{"ticker":"MAGN","downloaded_at":"2026-08-20","balance_sheet":{"2025-06-30":{"Ordinary Shares Number":35600000.0,"Share Issued":35600000.0,"Net Debt":1723000000.0,"Total Debt":2047000000.0,"Tangible Book Value":194000000.0,"Invested Capital":3130000000.0,"Working Capital":900000000.0,"Net Tangible Assets":194000000.0,"Capital Lease Obligations":48000000.0,"Common Stock Equity":1131000000.0,"Total Capitalization":3122000000.0,"Total Equity Gross Minority Interest":1131000000.0,"Stockholders Equity":1131000000.0,"Gains Losses Not Affecting Retained Earnings":-164000000.0,"Other Equity Adjustments":-164000000.0,"Retained Earnings":-119000000.0,"Additional Paid In Capital":1414000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2981000000.0,"Total Non Current Liabilities Net Minority Interest":2397000000.0,"Other Non Current Liabilities":285000000.0,"Non Current Deferred Liabilities":73000000.0,"Non Current Deferred Taxes Liabilities":73000000.0,"Long Term Debt And Capital Lease Obligation":2039000000.0,"Long Term Capital Lease Obligation":48000000.0,"Long Term Debt":1991000000.0,"Current Liabilities":584000000.0,"Current Debt And Capital Lease Obligation":8000000.0,"Current Debt":8000000.0,"Payables And Accrued Expenses":576000000.0,"Current Accrued Expenses":183000000.0,"Payables":393000000.0,"Accounts Payable":393000000.0,"Total Assets":4112000000.0,"Total Non Current Assets":2628000000.0,"Other Non Current Assets":153000000.0,"Goodwill And Other Intangible Assets":937000000.0,"Other Intangible Assets":211000000.0,"Goodwill":726000000.0,"Net PPE":1538000000.0,"Gross PPE":1538000000.0,"Other Properties":1538000000.0,"Current Assets":1484000000.0,"Other Current Assets":156000000.0,"Inventory":535000000.0,"Finished Goods":327000000.0,"Raw Materials":208000000.0,"Receivables":517000000.0,"Accounts Receivable":517000000.0,"Cash Cash Equivalents And Short Term Investments":276000000.0,"Cash And Cash Equivalents":276000000.0},"2025-03-31":{"Ordinary Shares Number":35600000.0,"Share Issued":35600000.0,"Net Debt":1716000000.0,"Total Debt":2053000000.0,"Tangible Book Value":203000000.0,"Invested Capital":3091000000.0,"Working Capital":832000000.0,"Net Tangible Assets":203000000.0,"Capital Lease Obligations":55000000.0,"Common Stock Equity":1093000000.0,"Total Capitalization":3083000000.0,"Total Equity Gross Minority Interest":1093000000.0,"Stockholders Equity":1093000000.0,"Gains Losses Not Affecting Retained Earnings":-214000000.0,"Other Equity Adjustments":-214000000.0,"Retained Earnings":-101000000.0,"Additional Paid In Capital":1408000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2968000000.0,"Total Non Current Liabilities Net Minority Interest":2372000000.0,"Other Non Current Liabilities":226000000.0,"Non Current Deferred Liabilities":101000000.0,"Non Current Deferred Taxes Liabilities":101000000.0,"Long Term Debt And Capital Lease Obligation":2045000000.0,"Long Term Capital Lease Obligation":55000000.0,"Long Term Debt":1990000000.0,"Current Liabilities":596000000.0,"Current Debt And Capital Lease Obligation":8000000.0,"Current Debt":8000000.0,"Payables And Accrued Expenses":588000000.0,"Current Accrued Expenses":209000000.0,"Payables":379000000.0,"Accounts Payable":379000000.0,"Total Assets":4061000000.0,"Total Non Current Assets":2633000000.0,"Other Non Current Assets":153000000.0,"Goodwill And Other Intangible Assets":890000000.0,"Other Intangible Assets":247000000.0,"Goodwill":643000000.0,"Net PPE":1590000000.0,"Gross PPE":1590000000.0,"Other Properties":1590000000.0,"Current Assets":1428000000.0,"Other Current Assets":146000000.0,"Inventory":508000000.0,"Finished Goods":310000000.0,"Raw Materials":198000000.0,"Receivables":492000000.0,"Accounts Receivable":492000000.0,"Cash Cash Equivalents And Short Term Investments":282000000.0,"Cash And Cash Equivalents":282000000.0},"2024-12-31":{"Ordinary Shares Number":35400000.0,"Share Issued":35400000.0,"Net Debt":1781000000.0,"Total Debt":2053000000.0,"Tangible Book Value":230000000.0,"Invested Capital":3102000000.0,"Working Capital":792000000.0,"Net Tangible Assets":230000000.0,"Capital Lease