{"ticker":"MAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":284076260.0,"Share Issued":284076260.0,"Net Debt":4621047000.0,"Total Debt":4911512000.0,"Tangible Book Value":2635405000.0,"Invested Capital":7675273000.0,"Working Capital":-262259000.0,"Net Tangible Assets":2635405000.0,"Capital Lease Obligations":63437000.0,"Common Stock Equity":2827198000.0,"Total Capitalization":7675273000.0,"Total Equity Gross Minority Interest":2907473000.0,"Minority Interest":80275000.0,"Stockholders Equity":2827198000.0,"Gains Losses Not Affecting Retained Earnings":-5000.0,"Other Equity Adjustments":-5000.0,"Retained Earnings":-3933754000.0,"Additional Paid In Capital":6758116000.0,"Capital Stock":2841000.0,"Common Stock":2841000.0,"Total Liabilities Net Minority Interest":5616422000.0,"Total Non Current Liabilities Net Minority Interest":4911512000.0,"Long Term Debt And Capital Lease Obligation":4911512000.0,"Long Term Capital Lease Obligation":63437000.0,"Long Term Debt":4848075000.0,"Current Liabilities":704910000.0,"Payables And Accrued Expenses":704910000.0,"Current Accrued Expenses":374040000.0,"Payables":330870000.0,"Dividends Payable":199285000.0,"Accounts Payable":131585000.0,"Total Assets":8523895000.0,"Total Non Current Assets":8081244000.0,"Other Non Current Assets":62624000.0,"Non Current Deferred Assets":109041000.0,"Non Current Deferred Taxes Assets":29663000.0,"Investments And Advances":703858000.0,"Long Term Equity Investment":703858000.0,"Investmentsin Joint Venturesat Cost":703858000.0,"Investment Properties":6909902000.0,"Goodwill And Other Intangible Assets":191793000.0,"Other Intangible Assets":191793000.0,"Net PPE":104026000.0,"Accumulated Depreciation":null,"Gross PPE":104026000.0,"Construction In Progress":null,"Other Properties":104026000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":442651000.0,"Current Deferred Assets":null,"Restricted Cash":83918000.0,"Receivables":131705000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":3108000.0,"Accounts Receivable":128597000.0,"Allowance For Doubtful Accounts Receivable":-9731000.0,"Gross Accounts Receivable":138328000.0,"Cash Cash Equivalents And Short Term Investments":227028000.0,"Cash And Cash Equivalents":227028000.0},"2026-03-31":{"Ordinary Shares Number":260632896.0,"Share Issued":260632896.0,"Net Debt":4750584000.0,"Total Debt":4997767000.0,"Tangible Book Value":2278726000.0,"Invested Capital":7370616000.0,"Working Capital":-281958000.0,"Net Tangible Assets":2278726000.0,"Capital Lease Obligations":65149000.0,"Common Stock Equity":2437998000.0,"Total Capitalization":7370616000.0,"Total Equity Gross Minority Interest":2511866000.0,"Minority Interest":73868000.0,"Stockholders Equity":2437998000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-3858433000.0,"Additional Paid In Capital":6293832000.0,"Capital Stock":2606000.0,"Common Stock":2606000.0,"Total Liabilities Net Minority Interest":5679836000.0,"Total Non Current Liabilities Net Minority Interest":4997767000.0,"Long Term Debt And Capital Lease Obligation":4997767000.0,"Long Term Capital Lease Obligation":65149000.0,"Long Term Debt":4932618000.0,"Current Liabilities":682069000.0,"Payables And Accrued Expenses":682069000.0,"Current Accrued Expenses":352648000.0,"Payables":329421000.0,"Dividends Payable":199884000.0,"Accounts Payable":129537000.0,"Total Assets":8191702000.0,"Total Non Current Assets":7791591000.0,"Other Non Current Assets":56001000.0,"Non Current Deferred Assets":103760000.0,"Non Current Deferred Taxes Assets":30158000.0,"Investments And Advances":699632000.0,"Long Term Equity Investment":699632000.0,"Investmentsin Joint Venturesat Cost":699632000.0,"Investment Properties":6666442000.0,"Goodwill And Other Intangible Assets":159272000.0,"Other Intangible Assets":159272000.0,"Net PPE":106484000.0,"Accumulated