{"ticker":"LYTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1110000.0,"Ordinary Shares Number":36697563.0,"Share Issued":37807563.0,"Net Debt":250673000.0,"Total Debt":314158000.0,"Tangible Book Value":-55848000.0,"Invested Capital":613817000.0,"Working Capital":90893000.0,"Net Tangible Assets":-55848000.0,"Capital Lease Obligations":53152000.0,"Common Stock Equity":352811000.0,"Total Capitalization":555817000.0,"Total Equity Gross Minority Interest":352811000.0,"Stockholders Equity":352811000.0,"Other Equity Interest":11283000.0,"Gains Losses Not Affecting Retained Earnings":637000.0,"Other Equity Adjustments":637000.0,"Treasury Stock":11283000.0,"Retained Earnings":77274000.0,"Capital Stock":274900000.0,"Common Stock":274900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":447738000.0,"Total Non Current Liabilities Net Minority Interest":259460000.0,"Other Non Current Liabilities":6609000.0,"Non Current Deferred Liabilities":8850000.0,"Non Current Deferred Taxes Liabilities":8850000.0,"Long Term Debt And Capital Lease Obligation":244001000.0,"Long Term Capital Lease Obligation":40995000.0,"Long Term Debt":203006000.0,"Current Liabilities":188278000.0,"Current Deferred Liabilities":7419000.0,"Current Deferred Revenue":7419000.0,"Current Debt And Capital Lease Obligation":70157000.0,"Current Capital Lease Obligation":12157000.0,"Current Debt":58000000.0,"Other Current Borrowings":58000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14394000.0,"Payables And Accrued Expenses":96308000.0,"Current Accrued Expenses":25052000.0,"Payables":71256000.0,"Total Tax Payable":2443000.0,"Income Tax Payable":1792000.0,"Accounts Payable":68813000.0,"Total Assets":800549000.0,"Total Non Current Assets":521378000.0,"Other Non Current Assets":3281000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":408659000.0,"Other Intangible Assets":200215000.0,"Goodwill":208444000.0,"Net PPE":109438000.0,"Accumulated Depreciation":-80441000.0,"Gross PPE":189879000.0,"Construction In Progress":1690000.0,"Other Properties":51633000.0,"Machinery Furniture Equipment":107612000.0,"Buildings And Improvements":24934000.0,"Land And Improvements":4010000.0,"Properties":0.0,"Current Assets":279171000.0,"Other Current Assets":13876000.0,"Inventory":116589000.0,"Finished Goods":22149000.0,"Work In Process":11625000.0,"Raw Materials":82815000.0,"Receivables":138373000.0,"Taxes Receivable":2579000.0,"Accounts Receivable":135794000.0,"Allowance For Doubtful Accounts Receivable":-1192000.0,"Gross Accounts Receivable":136986000.0,"Cash Cash Equivalents And Short Term Investments":10333000.0,"Cash And Cash Equivalents":10333000.0},"2025-12-31":{"Treasury Shares Number":1089000.0,"Ordinary Shares Number":31113681.0,"Share Issued":32202681.0,"Net Debt":21532000.0,"Total Debt":58836000.0,"Tangible Book Value":108902000.0,"Invested Capital":276036000.0,"Working Capital":100084000.0,"Net Tangible Assets":108902000.0,"Capital Lease Obligations":30897000.0,"Common Stock Equity":248097000.0,"Total Capitalization":276036000.0,"Total Equity Gross Minority Interest":248097000.0,"Stockholders Equity":248097000.0,"Other Equity Interest":10845000.0,"Gains Losses Not Affecting Retained Earnings":875000.0,"Other Equity Adjustments":875000.0,"Treasury Stock":10845000.0,"Retained Earnings":76733000.0,"Capital Stock":170489000.0,"Common Stock":170489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":148209000.0,"Total Non Current Liabilities Net Minority Interest":61034000.0,"Other Non Current Liabilities":9848000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":51186000.0,"Long