{"ticker":"MACI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":21621622.0,"Share Issued":21621622.0,"Net Debt":3856437.0,"Total Debt":3870642.0,"Tangible Book Value":165198055.0,"Invested Capital":169068697.0,"Working Capital":-1121800.0,"Net Tangible Assets":165198055.0,"Common Stock Equity":165198055.0,"Total Capitalization":165198055.0,"Total Equity Gross Minority Interest":165198055.0,"Stockholders Equity":165198055.0,"Retained Earnings":-7722362.0,"Additional Paid In Capital":0.0,"Capital Stock":172920417.0,"Common Stock":172920417.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11731661.0,"Total Non Current Liabilities Net Minority Interest":6600000.0,"Non Current Deferred Liabilities":6600000.0,"Current Liabilities":5131661.0,"Other Current Liabilities":75000.0,"Current Debt And Capital Lease Obligation":3870642.0,"Current Debt":3870642.0,"Other Current Borrowings":3870642.0,"Payables And Accrued Expenses":1186019.0,"Payables":1186019.0,"Accounts Payable":1186019.0,"Total Assets":176929716.0,"Total Non Current Assets":172919855.0,"Other Non Current Assets":172919855.0,"Non Current Prepaid Assets":null,"Current Assets":4009861.0,"Prepaid Assets":33560.0,"Receivables":3962096.0,"Duefrom Related Parties Current":3962096.0,"Cash Cash Equivalents And Short Term Investments":14205.0,"Cash And Cash Equivalents":14205.0,"Cash Financial":14205.0},"2025-12-31":{"Ordinary Shares Number":21621622.0,"Share Issued":21621622.0,"Net Debt":3685936.0,"Total Debt":3718011.0,"Tangible Book Value":164419794.0,"Invested Capital":168137805.0,"Working Capital":-386183.0,"Net Tangible Assets":164419794.0,"Common Stock Equity":164419794.0,"Total Capitalization":164419794.0,"Total Equity Gross Minority Interest":164419794.0,"Stockholders Equity":164419794.0,"Retained Earnings":-6986745.0,"Additional Paid In Capital":0.0,"Capital Stock":171406539.0,"Common Stock":171406539.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10894972.0,"Total Non Current Liabilities Net Minority Interest":6600000.0,"Non Current Deferred Liabilities":6600000.0,"Current Liabilities":4294972.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3718011.0,"Current Debt":3718011.0,"Other Current Borrowings":3718011.0,"Payables And Accrued Expenses":576961.0,"Payables":null,"Accounts Payable":null,"Total Assets":175314766.0,"Total Non Current Assets":171405977.0,"Other Non Current Assets":171405977.0,"Non Current Prepaid Assets":0.0,"Current Assets":3908789.0,"Prepaid Assets":70852.0,"Receivables":3805862.0,"Duefrom Related Parties Current":3805862.0,"Cash Cash Equivalents And Short Term Investments":32075.0,"Cash And Cash Equivalents":32075.0,"Cash Financial":32075.0},"2025-09-30":{"Ordinary Shares Number":21621622.0,"Share Issued":21621622.0,"Net Debt":3275731.0,"Total Debt":3561989.0,"Tangible Book Value":163126297.0,"Invested Capital":166688286.0,"Working Capital":-17424.0,"Net Tangible Assets":163126297.0,"Common Stock Equity":163126297.0,"Total Capitalization":163126297.0,"Total Equity Gross Minority Interest":163126297.0,"Stockholders Equity":163126297.0,"Retained Earnings":-6617986.0,"Additional Paid In Capital":0.0,"Capital Stock":169744283.0,"Common Stock":169744283.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10662035.0,"Total Non Current Liabilities Net Minority Interest":6600000.0,"Non Current Deferred Liabilities":6600000.0,"Current Liabilities":4062035.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3561989.0,"Current Debt":3561989.0,"Other Current Borrowings":3561989.0,"Payables And Accrued Expenses":500046.0,"Payables":null,"Accounts Payable":null,"Total Assets":173788332.0,"Total Non Current Assets":169743721.0,"Other Non Current Assets":169743721.0,"Non Current Prepaid Assets":0.0,"Current Assets":4044611.0,"Prepaid Assets":130953.0,"Receivables":3627400.0,"Duefrom Related Parties Current":3627400.0,"Cash Cash Equivalents And Short Term Investments":286258.0,"Cash And Cash Equivalents":286258.0,"Cash Financial":286258.0},"2025-06-30":{"Ordinary Shares Number":21621622.0,"Share Issued":21621622.0,"Net Debt":null,"Total Debt":228188.0,"Tangible Book Value":162016595.0,"Invested Capital":162244783.0,"Working Capital":685919.0,"Net Tangible Assets":162016595.0,"Common Stock Equity":162016595.0,"Total Capitalization":162016595.0,"Total Equity Gross Minority Interest":162016595.0,"Stockholders Equity":162016595.0,"Retained Earnings":-5914643.0,"Additional Paid In Capital":0.0,"Capital Stock":167931238.0,"Common Stock":167931238.