{"ticker":"LXU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":71938845.0,"Share Issued":71938845.0,"Net Debt":424617000.0,"Total Debt":481470000.0,"Tangible Book Value":538032000.0,"Invested Capital":984190000.0,"Working Capital":203104000.0,"Net Tangible Assets":538032000.0,"Capital Lease Obligations":36497000.0,"Common Stock Equity":539217000.0,"Total Capitalization":979792000.0,"Total Equity Gross Minority Interest":539217000.0,"Stockholders Equity":539217000.0,"Treasury Stock":224164000.0,"Retained Earnings":245771000.0,"Additional Paid In Capital":508493000.0,"Capital Stock":9117000.0,"Common Stock":9117000.0,"Total Liabilities Net Minority Interest":685383000.0,"Total Non Current Liabilities Net Minority Interest":542916000.0,"Other Non Current Liabilities":535000.0,"Non Current Deferred Liabilities":65309000.0,"Non Current Deferred Taxes Liabilities":65309000.0,"Long Term Debt And Capital Lease Obligation":477072000.0,"Long Term Capital Lease Obligation":36497000.0,"Long Term Debt":440575000.0,"Current Liabilities":142467000.0,"Current Debt And Capital Lease Obligation":4398000.0,"Current Debt":4398000.0,"Payables And Accrued Expenses":138069000.0,"Current Accrued Expenses":35478000.0,"Payables":102591000.0,"Accounts Payable":102591000.0,"Total Assets":1224600000.0,"Total Non Current Assets":879029000.0,"Goodwill And Other Intangible Assets":1185000.0,"Other Intangible Assets":1185000.0,"Net PPE":877844000.0,"Accumulated Depreciation":null,"Gross PPE":877844000.0,"Construction In Progress":null,"Other Properties":877844000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":345571000.0,"Other Current Assets":5731000.0,"Assets Held For Sale Current":1000000.0,"Restricted Cash":null,"Prepaid Assets":5544000.0,"Inventory":62624000.0,"Finished Goods":13819000.0,"Raw Materials":48805000.0,"Receivables":52692000.0,"Accounts Receivable":52692000.0,"Allowance For Doubtful Accounts Receivable":-366000.0,"Gross Accounts Receivable":53058000.0,"Cash Cash Equivalents And Short Term Investments":217980000.0,"Other Short Term Investments":197624000.0,"Cash And Cash Equivalents":20356000.0},"2026-03-31":{"Treasury Shares Number":19300000.0,"Ordinary Shares Number":71900000.0,"Share Issued":91200000.0,"Net Debt":427748000.0,"Total Debt":484163000.0,"Tangible Book Value":541881000.0,"Invested Capital":991338000.0,"Working Capital":216737000.0,"Net Tangible Assets":541881000.0,"Capital Lease Obligations":35774000.0,"Common Stock Equity":542949000.0,"Total Capitalization":983382000.0,"Total Equity Gross Minority Interest":542949000.0,"Stockholders Equity":542949000.0,"Treasury Stock":225783000.0,"Retained Earnings":251960000.0,"Additional Paid In Capital":507655000.0,"Capital Stock":9117000.0,"Common Stock":9117000.0,"Total Liabilities Net Minority Interest":648408000.0,"Total Non Current Liabilities Net Minority Interest":543844000.0,"Other Non Current Liabilities":535000.0,"Non Current Deferred Liabilities":67102000.0,"Non Current Deferred Taxes Liabilities":67102000.0,"Long Term Debt And Capital Lease Obligation":476207000.0,"Long Term Capital Lease Obligation":35774000.0,"Long Term Debt":440433000.0,"Current Liabilities":104564000.0,"Current Debt And Capital Lease Obligation":7956000.0,"Current Debt":7956000.0,"Payables And Accrued Expenses":96608000.0,"Current Accrued Expenses":34143000.0,"Payables":62465000.0,"Accounts Payable":62465000.0,"Total Assets":1191357000.0,"Total Non Current Assets":870056000.0,"Goodwill And Other Intangible Assets":1068000.0,"Other Intangible Assets":1068000.0,"Net PPE":868988000.0,"Accumulated Depreciation":null,"Gross PPE":868988000.0,"Construction In Progress":null,"Other Properties":868988000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":321301000.0,"Other Current Assets":4051000.0,"Assets Held For Sale Current":1000000.0,"Restricted Cash":null,"Prepaid Assets":8953000.0,"Inventory":73113000.0,"Finished Goods":20906000.0,"Raw Materials":52207000.0,"Receivables":52501000.0,"Accounts