{"ticker":"LVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":109372.0,"Ordinary Shares Number":12276978.0,"Share Issued":12386350.0,"Net Debt":9385000.0,"Total Debt":14971000.0,"Tangible Book Value":-52613000.0,"Invested Capital":-14247000.0,"Working Capital":-19105000.0,"Net Tangible Assets":-44175000.0,"Capital Lease Obligations":233000.0,"Common Stock Equity":-28985000.0,"Preferred Stock Equity":8438000.0,"Total Capitalization":-8709000.0,"Total Equity Gross Minority Interest":-12392000.0,"Minority Interest":8155000.0,"Stockholders Equity":-20547000.0,"Treasury Stock":849000.0,"Retained Earnings":-287270000.0,"Additional Paid In Capital":259122000.0,"Capital Stock":8450000.0,"Common Stock":12000.0,"Preferred Stock":8438000.0,"Total Liabilities Net Minority Interest":59267000.0,"Total Non Current Liabilities Net Minority Interest":23384000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":7284000.0,"Tradeand Other Payables Non Current":4067000.0,"Non Current Deferred Liabilities":61000.0,"Non Current Deferred Taxes Liabilities":61000.0,"Long Term Debt And Capital Lease Obligation":11972000.0,"Long Term Capital Lease Obligation":134000.0,"Long Term Debt":11838000.0,"Current Liabilities":35883000.0,"Current Deferred Liabilities":1789000.0,"Current Deferred Revenue":1789000.0,"Current Debt And Capital Lease Obligation":2999000.0,"Current Capital Lease Obligation":99000.0,"Current Debt":2900000.0,"Other Current Borrowings":2900000.0,"Line Of Credit":null,"Payables And Accrued Expenses":31095000.0,"Current Accrued Expenses":15360000.0,"Payables":15735000.0,"Accounts Payable":15735000.0,"Total Assets":46875000.0,"Total Non Current Assets":30097000.0,"Other Non Current Assets":3172000.0,"Goodwill And Other Intangible Assets":23628000.0,"Other Intangible Assets":1916000.0,"Goodwill":21712000.0,"Net PPE":3297000.0,"Accumulated Depreciation":-21581000.0,"Gross PPE":24878000.0,"Leases":597000.0,"Machinery Furniture Equipment":24281000.0,"Properties":0.0,"Current Assets":16778000.0,"Other Current Assets":2273000.0,"Restricted Cash":30000.0,"Inventory":685000.0,"Receivables":8437000.0,"Accounts Receivable":8437000.0,"Allowance For Doubtful Accounts Receivable":-771000.0,"Gross Accounts Receivable":9208000.0,"Cash Cash Equivalents And Short Term Investments":5353000.0,"Cash And Cash Equivalents":5353000.0},"2025-12-31":{"Treasury Shares Number":109372.0,"Ordinary Shares Number":11524061.0,"Share Issued":11633433.0,"Net Debt":6549000.0,"Total Debt":15440000.0,"Tangible Book Value":-54745000.0,"Invested Capital":-11985000.0,"Working Capital":-18059000.0,"Net Tangible Assets":-46556000.0,"Capital Lease Obligations":267000.0,"Common Stock Equity":-27158000.0,"Preferred Stock Equity":8189000.0,"Total Capitalization":-6408000.0,"Total Equity Gross Minority Interest":-10545000.0,"Minority Interest":8424000.0,"Stockholders Equity":-18969000.0,"Treasury Stock":849000.0,"Retained Earnings":-279258000.0,"Additional Paid In Capital":252937000.0,"Capital Stock":8201000.0,"Common Stock":12000.0,"Preferred Stock":8189000.0,"Total Liabilities Net Minority Interest":62805000.0,"Total Non Current Liabilities Net Minority Interest":23546000.0,"Other Non Current Liabilities":897000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":6922000.0,"Tradeand Other Payables Non Current":2953000.0,"Non Current Deferred Liabilities":60000.0,"Non Current Deferred Taxes Liabilities":60000.0,"Long Term Debt And Capital Lease Obligation":12714000.0,"Long Term Capital Lease Obligation":153000.0,"Long Term Debt":12561000.0,"Current Liabilities":39259000.0,"Current Deferred Liabilities":2170000.0,"Current Deferred Revenue":2170000.0,"Current Debt And Capital Lease Obligation":2726000.0,"Current Capital Lease Obligation":114000.0,"Current