{"ticker":"LZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":167451000.0,"Share Issued":167451000.0,"Total Debt":15136000.0,"Tangible Book Value":-28481000.0,"Invested Capital":127156000.0,"Working Capital":-105940000.0,"Net Tangible Assets":-28481000.0,"Capital Lease Obligations":15136000.0,"Common Stock Equity":127156000.0,"Total Capitalization":127156000.0,"Total Equity Gross Minority Interest":127156000.0,"Stockholders Equity":127156000.0,"Gains Losses Not Affecting Retained Earnings":369000.0,"Other Equity Adjustments":369000.0,"Retained Earnings":-1217855000.0,"Additional Paid In Capital":1344473000.0,"Capital Stock":169000.0,"Common Stock":169000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":339203000.0,"Total Non Current Liabilities Net Minority Interest":21090000.0,"Other Non Current Liabilities":10723000.0,"Non Current Deferred Liabilities":234000.0,"Non Current Deferred Revenue":234000.0,"Long Term Debt And Capital Lease Obligation":10133000.0,"Long Term Capital Lease Obligation":10133000.0,"Current Liabilities":318113000.0,"Other Current Liabilities":2830000.0,"Current Deferred Liabilities":221180000.0,"Current Deferred Revenue":221180000.0,"Current Debt And Capital Lease Obligation":5003000.0,"Current Capital Lease Obligation":5003000.0,"Payables And Accrued Expenses":89100000.0,"Current Accrued Expenses":35769000.0,"Payables":53331000.0,"Other Payable":17456000.0,"Accounts Payable":35875000.0,"Total Assets":466359000.0,"Total Non Current Assets":254186000.0,"Other Non Current Assets":6764000.0,"Non Current Deferred Assets":24095000.0,"Non Current Deferred Taxes Assets":24095000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":155637000.0,"Other Intangible Assets":14932000.0,"Goodwill":140705000.0,"Net PPE":67690000.0,"Accumulated Depreciation":null,"Gross PPE":67690000.0,"Leases":null,"Other Properties":67690000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":212173000.0,"Other Current Assets":2098000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":2924000.0,"Prepaid Assets":10741000.0,"Receivables":29183000.0,"Taxes Receivable":9424000.0,"Accounts Receivable":19759000.0,"Allowance For Doubtful Accounts Receivable":-3300000.0,"Gross Accounts Receivable":23059000.0,"Cash Cash Equivalents And Short Term Investments":167227000.0,"Cash And Cash Equivalents":167227000.0},"2026-03-31":{"Ordinary Shares Number":173402000.0,"Share Issued":173402000.0,"Total Debt":15222000.0,"Tangible Book Value":-10339000.0,"Invested Capital":146908000.0,"Working Capital":-95208000.0,"Net Tangible Assets":-10339000.0,"Capital Lease Obligations":15222000.0,"Common Stock Equity":146908000.0,"Total Capitalization":146908000.0,"Total Equity Gross Minority Interest":146908000.0,"Stockholders Equity":146908000.0,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":-1177128000.0,"Additional Paid In Capital":1323587000.0,"Capital Stock":175000.0,"Common Stock":175000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":344950000.0,"Total Non Current Liabilities Net Minority Interest":21466000.0,"Other Non Current Liabilities":10727000.0,"Non Current Deferred Liabilities":260000.0,"Non Current Deferred Revenue":260000.0,"Long Term Debt And Capital Lease Obligation":10479000.0,"Long Term Capital Lease Obligation":10479000.0,"Current Liabilities":323484000.0,"Other Current Liabilities":3530000.0,"Current Deferred Liabilities":223242000.0,"Current Deferred Revenue":223242000.0,"Current Debt And Capital Lease Obligation":4743000.0,"Current Capital Lease Obligation":4743000.0,"Payables And Accrued Expenses":91969000.0,"Current Accrued Expenses":32498000.0,"Payables":59471000.0,"Other Payable":21345000.0,"Accounts Payable":38126000.0,"Total Assets":491858000.0,"Total Non Current Assets":263582000.0,"Other Non Current Assets":7101000.0,"Non Current Deferred Assets":29446000.0,"Non Current Deferred Taxes Assets":29446000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":157247000.0,"Other Intangible Assets":16542000.0,"Goodwill":140705000.0,"Net PPE":69788000.0,"Accumulated Depreciation":null,"Gross PPE":69788000.0,"Leases":null,"Other