Term Capital Lease Obligation":23247000.0,"Long Term Debt":27939000.0,"Current Liabilities":87175000.0,"Current Deferred Liabilities":3976000.0,"Current Deferred Revenue":3976000.0,"Current Debt And Capital Lease Obligation":7650000.0,"Current Capital Lease Obligation":7650000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":10212000.0,"Payables And Accrued Expenses":65337000.0,"Current Accrued Expenses":22003000.0,"Payables":43334000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":43334000.0,"Total Assets":396306000.0,"Total Non Current Assets":209047000.0,"Other Non Current Assets":3839000.0,"Non Current Deferred Assets":5561000.0,"Non Current Deferred Taxes Assets":5561000.0,"Goodwill And Other Intangible Assets":139195000.0,"Other Intangible Assets":75106000.0,"Goodwill":64089000.0,"Net PPE":60452000.0,"Accumulated Depreciation":-79267000.0,"Gross PPE":139719000.0,"Construction In Progress":1913000.0,"Other Properties":30080000.0,"Machinery Furniture Equipment":78769000.0,"Buildings And Improvements":24928000.0,"Land And Improvements":4029000.0,"Properties":0.0,"Current Assets":187259000.0,"Other Current Assets":7213000.0,"Inventory":82023000.0,"Finished Goods":14891000.0,"Work In Process":5803000.0,"Raw Materials":61329000.0,"Receivables":91616000.0,"Taxes Receivable":998000.0,"Accounts Receivable":90618000.0,"Allowance For Doubtful Accounts Receivable":-975000.0,"Gross Accounts Receivable":91593000.0,"Cash Cash Equivalents And Short Term Investments":6407000.0,"Cash And Cash Equivalents":6407000.0},"2025-09-30":{"Treasury Shares Number":1065000.0,"Ordinary Shares Number":30012915.0,"Share Issued":31077915.0,"Net Debt":43533000.0,"Total Debt":68058000.0,"Tangible Book Value":100746000.0,"Invested Capital":292002000.0,"Working Capital":112759000.0,"Net Tangible Assets":100746000.0,"Capital Lease Obligations":17382000.0,"Common Stock Equity":241326000.0,"Total Capitalization":288431000.0,"Total Equity Gross Minority Interest":241326000.0,"Stockholders Equity":241326000.0,"Other Equity Interest":10352000.0,"Gains Losses Not Affecting Retained Earnings":632000.0,"Other Equity Adjustments":632000.0,"Treasury Stock":10352000.0,"Retained Earnings":71940000.0,"Capital Stock":168754000.0,"Common Stock":168754000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":163547000.0,"Total Non Current Liabilities Net Minority Interest":68566000.0,"Other Non Current Liabilities":9774000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":58792000.0,"Long Term Capital Lease Obligation":11687000.0,"Long Term Debt":47105000.0,"Current Liabilities":94981000.0,"Current Deferred Liabilities":4896000.0,"Current Deferred Revenue":4896000.0,"Current Debt And Capital Lease Obligation":9266000.0,"Current Capital Lease Obligation":5695000.0,"Current Debt":3571000.0,"Other Current Borrowings":3571000.0,"Pensionand Other Post Retirement Benefit Plans Current":10851000.0,"Payables And Accrued Expenses":69968000.0,"Current Accrued Expenses":21152000.0,"Payables":48816000.0,"Total Tax Payable":1502000.0,"Income Tax Payable":1502000.0,"Accounts Payable":47314000.0,"Total Assets":404873000.0,"Total Non Current Assets":197133000.0,"Other Non Current Assets":9496000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":140580000.0,"Other Intangible Assets":76512000.0,"Goodwill":64068000.0,"Net PPE":47057000.0,"Accumulated Depreciation":-77904000.0,"Gross PPE":124961000.0,"Construction In Progress":1544000.0,"Other Properties":16570000.0,"Machinery Furniture Equipment":78246000.0,"Buildings And Improvements":24572000.0,"Land And