Debt":2612000.0,"Other Current Borrowings":2612000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":34363000.0,"Current Accrued Expenses":15499000.0,"Payables":18864000.0,"Accounts Payable":18864000.0,"Total Assets":52260000.0,"Total Non Current Assets":31060000.0,"Other Non Current Assets":265000.0,"Goodwill And Other Intangible Assets":27587000.0,"Other Intangible Assets":5875000.0,"Goodwill":21712000.0,"Net PPE":3208000.0,"Accumulated Depreciation":-21083000.0,"Gross PPE":24291000.0,"Leases":597000.0,"Machinery Furniture Equipment":23694000.0,"Properties":0.0,"Current Assets":21200000.0,"Other Current Assets":1280000.0,"Restricted Cash":30000.0,"Inventory":1417000.0,"Receivables":9849000.0,"Accounts Receivable":9849000.0,"Allowance For Doubtful Accounts Receivable":-1397000.0,"Gross Accounts Receivable":11246000.0,"Cash Cash Equivalents And Short Term Investments":8624000.0,"Cash And Cash Equivalents":8624000.0},"2025-09-30":{"Treasury Shares Number":106472.0,"Ordinary Shares Number":11467091.0,"Share Issued":11573563.0,"Net Debt":3894000.0,"Total Debt":15704000.0,"Tangible Book Value":-53092000.0,"Invested Capital":-8562000.0,"Working Capital":-13140000.0,"Net Tangible Assets":-45145000.0,"Capital Lease Obligations":86000.0,"Common Stock Equity":-24180000.0,"Preferred Stock Equity":7947000.0,"Total Capitalization":-1199000.0,"Total Equity Gross Minority Interest":-8008000.0,"Minority Interest":8225000.0,"Stockholders Equity":-16233000.0,"Treasury Stock":835000.0,"Retained Earnings":-274949000.0,"Additional Paid In Capital":251593000.0,"Capital Stock":7958000.0,"Common Stock":11000.0,"Preferred Stock":7947000.0,"Total Liabilities Net Minority Interest":61828000.0,"Total Non Current Liabilities Net Minority Interest":26376000.0,"Other Non Current Liabilities":1000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":7789000.0,"Tradeand Other Payables Non Current":3416000.0,"Non Current Deferred Liabilities":60000.0,"Non Current Deferred Taxes Liabilities":60000.0,"Long Term Debt And Capital Lease Obligation":15110000.0,"Long Term Capital Lease Obligation":76000.0,"Long Term Debt":15034000.0,"Current Liabilities":35452000.0,"Current Deferred Liabilities":967000.0,"Current Deferred Revenue":967000.0,"Current Debt And Capital Lease Obligation":594000.0,"Current Capital Lease Obligation":10000.0,"Current Debt":584000.0,"Other Current Borrowings":584000.0,"Line Of Credit":null,"Payables And Accrued Expenses":33891000.0,"Current Accrued Expenses":15238000.0,"Payables":18653000.0,"Accounts Payable":18653000.0,"Total Assets":53820000.0,"Total Non Current Assets":31508000.0,"Other Non Current Assets":81000.0,"Goodwill And Other Intangible Assets":28912000.0,"Other Intangible Assets":7200000.0,"Goodwill":21712000.0,"Net PPE":2515000.0,"Accumulated Depreciation":-20924000.0,"Gross PPE":23439000.0,"Leases":597000.0,"Machinery Furniture Equipment":22842000.0,"Properties":0.0,"Current Assets":22312000.0,"Other Current Assets":1446000.0,"Restricted Cash":30000.0,"Inventory":1462000.0,"Receivables":7650000.0,"Accounts Receivable":7650000.0,"Allowance For Doubtful Accounts Receivable":-1359000.0,"Gross Accounts Receivable":9009000.0,"Cash Cash Equivalents And Short Term Investments":11724000.0,"Cash And Cash Equivalents":11724000.0},"2025-06-30":{"Treasury Shares Number":44711.0,"Ordinary Shares Number":9652944.0,"Share Issued":9697655.0,"Net Debt":3969000.0,"Total Debt":15951000.0,"Tangible Book Value":-59406000.0,"Invested Capital":-19410000.0,"Working Capital":-11010000.0,"Net Tangible Assets":-44978000.0,"Capital Lease Obligations":91000.0,"Common Stock Equity":-35270000.0,"Preferred Stock Equity":14428000.0,"Total Capitalization":-5935000.0,"Total Equity Gross Minority Interest":-12092000.0,"Minority