Depreciation":null,"Gross PPE":106484000.0,"Construction In Progress":null,"Other Properties":106484000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":400111000.0,"Current Deferred Assets":null,"Restricted Cash":88730000.0,"Receivables":129347000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":3587000.0,"Accounts Receivable":125760000.0,"Allowance For Doubtful Accounts Receivable":-9133000.0,"Gross Accounts Receivable":134893000.0,"Cash Cash Equivalents And Short Term Investments":182034000.0,"Cash And Cash Equivalents":182034000.0},"2025-12-31":{"Ordinary Shares Number":256990913.0,"Share Issued":256990913.0,"Net Debt":4788700000.0,"Total Debt":5135925000.0,"Tangible Book Value":2272483000.0,"Invested Capital":7517817000.0,"Working Capital":-184557000.0,"Net Tangible Assets":2272483000.0,"Capital Lease Obligations":66979000.0,"Common Stock Equity":2448871000.0,"Total Capitalization":7517817000.0,"Total Equity Gross Minority Interest":2527070000.0,"Minority Interest":78199000.0,"Stockholders Equity":2448871000.0,"Gains Losses Not Affecting Retained Earnings":-9000.0,"Other Equity Adjustments":-9000.0,"Retained Earnings":-3777816000.0,"Additional Paid In Capital":6224127000.0,"Capital Stock":2569000.0,"Common Stock":2569000.0,"Total Liabilities Net Minority Interest":5841615000.0,"Total Non Current Liabilities Net Minority Interest":5135925000.0,"Long Term Debt And Capital Lease Obligation":5135925000.0,"Long Term Capital Lease Obligation":66979000.0,"Long Term Debt":5068946000.0,"Current Liabilities":705690000.0,"Payables And Accrued Expenses":705690000.0,"Current Accrued Expenses":386092000.0,"Payables":319598000.0,"Dividends Payable":194388000.0,"Accounts Payable":125210000.0,"Total Assets":8368685000.0,"Total Non Current Assets":7847552000.0,"Other Non Current Assets":64523000.0,"Non Current Deferred Assets":102520000.0,"Non Current Deferred Taxes Assets":27517000.0,"Investments And Advances":707075000.0,"Long Term Equity Investment":707075000.0,"Investmentsin Joint Venturesat Cost":707075000.0,"Investment Properties":6688128000.0,"Goodwill And Other Intangible Assets":176388000.0,"Other Intangible Assets":176388000.0,"Net PPE":108918000.0,"Accumulated Depreciation":null,"Gross PPE":108918000.0,"Construction In Progress":null,"Other Properties":108918000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":521133000.0,"Current Deferred Assets":null,"Restricted Cash":92717000.0,"Receivables":148170000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":2449000.0,"Accounts Receivable":145721000.0,"Allowance For Doubtful Accounts Receivable":-7789000.0,"Gross Accounts Receivable":153510000.0,"Cash Cash Equivalents And Short Term Investments":280246000.0,"Cash And Cash Equivalents":280246000.0},"2025-09-30":{"Ordinary Shares Number":256296193.0,"Share Issued":256296193.0,"Net Debt":4786746000.0,"Total Debt":5146640000.0,"Tangible Book Value":2318521000.0,"Invested Capital":7587912000.0,"Working Capital":-183548000.0,"Net Tangible Assets":2318521000.0,"Capital Lease Obligations":69732000.0,"Common Stock Equity":2511004000.0,"Total Capitalization":7587912000.0,"Total Equity Gross Minority Interest":2581548000.0,"Minority Interest":70544000.0,"Stockholders Equity":2511004000.0,"Gains Losses Not Affecting Retained Earnings":-11000.0,"Other Equity Adjustments":-11000.0,"Retained Earnings":-3715452000.0,"Additional Paid In Capital":6223906000.0,"Capital Stock":2561000.0,"Common Stock":2561000.0,"Total Liabilities Net Minority Interest":5842380000.0,"Total Non Current Liabilities Net Minority Interest":5146640000.0,"Long Term Debt And Capital Lease Obligation":5146640000.0,"Long Term Capital Lease Obligation":69732000.0,"Long Term Debt":5076908000.0,"Current Liabilities":695740000.0,"Payables And Accrued Expenses":695740000.0,"Current Accrued