Receivable":52501000.0,"Allowance For Doubtful Accounts Receivable":-363000.0,"Gross Accounts Receivable":52864000.0,"Cash Cash Equivalents And Short Term Investments":181683000.0,"Other Short Term Investments":161042000.0,"Cash And Cash Equivalents":20641000.0},"2025-12-31":{"Treasury Shares Number":19500000.0,"Ordinary Shares Number":71700000.0,"Share Issued":91200000.0,"Net Debt":432230000.0,"Total Debt":489409000.0,"Tangible Book Value":518824000.0,"Invested Capital":971714000.0,"Working Capital":187783000.0,"Net Tangible Assets":518824000.0,"Capital Lease Obligations":37668000.0,"Common Stock Equity":519973000.0,"Total Capitalization":960268000.0,"Total Equity Gross Minority Interest":519973000.0,"Stockholders Equity":519973000.0,"Treasury Stock":228240000.0,"Retained Earnings":232275000.0,"Additional Paid In Capital":506821000.0,"Capital Stock":9117000.0,"Common Stock":9117000.0,"Total Liabilities Net Minority Interest":653566000.0,"Total Non Current Liabilities Net Minority Interest":548055000.0,"Other Non Current Liabilities":535000.0,"Non Current Deferred Liabilities":69557000.0,"Non Current Deferred Taxes Liabilities":69557000.0,"Long Term Debt And Capital Lease Obligation":477963000.0,"Long Term Capital Lease Obligation":37668000.0,"Long Term Debt":440295000.0,"Current Liabilities":105511000.0,"Current Debt And Capital Lease Obligation":11446000.0,"Current Debt":11446000.0,"Payables And Accrued Expenses":94065000.0,"Current Accrued Expenses":29551000.0,"Payables":64514000.0,"Accounts Payable":64514000.0,"Total Assets":1173539000.0,"Total Non Current Assets":880245000.0,"Goodwill And Other Intangible Assets":1149000.0,"Other Intangible Assets":1149000.0,"Net PPE":879096000.0,"Accumulated Depreciation":-691148000.0,"Gross PPE":1570244000.0,"Construction In Progress":62498000.0,"Other Properties":83024000.0,"Machinery Furniture Equipment":1369165000.0,"Buildings And Improvements":37241000.0,"Land And Improvements":18316000.0,"Properties":0.0,"Current Assets":293294000.0,"Other Current Assets":5380000.0,"Assets Held For Sale Current":3400000.0,"Restricted Cash":null,"Prepaid Assets":12588000.0,"Inventory":66247000.0,"Finished Goods":16705000.0,"Raw Materials":49542000.0,"Receivables":57208000.0,"Accounts Receivable":57208000.0,"Allowance For Doubtful Accounts Receivable":-401000.0,"Gross Accounts Receivable":57609000.0,"Cash Cash Equivalents And Short Term Investments":148471000.0,"Other Short Term Investments":128960000.0,"Cash And Cash Equivalents":19511000.0},"2025-09-30":{"Treasury Shares Number":19200000.0,"Ordinary Shares Number":72028047.0,"Share Issued":91228047.0,"Net Debt":421832000.0,"Total Debt":486362000.0,"Tangible Book Value":503377000.0,"Invested Capital":954392000.0,"Working Capital":175318000.0,"Net Tangible Assets":503377000.0,"Capital Lease Obligations":36579000.0,"Common Stock Equity":504609000.0,"Total Capitalization":952191000.0,"Total Equity Gross Minority Interest":504609000.0,"Stockholders Equity":504609000.0,"Treasury Stock":225723000.0,"Retained Earnings":216143000.0,"Additional Paid In Capital":505072000.0,"Capital Stock":9117000.0,"Common Stock":9117000.0,"Total Liabilities Net Minority Interest":644939000.0,"Total Non Current Liabilities Net Minority Interest":549637000.0,"Other Non Current Liabilities":456000.0,"Non Current Deferred Liabilities":65020000.0,"Non Current Deferred Taxes Liabilities":65020000.0,"Long Term Debt And Capital Lease Obligation":484161000.0,"Long Term Capital Lease Obligation":36579000.0,"Long Term Debt":447582000.0,"Current Liabilities":95302000.0,"Current Debt And Capital Lease Obligation":2201000.0,"Current Debt":2201000.0,"Payables And Accrued Expenses":93101000.0,"Current Accrued Expenses":33107000.0,"Payables":59994000.0,"Accounts Payable":59994000.0,"Total Assets":1149548000.0,"Total Non Current Assets":878928000.0,"Goodwill And Other Intangible Assets":1232000.0,"Other Intangible Assets":1232000.0,"Net PPE":877696000.0,"Accumulated