Interest":8750000.0,"Stockholders Equity":-20842000.0,"Treasury Stock":490000.0,"Retained Earnings":-269138000.0,"Additional Paid In Capital":234261000.0,"Capital Stock":14525000.0,"Common Stock":97000.0,"Preferred Stock":14428000.0,"Total Liabilities Net Minority Interest":61032000.0,"Total Non Current Liabilities Net Minority Interest":27076000.0,"Other Non Current Liabilities":55000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":8585000.0,"Tradeand Other Payables Non Current":3388000.0,"Non Current Deferred Liabilities":60000.0,"Non Current Deferred Taxes Liabilities":60000.0,"Long Term Debt And Capital Lease Obligation":14988000.0,"Long Term Capital Lease Obligation":81000.0,"Long Term Debt":14907000.0,"Current Liabilities":33956000.0,"Current Deferred Liabilities":1554000.0,"Current Deferred Revenue":1554000.0,"Current Debt And Capital Lease Obligation":963000.0,"Current Capital Lease Obligation":10000.0,"Current Debt":953000.0,"Other Current Borrowings":953000.0,"Line Of Credit":null,"Payables And Accrued Expenses":31439000.0,"Current Accrued Expenses":14440000.0,"Payables":16999000.0,"Accounts Payable":16999000.0,"Total Assets":48940000.0,"Total Non Current Assets":25994000.0,"Other Non Current Assets":90000.0,"Goodwill And Other Intangible Assets":24136000.0,"Other Intangible Assets":2424000.0,"Goodwill":21712000.0,"Net PPE":1768000.0,"Accumulated Depreciation":-20870000.0,"Gross PPE":22638000.0,"Leases":597000.0,"Machinery Furniture Equipment":22041000.0,"Properties":0.0,"Current Assets":22946000.0,"Other Current Assets":1543000.0,"Restricted Cash":30000.0,"Inventory":1156000.0,"Receivables":8326000.0,"Accounts Receivable":8326000.0,"Allowance For Doubtful Accounts Receivable":-1225000.0,"Gross Accounts Receivable":9551000.0,"Cash Cash Equivalents And Short Term Investments":11891000.0,"Cash And Cash Equivalents":11891000.0},"2025-03-31":{"Treasury Shares Number":15565.0,"Ordinary Shares Number":9660949.0,"Share Issued":9676514.0,"Net Debt":null,"Total Debt":3822000.0,"Tangible Book Value":-56058000.0,"Invested Capital":-28054000.0,"Working Capital":-21138000.0,"Net Tangible Assets":-42056000.0,"Capital Lease Obligations":99000.0,"Common Stock Equity":-31777000.0,"Preferred Stock Equity":14002000.0,"Total Capitalization":-17625000.0,"Total Equity Gross Minority Interest":-8412000.0,"Minority Interest":9363000.0,"Stockholders Equity":-17775000.0,"Treasury Stock":250000.0,"Retained Earnings":-265119000.0,"Additional Paid In Capital":233582000.0,"Capital Stock":14012000.0,"Common Stock":10000.0,"Preferred Stock":14002000.0,"Total Liabilities Net Minority Interest":48929000.0,"Total Non Current Liabilities Net Minority Interest":12545000.0,"Other Non Current Liabilities":863000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Accrued Expenses":8998000.0,"Tradeand Other Payables Non Current":2375000.0,"Non Current Deferred Liabilities":60000.0,"Non Current Deferred Taxes Liabilities":60000.0,"Long Term Debt And Capital Lease Obligation":249000.0,"Long Term Capital Lease Obligation":99000.0,"Long Term Debt":150000.0,"Current Liabilities":36384000.0,"Current Deferred Liabilities":2141000.0,"Current Deferred Revenue":2141000.0,"Current Debt And Capital Lease Obligation":3573000.0,"Current Capital Lease Obligation":0.0,"Current Debt":3573000.0,"Other Current Borrowings":3573000.0,"Line Of Credit":null,"Payables And Accrued Expenses":30670000.0,"Current Accrued Expenses":15401000.0,"Payables":15269000.0,"Accounts Payable":15269000.0,"Total Assets":40517000.0,"Total Non Current Assets":25271000.0,"Other Non Current Assets":97000.0,"Goodwill And Other Intangible Assets":24281000.0,"Other Intangible Assets":2569000.0,"Goodwill":21712000.0,"Net PPE":893000.0,"Accumulated Depreciation":-21534000.0,"Gross