Properties":69788000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":228276000.0,"Other Current Assets":2448000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":3306000.0,"Prepaid Assets":11431000.0,"Receivables":27939000.0,"Taxes Receivable":3366000.0,"Accounts Receivable":24573000.0,"Allowance For Doubtful Accounts Receivable":-3701000.0,"Gross Accounts Receivable":28274000.0,"Cash Cash Equivalents And Short Term Investments":183152000.0,"Cash And Cash Equivalents":183152000.0},"2025-12-31":{"Ordinary Shares Number":177624000.0,"Share Issued":177624000.0,"Total Debt":14363000.0,"Tangible Book Value":13025000.0,"Invested Capital":171882000.0,"Working Capital":-76596000.0,"Net Tangible Assets":13025000.0,"Capital Lease Obligations":14363000.0,"Common Stock Equity":171882000.0,"Total Capitalization":171882000.0,"Total Equity Gross Minority Interest":171882000.0,"Stockholders Equity":171882000.0,"Gains Losses Not Affecting Retained Earnings":181000.0,"Other Equity Adjustments":181000.0,"Retained Earnings":-1134414000.0,"Additional Paid In Capital":1305936000.0,"Capital Stock":179000.0,"Common Stock":179000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":339640000.0,"Total Non Current Liabilities Net Minority Interest":21121000.0,"Other Non Current Liabilities":10819000.0,"Non Current Deferred Liabilities":277000.0,"Non Current Deferred Revenue":277000.0,"Long Term Debt And Capital Lease Obligation":10025000.0,"Long Term Capital Lease Obligation":10025000.0,"Current Liabilities":318519000.0,"Other Current Liabilities":4419000.0,"Current Deferred Liabilities":216280000.0,"Current Deferred Revenue":216280000.0,"Current Debt And Capital Lease Obligation":4338000.0,"Current Capital Lease Obligation":4338000.0,"Payables And Accrued Expenses":93482000.0,"Current Accrued Expenses":48871000.0,"Payables":44611000.0,"Other Payable":17444000.0,"Accounts Payable":27167000.0,"Total Assets":511522000.0,"Total Non Current Assets":269599000.0,"Other Non Current Assets":7399000.0,"Non Current Deferred Assets":31884000.0,"Non Current Deferred Taxes Assets":31884000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":158857000.0,"Other Intangible Assets":18152000.0,"Goodwill":140705000.0,"Net PPE":71459000.0,"Accumulated Depreciation":-95432000.0,"Gross PPE":166891000.0,"Leases":1598000.0,"Other Properties":13414000.0,"Machinery Furniture Equipment":151879000.0,"Properties":0.0,"Current Assets":241923000.0,"Other Current Assets":2403000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":2415000.0,"Prepaid Assets":10165000.0,"Receivables":23840000.0,"Taxes Receivable":3251000.0,"Accounts Receivable":20589000.0,"Allowance For Doubtful Accounts Receivable":-2281000.0,"Gross Accounts Receivable":22870000.0,"Cash Cash Equivalents And Short Term Investments":203100000.0,"Cash And Cash Equivalents":203100000.0},"2025-09-30":{"Ordinary Shares Number":179515000.0,"Share Issued":179515000.0,"Total Debt":14676000.0,"Tangible Book Value":42016000.0,"Invested Capital":201921000.0,"Working Capital":-50875000.0,"Net Tangible Assets":42016000.0,"Capital Lease Obligations":14676000.0,"Common Stock Equity":201921000.0,"Total Capitalization":201921000.0,"Total Equity Gross Minority Interest":201921000.0,"Stockholders Equity":201921000.0,"Gains Losses Not Affecting Retained Earnings":370000.0,"Other Equity Adjustments":370000.0,"Retained Earnings":-1097928000.0,"Additional Paid In Capital":1299298000.0,"Capital Stock":181000.0,"Common Stock":181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":349183000.0,"Total Non Current Liabilities Net Minority Interest":21830000.0,"Other Non Current Liabilities":11097000.0,"Non Current Deferred Liabilities":307000.0,"Non Current Deferred Revenue":307000.0,"Long Term Debt And Capital Lease Obligation":10426000.0,"Long Term Capital Lease Obligation":10426000.0,"Current Liabilities":327353000.0,"Other Current Liabilities":4495000.0,"Current Deferred Liabilities":226191000.0,"Current Deferred Revenue":226191000.0,"Current Debt And Capital Lease Obligation":4250000.0,"Current Capital Lease Obligation":4250000.0,"Payables And Accrued Expenses":92417000.0,"Current Accrued Expenses":42985000.0,"Payables":49432000.0,"Other