Depreciation":null,"Gross PPE":877696000.0,"Construction In Progress":null,"Other Properties":877696000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":270620000.0,"Other Current Assets":2349000.0,"Assets Held For Sale Current":2851000.0,"Restricted Cash":null,"Prepaid Assets":1704000.0,"Inventory":65105000.0,"Finished Goods":18391000.0,"Raw Materials":46714000.0,"Receivables":46645000.0,"Accounts Receivable":46645000.0,"Allowance For Doubtful Accounts Receivable":-384000.0,"Gross Accounts Receivable":47029000.0,"Cash Cash Equivalents And Short Term Investments":151966000.0,"Other Short Term Investments":124015000.0,"Cash And Cash Equivalents":27951000.0},"2025-06-30":{"Treasury Shares Number":19292000.0,"Ordinary Shares Number":71877955.0,"Share Issued":91169955.0,"Net Debt":451135000.0,"Total Debt":483076000.0,"Tangible Book Value":494587000.0,"Invested Capital":952549000.0,"Working Capital":158701000.0,"Net Tangible Assets":494587000.0,"Capital Lease Obligations":26327000.0,"Common Stock Equity":495800000.0,"Total Capitalization":942170000.0,"Total Equity Gross Minority Interest":495800000.0,"Stockholders Equity":495800000.0,"Treasury Stock":225841000.0,"Retained Earnings":209028000.0,"Additional Paid In Capital":503496000.0,"Capital Stock":9117000.0,"Common Stock":9117000.0,"Total Liabilities Net Minority Interest":632283000.0,"Total Non Current Liabilities Net Minority Interest":535772000.0,"Other Non Current Liabilities":456000.0,"Non Current Deferred Liabilities":62619000.0,"Non Current Deferred Taxes Liabilities":62619000.0,"Long Term Debt And Capital Lease Obligation":472697000.0,"Long Term Capital Lease Obligation":26327000.0,"Long Term Debt":446370000.0,"Current Liabilities":96511000.0,"Current Debt And Capital Lease Obligation":10379000.0,"Current Debt":10379000.0,"Payables And Accrued Expenses":86132000.0,"Current Accrued Expenses":26555000.0,"Payables":59577000.0,"Accounts Payable":59577000.0,"Total Assets":1128083000.0,"Total Non Current Assets":872871000.0,"Goodwill And Other Intangible Assets":1213000.0,"Other Intangible Assets":1213000.0,"Net PPE":871658000.0,"Accumulated Depreciation":null,"Gross PPE":871658000.0,"Construction In Progress":null,"Other Properties":871658000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":255212000.0,"Other Current Assets":2627000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":5925000.0,"Inventory":70479000.0,"Finished Goods":22635000.0,"Raw Materials":47844000.0,"Receivables":51289000.0,"Accounts Receivable":51289000.0,"Allowance For Doubtful Accounts Receivable":-364000.0,"Gross Accounts Receivable":51653000.0,"Cash Cash Equivalents And Short Term Investments":124892000.0,"Other Short Term Investments":119278000.0,"Cash And Cash Equivalents":5614000.0},"2025-03-31":{"Treasury Shares Number":19292000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-650019000.0,"Gross PPE":null,"Construction In Progress":60313000.0,"Other Properties":null,"Machinery Furniture Equipment":1357302000.0,"Buildings And Improvements":38041000.0,"Land And Improvements":15281000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236491,"Normalized EBITDA":20910000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-6189000.0,"Reconciled Depreciation":21946000.0,"Reconciled Cost Of Revenue":156631000.0,"EBITDA":20910000.0,"EBIT":-1036000.0,"Net Interest Income":-7070000.0,"Interest Expense":7070000.0,"Normalized Income":-6189000.0,"Net Income From Continuing And Discontinued Operation":-6189000.0,"Total Expenses":170834000.0,"Total Operating Income As Reported":-2742000.0,"Diluted Average Shares":68766667.0,"Basic Average Shares":68766667.