"Purchase Of PPE":-15647000.0,"Operating Cash Flow":-7295000.0,"Cash Flow From Continuing Operating Activities":-7295000.0,"Change In Working Capital":15643000.0,"Change In Other Working Capital":-4085000.0,"Change In Other Current Liabilities":11346000.0,"Change In Other Current Assets":466000.0,"Change In Payables And Accrued Expense":1336000.0,"Change In Payable":1336000.0,"Change In Account Payable":1336000.0,"Change In Prepaid Assets":-473000.0,"Change In Inventory":null,"Change In Receivables":7053000.0,"Changes In Account Receivables":9081000.0,"Other Non Cash Items":2724000.0,"Stock Based Compensation":1829000.0,"Asset Impairment Charge":3296000.0,"Depreciation Amortization Depletion":1407000.0,"Depreciation And Amortization":1407000.0,"Depreciation":null,"Operating Gains Losses":23535000.0,"Gain Loss On Investment Securities":23535000.0,"Net Income From Continuing Operations":-59655000.0},"2025-09-30":{"Free Cash Flow":-18990000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":335513000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11811000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":624017000.0,"Beginning Cash Position":346943000.0,"Changes In Cash":277074000.0,"Financing Cash Flow":296064000.0,"Cash Flow From Continuing Financing Activities":296064000.0,"Net Other Financing Charges":-39449000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":335513000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":335513000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":335513000.0,"Investing Cash Flow":-11811000.0,"Cash Flow From Continuing Investing Activities":-11811000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-11811000.0,"Purchase Of PPE":-11811000.0,"Operating Cash Flow":-7179000.0,"Cash Flow From Continuing Operating Activities":-7179000.0,"Change In Working Capital":2257000.0,"Change In Other Working Capital":-3848000.0,"Change In Other Current Liabilities":4385000.0,"Change In Other Current Assets":930000.0,"Change In Payables And Accrued Expense":-6327000.0,"Change In Payable":-6327000.0,"Change In Account Payable":-6327000.0,"Change In Prepaid Assets":-4362000.0,"Change In Inventory":null,"Change In Receivables":11479000.0,"Changes In Account Receivables":13216000.0,"Other Non Cash Items":243000.0,"Stock Based Compensation":1416000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":815000.0,"Depreciation And Amortization":815000.0,"Depreciation":815000.0,"Operating Gains Losses":-1950000.0,"Gain Loss On Investment Securities":-1950000.0,"Net Income From Continuing Operations":-9960000.0},"2025-06-30":{"Free Cash Flow":-27317000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8054000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":-66000.0,"End Cash Position":346943000.0,"Beginning Cash Position":375295000.0,"Changes In Cash":-28352000.0,"Financing Cash Flow":-1035000.0,"Cash Flow From Continuing Financing Activities":-1035000.0,"Net Other Financing Charges":-1035000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8054000.0,"Cash Flow From Continuing Investing Activities":-8054000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8054000.0,"Purchase Of PPE":-8054000.0,"Operating Cash Flow":-19263000.0,"Cash Flow From Continuing Operating Activities":-19263000.0,"Change In Working Capital":2520000.0,"Change In Other Working Capital":750000.0,"Change In Other Current Liabilities":851000.0,"Change In Other Current Assets":560000.0,"Change In Payables And Accrued Expense":-5782000.0,"Change In Payable":-5782000.0,"Change In Account Payable":-5782000.0,"Change In Prepaid Assets":445000.0,"Change In Inventory":null,"Change In Receivables":5696000.0,"Changes In Account Receivables":-7381000.0,"Other Non Cash Items":-17000.0,"Stock Based Compensation":2520000.0,"Asset Impairment Charge":135000.0,"Depreciation Amortization Depletion":752000.0,"Depreciation And Amortization":752000.0,"Depreciation":752000.0,"Operating Gains Losses":13033000.0,"Gain Loss On Investment Securities":13033000.0,"Net Income From Continuing Operations":-38206000.0},"2025-03-31":{"Free Cash Flow":13297000.0,"Repurchase Of Capital Stock":-20700000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6122000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":66000.0,"End Cash Position":375295000.0,"Beginning Cash Position":209649000.0,"Changes In Cash":165646000.0,"Financing Cash Flow":152349000.0,"Cash Flow From Continuing Financing Activities":152349000.0,"Net Other Financing Charges":-3505000.0,"Proceeds From Stock Option Exercised":176554000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-20700000.0,"Common Stock Payments":-20700000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-6122000.0,"Cash Flow From Continuing Investing Activities":-6122000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6122000.0,"Purchase Of PPE":-6122000.0,"Operating Cash Flow":19419000.0,"Cash Flow From Continuing Operating Activities":19419000.0,"Change In Working Capital":24416000.0,"Change In Other Working Capital":-8626000.0,"Change In Other Current Liabilities":-2069000.0,"Change In Other Current Assets":547000.0,"Change In Payables And Accrued Expense":7645000.0,"Change In Payable":7645000.0,"Change In Account Payable":7645000.0,"Change In Prepaid Assets":-1576000.0,"Change In Inventory":0.0,"Change In Receivables":28495000.0,"Changes In Account Receivables":15418000.0,"Other Non Cash Items":33563000.0,"Stock Based Compensation":2844000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":623000.0,"Depreciation And Amortization":623000.0,"Depreciation":623000.0,"Operating Gains Losses":-43002000.0,"Gain Loss On Investment Securities":-43002000.0,"Net Income From Continuing Operations":975000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":540000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}