Improvements":4029000.0,"Properties":0.0,"Current Assets":207740000.0,"Other Current Assets":6673000.0,"Inventory":78910000.0,"Finished Goods":12832000.0,"Work In Process":7000000.0,"Raw Materials":59078000.0,"Receivables":115014000.0,"Taxes Receivable":214000.0,"Accounts Receivable":114800000.0,"Allowance For Doubtful Accounts Receivable":-1223000.0,"Gross Accounts Receivable":116023000.0,"Cash Cash Equivalents And Short Term Investments":7143000.0,"Cash And Cash Equivalents":7143000.0},"2025-06-30":{"Treasury Shares Number":1037000.0,"Ordinary Shares Number":30054532.0,"Share Issued":31091532.0,"Net Debt":45100000.0,"Total Debt":66641000.0,"Tangible Book Value":87916000.0,"Invested Capital":279279000.0,"Working Capital":96817000.0,"Net Tangible Assets":87916000.0,"Capital Lease Obligations":18084000.0,"Common Stock Equity":230722000.0,"Total Capitalization":275708000.0,"Total Equity Gross Minority Interest":230722000.0,"Stockholders Equity":230722000.0,"Other Equity Interest":10011000.0,"Gains Losses Not Affecting Retained Earnings":829000.0,"Other Equity Adjustments":829000.0,"Treasury Stock":10011000.0,"Retained Earnings":66201000.0,"Capital Stock":163692000.0,"Common Stock":163692000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":165640000.0,"Total Non Current Liabilities Net Minority Interest":68291000.0,"Other Non Current Liabilities":8049000.0,"Non Current Deferred Liabilities":3209000.0,"Non Current Deferred Taxes Liabilities":3209000.0,"Long Term Debt And Capital Lease Obligation":57033000.0,"Long Term Capital Lease Obligation":12047000.0,"Long Term Debt":44986000.0,"Current Liabilities":97349000.0,"Current Deferred Liabilities":4070000.0,"Current Deferred Revenue":4070000.0,"Current Debt And Capital Lease Obligation":9608000.0,"Current Capital Lease Obligation":6037000.0,"Current Debt":3571000.0,"Other Current Borrowings":3571000.0,"Pensionand Other Post Retirement Benefit Plans Current":12471000.0,"Payables And Accrued Expenses":71200000.0,"Current Accrued Expenses":20826000.0,"Payables":50374000.0,"Total Tax Payable":1848000.0,"Income Tax Payable":1848000.0,"Accounts Payable":48526000.0,"Total Assets":396362000.0,"Total Non Current Assets":202196000.0,"Other Non Current Assets":3747000.0,"Non Current Deferred Assets":7302000.0,"Non Current Deferred Taxes Assets":7302000.0,"Goodwill And Other Intangible Assets":142806000.0,"Other Intangible Assets":78258000.0,"Goodwill":64548000.0,"Net PPE":48341000.0,"Accumulated Depreciation":-76297000.0,"Gross PPE":124638000.0,"Construction In Progress":989000.0,"Other Properties":17187000.0,"Machinery Furniture Equipment":77858000.0,"Buildings And Improvements":24575000.0,"Land And Improvements":4029000.0,"Properties":0.0,"Current Assets":194166000.0,"Other Current Assets":6544000.0,"Inventory":79818000.0,"Finished Goods":11150000.0,"Work In Process":7942000.0,"Raw Materials":60726000.0,"Receivables":104347000.0,"Taxes Receivable":0.0,"Accounts Receivable":104347000.0,"Allowance For Doubtful Accounts Receivable":-1152000.0,"Gross Accounts Receivable":105499000.0,"Cash Cash Equivalents And Short Term Investments":3457000.0,"Cash And Cash Equivalents":3457000.0},"2025-03-31":{"Treasury Shares Number":1037000.0,"Ordinary Shares Number":29987826.0,"Share Issued":31024826.0,"Net Debt":51059000.0,"Total Debt":74571000.0,"Tangible Book Value":78902000.0,"Invested Capital":277073000.0,"Working Capital":96319000.0,"Net Tangible Assets":78902000.0,"Capital Lease Obligations":19211000.0,"Common Stock Equity":221713000.0,"Total Capitalization":273502000.0,"Total Equity Gross Minority