PPE":22427000.0,"Leases":597000.0,"Machinery Furniture Equipment":21830000.0,"Properties":0.0,"Current Assets":15246000.0,"Other Current Assets":1212000.0,"Restricted Cash":30000.0,"Inventory":1586000.0,"Receivables":8299000.0,"Accounts Receivable":8299000.0,"Allowance For Doubtful Accounts Receivable":-1091000.0,"Gross Accounts Receivable":9390000.0,"Cash Cash Equivalents And Short Term Investments":4119000.0,"Cash And Cash Equivalents":4119000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":169000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2851.282051,"Tax Rate For Calcs":0.003419,"Normalized EBITDA":-4785000.0,"Total Unusual Items":-834000.0,"Total Unusual Items Excluding Goodwill":-834000.0,"Net Income From Continuing Operation Net Minority Interest":-7764000.0,"Reconciled Depreciation":774000.0,"Reconciled Cost Of Revenue":15163000.0,"EBITDA":-5619000.0,"EBIT":-6393000.0,"Net Interest Income":-1212000.0,"Interest Expense":1212000.0,"Normalized Income":-6932851.282051,"Net Income From Continuing And Discontinued Operation":-7764000.0,"Total Expenses":23846000.0,"Total Operating Income As Reported":-4927000.0,"Diluted Average Shares":11606816.0,"Basic Average Shares":11606816.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":-8013000.0,"Net Income Common Stockholders":-8013000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-7764000.0,"Minority Interests":-185000.0,"Net Income Including Noncontrolling Interests":-7579000.0,"Net Income Continuous Operations":-7579000.0,"Tax Provision":-26000.0,"Pretax Income":-7605000.0,"Other Income Expense":-1466000.0,"Other Non Operating Income Expenses":-632000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-834000.0,"Net Non Operating Interest Income Expense":-1212000.0,"Interest Expense Non Operating":1212000.0,"Operating Income":-4927000.0,"Operating Expense":8422000.0,"Depreciation Amortization Depletion Income Statement":513000.0,"Depreciation And Amortization In Income Statement":513000.0,"Amortization":181000.0,"Amortization Of Intangibles Income Statement":181000.0,"Depreciation Income Statement":null,"Research And Development":715000.0,"Selling General And Administration":7194000.0,"Selling And Marketing Expense":924000.0,"General And Administrative Expense":6270000.0,"Other Gand A":6270000.0,"Gross Profit":3495000.0,"Cost Of Revenue":15424000.0,"Total Revenue":18919000.0,"Operating Revenue":18919000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-240240.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1614000.0,"Total Unusual Items":-1144000.0,"Total Unusual Items Excluding Goodwill":-1144000.0,"Net Income From Continuing Operation Net Minority Interest":-4067000.0,"Reconciled Depreciation":339000.0,"Reconciled Cost Of Revenue":16367000.0,"EBITDA":-2758000.0,"EBIT":-3097000.0,"Net Interest Income":-993000.0,"Interest Expense":993000.0,"Normalized Income":-3163240.0,"Net Income From Continuing And Discontinued Operation":-4067000.0,"Total Expenses":22207000.0,"Total Operating Income As Reported":-1951000.0,"Diluted Average Shares":11502968.0,"Basic Average Shares":11502968.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-4309000.0,"Net Income Common Stockholders":-4309000.0,"Otherunder Preferred Stock Dividend":242000.0,"Preferred Stock Dividends":null,"Net Income":-4067000.0,"Minority Interests":39000.0,"Net Income Including Noncontrolling Interests":-4106000.0,"Net Income Continuous Operations":-4106000.0,"Tax Provision":16000.0,"Pretax Income":-4090000.0,"Other Income Expense":-1146000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-1144000.0,"Net Non Operating Interest Income Expense":-993000.0,"Interest Expense Non Operating":993000.0,"Operating Income":-1951000.0,"Operating Expense":5757000.0,"Depreciation