Expenses":368006000.0,"Payables":327734000.0,"Dividends Payable":199308000.0,"Accounts Payable":128426000.0,"Total Assets":8423928000.0,"Total Non Current Assets":7911736000.0,"Other Non Current Assets":48288000.0,"Non Current Deferred Assets":101144000.0,"Non Current Deferred Taxes Assets":27044000.0,"Investments And Advances":727139000.0,"Long Term Equity Investment":727139000.0,"Investmentsin Joint Venturesat Cost":727139000.0,"Investment Properties":6730869000.0,"Goodwill And Other Intangible Assets":192483000.0,"Other Intangible Assets":192483000.0,"Net PPE":111813000.0,"Accumulated Depreciation":null,"Gross PPE":111813000.0,"Construction In Progress":null,"Other Properties":111813000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":512192000.0,"Current Deferred Assets":92992000.0,"Restricted Cash":90441000.0,"Receivables":38597000.0,"Receivables Adjustments Allowances":-8280000.0,"Other Receivables":3291000.0,"Duefrom Related Parties Current":1709000.0,"Accounts Receivable":41877000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":290162000.0,"Cash And Cash Equivalents":290162000.0},"2025-06-30":{"Ordinary Shares Number":253199243.0,"Share Issued":253199243.0,"Net Debt":5188956000.0,"Total Debt":5391590000.0,"Tangible Book Value":2374426000.0,"Invested Capital":7905370000.0,"Working Capital":-316677000.0,"Net Tangible Assets":2374426000.0,"Capital Lease Obligations":71542000.0,"Common Stock Equity":2585322000.0,"Total Capitalization":7905370000.0,"Total Equity Gross Minority Interest":2662815000.0,"Minority Interest":77493000.0,"Stockholders Equity":2585322000.0,"Gains Losses Not Affecting Retained Earnings":-13000.0,"Other Equity Adjustments":-13000.0,"Retained Earnings":-3584742000.0,"Additional Paid In Capital":6167547000.0,"Capital Stock":2530000.0,"Common Stock":2530000.0,"Total Liabilities Net Minority Interest":6066436000.0,"Total Non Current Liabilities Net Minority Interest":5391590000.0,"Long Term Debt And Capital Lease Obligation":5391590000.0,"Long Term Capital Lease Obligation":71542000.0,"Long Term Debt":5320048000.0,"Current Liabilities":674846000.0,"Payables And Accrued Expenses":674846000.0,"Current Accrued Expenses":369657000.0,"Payables":305189000.0,"Dividends Payable":206389000.0,"Accounts Payable":98800000.0,"Total Assets":8729251000.0,"Total Non Current Assets":8371082000.0,"Other Non Current Assets":62170000.0,"Non Current Deferred Assets":99555000.0,"Non Current Deferred Taxes Assets":26334000.0,"Investments And Advances":718917000.0,"Long Term Equity Investment":718917000.0,"Investmentsin Joint Venturesat Cost":718917000.0,"Investment Properties":7165363000.0,"Goodwill And Other Intangible Assets":210896000.0,"Other Intangible Assets":210896000.0,"Net PPE":114181000.0,"Accumulated Depreciation":null,"Gross PPE":114181000.0,"Construction In Progress":null,"Other Properties":114181000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":358169000.0,"Current Deferred Assets":null,"Restricted Cash":94381000.0,"Receivables":132696000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":3481000.0,"Accounts Receivable":129215000.0,"Allowance For Doubtful Accounts Receivable":-6349000.0,"Gross Accounts Receivable":135564000.0,"Cash Cash Equivalents And Short Term Investments":131092000.0,"Cash And Cash Equivalents":131092000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-2387993000.0,"Gross PPE":null,"Construction In Progress":321906000.0,"Other Properties":null,"Machinery Furniture Equipment":169883000.0,"Buildings And Improvements":6602451000.0,"Land And Improvements":1685953000.0,"Properties":0.0,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8038000.0,"Gross Accounts Receivable":135126000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2641200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":122313000.0,"Total Unusual Items":6603000.0,"Total