Interest":221713000.0,"Stockholders Equity":221713000.0,"Other Equity Interest":9665000.0,"Gains Losses Not Affecting Retained Earnings":307000.0,"Other Equity Adjustments":307000.0,"Treasury Stock":9665000.0,"Retained Earnings":59531000.0,"Capital Stock":161875000.0,"Common Stock":161875000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":162852000.0,"Total Non Current Liabilities Net Minority Interest":73660000.0,"Other Non Current Liabilities":8326000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":65334000.0,"Long Term Capital Lease Obligation":13545000.0,"Long Term Debt":51789000.0,"Current Liabilities":89192000.0,"Current Deferred Liabilities":6639000.0,"Current Deferred Revenue":6639000.0,"Current Debt And Capital Lease Obligation":9237000.0,"Current Capital Lease Obligation":5666000.0,"Current Debt":3571000.0,"Other Current Borrowings":3571000.0,"Pensionand Other Post Retirement Benefit Plans Current":11865000.0,"Payables And Accrued Expenses":61451000.0,"Current Accrued Expenses":17700000.0,"Payables":43751000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":43751000.0,"Total Assets":384565000.0,"Total Non Current Assets":199054000.0,"Other Non Current Assets":7307000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":142811000.0,"Other Intangible Assets":79607000.0,"Goodwill":63204000.0,"Net PPE":48936000.0,"Accumulated Depreciation":-78249000.0,"Gross PPE":127185000.0,"Construction In Progress":1026000.0,"Other Properties":17682000.0,"Machinery Furniture Equipment":77637000.0,"Buildings And Improvements":26811000.0,"Land And Improvements":4029000.0,"Properties":0.0,"Current Assets":185511000.0,"Other Current Assets":5809000.0,"Inventory":74462000.0,"Finished Goods":12142000.0,"Work In Process":7009000.0,"Raw Materials":55311000.0,"Receivables":100939000.0,"Taxes Receivable":2893000.0,"Accounts Receivable":98046000.0,"Allowance For Doubtful Accounts Receivable":-1291000.0,"Gross Accounts Receivable":99337000.0,"Cash Cash Equivalents And Short Term Investments":4301000.0,"Cash And Cash Equivalents":4301000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3571000.0,"Other Current Borrowings":3571000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.377,"Normalized EBITDA":7225000.0,"Net Income From Continuing Operation Net Minority Interest":2091000.0,"Reconciled Depreciation":3393000.0,"Reconciled Cost Of Revenue":112286000.0,"EBITDA":7225000.0,"EBIT":3832000.0,"Net Interest Income":-474000.0,"Interest Expense":474000.0,"Normalized Income":2091000.0,"Net Income From Continuing And Discontinued Operation":2091000.0,"Total Expenses":146449000.0,"Total Operating Income As Reported":4076000.0,"Diluted Average Shares":33855000.0,"Basic Average Shares":33018000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2091000.0,"Net Income Common Stockholders":2091000.0,"Net Income":2091000.0,"Net Income Including Noncontrolling Interests":2091000.0,"Net Income Continuous Operations":2091000.0,"Tax Provision":1267000.0,"Pretax Income":3358000.0,"Other Income Expense":-244000.0,"Other Non Operating Income Expenses":-244000.0,"Net Non Operating Interest Income Expense":-474000.0,"Interest Expense Non Operating":474000.0,"Operating Income":4076000.0,"Operating Expense":34163000.0,"Selling General And Administration":34163000.0,"Gross Profit":38239000.0,"Cost Of Revenue":112286000.0,"Total Revenue":150525000.0,"Operating Revenue":150525000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244,"Normalized EBITDA":12195000.0,"Net Income From Continuing Operation Net Minority Interest":6348000.0,"Reconciled