Payable":17018000.0,"Accounts Payable":32414000.0,"Total Assets":551104000.0,"Total Non Current Assets":274626000.0,"Other Non Current Assets":7655000.0,"Non Current Deferred Assets":33300000.0,"Non Current Deferred Taxes Assets":33300000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":159905000.0,"Other Intangible Assets":19762000.0,"Goodwill":140143000.0,"Net PPE":73766000.0,"Accumulated Depreciation":null,"Gross PPE":73766000.0,"Leases":null,"Other Properties":73766000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":276478000.0,"Other Current Assets":2388000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":2002000.0,"Prepaid Assets":6795000.0,"Receivables":28139000.0,"Taxes Receivable":7694000.0,"Accounts Receivable":20445000.0,"Allowance For Doubtful Accounts Receivable":-2209000.0,"Gross Accounts Receivable":22654000.0,"Cash Cash Equivalents And Short Term Investments":237154000.0,"Cash And Cash Equivalents":237154000.0},"2025-06-30":{"Ordinary Shares Number":180081000.0,"Share Issued":180081000.0,"Total Debt":14386000.0,"Tangible Book Value":32556000.0,"Invested Capital":194052000.0,"Working Capital":-71946000.0,"Net Tangible Assets":32556000.0,"Capital Lease Obligations":14386000.0,"Common Stock Equity":194052000.0,"Total Capitalization":194052000.0,"Total Equity Gross Minority Interest":194052000.0,"Stockholders Equity":194052000.0,"Gains Losses Not Affecting Retained Earnings":361000.0,"Other Equity Adjustments":361000.0,"Retained Earnings":-1084873000.0,"Additional Paid In Capital":1278383000.0,"Capital Stock":181000.0,"Common Stock":181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":348978000.0,"Total Non Current Liabilities Net Minority Interest":22471000.0,"Other Non Current Liabilities":11693000.0,"Non Current Deferred Liabilities":339000.0,"Non Current Deferred Revenue":339000.0,"Long Term Debt And Capital Lease Obligation":10439000.0,"Long Term Capital Lease Obligation":10439000.0,"Current Liabilities":326507000.0,"Other Current Liabilities":4047000.0,"Current Deferred Liabilities":226865000.0,"Current Deferred Revenue":226865000.0,"Current Debt And Capital Lease Obligation":3947000.0,"Current Capital Lease Obligation":3947000.0,"Payables And Accrued Expenses":91648000.0,"Current Accrued Expenses":38580000.0,"Payables":53068000.0,"Other Payable":18289000.0,"Accounts Payable":34779000.0,"Total Assets":543030000.0,"Total Non Current Assets":288469000.0,"Other Non Current Assets":7679000.0,"Non Current Deferred Assets":45151000.0,"Non Current Deferred Taxes Assets":45151000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":161496000.0,"Other Intangible Assets":21926000.0,"Goodwill":139570000.0,"Net PPE":74143000.0,"Accumulated Depreciation":null,"Gross PPE":74143000.0,"Leases":null,"Other Properties":74143000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":254561000.0,"Other Current Assets":2659000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":2212000.0,"Prepaid Assets":9384000.0,"Receivables":23271000.0,"Taxes Receivable":230000.0,"Accounts Receivable":23041000.0,"Allowance For Doubtful Accounts Receivable":-2280000.0,"Gross Accounts Receivable":25321000.0,"Cash Cash Equivalents And Short Term Investments":217035000.0,"Cash And Cash Equivalents":217035000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":1588000.0,"Investmentin Financial Assets":1588000.0,"Available For Sale Securities":1588000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":1377000.0,"Investmentin Financial Assets":1377000.0,"Available For Sale Securities":1377000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-74507000.0,"Gross PPE":null,"Leases":1258000.0,"Other Properties":null,"Machinery Furniture Equipment":133037000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":22722000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":24467000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5183000.0,"Reconciled Depreciation":12193000.0,"Reconciled Cost Of Revenue":65359000.0,"EBITDA":24467000.0,"EBIT":12274000.0,"Net Interest Income":1501000.0,"Interest Expense":126000.0,"Interest Income":1627000.0,"Normalized Income":5183000.0,"Net Income From