Amortization Depletion Income Statement":256000.0,"Depreciation And Amortization In Income Statement":256000.0,"Amortization":181000.0,"Amortization Of Intangibles Income Statement":181000.0,"Depreciation Income Statement":75000.0,"Research And Development":310000.0,"Selling General And Administration":5191000.0,"Selling And Marketing Expense":1060000.0,"General And Administrative Expense":4131000.0,"Other Gand A":4131000.0,"Gross Profit":3806000.0,"Cost Of Revenue":16450000.0,"Total Revenue":20256000.0,"Operating Revenue":20256000.0},"2025-09-30":{"Tax Effect Of Unusual Items":16590.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4517000.0,"Total Unusual Items":79000.0,"Total Unusual Items Excluding Goodwill":79000.0,"Net Income From Continuing Operation Net Minority Interest":-5542000.0,"Reconciled Depreciation":224000.0,"Reconciled Cost Of Revenue":16143000.0,"EBITDA":-4438000.0,"EBIT":-4662000.0,"Net Interest Income":-1003000.0,"Interest Expense":1003000.0,"Normalized Income":-5604410.0,"Net Income From Continuing And Discontinued Operation":-5542000.0,"Total Expenses":23331000.0,"Total Operating Income As Reported":-4569000.0,"Diluted Average Shares":11170612.0,"Basic Average Shares":11170612.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-5811000.0,"Net Income Common Stockholders":-5811000.0,"Otherunder Preferred Stock Dividend":269000.0,"Preferred Stock Dividends":null,"Net Income":-5542000.0,"Minority Interests":163000.0,"Net Income Including Noncontrolling Interests":-5705000.0,"Net Income Continuous Operations":-5705000.0,"Tax Provision":40000.0,"Pretax Income":-5665000.0,"Other Income Expense":-93000.0,"Other Non Operating Income Expenses":-172000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":79000.0,"Net Non Operating Interest Income Expense":-1003000.0,"Interest Expense Non Operating":1003000.0,"Operating Income":-4569000.0,"Operating Expense":7165000.0,"Depreciation Amortization Depletion Income Statement":201000.0,"Depreciation And Amortization In Income Statement":201000.0,"Amortization":146000.0,"Amortization Of Intangibles Income Statement":146000.0,"Depreciation Income Statement":55000.0,"Research And Development":442000.0,"Selling General And Administration":6522000.0,"Selling And Marketing Expense":868000.0,"General And Administrative Expense":5654000.0,"Other Gand A":5654000.0,"Gross Profit":2596000.0,"Cost Of Revenue":16166000.0,"Total Revenue":18762000.0,"Operating Revenue":18762000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2888000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3593000.0,"Reconciled Depreciation":289000.0,"Reconciled Cost Of Revenue":16681000.0,"EBITDA":-2888000.0,"EBIT":-3177000.0,"Net Interest Income":-687000.0,"Interest Expense":687000.0,"Normalized Income":-3593000.0,"Net Income From Continuing And Discontinued Operation":-3593000.0,"Total Expenses":23241000.0,"Total Operating Income As Reported":-4034000.0,"Diluted Average Shares":9674189.0,"Basic Average Shares":9674189.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-4019000.0,"Net Income Common Stockholders":-4019000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":426000.0,"Net Income":-3593000.0,"Minority Interests":271000.0,"Net Income Including Noncontrolling Interests":-3864000.0,"Net Income Continuous Operations":-3864000.0,"Tax Provision":0.0,"Pretax Income":-3864000.0,"Other Income Expense":857000.0,"Other Non Operating Income Expenses":857000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-687000.0,"Interest Expense Non Operating":687000.0,"Operating Income":-4034000.0,"Operating Expense":6416000.0,"Depreciation Amortization Depletion Income Statement":145000.0,"Depreciation And Amortization In Income Statement":145000.0,"Amortization":145000.0,"Amortization