Depreciation":3227000.0,"Reconciled Cost Of Revenue":109568000.0,"EBITDA":12195000.0,"EBIT":8968000.0,"Net Interest Income":-573000.0,"Interest Expense":573000.0,"Normalized Income":6348000.0,"Net Income From Continuing And Discontinued Operation":6348000.0,"Total Expenses":138137000.0,"Total Operating Income As Reported":8865000.0,"Diluted Average Shares":32004000.0,"Basic Average Shares":31157000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":6348000.0,"Net Income Common Stockholders":6348000.0,"Net Income":6348000.0,"Net Income Including Noncontrolling Interests":6348000.0,"Net Income Continuous Operations":6348000.0,"Tax Provision":2047000.0,"Pretax Income":8395000.0,"Other Income Expense":103000.0,"Other Non Operating Income Expenses":103000.0,"Net Non Operating Interest Income Expense":-573000.0,"Interest Expense Non Operating":573000.0,"Operating Income":8865000.0,"Operating Expense":28569000.0,"Selling General And Administration":28569000.0,"Gross Profit":37434000.0,"Cost Of Revenue":109568000.0,"Total Revenue":147002000.0,"Operating Revenue":147002000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":13642000.0,"Net Income From Continuing Operation Net Minority Interest":7264000.0,"Reconciled Depreciation":3200000.0,"Reconciled Cost Of Revenue":116972000.0,"EBITDA":13642000.0,"EBIT":10442000.0,"Net Interest Income":-747000.0,"Interest Expense":747000.0,"Normalized Income":7264000.0,"Net Income From Continuing And Discontinued Operation":7264000.0,"Total Expenses":146277000.0,"Total Operating Income As Reported":10972000.0,"Diluted Average Shares":31381000.0,"Basic Average Shares":30449000.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7264000.0,"Net Income Common Stockholders":7264000.0,"Net Income":7264000.0,"Net Income Including Noncontrolling Interests":7264000.0,"Net Income Continuous Operations":7264000.0,"Tax Provision":2431000.0,"Pretax Income":9695000.0,"Other Income Expense":-530000.0,"Other Non Operating Income Expenses":-530000.0,"Net Non Operating Interest Income Expense":-747000.0,"Interest Expense Non Operating":747000.0,"Operating Income":10972000.0,"Operating Expense":29305000.0,"Selling General And Administration":29305000.0,"Gross Profit":40277000.0,"Cost Of Revenue":116972000.0,"Total Revenue":157249000.0,"Operating Revenue":157249000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.30619,"Normalized EBITDA":16197000.0,"Net Income From Continuing Operation Net Minority Interest":8171000.0,"Reconciled Depreciation":3555000.0,"Reconciled Cost Of Revenue":114638000.0,"EBITDA":16197000.0,"EBIT":12642000.0,"Net Interest Income":-865000.0,"Interest Expense":865000.0,"Normalized Income":8171000.0,"Net Income From Continuing And Discontinued Operation":8171000.0,"Total Expenses":143048000.0,"Total Operating Income As Reported":11944000.0,"Diluted Average Shares":30968000.0,"Basic Average Shares":30090000.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":8171000.0,"Net Income Common Stockholders":8171000.0,"Net Income":8171000.0,"Net Income Including Noncontrolling Interests":8171000.0,"Net Income Continuous Operations":8171000.0,"Tax Provision":3606000.0,"Pretax Income":11777000.0,"Other Income Expense":623000.0,"Other Non Operating Income Expenses":698000.0,"Net Non Operating Interest Income Expense":-865000.0,"Interest Expense Non Operating":865000.0,"Operating Income":12019000.0,"Operating Expense":28410000.0,"Selling General And Administration":28410000.0,"Gross Profit":40429000.0,"Cost Of Revenue":114638000.0,"Total Revenue":155067000.0,"Operating Revenue":155067000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.306,"Normalized