Unusual Items Excluding Goodwill":6603000.0,"Net Income From Continuing Operation Net Minority Interest":-27071000.0,"Reconciled Depreciation":89230000.0,"Reconciled Cost Of Revenue":112665000.0,"EBITDA":128916000.0,"EBIT":39686000.0,"Net Interest Income":-66043000.0,"Interest Expense":66043000.0,"Interest Income":null,"Normalized Income":-31032800.0,"Net Income From Continuing And Discontinued Operation":-27071000.0,"Total Expenses":211387000.0,"Rent Expense Supplemental":13728000.0,"Diluted Average Shares":273715000.0,"Basic Average Shares":273715000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-27285000.0,"Net Income Common Stockholders":-27285000.0,"Otherunder Preferred Stock Dividend":214000.0,"Net Income":-27071000.0,"Minority Interests":-219000.0,"Net Income Including Noncontrolling Interests":-26852000.0,"Net Income Continuous Operations":-26852000.0,"Tax Provision":495000.0,"Pretax Income":-26357000.0,"Other Income Expense":1366000.0,"Special Income Charges":-102000.0,"Gain On Sale Of Ppe":-59000.0,"Write Off":null,"Impairment Of Capital Assets":43000.0,"Earnings From Equity Interest":-5237000.0,"Gain On Sale Of Security":6705000.0,"Net Non Operating Interest Income Expense":-66043000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":66043000.0,"Interest Income Non Operating":null,"Operating Income":38320000.0,"Operating Expense":95709000.0,"Depreciation Amortization Depletion Income Statement":86217000.0,"Depreciation And Amortization In Income Statement":86217000.0,"Selling General And Administration":9492000.0,"General And Administrative Expense":9492000.0,"Other Gand A":9492000.0,"Gross Profit":134029000.0,"Cost Of Revenue":115678000.0,"Total Revenue":249707000.0,"Operating Revenue":239033000.0},"2026-03-31":{"Tax Effect Of Unusual Items":456922.726698,"Tax Rate For Calcs":0.066802,"Normalized EBITDA":107140000.0,"Total Unusual Items":6840000.0,"Total Unusual Items Excluding Goodwill":6840000.0,"Net Income From Continuing Operation Net Minority Interest":-36350000.0,"Reconciled Depreciation":86015000.0,"Reconciled Cost Of Revenue":116506000.0,"EBITDA":113980000.0,"EBIT":27965000.0,"Net Interest Income":-67500000.0,"Interest Expense":67500000.0,"Interest Income":null,"Normalized Income":-42733077.273302,"Net Income From Continuing And Discontinued Operation":-36350000.0,"Total Expenses":210547000.0,"Rent Expense Supplemental":13809000.0,"Diluted Average Shares":258028000.0,"Basic Average Shares":258028000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-36563000.0,"Net Income Common Stockholders":-36563000.0,"Otherunder Preferred Stock Dividend":213000.0,"Net Income":-36350000.0,"Minority Interests":544000.0,"Net Income Including Noncontrolling Interests":-36894000.0,"Net Income Continuous Operations":-36894000.0,"Tax Provision":-2641000.0,"Pretax Income":-39535000.0,"Other Income Expense":-3026000.0,"Special Income Charges":6840000.0,"Gain On Sale Of Ppe":9916000.0,"Write Off":null,"Impairment Of Capital Assets":3076000.0,"Earnings From Equity Interest":-9866000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-67500000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":67500000.0,"Interest Income Non Operating":null,"Operating Income":30991000.0,"Operating Expense":91102000.0,"Depreciation Amortization Depletion Income Statement":83076000.0,"Depreciation And Amortization In Income Statement":83076000.0,"Selling General And Administration":8026000.0,"General And Administrative Expense":8026000.0,"Other Gand A":8026000.0,"Gross Profit":122093000.0,"Cost Of Revenue":119445000.0,"Total Revenue":241538000.0,"Operating Revenue":232519000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-660603.16365,"Tax Rate For Calcs":0.025107,"Normalized EBITDA":76392000.0,"Total Unusual Items":-26311000.0,"Total Unusual Items Excluding