Obligations":57000000.0,"Common Stock Equity":1106000000.0,"Total Capitalization":3094000000.0,"Total Equity Gross Minority Interest":1106000000.0,"Stockholders Equity":1106000000.0,"Gains Losses Not Affecting Retained Earnings":-239000000.0,"Other Equity Adjustments":-239000000.0,"Retained Earnings":-60000000.0,"Additional Paid In Capital":1405000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2887000000.0,"Total Non Current Liabilities Net Minority Interest":2341000000.0,"Other Non Current Liabilities":186000000.0,"Non Current Deferred Liabilities":110000000.0,"Non Current Deferred Taxes Liabilities":110000000.0,"Long Term Debt And Capital Lease Obligation":2045000000.0,"Long Term Capital Lease Obligation":57000000.0,"Long Term Debt":1988000000.0,"Current Liabilities":546000000.0,"Current Debt And Capital Lease Obligation":8000000.0,"Current Debt":8000000.0,"Payables And Accrued Expenses":538000000.0,"Current Accrued Expenses":205000000.0,"Payables":333000000.0,"Accounts Payable":333000000.0,"Total Assets":3993000000.0,"Total Non Current Assets":2655000000.0,"Other Non Current Assets":173000000.0,"Goodwill And Other Intangible Assets":876000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1606000000.0,"Gross PPE":1606000000.0,"Other Properties":1606000000.0,"Current Assets":1338000000.0,"Other Current Assets":140000000.0,"Inventory":508000000.0,"Finished Goods":303000000.0,"Raw Materials":205000000.0,"Receivables":475000000.0,"Accounts Receivable":475000000.0,"Cash Cash Equivalents And Short Term Investments":215000000.0,"Cash And Cash Equivalents":215000000.0}},"income_stmt":{"2025-09-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":35600000.0,"Basic Average Shares":35600000.0,"Diluted EPS":-1.123596,"Basic EPS":-1.123596,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":-3500000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":85000000.0,"Total Unusual Items":-14000000.0,"Total Unusual Items Excluding Goodwill":-14000000.0,"Net Income From Continuing Operation Net Minority Interest":-18000000.0,"Reconciled Depreciation":58000000.0,"Reconciled Cost Of Revenue":704000000.0,"EBITDA":71000000.0,"EBIT":13000000.0,"Net Interest Income":-37000000.0,"Interest Expense":37000000.0,"Normalized Income":-7500000.0,"Net Income From Continuing And Discontinued Operation":-18000000.0,"Total Expenses":812000000.0,"Total Operating Income As Reported":13000000.0,"Diluted Average Shares":35600000.0,"Basic Average Shares":35600000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-18000000.0,"Net Income Common Stockholders":-18000000.0,"Net Income":-18000000.0,"Net Income Including Noncontrolling Interests":-18000000.0,"Net Income Continuous Operations":-18000000.0,"Tax Provision":-6000000.0,"Pretax Income":-24000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-14000000.0,"Restructuring And Mergern Acquisition":14000000.0,"Net Non Operating Interest Income Expense":-37000000.0,"Interest Expense Non Operating":37000000.0,"Operating Income":27000000.0,"Operating Expense":63000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":13000000.0,"Depreciation And Amortization In Income Statement":13000000.0,"Amortization":13000000.0,"Amortization Of Intangibles Income Statement":13000000.0,"Selling General And Administration":50000000.0,"Gross Profit":90000000.0,"Cost Of Revenue":749000000.0,"Total Revenue":839000000.0,"Operating Revenue":839000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4830000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":80000000.0,"Total Unusual Items":-23000000.0,"Total Unusual Items Excluding Goodwill":-23000000.0,"Net Income From Continuing Operation Net Minority Interest":-41000000.0,"Reconciled Depreciation":58000000.0,"Reconciled Cost Of Revenue":692000000.0,"EBITDA":57000000.0,"EBIT":-1000000.0,"Net Interest Income":-39000000.0,"Interest Expense":39000000.0,"Normalized Income":-22830000.0,"Net Income From Continuing And Discontinued Operation":-41000000.0,"Total Expenses":797000000.0,"Total Operating Income As Reported":4000000.0,"Diluted Average Shares":35600000.0,"Basic Average Shares":35600000.0,"Diluted