EBITDA":9319000.0,"Net Income From Continuing Operation Net Minority Interest":3883000.0,"Reconciled Depreciation":3062000.0,"Reconciled Cost Of Revenue":99638000.0,"EBITDA":9319000.0,"EBIT":6257000.0,"Net Interest Income":-661000.0,"Interest Expense":661000.0,"Normalized Income":3883000.0,"Net Income From Continuing And Discontinued Operation":3883000.0,"Total Expenses":126246000.0,"Total Operating Income As Reported":6235000.0,"Diluted Average Shares":30966000.0,"Basic Average Shares":30003000.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":3883000.0,"Net Income Common Stockholders":3883000.0,"Net Income":3883000.0,"Net Income Including Noncontrolling Interests":3883000.0,"Net Income Continuous Operations":3883000.0,"Tax Provision":1713000.0,"Pretax Income":5596000.0,"Other Income Expense":22000.0,"Other Non Operating Income Expenses":22000.0,"Net Non Operating Interest Income Expense":-661000.0,"Interest Expense Non Operating":661000.0,"Operating Income":6235000.0,"Operating Expense":26608000.0,"Selling General And Administration":26608000.0,"Gross Profit":32843000.0,"Cost Of Revenue":99638000.0,"Total Revenue":132481000.0,"Operating Revenue":132481000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":6223000.0,"Repayment Of Debt":-1114898000.0,"Issuance Of Debt":1347965000.0,"Capital Expenditure":-707000.0,"Interest Paid Supplemental Data":355000.0,"Income Tax Paid Supplemental Data":1178000.0,"End Cash Position":10333000.0,"Beginning Cash Position":6407000.0,"Effect Of Exchange Rate Changes":-238000.0,"Changes In Cash":4164000.0,"Financing Cash Flow":329671000.0,"Cash Flow From Continuing Financing Activities":329671000.0,"Net Other Financing Charges":-96000.0,"Proceeds From Stock Option Exercised":141000.0,"Cash Dividends Paid":-1550000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":233067000.0,"Net Long Term Debt Issuance":233067000.0,"Long Term Debt Payments":-1114898000.0,"Long Term Debt Issuance":1347965000.0,"Investing Cash Flow":-332437000.0,"Cash Flow From Continuing Investing Activities":-332437000.0,"Net Business Purchase And Sale":-331846000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-591000.0,"Sale Of PPE":116000.0,"Purchase Of PPE":-707000.0,"Operating Cash Flow":6930000.0,"Cash Flow From Continuing Operating Activities":6930000.0,"Change In Working Capital":-103000.0,"Change In Other Working Capital":3442000.0,"Change In Payables And Accrued Expense":6596000.0,"Change In Accrued Expense":-2022000.0,"Change In Payable":8618000.0,"Change In Account Payable":8618000.0,"Change In Inventory":-2166000.0,"Change In Receivables":-7975000.0,"Changes In Account Receivables":-8186000.0,"Other Non Cash Items":45000.0,"Stock Based Compensation":774000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":283000.0,"Deferred Income Tax":283000.0,"Depreciation Amortization Depletion":3393000.0,"Depreciation And Amortization":3393000.0,"Operating Gains Losses":447000.0,"Pension And Employee Benefit Expense":438000.0,"Gain Loss On Sale Of PPE":9000.0,"Net Income From Continuing Operations":2091000.0},"2025-12-31":{"Free Cash Flow":23299000.0,"Repayment Of Debt":-55049000.0,"Issuance Of Debt":32311000.0,"Capital Expenditure":-1684000.0,"Interest Paid Supplemental Data":625000.0,"Income Tax Paid Supplemental Data":2987000.0,"End Cash Position":6407000.0,"Beginning Cash Position":7143000.0,"Effect Of Exchange Rate Changes":243000.0,"Changes In Cash":-979000.0,"Financing Cash Flow":-24280000.0,"Cash Flow From Continuing Financing Activities":-24280000.0,"Net Other