Goodwill":-26311000.0,"Net Income From Continuing Operation Net Minority Interest":-18760000.0,"Reconciled Depreciation":87697000.0,"Reconciled Cost Of Revenue":114951000.0,"EBITDA":50081000.0,"EBIT":-37616000.0,"Net Interest Income":-69844000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":6890396.83635,"Net Income From Continuing And Discontinued Operation":-18760000.0,"Total Expenses":211849000.0,"Rent Expense Supplemental":14148000.0,"Diluted Average Shares":267188000.0,"Basic Average Shares":256618000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-18953000.0,"Net Income Common Stockholders":-18953000.0,"Otherunder Preferred Stock Dividend":193000.0,"Net Income":-18760000.0,"Minority Interests":-394000.0,"Net Income Including Noncontrolling Interests":-18366000.0,"Net Income Continuous Operations":-18366000.0,"Tax Provision":-473000.0,"Pretax Income":-18839000.0,"Other Income Expense":1150000.0,"Special Income Charges":-25232000.0,"Gain On Sale Of Ppe":4236000.0,"Write Off":null,"Impairment Of Capital Assets":29468000.0,"Earnings From Equity Interest":27461000.0,"Gain On Sale Of Security":-1079000.0,"Net Non Operating Interest Income Expense":-69844000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":49855000.0,"Operating Expense":94318000.0,"Depreciation Amortization Depletion Income Statement":85117000.0,"Depreciation And Amortization In Income Statement":85117000.0,"Selling General And Administration":9201000.0,"General And Administrative Expense":9201000.0,"Other Gand A":9201000.0,"Gross Profit":144173000.0,"Cost Of Revenue":117531000.0,"Total Revenue":261704000.0,"Operating Revenue":251600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-568547.930103,"Tax Rate For Calcs":0.007828,"Normalized EBITDA":211491000.0,"Total Unusual Items":-72634000.0,"Total Unusual Items Excluding Goodwill":-72634000.0,"Net Income From Continuing Operation Net Minority Interest":-87360000.0,"Reconciled Depreciation":93988000.0,"Reconciled Cost Of Revenue":107477000.0,"EBITDA":138857000.0,"EBIT":44869000.0,"Net Interest Income":-72699000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-15294547.930103,"Net Income From Continuing And Discontinued Operation":-87360000.0,"Total Expenses":208393000.0,"Rent Expense Supplemental":10635000.0,"Diluted Average Shares":264845000.0,"Basic Average Shares":254130000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-87554000.0,"Net Income Common Stockholders":-87554000.0,"Otherunder Preferred Stock Dividend":194000.0,"Net Income":-87360000.0,"Minority Interests":2635000.0,"Net Income Including Noncontrolling Interests":-89995000.0,"Net Income Continuous Operations":-89995000.0,"Tax Provision":-710000.0,"Pretax Income":-90705000.0,"Other Income Expense":-62875000.0,"Special Income Charges":-94165000.0,"Gain On Sale Of Ppe":1229000.0,"Write Off":null,"Impairment Of Capital Assets":95394000.0,"Earnings From Equity Interest":9759000.0,"Gain On Sale Of Security":21531000.0,"Net Non Operating Interest Income Expense":-72699000.0,"Total Other Finance Cost":72699000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":44869000.0,"Operating Expense":97832000.0,"Depreciation Amortization Depletion Income Statement":90904000.0,"Depreciation And Amortization In Income Statement":90904000.0,"Selling General And Administration":6928000.0,"General And Administrative Expense":6928000.0,"Other Gand A":6928000.0,"Gross Profit":142701000.0,"Cost Of Revenue":110561000.0,"Total Revenue":253262000.0,"Operating Revenue":242639000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-47229.751749,"Tax Rate For Calcs":0.004505,"Normalized EBITDA":131876000.0,"Total Unusual Items":-10484000.0,"Total Unusual Items Excluding Goodwill":-10484000.0,"Net Income From Continuing Operation Net Minority Interest":-40905000.0,"Reconciled