Continuing And Discontinued Operation":5183000.0,"Total Expenses":194639000.0,"Total Operating Income As Reported":10650000.0,"Diluted Average Shares":171641000.0,"Basic Average Shares":170189000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":5183000.0,"Net Income Common Stockholders":5183000.0,"Net Income":5183000.0,"Net Income Including Noncontrolling Interests":5183000.0,"Net Income Continuous Operations":5183000.0,"Tax Provision":6965000.0,"Pretax Income":12148000.0,"Other Income Expense":-3000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":1501000.0,"Interest Expense Non Operating":126000.0,"Interest Income Non Operating":1627000.0,"Operating Income":10650000.0,"Operating Expense":129280000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":20047000.0,"Selling General And Administration":109233000.0,"Selling And Marketing Expense":78849000.0,"General And Administrative Expense":30384000.0,"Other Gand A":30384000.0,"Gross Profit":139930000.0,"Cost Of Revenue":65359000.0,"Total Revenue":205289000.0,"Operating Revenue":205289000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16598000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1104000.0,"Reconciled Depreciation":12105000.0,"Reconciled Cost Of Revenue":74528000.0,"EBITDA":16598000.0,"EBIT":4493000.0,"Net Interest Income":972000.0,"Interest Expense":676000.0,"Interest Income":1648000.0,"Normalized Income":1104000.0,"Net Income From Continuing And Discontinued Operation":1104000.0,"Total Expenses":204017000.0,"Total Operating Income As Reported":2764000.0,"Diluted Average Shares":177013000.0,"Basic Average Shares":174866000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1104000.0,"Net Income Common Stockholders":1104000.0,"Net Income":1104000.0,"Net Income Including Noncontrolling Interests":1104000.0,"Net Income Continuous Operations":1104000.0,"Tax Provision":2713000.0,"Pretax Income":3817000.0,"Other Income Expense":81000.0,"Other Non Operating Income Expenses":81000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":972000.0,"Interest Expense Non Operating":676000.0,"Interest Income Non Operating":1648000.0,"Operating Income":2764000.0,"Operating Expense":129489000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":19605000.0,"Selling General And Administration":109884000.0,"Selling And Marketing Expense":78668000.0,"General And Administrative Expense":31216000.0,"Other Gand A":31216000.0,"Gross Profit":132253000.0,"Cost Of Revenue":74528000.0,"Total Revenue":206781000.0,"Operating Revenue":206781000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":26706000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6057000.0,"Reconciled Depreciation":11921000.0,"Reconciled Cost Of Revenue":53842000.0,"EBITDA":26706000.0,"EBIT":14785000.0,"Net Interest Income":1083000.0,"Interest Expense":795000.0,"Interest Income":1878000.0,"Normalized Income":6057000.0,"Net Income From Continuing And Discontinued Operation":6057000.0,"Total Expenses":177649000.0,"Total Operating Income As Reported":12617000.0,"Diluted Average Shares":182360000.0,"Basic Average Shares":177561000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":6057000.0,"Net Income Common Stockholders":6057000.0,"Net Income":6057000.0,"Net Income Including Noncontrolling Interests":6057000.0,"Net Income Continuous Operations":6057000.0,"Tax Provision":7933000.0,"Pretax Income":13990000.0,"Other Income Expense":290000.0,"Other Non Operating Income Expenses":290000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":1083000.0,"Interest Expense Non Operating":795000.0,"Interest Income Non Operating":1878000.0,"Operating Income":12617000.0,"Operating Expense":115918000.0,"Depreciation Amortization Depletion Income Statement":4032000.0,"Depreciation And Amortization In Income Statement":4032000.0,"Research And Development":19499000.0,"Selling General And Administration":92387000.0,"Selling And Marketing Expense":60373000.0,"General And Administrative Expense":32014000.0,"Other Gand A":32014000.0,"Gross Profit":128535000.0,"Cost Of Revenue":61731000.0,"Total Revenue":190266000.0,"Operating Revenue":190266000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20790000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":4509000.0,"Reconciled Depreciation":12260000.0,"Reconciled Cost Of Revenue":53960000.0,"EBITDA":20790000.0,"EBIT":8530000.0,"Net Interest Income":1987000.0,"Interest Expense":152000.0,"Interest Income":2139000.0,"Normalized Income":4509000.0,"Net Income From Continuing And Discontinued Operation":4509000.0,"Total Expenses":183665000.0,"Total Operating Income As Reported":6493000.0,"Diluted Average Shares":186731000.0,"Basic Average Shares":180057000.