Financing Charges":13000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1555000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-22738000.0,"Net Long Term Debt Issuance":-22738000.0,"Long Term Debt Payments":-55049000.0,"Long Term Debt Issuance":32311000.0,"Investing Cash Flow":-1682000.0,"Cash Flow From Continuing Investing Activities":-1682000.0,"Net Business Purchase And Sale":2000.0,"Sale Of Business":2000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1684000.0,"Sale Of PPE":null,"Purchase Of PPE":-1684000.0,"Operating Cash Flow":24983000.0,"Cash Flow From Continuing Operating Activities":24983000.0,"Change In Working Capital":13516000.0,"Change In Other Working Capital":-919000.0,"Change In Payables And Accrued Expense":-6300000.0,"Change In Accrued Expense":-2318000.0,"Change In Payable":-3982000.0,"Change In Account Payable":-3982000.0,"Change In Inventory":-2915000.0,"Change In Receivables":23650000.0,"Changes In Account Receivables":24433000.0,"Other Non Cash Items":135000.0,"Stock Based Compensation":1095000.0,"Provisionand Write Offof Assets":-450000.0,"Deferred Tax":577000.0,"Deferred Income Tax":577000.0,"Depreciation Amortization Depletion":3227000.0,"Depreciation And Amortization":3227000.0,"Operating Gains Losses":535000.0,"Pension And Employee Benefit Expense":492000.0,"Gain Loss On Sale Of PPE":43000.0,"Net Income From Continuing Operations":6348000.0},"2025-09-30":{"Free Cash Flow":-291000.0,"Repayment Of Debt":-52878000.0,"Issuance Of Debt":54997000.0,"Capital Expenditure":-967000.0,"Interest Paid Supplemental Data":601000.0,"Income Tax Paid Supplemental Data":2126000.0,"End Cash Position":7143000.0,"Beginning Cash Position":3457000.0,"Effect Of Exchange Rate Changes":-197000.0,"Changes In Cash":3883000.0,"Financing Cash Flow":3914000.0,"Cash Flow From Continuing Financing Activities":3914000.0,"Net Other Financing Charges":297000.0,"Proceeds From Stock Option Exercised":3023000.0,"Cash Dividends Paid":-1525000.0,"Common Stock Dividend Paid":-1525000.0,"Net Issuance Payments Of Debt":2119000.0,"Net Long Term Debt Issuance":2119000.0,"Long Term Debt Payments":-52878000.0,"Long Term Debt Issuance":54997000.0,"Investing Cash Flow":-707000.0,"Cash Flow From Continuing Investing Activities":-707000.0,"Net Business Purchase And Sale":260000.0,"Sale Of Business":260000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-967000.0,"Sale Of PPE":null,"Purchase Of PPE":-967000.0,"Operating Cash Flow":676000.0,"Cash Flow From Continuing Operating Activities":676000.0,"Change In Working Capital":-12279000.0,"Change In Other Working Capital":825000.0,"Change In Payables And Accrued Expense":-3760000.0,"Change In Accrued Expense":-2550000.0,"Change In Payable":-1210000.0,"Change In Account Payable":-1210000.0,"Change In Inventory":1397000.0,"Change In Receivables":-10741000.0,"Changes In Account Receivables":-10526000.0,"Other Non Cash Items":135000.0,"Stock Based Compensation":1164000.0,"Provisionand Write Offof Assets":-415000.0,"Deferred Tax":1164000.0,"Deferred Income Tax":1164000.0,"Depreciation Amortization Depletion":3200000.0,"Depreciation And Amortization":3200000.0,"Operating Gains Losses":443000.0,"Pension And Employee Benefit Expense":443000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7264000.0},"2025-06-30":{"Free Cash Flow":8549000.0,"Repayment Of Debt":-54340000.0,"Issuance Of Debt":47449000.0,"Capital Expenditure":-950000.0,"Interest Paid Supplemental Data":797000.0,"Income Tax Paid Supplemental Data":1563000.0,"End Cash Position":3457000.0,"Beginning Cash Position":4301000.0,"Effect Of