Depreciation":91199000.0,"Reconciled Cost Of Revenue":109644000.0,"EBITDA":121392000.0,"EBIT":30193000.0,"Net Interest Income":-71925000.0,"Interest Expense":71925000.0,"Interest Income":0.0,"Normalized Income":-30468229.751749,"Net Income From Continuing And Discontinued Operation":-40905000.0,"Total Expenses":208641000.0,"Rent Expense Supplemental":10624000.0,"Diluted Average Shares":263967000.0,"Basic Average Shares":253085000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-41098000.0,"Net Income Common Stockholders":-41098000.0,"Otherunder Preferred Stock Dividend":193000.0,"Net Income":-40905000.0,"Minority Interests":639000.0,"Net Income Including Noncontrolling Interests":-41544000.0,"Net Income Continuous Operations":-41544000.0,"Tax Provision":-188000.0,"Pretax Income":-41732000.0,"Other Income Expense":-10959000.0,"Special Income Charges":-13065000.0,"Gain On Sale Of Ppe":157000.0,"Write Off":280000.0,"Impairment Of Capital Assets":13222000.0,"Earnings From Equity Interest":-475000.0,"Gain On Sale Of Security":2581000.0,"Net Non Operating Interest Income Expense":-71925000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":71925000.0,"Interest Income Non Operating":0.0,"Operating Income":41152000.0,"Operating Expense":96298000.0,"Depreciation Amortization Depletion Income Statement":88500000.0,"Depreciation And Amortization In Income Statement":88500000.0,"Selling General And Administration":7798000.0,"General And Administrative Expense":7798000.0,"Other Gand A":7798000.0,"Gross Profit":137450000.0,"Cost Of Revenue":112343000.0,"Total Revenue":249793000.0,"Operating Revenue":238663000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":69074000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":69074000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-7769000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":66871000.0,"Repayment Of Debt":-258567000.0,"Issuance Of Debt":150000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":52774000.0,"End Cash Position":310946000.0,"Beginning Cash Position":270764000.0,"Changes In Cash":40182000.0,"Financing Cash Flow":311363000.0,"Cash Flow From Continuing Financing Activities":311363000.0,"Net Other Financing Charges":470621000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-51795000.0,"Common Stock Dividend Paid":-51795000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-108567000.0,"Net Long Term Debt Issuance":-108567000.0,"Long Term Debt Payments":-258567000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-338052000.0,"Cash Flow From Continuing Investing Activities":-338052000.0,"Net Other Investing Changes":977000.0,"Dividends Received Cfi":25497000.0,"Net Investment Properties Purchase And Sale":-334134000.0,"Purchase Of Investment Properties":-334134000.0,"Net Business Purchase And Sale":-30392000.0,"Sale Of Business":null,"Purchase Of Business":-30392000.0,"Operating Cash Flow":66871000.0,"Cash Flow From Continuing Operating Activities":66871000.0,"Change In Working Capital":-5765000.0,"Change In Other Current Assets":-1074000.0,"Change In Payables And Accrued Expense":2495000.0,"Change In Accrued Expense":1346000.0,"Change In Payable":1149000.0,"Change In Account Payable":1149000.0,"Change In Receivables":-7186000.0,"Changes In Account Receivables":-7665000.0,"Other Non Cash Items":2466000.0,"Stock Based Compensation":6741000.0,"Provisionand Write Offof Assets":1922000.0,"Deferred Tax":495000.0,"Deferred Income Tax":495000.0,"Depreciation Amortization Depletion":89230000.0,"Depreciation And Amortization":89230000.0,"Operating Gains Losses":-1366000.0,"Earnings Losses From Equity Investments":5237000.0,"Net Income From Continuing Operations":-26852000.0},"2026-03-31":{"Free Cash Flow":77377000.0,"Repayment Of Debt":-221378000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":56345000.0,"End