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":4509000.0,"Net Income Common Stockholders":4509000.0,"Net Income":4509000.0,"Net Income Including Noncontrolling Interests":4509000.0,"Net Income Continuous Operations":4509000.0,"Tax Provision":3869000.0,"Pretax Income":8378000.0,"Other Income Expense":-102000.0,"Other Non Operating Income Expenses":-102000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":1987000.0,"Interest Expense Non Operating":152000.0,"Interest Income Non Operating":2139000.0,"Operating Income":6493000.0,"Operating Expense":121394000.0,"Depreciation Amortization Depletion Income Statement":3949000.0,"Depreciation And Amortization In Income Statement":3949000.0,"Research And Development":19485000.0,"Selling General And Administration":97960000.0,"Selling And Marketing Expense":65322000.0,"General And Administrative Expense":32638000.0,"Other Gand A":32638000.0,"Gross Profit":127887000.0,"Cost Of Revenue":62271000.0,"Total Revenue":190158000.0,"Operating Revenue":190158000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11826000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-266000.0,"Reconciled Depreciation":12205000.0,"Reconciled Cost Of Revenue":67398000.0,"EBITDA":11826000.0,"EBIT":-379000.0,"Net Interest Income":1904000.0,"Interest Expense":165000.0,"Interest Income":2069000.0,"Normalized Income":-266000.0,"Net Income From Continuing And Discontinued Operation":-266000.0,"Total Expenses":195609000.0,"Total Operating Income As Reported":-3100000.0,"Diluted Average Shares":180880000.0,"Basic Average Shares":180880000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-266000.0,"Net Income Common Stockholders":-266000.0,"Net Income":-266000.0,"Net Income Including Noncontrolling Interests":-266000.0,"Net Income Continuous Operations":-266000.0,"Tax Provision":-278000.0,"Pretax Income":-544000.0,"Other Income Expense":652000.0,"Other Non Operating Income Expenses":652000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":1904000.0,"Interest Expense Non Operating":165000.0,"Interest Income Non Operating":2069000.0,"Operating Income":-3100000.0,"Operating Expense":128211000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":21635000.0,"Selling General And Administration":106576000.0,"Selling And Marketing Expense":69580000.0,"General And Administrative Expense":36996000.0,"Other Gand A":36996000.0,"Gross Profit":125111000.0,"Cost Of Revenue":67398000.0,"Total Revenue":192509000.0,"Operating Revenue":192509000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":33690000.0,"Repurchase Of Capital Stock":-45543000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-5857000.0,"End Cash Position":167227000.0,"Beginning Cash Position":183152000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-15923000.0,"Financing Cash Flow":-49613000.0,"Cash Flow From Continuing Financing Activities":-49613000.0,"Net Other Financing Charges":-4572000.0,"Proceeds From Stock Option Exercised":502000.0,"Net Common Stock Issuance":-45543000.0,"Common Stock Payments":-45543000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5857000.0,"Cash Flow From Continuing Investing Activities":-5857000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5857000.0,"Purchase Of PPE":-5857000.0,"Operating Cash Flow":39547000.0,"Cash Flow From Continuing Operating Activities":39547000.0,"Change In Working Capital":-6980000.0,"Change In Other Working Capital":-2089000.0,"Change In Other Current Liabilities":-956000.0,"Change In Other Current Assets":110000.0,"Change In Payables And Accrued Expense":-4226000.0,"Change In Accrued Expense":-1684000.0,"Change In