Exchange Rate Changes":522000.0,"Changes In Cash":-1366000.0,"Financing Cash Flow":-8219000.0,"Cash Flow From Continuing Financing Activities":-8219000.0,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":219000.0,"Cash Dividends Paid":-1501000.0,"Common Stock Dividend Paid":-1501000.0,"Net Issuance Payments Of Debt":-6891000.0,"Net Long Term Debt Issuance":-6891000.0,"Long Term Debt Payments":-54340000.0,"Long Term Debt Issuance":47449000.0,"Investing Cash Flow":-2646000.0,"Cash Flow From Continuing Investing Activities":-2646000.0,"Net Business Purchase And Sale":-1696000.0,"Sale Of Business":null,"Purchase Of Business":-1696000.0,"Net PPE Purchase And Sale":-950000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-950000.0,"Operating Cash Flow":9499000.0,"Cash Flow From Continuing Operating Activities":9499000.0,"Change In Working Capital":-1503000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":5643000.0,"Change In Accrued Expense":869000.0,"Change In Payable":4774000.0,"Change In Account Payable":4774000.0,"Change In Inventory":-5381000.0,"Change In Receivables":-3601000.0,"Changes In Account Receivables":-6494000.0,"Other Non Cash Items":113000.0,"Stock Based Compensation":1028000.0,"Provisionand Write Offof Assets":59000.0,"Deferred Tax":-2651000.0,"Deferred Income Tax":-2651000.0,"Depreciation Amortization Depletion":3555000.0,"Depreciation And Amortization":3555000.0,"Operating Gains Losses":727000.0,"Pension And Employee Benefit Expense":502000.0,"Gain Loss On Sale Of PPE":225000.0,"Net Income From Continuing Operations":8171000.0},"2025-03-31":{"Free Cash Flow":6192000.0,"Repayment Of Debt":-49357000.0,"Issuance Of Debt":66446000.0,"Capital Expenditure":-690000.0,"Interest Paid Supplemental Data":576000.0,"Income Tax Paid Supplemental Data":1880000.0,"End Cash Position":4301000.0,"Beginning Cash Position":4712000.0,"Effect Of Exchange Rate Changes":262000.0,"Changes In Cash":-673000.0,"Financing Cash Flow":15928000.0,"Cash Flow From Continuing Financing Activities":15928000.0,"Net Other Financing Charges":115000.0,"Proceeds From Stock Option Exercised":220000.0,"Cash Dividends Paid":-1496000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":17089000.0,"Net Long Term Debt Issuance":17089000.0,"Long Term Debt Payments":-49357000.0,"Long Term Debt Issuance":66446000.0,"Investing Cash Flow":-23483000.0,"Cash Flow From Continuing Investing Activities":-23483000.0,"Net Business Purchase And Sale":-22797000.0,"Sale Of Business":null,"Purchase Of Business":-22797000.0,"Net PPE Purchase And Sale":-686000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-690000.0,"Operating Cash Flow":6882000.0,"Cash Flow From Continuing Operating Activities":6882000.0,"Change In Working Capital":-1934000.0,"Change In Other Working Capital":-2072000.0,"Change In Payables And Accrued Expense":14227000.0,"Change In Accrued Expense":2825000.0,"Change In Payable":11402000.0,"Change In Account Payable":11402000.0,"Change In Inventory":-1225000.0,"Change In Receivables":-12864000.0,"Changes In Account Receivables":-12945000.0,"Other Non Cash Items":112000.0,"Stock Based Compensation":1056000.0,"Provisionand Write Offof Assets":548000.0,"Deferred Tax":-288000.0,"Deferred Income Tax":-288000.0,"Depreciation Amortization Depletion":3062000.0,"Depreciation And Amortization":3062000.0,"Operating Gains Losses":443000.0,"Pension And Employee Benefit Expense":447000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":3883000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-1577000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}