Of Intangibles Income Statement":145000.0,"Depreciation Income Statement":null,"Research And Development":934000.0,"Selling General And Administration":5337000.0,"Selling And Marketing Expense":1261000.0,"General And Administrative Expense":4076000.0,"Other Gand A":4076000.0,"Gross Profit":2382000.0,"Cost Of Revenue":16825000.0,"Total Revenue":19207000.0,"Operating Revenue":19207000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-165969.18086,"Tax Rate For Calcs":0.021627,"Normalized EBITDA":-1562000.0,"Total Unusual Items":-7674000.0,"Total Unusual Items Excluding Goodwill":-7674000.0,"Net Income From Continuing Operation Net Minority Interest":-10447000.0,"Reconciled Depreciation":1360000.0,"Reconciled Cost Of Revenue":12457000.0,"EBITDA":-9236000.0,"EBIT":-10596000.0,"Net Interest Income":-501000.0,"Interest Expense":501000.0,"Normalized Income":-2938969.18086,"Net Income From Continuing And Discontinued Operation":-10447000.0,"Total Expenses":22372000.0,"Total Operating Income As Reported":-10758000.0,"Diluted Average Shares":9610752.0,"Basic Average Shares":9610752.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-10545000.0,"Net Income Common Stockholders":-10545000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1267000.0,"Net Income":-10447000.0,"Minority Interests":410000.0,"Net Income Including Noncontrolling Interests":-10857000.0,"Net Income Continuous Operations":-10857000.0,"Tax Provision":-240000.0,"Pretax Income":-11097000.0,"Other Income Expense":-7512000.0,"Other Non Operating Income Expenses":162000.0,"Special Income Charges":-7674000.0,"Impairment Of Capital Assets":7674000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-501000.0,"Interest Expense Non Operating":501000.0,"Operating Income":-3084000.0,"Operating Expense":9028000.0,"Depreciation Amortization Depletion Income Statement":473000.0,"Depreciation And Amortization In Income Statement":473000.0,"Amortization":473000.0,"Amortization Of Intangibles Income Statement":473000.0,"Depreciation Income Statement":null,"Research And Development":1129000.0,"Selling General And Administration":7426000.0,"Selling And Marketing Expense":1711000.0,"General And Administrative Expense":5715000.0,"Other Gand A":5715000.0,"Gross Profit":5944000.0,"Cost Of Revenue":13344000.0,"Total Revenue":19288000.0,"Operating Revenue":19288000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":401000.0,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":307000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2290000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-561000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":635000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5383000.0,"Beginning Cash Position":8654000.0,"Changes In Cash":-3271000.0,"Financing Cash Flow":-561000.0,"Cash Flow From Continuing Financing Activities":-561000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-561000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-561000.0,"Long Term Debt Payments":-561000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-681000.0,"Cash Flow From Continuing Investing Activities":-681000.0,"Net Intangibles Purchase And Sale":5000000.0,"Purchase Of Intangibles":5000000.0,"Net PPE Purchase And Sale":-681000.0,"Purchase Of PPE":-681000.0,"Operating Cash Flow":-2029000.0,"Cash Flow From Continuing Operating Activities":-2029000.0,"Change In Working Capital":-553000.0,"Change In Other Working Capital":-382000.0,"Change In Other Current Liabilities":161000.0,"Change In Other Current Assets":34000.0,"Change In Payables And Accrued Expense":-2004000.0,"Change In Accrued Expense":-24000.0,"Change In Payable":-1980000.0,"Change In Account Payable":-1980000.0,"Change In Prepaid Assets":-993000.0,"Change In