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-6189000.0,"Net Income Common Stockholders":-6189000.0,"Net Income":-6189000.0,"Net Income Including Noncontrolling Interests":-6189000.0,"Net Income Continuous Operations":-6189000.0,"Tax Provision":-1917000.0,"Pretax Income":-8106000.0,"Other Income Expense":1706000.0,"Other Non Operating Income Expenses":1706000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7070000.0,"Interest Expense Non Operating":7070000.0,"Operating Income":-2742000.0,"Operating Expense":14203000.0,"Other Operating Expenses":1272000.0,"Selling General And Administration":12931000.0,"Gross Profit":11461000.0,"Cost Of Revenue":156631000.0,"Total Revenue":168092000.0,"Operating Revenue":157538000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":45591000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":19685000.0,"Reconciled Depreciation":20919000.0,"Reconciled Cost Of Revenue":133693000.0,"EBITDA":45591000.0,"EBIT":24672000.0,"Net Interest Income":-7117000.0,"Interest Expense":7117000.0,"Normalized Income":19685000.0,"Net Income From Continuing And Discontinued Operation":19685000.0,"Total Expenses":146331000.0,"Total Operating Income As Reported":23156000.0,"Diluted Average Shares":72907407.0,"Basic Average Shares":72907407.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":19685000.0,"Net Income Common Stockholders":19685000.0,"Net Income":19685000.0,"Net Income Including Noncontrolling Interests":19685000.0,"Net Income Continuous Operations":19685000.0,"Tax Provision":-2130000.0,"Pretax Income":17555000.0,"Other Income Expense":1516000.0,"Other Non Operating Income Expenses":1516000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7117000.0,"Interest Expense Non Operating":7117000.0,"Operating Income":23156000.0,"Operating Expense":12638000.0,"Other Operating Expenses":-1187000.0,"Selling General And Administration":13825000.0,"Gross Profit":35794000.0,"Cost Of Revenue":133693000.0,"Total Revenue":169487000.0,"Operating Revenue":161332000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1552.891805,"Tax Rate For Calcs":0.221842,"Normalized EBITDA":49855000.0,"Total Unusual Items":7000.0,"Total Unusual Items Excluding Goodwill":7000.0,"Net Income From Continuing Operation Net Minority Interest":16132000.0,"Reconciled Depreciation":21787000.0,"Reconciled Cost Of Revenue":123847000.0,"EBITDA":49862000.0,"EBIT":28075000.0,"Net Interest Income":-7344000.0,"Interest Expense":7344000.0,"Normalized Income":16126552.891805,"Net Income From Continuing And Discontinued Operation":16132000.0,"Total Expenses":138365000.0,"Total Operating Income As Reported":26684000.0,"Diluted Average Shares":73327273.0,"Basic Average Shares":73327273.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":16132000.0,"Net Income Common Stockholders":16132000.0,"Net Income":16132000.0,"Net Income Including Noncontrolling Interests":16132000.0,"Net Income Continuous Operations":16132000.0,"Tax Provision":4599000.0,"Pretax Income":20731000.0,"Other Income Expense":1391000.0,"Other Non Operating Income Expenses":1384000.0,"Special Income Charges":7000.0,"Other Special Charges":-7000.0,"Net Non Operating Interest Income Expense":-7344000.0,"Interest Expense Non Operating":7344000.0,"Operating Income":26684000.0,"Operating Expense":14518000.0,"Other Operating Expenses":3341000.0,"Selling General And Administration":11177000.0,"Gross Profit":41202000.0,"Cost Of Revenue":123847000.0,"Total Revenue":165049000.0,"Operating Revenue":157635000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.263,"Normalized EBITDA":36392000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":7115000.0,"Reconciled Depreciation":19378000.0,"Reconciled Cost Of Revenue":129888000.0,"EBITDA":36392000.0,"EBIT":17014000.0,"Net Interest Income":-7363000.0,"Interest Expense":7363000.0,"Normalized Income":7115000.0,"Net Income From Continuing And Discontinued Operation":7115000.0,"Total Expenses":139802000.0,"Total Operating Income As Reported":15629000.0,"Diluted Average Shares":71150000.0,"Basic Average Shares":71150000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":7115000.0,"Net Income Common Stockholders":7115000.0,"Net Income":7115000.0,"Net Income Including Noncontrolling Interests":7115000.0,"Net Income