Cash Position":270764000.0,"Beginning Cash Position":372963000.0,"Changes In Cash":-102199000.0,"Financing Cash Flow":-124862000.0,"Cash Flow From Continuing Financing Activities":-124862000.0,"Net Other Financing Charges":45550000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-49034000.0,"Common Stock Dividend Paid":-49034000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-121378000.0,"Net Long Term Debt Issuance":-121378000.0,"Long Term Debt Payments":-221378000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-54714000.0,"Cash Flow From Continuing Investing Activities":-54714000.0,"Net Other Investing Changes":11179000.0,"Dividends Received Cfi":17109000.0,"Net Investment Properties Purchase And Sale":-68968000.0,"Purchase Of Investment Properties":-68968000.0,"Net Business Purchase And Sale":-14034000.0,"Sale Of Business":null,"Purchase Of Business":-14034000.0,"Operating Cash Flow":77377000.0,"Cash Flow From Continuing Operating Activities":77377000.0,"Change In Working Capital":18748000.0,"Change In Other Current Assets":14510000.0,"Change In Payables And Accrued Expense":-19640000.0,"Change In Accrued Expense":-30245000.0,"Change In Payable":10605000.0,"Change In Account Payable":10605000.0,"Change In Receivables":23878000.0,"Changes In Account Receivables":25016000.0,"Other Non Cash Items":2011000.0,"Stock Based Compensation":5901000.0,"Provisionand Write Offof Assets":1211000.0,"Deferred Tax":-2641000.0,"Deferred Income Tax":-2641000.0,"Depreciation Amortization Depletion":86015000.0,"Depreciation And Amortization":86015000.0,"Operating Gains Losses":3026000.0,"Earnings Losses From Equity Investments":9866000.0,"Net Income From Continuing Operations":-36894000.0},"2025-12-31":{"Free Cash Flow":50204000.0,"Repayment Of Debt":-10299000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7121000.0,"Interest Paid Supplemental Data":51669000.0,"End Cash Position":372963000.0,"Beginning Cash Position":380603000.0,"Changes In Cash":-7640000.0,"Financing Cash Flow":-50671000.0,"Cash Flow From Continuing Financing Activities":-50671000.0,"Net Other Financing Charges":-66000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-46176000.0,"Common Stock Dividend Paid":-46176000.0,"Net Common Stock Issuance":7121000.0,"Common Stock Issuance":7121000.0,"Net Issuance Payments Of Debt":-10299000.0,"Net Long Term Debt Issuance":-10299000.0,"Long Term Debt Payments":-10299000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7173000.0,"Cash Flow From Continuing Investing Activities":-7173000.0,"Net Other Investing Changes":32621000.0,"Dividends Received Cfi":39227000.0,"Net Investment Properties Purchase And Sale":-56657000.0,"Purchase Of Investment Properties":-56657000.0,"Net Business Purchase And Sale":-22364000.0,"Sale Of Business":0.0,"Purchase Of Business":-22364000.0,"Operating Cash Flow":50204000.0,"Cash Flow From Continuing Operating Activities":50204000.0,"Change In Working Capital":-26825000.0,"Change In Other Current Assets":-18330000.0,"Change In Payables And Accrued Expense":10161000.0,"Change In Accrued Expense":18488000.0,"Change In Payable":-8327000.0,"Change In Account Payable":-8327000.0,"Change In Receivables":-18656000.0,"Changes In Account Receivables":-17916000.0,"Other Non Cash Items":3154000.0,"Stock Based Compensation":4845000.0,"Provisionand Write Offof Assets":1322000.0,"Deferred Tax":-473000.0,"Deferred Income Tax":-473000.0,"Depreciation Amortization Depletion":87697000.0,"Depreciation And Amortization":87697000.0,"Operating Gains Losses":-1150000.0,"Earnings Losses From Equity Investments":-27461000.0,"Net Income From Continuing Operations":-18366000.0},"2025-09-30":{"Free Cash Flow":112390000.0,"Repayment Of Debt":-112360000.0,"Issuance Of Debt":159100000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":54977000.0,"End