Inventory":731000.0,"Change In Receivables":1900000.0,"Changes In Account Receivables":1900000.0,"Other Non Cash Items":-1096000.0,"Stock Based Compensation":4855000.0,"Provisionand Write Offof Assets":-487000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":774000.0,"Depreciation And Amortization":774000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7579000.0},"2025-12-31":{"Free Cash Flow":-2913000.0,"Repurchase Of Capital Stock":-14000.0,"Repayment Of Debt":-173000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-651000.0,"Interest Paid Supplemental Data":977000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8654000.0,"Beginning Cash Position":11754000.0,"Changes In Cash":-3100000.0,"Financing Cash Flow":-187000.0,"Cash Flow From Continuing Financing Activities":-187000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14000.0,"Common Stock Payments":-14000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-173000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-173000.0,"Long Term Debt Payments":-173000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-651000.0,"Cash Flow From Continuing Investing Activities":-651000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-651000.0,"Purchase Of PPE":-651000.0,"Operating Cash Flow":-2262000.0,"Cash Flow From Continuing Operating Activities":-2262000.0,"Change In Working Capital":-2641000.0,"Change In Other Working Capital":1204000.0,"Change In Other Current Liabilities":436000.0,"Change In Other Current Assets":-183000.0,"Change In Payables And Accrued Expense":-2073000.0,"Change In Accrued Expense":-6312000.0,"Change In Payable":4239000.0,"Change In Account Payable":4239000.0,"Change In Prepaid Assets":166000.0,"Change In Inventory":46000.0,"Change In Receivables":-2237000.0,"Changes In Account Receivables":-2237000.0,"Other Non Cash Items":1350000.0,"Stock Based Compensation":2678000.0,"Provisionand Write Offof Assets":38000.0,"Asset Impairment Charge":79000.0,"Depreciation Amortization Depletion":339000.0,"Depreciation And Amortization":339000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4105000.0},"2025-09-30":{"Free Cash Flow":-9031000.0,"Repurchase Of Capital Stock":-345000.0,"Repayment Of Debt":-169000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5824000.0,"Interest Paid Supplemental Data":301000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11754000.0,"Beginning Cash Position":11921000.0,"Changes In Cash":-167000.0,"Financing Cash Flow":8864000.0,"Cash Flow From Continuing Financing Activities":8864000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":9033000.0,"Common Stock Payments":-345000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-169000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-169000.0,"Long Term Debt Payments":-169000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5824000.0,"Cash Flow From Continuing Investing Activities":-5824000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-824000.0,"Purchase Of PPE":-824000.0,"Operating Cash Flow":-3207000.0,"Cash Flow From Continuing Operating Activities":-3207000.0,"Change In Working Capital":-71000.0,"Change In Other Working Capital":-588000.0,"Change In Other Current Liabilities":-1099000.0,"Change In Other Current Assets":9000.0,"Change In Payables And Accrued Expense":1275000.0,"Change In Accrued Expense":4444000.0,"Change In Payable":-3169000.0,"Change In Account Payable":-3169000.0,"Change In Prepaid Assets":-290000.0,"Change In Inventory":80000.0,"Change In Receivables":542000.0,"Changes In Account Receivables":542000.0,"Other Non Cash Items":127000.0,"Stock Based Compensation":2163000.0,"Provisionand Write Offof Assets":134000.0,"Asset Impairment Charge":-79000.0,"Depreciation Amortization Depletion":224000.0,"Depreciation