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6891768.0,"Total Non Current Liabilities Net Minority Interest":6600000.0,"Non Current Deferred Liabilities":6600000.0,"Current Liabilities":291768.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":228188.0,"Current Debt":228188.0,"Other Current Borrowings":228188.0,"Payables And Accrued Expenses":63580.0,"Payables":null,"Accounts Payable":null,"Total Assets":168908363.0,"Total Non Current Assets":167930676.0,"Other Non Current Assets":167930676.0,"Non Current Prepaid Assets":0.0,"Current Assets":977687.0,"Prepaid Assets":191263.0,"Receivables":230619.0,"Duefrom Related Parties Current":230619.0,"Cash Cash Equivalents And Short Term Investments":555805.0,"Cash And Cash Equivalents":555805.0,"Cash Financial":555805.0},"2025-03-31":{"Ordinary Shares Number":21621622.0,"Share Issued":21621622.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":160460357.0,"Invested Capital":160460357.0,"Working Capital":883487.0,"Net Tangible Assets":160460357.0,"Common Stock Equity":160460357.0,"Total Capitalization":160460357.0,"Total Equity Gross Minority Interest":160460357.0,"Stockholders Equity":160460357.0,"Retained Earnings":-5683955.0,"Additional Paid In Capital":0.0,"Capital Stock":166144312.0,"Common Stock":166144312.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6632836.0,"Total Non Current Liabilities Net Minority Interest":6600000.0,"Non Current Deferred Liabilities":6600000.0,"Current Liabilities":32836.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":32836.0,"Payables":null,"Accounts Payable":null,"Total Assets":167093193.0,"Total Non Current Assets":166176870.0,"Other Non Current Assets":166143750.0,"Non Current Prepaid Assets":33120.0,"Current Assets":916323.0,"Prepaid Assets":223211.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":693112.0,"Cash And Cash Equivalents":693112.0,"Cash Financial":693112.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":605551.2,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-582986.0,"Total Unusual Items":1513878.0,"Total Unusual Items Excluding Goodwill":1513878.0,"Net Income From Continuing Operation Net Minority Interest":778261.0,"EBITDA":930892.0,"EBIT":930892.0,"Net Interest Income":3604.0,"Interest Expense":152631.0,"Interest Income":156235.0,"Normalized Income":-130065.8,"Net Income From Continuing And Discontinued Operation":778261.0,"Total Expenses":739221.0,"Total Operating Income As Reported":-739221.0,"Diluted Average Shares":21621622.0,"Basic Average Shares":21621622.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":778261.0,"Net Income Common Stockholders":778261.0,"Net Income":778261.0,"Net Income Including Noncontrolling Interests":778261.0,"Net Income Continuous Operations":778261.0,"Pretax Income":778261.0,"Other Income Expense":1513878.0,"Gain On Sale Of Security":1513878.0,"Net Non Operating Interest Income Expense":3604.0,"Interest Expense Non Operating":152631.0,"Interest Income Non Operating":156235.0,"Operating Income":-739221.0,"Operating Expense":739221.0,"Selling General And Administration":739221.0,"General And Administrative Expense":739221.0,"Other Gand A":739221.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":349073.76,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-212737.0,"Total Unusual Items":1662256.0,"Total Unusual Items Excluding Goodwill":1662256.0,"Net Income From Continuing Operation Net Minority Interest":1293497.0,"EBITDA":1449519.0,"EBIT":1449519.0,"Net Interest Income":4976.0,"Interest Expense":156022.0,"Interest Income":160998.0,"Normalized Income":-19685.24,"Net Income From Continuing And Discontinued Operation":1293497.0,"Total Expenses":373735.0,"Total Operating Income As Reported":-373735.