Continuous Operations":7115000.0,"Tax Provision":2536000.0,"Pretax Income":9651000.0,"Other Income Expense":1385000.0,"Other Non Operating Income Expenses":1385000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7363000.0,"Interest Expense Non Operating":7363000.0,"Operating Income":15629000.0,"Operating Expense":9914000.0,"Other Operating Expenses":-419000.0,"Selling General And Administration":10333000.0,"Gross Profit":25543000.0,"Cost Of Revenue":129888000.0,"Total Revenue":155431000.0,"Operating Revenue":146017000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-15637.163814,"Tax Rate For Calcs":0.265037,"Normalized EBITDA":32648000.0,"Total Unusual Items":-59000.0,"Total Unusual Items Excluding Goodwill":-59000.0,"Net Income From Continuing Operation Net Minority Interest":3006000.0,"Reconciled Depreciation":20613000.0,"Reconciled Cost Of Revenue":128123000.0,"EBITDA":32589000.0,"EBIT":11976000.0,"Net Interest Income":-7886000.0,"Interest Expense":7886000.0,"Normalized Income":3049362.836186,"Net Income From Continuing And Discontinued Operation":3006000.0,"Total Expenses":140803000.0,"Total Operating Income As Reported":10493000.0,"Diluted Average Shares":75150000.0,"Basic Average Shares":75150000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":3006000.0,"Net Income Common Stockholders":3006000.0,"Net Income":3006000.0,"Net Income Including Noncontrolling Interests":3006000.0,"Net Income Continuous Operations":3006000.0,"Tax Provision":1084000.0,"Pretax Income":4090000.0,"Other Income Expense":1483000.0,"Other Non Operating Income Expenses":1542000.0,"Special Income Charges":-59000.0,"Other Special Charges":59000.0,"Net Non Operating Interest Income Expense":-7886000.0,"Interest Expense Non Operating":7886000.0,"Operating Income":10493000.0,"Operating Expense":12680000.0,"Other Operating Expenses":2836000.0,"Selling General And Administration":9844000.0,"Gross Profit":23173000.0,"Cost Of Revenue":128123000.0,"Total Revenue":151296000.0,"Operating Revenue":140799000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":19273000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3562000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-40084000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":20356000.0,"Beginning Cash Position":20641000.0,"Changes In Cash":-285000.0,"Financing Cash Flow":-4169000.0,"Cash Flow From Continuing Financing Activities":-4169000.0,"Net Other Financing Charges":-768000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3562000.0,"Net Short Term Debt Issuance":-3562000.0,"Short Term Debt Payments":-3562000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-55473000.0,"Cash Flow From Continuing Investing Activities":-55473000.0,"Net Other Investing Changes":-87000.0,"Net Investment Purchase And Sale":-36186000.0,"Sale Of Investment":73846000.0,"Purchase Of Investment":-110032000.0,"Capital Expenditure Reported":-29265000.0,"Operating Cash Flow":59357000.0,"Cash Flow From Continuing Operating Activities":59357000.0,"Change In Working Capital":40782000.0,"Change In Other Working Capital":6882000.0,"Change In Payables And Accrued Expense":18954000.0,"Change In Accrued Expense":-8754000.0,"Change In Interest Payable":-8754000.0,"Change In Payable":27708000.0,"Change In Account Payable":27708000.0,"Change In Prepaid Assets":3410000.0,"Change In Inventory":11729000.0,"Change In Receivables":-193000.0,"Changes In Account Receivables":-193000.0,"Other Non Cash Items":1405000.0,"Stock Based Compensation":2879000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":-1793000.0,"Deferred Income Tax":-1793000.0,"Depreciation Amortization Depletion":21946000.0,"Depreciation And Amortization":21946000.0,"Depreciation":21946000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-6189000.0},"2026-03-31":{"Free Cash Flow":34821000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-16976000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":20641000.0,"Beginning Cash