And Amortization":224000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-5705000.0},"2025-06-30":{"Free Cash Flow":-4067000.0,"Repurchase Of Capital Stock":-240000.0,"Repayment Of Debt":-3120000.0,"Issuance Of Debt":15199000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1020000.0,"Interest Paid Supplemental Data":385000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11921000.0,"Beginning Cash Position":4149000.0,"Changes In Cash":7772000.0,"Financing Cash Flow":11839000.0,"Cash Flow From Continuing Financing Activities":11839000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-240000.0,"Common Stock Payments":-240000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":12079000.0,"Net Short Term Debt Issuance":-2950000.0,"Short Term Debt Payments":-2950000.0,"Net Long Term Debt Issuance":15029000.0,"Long Term Debt Payments":-170000.0,"Long Term Debt Issuance":15199000.0,"Investing Cash Flow":-1020000.0,"Cash Flow From Continuing Investing Activities":-1020000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1020000.0,"Purchase Of PPE":-1020000.0,"Operating Cash Flow":-3047000.0,"Cash Flow From Continuing Operating Activities":-3047000.0,"Change In Working Capital":-982000.0,"Change In Other Working Capital":-587000.0,"Change In Other Current Liabilities":-275000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":-205000.0,"Change In Accrued Expense":-231000.0,"Change In Payable":26000.0,"Change In Account Payable":26000.0,"Change In Prepaid Assets":56000.0,"Change In Inventory":43000.0,"Change In Receivables":-22000.0,"Changes In Account Receivables":-22000.0,"Other Non Cash Items":59000.0,"Stock Based Compensation":1456000.0,"Provisionand Write Offof Assets":-5000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":289000.0,"Depreciation And Amortization":289000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3864000.0},"2025-03-31":{"Free Cash Flow":-5265000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1470000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-995000.0,"Interest Paid Supplemental Data":-403000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4149000.0,"Beginning Cash Position":10884000.0,"Changes In Cash":-6735000.0,"Financing Cash Flow":-1470000.0,"Cash Flow From Continuing Financing Activities":-1470000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1470000.0,"Net Short Term Debt Issuance":-4050000.0,"Short Term Debt Payments":-4050000.0,"Net Long Term Debt Issuance":2580000.0,"Long Term Debt Payments":2580000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-995000.0,"Cash Flow From Continuing Investing Activities":-995000.0,"Net Intangibles Purchase And Sale":-70000.0,"Purchase Of Intangibles":-70000.0,"Net PPE Purchase And Sale":-925000.0,"Purchase Of PPE":-925000.0,"Operating Cash Flow":-4270000.0,"Cash Flow From Continuing Operating Activities":-4270000.0,"Change In Working Capital":-3782000.0,"Change In Other Working Capital":-474000.0,"Change In Other Current Liabilities":2586000.0,"Change In Other Current Assets":14000.0,"Change In Payables And Accrued Expense":-6745000.0,"Change In Accrued Expense":-6736000.0,"Change In Payable":-9000.0,"Change In Account Payable":-9000.0,"Change In Prepaid Assets":266000.0,"Change In Inventory":48000.0,"Change In Receivables":523000.0,"Changes In Account Receivables":523000.0,"Other Non Cash Items":null,"Stock Based Compensation":1652000.0,"Provisionand Write Offof Assets":-38000.0,"Asset Impairment Charge":7674000.0,"Depreciation Amortization Depletion":1360000.0,"Depreciation And Amortization":1360000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-10857000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-803000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}