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1293497.0,"Net Income Common Stockholders":1293497.0,"Net Income":1293497.0,"Net Income Including Noncontrolling Interests":1293497.0,"Net Income Continuous Operations":1293497.0,"Pretax Income":1293497.0,"Other Income Expense":1662256.0,"Gain On Sale Of Security":1662256.0,"Net Non Operating Interest Income Expense":4976.0,"Interest Expense Non Operating":156022.0,"Interest Income Non Operating":160998.0,"Operating Income":-373735.0,"Operating Expense":373735.0,"Selling General And Administration":373735.0,"General And Administrative Expense":373735.0,"Other Gand A":373735.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":380739.45,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-319542.0,"Total Unusual Items":1813045.0,"Total Unusual Items Excluding Goodwill":1813045.0,"Net Income From Continuing Operation Net Minority Interest":1109702.0,"EBITDA":1493503.0,"EBIT":1493503.0,"Net Interest Income":8678.0,"Interest Expense":383801.0,"Interest Income":392479.0,"Normalized Income":-322603.55,"Net Income From Continuing And Discontinued Operation":1109702.0,"Total Expenses":712021.0,"Total Operating Income As Reported":-712021.0,"Diluted Average Shares":21621622.0,"Basic Average Shares":21621622.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1109702.0,"Net Income Common Stockholders":1109702.0,"Net Income":1109702.0,"Net Income Including Noncontrolling Interests":1109702.0,"Net Income Continuous Operations":1109702.0,"Pretax Income":1109702.0,"Other Income Expense":1813045.0,"Gain On Sale Of Security":1813045.0,"Net Non Operating Interest Income Expense":8678.0,"Interest Expense Non Operating":383801.0,"Interest Income Non Operating":392479.0,"Operating Income":-712021.0,"Operating Expense":712021.0,"Selling General And Administration":712021.0,"General And Administrative Expense":712021.0,"Other Gand A":712021.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":375254.46,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-230579.0,"Total Unusual Items":1786926.0,"Total Unusual Items Excluding Goodwill":1786926.0,"Net Income From Continuing Operation Net Minority Interest":1556238.0,"EBITDA":1556347.0,"EBIT":1556347.0,"Net Interest Income":2600.0,"Interest Expense":109.0,"Interest Income":2709.0,"Normalized Income":144566.46,"Net Income From Continuing And Discontinued Operation":1556238.0,"Total Expenses":233288.0,"Total Operating Income As Reported":-233288.0,"Diluted Average Shares":21621622.0,"Basic Average Shares":5621622.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":1556238.0,"Net Income Common Stockholders":1556238.0,"Net Income":1556238.0,"Net Income Including Noncontrolling Interests":1556238.0,"Net Income Continuous Operations":1556238.0,"Pretax Income":1556238.0,"Other Income Expense":1786926.0,"Gain On Sale Of Security":1786926.0,"Net Non Operating Interest Income Expense":2600.0,"Interest Expense Non Operating":109.0,"Interest Income Non Operating":2709.0,"Operating Income":-233288.0,"Operating Expense":233288.0,"Selling General And Administration":233288.0,"General And Administrative Expense":233288.0,"Other Gand A":233288.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":364714.14,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-156741.0,"Total Unusual Items":1736734.0,"Total Unusual Items Excluding Goodwill":1736734.0,"Net Income From Continuing Operation Net Minority Interest":1579993.0,"EBITDA":1579993.0,"EBIT":1579993.0,"Net Interest Income":207.0,"Interest Expense":0.0,"Interest Income":207.0,"Normalized Income":207973.14,"Net Income From Continuing And Discontinued Operation":1579993.0,"Total Expenses":156948.0,"Total Operating Income As Reported":-156948.0,"Diluted Average Shares":21621622.0,"Basic Average Shares":21621622.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":1579993.0,"Net Income Common Stockholders":1579993.0,"Net Income":1579993.0,"Net Income Including Noncontrolling Interests":1579993.0,"Net Income Continuous Operations":1579993.0,"Pretax Income":1579993.0,"Other Income Expense":1736734.0,"Gain On Sale Of Security":1736734.0,"Net Non Operating Interest Income Expense":207.