Position":19511000.0,"Changes In Cash":1130000.0,"Financing Cash Flow":-5187000.0,"Cash Flow From Continuing Financing Activities":-5187000.0,"Net Other Financing Charges":-1687000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3500000.0,"Net Short Term Debt Issuance":-3500000.0,"Short Term Debt Payments":-3500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-45480000.0,"Cash Flow From Continuing Investing Activities":-45480000.0,"Net Other Investing Changes":3422000.0,"Net Investment Purchase And Sale":-31926000.0,"Sale Of Investment":73819000.0,"Purchase Of Investment":-105745000.0,"Capital Expenditure Reported":-16976000.0,"Operating Cash Flow":51797000.0,"Cash Flow From Continuing Operating Activities":51797000.0,"Change In Working Capital":10075000.0,"Change In Other Working Capital":-601000.0,"Change In Payables And Accrued Expense":8464000.0,"Change In Accrued Expense":6470000.0,"Change In Interest Payable":6470000.0,"Change In Payable":1994000.0,"Change In Account Payable":1994000.0,"Change In Prepaid Assets":3635000.0,"Change In Inventory":-6168000.0,"Change In Receivables":4745000.0,"Changes In Account Receivables":4745000.0,"Other Non Cash Items":-1215000.0,"Stock Based Compensation":4788000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":-2455000.0,"Deferred Income Tax":-2455000.0,"Depreciation Amortization Depletion":20919000.0,"Depreciation And Amortization":20919000.0,"Depreciation":20919000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":19685000.0},"2025-12-31":{"Free Cash Flow":-3189000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12582000.0,"Issuance Of Debt":14208000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21136000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":19511000.0,"Beginning Cash Position":27951000.0,"Changes In Cash":-8440000.0,"Financing Cash Flow":-973000.0,"Cash Flow From Continuing Financing Activities":-973000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-2599000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1626000.0,"Net Short Term Debt Issuance":9301000.0,"Short Term Debt Payments":-4907000.0,"Net Long Term Debt Issuance":-7675000.0,"Long Term Debt Payments":-7675000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25414000.0,"Cash Flow From Continuing Investing Activities":-25414000.0,"Net Other Investing Changes":835000.0,"Net Investment Purchase And Sale":-5113000.0,"Sale Of Investment":73583000.0,"Purchase Of Investment":-78696000.0,"Capital Expenditure Reported":-21136000.0,"Operating Cash Flow":17947000.0,"Cash Flow From Continuing Operating Activities":17947000.0,"Change In Working Capital":-30097000.0,"Change In Other Working Capital":-81000.0,"Change In Payables And Accrued Expense":-4002000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":42000.0,"Change In Account Payable":42000.0,"Change In Prepaid Assets":null,"Change In Inventory":-2761000.0,"Change In Receivables":-10612000.0,"Changes In Account Receivables":-10612000.0,"Other Non Cash Items":195000.0,"Stock Based Compensation":1831000.0,"Asset Impairment Charge":3401000.0,"Amortization Of Securities":168000.0,"Deferred Tax":4537000.0,"Deferred Income Tax":4537000.0,"Depreciation Amortization Depletion":21787000.0,"Depreciation And Amortization":21787000.0,"Depreciation":21787000.0,"Operating Gains Losses":-7000.0,"Net Income From Continuing Operations":16132000.0},"2025-09-30":{"Free Cash Flow":35596000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8862000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3000.0,"Capital Expenditure":-16978000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":27951000.0,"Beginning Cash Position":5614000.0,"Changes In Cash":22337000.0,"Financing Cash Flow":-8469000.0,"Cash Flow From Continuing Financing Activities":-8469000.0,"Net Other Financing Charges":290000.0,"Net Common Stock Issuance":3000.0,"Common Stock Payments":null,"Common Stock Issuance":3000.0,"Net Issuance Payments Of