Payable":-2542000.0,"Change In Account Payable":-2550000.0,"Change In Tax Payable":8000.0,"Change In Income Tax Payable":8000.0,"Change In Prepaid Assets":-4631000.0,"Change In Receivables":4812000.0,"Changes In Account Receivables":4812000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":23596000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":5387000.0,"Deferred Income Tax":5387000.0,"Depreciation Amortization Depletion":12193000.0,"Depreciation And Amortization":12193000.0,"Depreciation":12193000.0,"Operating Gains Losses":120000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":105000.0,"Gain Loss On Sale Of PPE":15000.0,"Net Income From Continuing Operations":5183000.0},"2026-03-31":{"Free Cash Flow":40974000.0,"Repurchase Of Capital Stock":-43467000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-6308000.0,"End Cash Position":183152000.0,"Beginning Cash Position":203100000.0,"Effect Of Exchange Rate Changes":-70000.0,"Changes In Cash":-19878000.0,"Financing Cash Flow":-60852000.0,"Cash Flow From Continuing Financing Activities":-60852000.0,"Net Other Financing Charges":-17401000.0,"Proceeds From Stock Option Exercised":16000.0,"Net Common Stock Issuance":-43467000.0,"Common Stock Payments":-43467000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-6308000.0,"Cash Flow From Continuing Investing Activities":-6308000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6308000.0,"Purchase Of PPE":-6308000.0,"Operating Cash Flow":47282000.0,"Cash Flow From Continuing Operating Activities":47282000.0,"Change In Working Capital":10131000.0,"Change In Other Working Capital":19574000.0,"Change In Other Current Liabilities":-896000.0,"Change In Other Current Assets":412000.0,"Change In Payables And Accrued Expense":-2627000.0,"Change In Accrued Expense":-13882000.0,"Change In Payable":11255000.0,"Change In Account Payable":11248000.0,"Change In Tax Payable":7000.0,"Change In Income Tax Payable":7000.0,"Change In Prepaid Assets":-2348000.0,"Change In Receivables":-3984000.0,"Changes In Account Receivables":-3984000.0,"Other Non Cash Items":47000.0,"Stock Based Compensation":21314000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":2438000.0,"Deferred Income Tax":2438000.0,"Depreciation Amortization Depletion":12105000.0,"Depreciation And Amortization":12105000.0,"Depreciation":12105000.0,"Operating Gains Losses":143000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":143000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1104000.0},"2025-12-31":{"Free Cash Flow":27996000.0,"Repurchase Of Capital Stock":-42911000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-6133000.0,"End Cash Position":203100000.0,"Beginning Cash Position":237154000.0,"Effect Of Exchange Rate Changes":65000.0,"Changes In Cash":-34119000.0,"Financing Cash Flow":-62225000.0,"Cash Flow From Continuing Financing Activities":-62225000.0,"Net Other Financing Charges":-21686000.0,"Proceeds From Stock Option Exercised":2372000.0,"Net Common Stock Issuance":-42911000.0,"Common Stock Payments":-42911000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-6023000.0,"Cash Flow From Continuing Investing Activities":-6023000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":110000.0,"Sale Of Investment":110000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6133000.0,"Purchase Of PPE":-6133000.0,"Operating Cash Flow":34129000.0,"Cash Flow From Continuing Operating Activities":34129000.0,"Change In Working Capital":-10469000.0,"Change In Other Working Capital":-10189000.0,"Change In Other Current Liabilities":-856000.0,"Change In Other Current Assets":-77000.0,"Change In Payables And Accrued Expense":151000.0,"Change In Accrued Expense":5722000.0,"Change In Payable":-5571000.0,"Change In Account Payable":-5580000.0,"Change In Tax Payable":9000.0,"Change In Income Tax Payable":9000.0,"Change In Prepaid Assets":645000.0,"Change In Receivables":-143000.0,"Changes In Account Receivables":-143000.0,"Other Non Cash Items":788000.0,"Stock Based Compensation":24945000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":1130000.0,"Deferred Income Tax":1130000.0,"Depreciation Amortization Depletion":11921000.0,"Depreciation