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":207.0,"Operating Income":-156948.0,"Operating Expense":156948.0,"Selling General And Administration":156948.0,"General And Administrative Expense":156948.0,"Other Gand A":156948.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-92870.0,"Repayment Of Debt":null,"Issuance Of Debt":75000.0,"Issuance Of Capital Stock":null,"End Cash Position":14205.0,"Beginning Cash Position":32075.0,"Changes In Cash":-17870.0,"Financing Cash Flow":75000.0,"Cash Flow From Continuing Financing Activities":75000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":75000.0,"Net Short Term Debt Issuance":75000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":75000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-92870.0,"Cash Flow From Continuing Operating Activities":-92870.0,"Change In Working Capital":646350.0,"Change In Payables And Accrued Expense":609058.0,"Change In Prepaid Assets":37292.0,"Change In Receivables":null,"Other Non Cash Items":-1517481.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":778261.0},"2025-12-31":{"Free Cash Flow":-236673.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":32075.0,"Beginning Cash Position":286258.0,"Changes In Cash":-254183.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-17510.0,"Cash Flow From Continuing Investing Activities":-17510.0,"Net Other Investing Changes":-17510.0,"Operating Cash Flow":-236673.0,"Cash Flow From Continuing Operating Activities":-236673.0,"Change In Working Capital":137016.0,"Change In Payables And Accrued Expense":76915.0,"Change In Prepaid Assets":60101.0,"Change In Receivables":0.0,"Other Non Cash Items":-1667186.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1293497.0},"2025-09-30":{"Free Cash Flow":-215136.0,"Repayment Of Debt":0.0,"Issuance Of Debt":2950000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":286258.0,"Beginning Cash Position":555805.0,"Changes In Cash":-269547.0,"Financing Cash Flow":2950000.0,"Cash Flow From Continuing Financing Activities":2950000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2950000.0,"Net Short Term Debt Issuance":2950000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":2950000.0,"Investing Cash Flow":-3004411.0,"Cash Flow From Continuing Investing Activities":-3004411.0,"Net Other Investing Changes":-3004411.0,"Operating Cash Flow":-215136.0,"Cash Flow From Continuing Operating Activities":-215136.0,"Change In Working Capital":496776.0,"Change In Payables And Accrued Expense":436466.0,"Change In Prepaid Assets":60310.0,"Change In Receivables":0.0,"Other Non Cash Items":-1821614.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1109702.0},"2025-06-30":{"Free Cash Flow":-137307.0,"Repayment Of Debt":null,"Issuance Of Debt":228079.0,"Issuance Of Capital Stock":null,"End Cash Position":555805.0,"Beginning Cash Position":693112.0,"Changes In Cash":-137307.0,"Financing Cash Flow":228079.0,"Cash Flow From Continuing Financing Activities":228079.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":228079.0,"Net Short Term Debt Issuance":228079.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":228079.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-137307.0,"Cash Flow From Continuing Operating Activities":-137307.0,"Change In Working Capital":95812.0,"Change In Payables And Accrued Expense":30744.0,"Change In Prepaid Assets":65068.0,"Change In Receivables":null,"Other Non Cash Items":-1789357.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1556238.0},"2025-03-31":{"Free Cash Flow":-185142.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":693112.0,"Beginning Cash Position":878254.0,"Changes In Cash":-185142.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-185142.0,"Cash Flow From Continuing Operating Activities":-185142.0,"Change In Working Capital":-28401.0,"Change In Payables And Accrued Expense":-8416.0,"Change In Prepaid Assets":-19985.0,"Change In Receivables":null,"Other Non Cash Items":-1736734.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1579993.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}