Cash Position":380603000.0,"Beginning Cash Position":225473000.0,"Changes In Cash":155130000.0,"Financing Cash Flow":46246000.0,"Cash Flow From Continuing Financing Activities":46246000.0,"Net Other Financing Charges":-3033000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-45867000.0,"Common Stock Dividend Paid":-45867000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":46740000.0,"Net Long Term Debt Issuance":46740000.0,"Long Term Debt Payments":-112360000.0,"Long Term Debt Issuance":159100000.0,"Investing Cash Flow":-3506000.0,"Cash Flow From Continuing Investing Activities":-3506000.0,"Net Other Investing Changes":33121000.0,"Dividends Received Cfi":21569000.0,"Net Investment Properties Purchase And Sale":-33268000.0,"Purchase Of Investment Properties":-33268000.0,"Net Business Purchase And Sale":-24928000.0,"Sale Of Business":0.0,"Purchase Of Business":-24928000.0,"Operating Cash Flow":112390000.0,"Cash Flow From Continuing Operating Activities":112390000.0,"Change In Working Capital":35348000.0,"Change In Other Current Assets":8143000.0,"Change In Payables And Accrued Expense":25796000.0,"Change In Accrued Expense":-608000.0,"Change In Payable":26404000.0,"Change In Account Payable":26404000.0,"Change In Receivables":1409000.0,"Changes In Account Receivables":-363000.0,"Other Non Cash Items":5111000.0,"Stock Based Compensation":4818000.0,"Provisionand Write Offof Assets":955000.0,"Deferred Tax":-710000.0,"Deferred Income Tax":-710000.0,"Depreciation Amortization Depletion":93988000.0,"Depreciation And Amortization":93988000.0,"Operating Gains Losses":62875000.0,"Earnings Losses From Equity Investments":-9759000.0,"Net Income From Continuing Operations":-89995000.0},"2025-06-30":{"Free Cash Flow":70519000.0,"Repayment Of Debt":-12659000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":51566000.0,"End Cash Position":225473000.0,"Beginning Cash Position":344507000.0,"Changes In Cash":-119034000.0,"Financing Cash Flow":42066000.0,"Cash Flow From Continuing Financing Activities":42066000.0,"Net Other Financing Charges":-794000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-45732000.0,"Common Stock Dividend Paid":-45732000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":87341000.0,"Net Long Term Debt Issuance":87341000.0,"Long Term Debt Payments":-12659000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-231619000.0,"Cash Flow From Continuing Investing Activities":-231619000.0,"Net Other Investing Changes":64116000.0,"Dividends Received Cfi":21123000.0,"Net Investment Properties Purchase And Sale":-303230000.0,"Purchase Of Investment Properties":-303230000.0,"Net Business Purchase And Sale":-13628000.0,"Sale Of Business":null,"Purchase Of Business":-13628000.0,"Operating Cash Flow":70519000.0,"Cash Flow From Continuing Operating Activities":70519000.0,"Change In Working Capital":-2995000.0,"Change In Other Current Assets":-2176000.0,"Change In Payables And Accrued Expense":2779000.0,"Change In Accrued Expense":-2173000.0,"Change In Payable":4952000.0,"Change In Account Payable":4952000.0,"Change In Receivables":-3598000.0,"Changes In Account Receivables":-3307000.0,"Other Non Cash Items":6991000.0,"Stock Based Compensation":5299000.0,"Provisionand Write Offof Assets":798000.0,"Deferred Tax":-188000.0,"Deferred Income Tax":-188000.0,"Depreciation Amortization Depletion":91199000.0,"Depreciation And Amortization":91199000.0,"Operating Gains Losses":10960000.0,"Earnings Losses From Equity Investments":475000.0,"Net Income From Continuing Operations":-41545000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":509293000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":509293000.0,"Common Stock Issuance":509293000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":41629000.0,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}