And Amortization":11921000.0,"Depreciation":11921000.0,"Operating Gains Losses":-243000.0,"Gain Loss On Investment Securities":-110000.0,"Net Foreign Currency Exchange Gain Loss":17000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":6057000.0},"2025-09-30":{"Free Cash Flow":46990000.0,"Repurchase Of Capital Stock":-17202000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-7236000.0,"End Cash Position":237154000.0,"Beginning Cash Position":217035000.0,"Effect Of Exchange Rate Changes":-40000.0,"Changes In Cash":20159000.0,"Financing Cash Flow":-26831000.0,"Cash Flow From Continuing Financing Activities":-26831000.0,"Net Other Financing Charges":-8370000.0,"Proceeds From Stock Option Exercised":-1259000.0,"Net Common Stock Issuance":-17202000.0,"Common Stock Payments":-17202000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-7236000.0,"Cash Flow From Continuing Investing Activities":-7236000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7236000.0,"Purchase Of PPE":-7236000.0,"Operating Cash Flow":54226000.0,"Cash Flow From Continuing Operating Activities":54226000.0,"Change In Working Capital":-2372000.0,"Change In Other Working Capital":-127000.0,"Change In Other Current Liabilities":-735000.0,"Change In Other Current Assets":920000.0,"Change In Payables And Accrued Expense":-402000.0,"Change In Accrued Expense":2122000.0,"Change In Payable":-2524000.0,"Change In Account Payable":-2531000.0,"Change In Tax Payable":7000.0,"Change In Income Tax Payable":7000.0,"Change In Prepaid Assets":-4623000.0,"Change In Receivables":2595000.0,"Changes In Account Receivables":2595000.0,"Other Non Cash Items":151000.0,"Stock Based Compensation":28369000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":11229000.0,"Deferred Income Tax":11229000.0,"Depreciation Amortization Depletion":12260000.0,"Depreciation And Amortization":12260000.0,"Depreciation":12260000.0,"Operating Gains Losses":80000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":27000.0,"Gain Loss On Sale Of PPE":53000.0,"Net Income From Continuing Operations":4509000.0},"2025-06-30":{"Free Cash Flow":31609000.0,"Repurchase Of Capital Stock":-20419000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-7530000.0,"End Cash Position":217035000.0,"Beginning Cash Position":209973000.0,"Effect Of Exchange Rate Changes":95000.0,"Changes In Cash":6967000.0,"Financing Cash Flow":-25804000.0,"Cash Flow From Continuing Financing Activities":-25804000.0,"Net Other Financing Charges":-6494000.0,"Proceeds From Stock Option Exercised":1109000.0,"Net Common Stock Issuance":-20419000.0,"Common Stock Payments":-20419000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-6368000.0,"Cash Flow From Continuing Investing Activities":-6368000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-345000.0,"Purchase Of Business":-345000.0,"Net PPE Purchase And Sale":-7530000.0,"Purchase Of PPE":-7530000.0,"Operating Cash Flow":39139000.0,"Cash Flow From Continuing Operating Activities":39139000.0,"Change In Working Capital":4922000.0,"Change In Other Working Capital":2797000.0,"Change In Other Current Liabilities":-520000.0,"Change In Other Current Assets":-121000.0,"Change In Payables And Accrued Expense":1908000.0,"Change In Accrued Expense":2550000.0,"Change In Payable":-642000.0,"Change In Account Payable":-875000.0,"Change In Tax Payable":233000.0,"Change In Income Tax Payable":233000.0,"Change In Prepaid Assets":5964000.0,"Change In Receivables":-5106000.0,"Changes In Account Receivables":-5106000.0,"Other Non Cash Items":56000.0,"Stock Based Compensation":30638000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":-7721000.0,"Deferred Income Tax":-7721000.0,"Depreciation Amortization Depletion":12205000.0,"Depreciation And Amortization":12205000.0,"Depreciation":12205000.0,"Operating Gains Losses":-695000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-45000.0,"Gain Loss On Sale Of PPE":-2000.0,"Net Income From Continuing Operations":-266000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":37051000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":99000.0,"Net Income From Continuing Operations":null}}}