Debt":-8762000.0,"Net Short Term Debt Issuance":-2742000.0,"Short Term Debt Payments":-2742000.0,"Net Long Term Debt Issuance":-6020000.0,"Long Term Debt Payments":-6120000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21768000.0,"Cash Flow From Continuing Investing Activities":-21768000.0,"Net Other Investing Changes":-104000.0,"Net Investment Purchase And Sale":-4686000.0,"Sale Of Investment":56858000.0,"Purchase Of Investment":-61544000.0,"Capital Expenditure Reported":-16978000.0,"Operating Cash Flow":52574000.0,"Cash Flow From Continuing Operating Activities":52574000.0,"Change In Working Capital":20890000.0,"Change In Other Working Capital":-770000.0,"Change In Payables And Accrued Expense":7550000.0,"Change In Accrued Expense":6789000.0,"Change In Interest Payable":6789000.0,"Change In Payable":761000.0,"Change In Account Payable":761000.0,"Change In Prepaid Assets":4221000.0,"Change In Inventory":5265000.0,"Change In Receivables":4624000.0,"Changes In Account Receivables":4624000.0,"Other Non Cash Items":279000.0,"Stock Based Compensation":1719000.0,"Asset Impairment Charge":434000.0,"Amortization Of Securities":-52000.0,"Deferred Tax":2402000.0,"Deferred Income Tax":2402000.0,"Depreciation Amortization Depletion":19378000.0,"Depreciation And Amortization":19378000.0,"Depreciation":19378000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":7115000.0},"2025-06-30":{"Free Cash Flow":-315000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-37504000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-18480000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5614000.0,"Beginning Cash Position":15030000.0,"Changes In Cash":-9416000.0,"Financing Cash Flow":-37678000.0,"Cash Flow From Continuing Financing Activities":-37678000.0,"Net Other Financing Charges":-331000.0,"Net Common Stock Issuance":157000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-37504000.0,"Net Short Term Debt Issuance":-4048000.0,"Short Term Debt Payments":-4048000.0,"Net Long Term Debt Issuance":-33456000.0,"Long Term Debt Payments":-33456000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":10097000.0,"Cash Flow From Continuing Investing Activities":10097000.0,"Net Other Investing Changes":-183000.0,"Net Investment Purchase And Sale":28760000.0,"Sale Of Investment":90004000.0,"Purchase Of Investment":-61244000.0,"Capital Expenditure Reported":-18480000.0,"Operating Cash Flow":18165000.0,"Cash Flow From Continuing Operating Activities":18165000.0,"Change In Working Capital":-12666000.0,"Change In Other Working Capital":-7464000.0,"Change In Payables And Accrued Expense":-9084000.0,"Change In Accrued Expense":-9953000.0,"Change In Interest Payable":-9953000.0,"Change In Payable":869000.0,"Change In Account Payable":869000.0,"Change In Prepaid Assets":4191000.0,"Change In Inventory":-857000.0,"Change In Receivables":548000.0,"Changes In Account Receivables":548000.0,"Other Non Cash Items":1419000.0,"Stock Based Compensation":2088000.0,"Asset Impairment Charge":2528000.0,"Amortization Of Securities":478000.0,"Deferred Tax":1047000.0,"Deferred Income Tax":1047000.0,"Depreciation Amortization Depletion":20613000.0,"Depreciation And Amortization":20613000.0,"Depreciation":20613000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3006000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":181000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":7208000.0,"Change In Interest Payable":7208000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":4229000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":71000.0,"Amortization Of Securities":-69000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":2304000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":12799000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":2304000.0,"Common Stock Payments":2304000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":4918000.0,"Amortization Of Securities":-482000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}