EPS":-1.15,"Basic EPS":-1.15,"Diluted NI Availto Com Stockholders":-41000000.0,"Net Income Common Stockholders":-41000000.0,"Net Income":-41000000.0,"Net Income Including Noncontrolling Interests":-41000000.0,"Net Income Continuous Operations":-41000000.0,"Tax Provision":1000000.0,"Pretax Income":-40000000.0,"Other Income Expense":-28000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-23000000.0,"Restructuring And Mergern Acquisition":23000000.0,"Net Non Operating Interest Income Expense":-39000000.0,"Interest Expense Non Operating":39000000.0,"Operating Income":27000000.0,"Operating Expense":61000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":14000000.0,"Depreciation And Amortization In Income Statement":14000000.0,"Amortization":14000000.0,"Amortization Of Intangibles Income Statement":14000000.0,"Selling General And Administration":47000000.0,"Gross Profit":88000000.0,"Cost Of Revenue":736000000.0,"Total Revenue":824000000.0,"Operating Revenue":824000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":-4173913.043478,"Tax Rate For Calcs":0.130435,"Normalized EBITDA":42000000.0,"Total Unusual Items":-32000000.0,"Total Unusual Items Excluding Goodwill":-32000000.0,"Net Income From Continuing Operation Net Minority Interest":-60000000.0,"Reconciled Depreciation":53000000.0,"Reconciled Cost Of Revenue":592000000.0,"EBITDA":10000000.0,"EBIT":-43000000.0,"Net Interest Income":-26000000.0,"Interest Expense":26000000.0,"Normalized Income":-32173913.043478,"Net Income From Continuing And Discontinued Operation":-60000000.0,"Total Expenses":692000000.0,"Total Operating Income As Reported":-22000000.0,"Diluted Average Shares":35400000.0,"Basic Average Shares":35400000.0,"Diluted EPS":-1.69,"Basic EPS":-1.69,"Diluted NI Availto Com Stockholders":-60000000.0,"Net Income Common Stockholders":-60000000.0,"Net Income":-60000000.0,"Net Income Including Noncontrolling Interests":-60000000.0,"Net Income Continuous Operations":-60000000.0,"Tax Provision":-9000000.0,"Pretax Income":-69000000.0,"Other Income Expense":-53000000.0,"Other Non Operating Income Expenses":-21000000.0,"Special Income Charges":-32000000.0,"Restructuring And Mergern Acquisition":32000000.0,"Net Non Operating Interest Income Expense":-26000000.0,"Interest Expense Non Operating":26000000.0,"Operating Income":10000000.0,"Operating Expense":61000000.0,"Other Operating Expenses":3000000.0,"Depreciation Amortization Depletion Income Statement":14000000.0,"Depreciation And Amortization In Income Statement":14000000.0,"Amortization":14000000.0,"Amortization Of Intangibles Income Statement":14000000.0,"Selling General And Administration":44000000.0,"Gross Profit":71000000.0,"Cost Of Revenue":631000000.0,"Total Revenue":702000000.0,"Operating Revenue":702000000.0}},"cashflow":{"2025-06-30":{"Free Cash Flow":-13000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13000000.0,"End Cash Position":276000000.0,"Beginning Cash Position":282000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":-17000000.0,"Financing Cash Flow":-4000000.0,"Cash Flow From Continuing Financing Activities":-4000000.0,"Net Other Financing Charges":-1113000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13000000.0,"Cash Flow From Continuing Investing Activities":-13000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-13000000.0,"Purchase Of PPE":-13000000.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":-54000000.0,"Change In Other Working Capital":-54000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":5000000.0,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":58000000.0,"Depreciation And Amortization":58000000.0,"Amortization Cash Flow":13000000.0,"Amortization Of Intangibles":13000000.0,"Depreciation":45000000.0,"Net Income From Continuing Operations":-18000000.0},"2025-03-31":{"Free Cash Flow":42000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23000000.0,"End Cash Position":282000000.0,"Beginning Cash Position":215000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":63000000.0,"Financing Cash Flow":-1000000.0,"Cash Flow From Continuing Financing Activities":-1000000.0,"Net Other Financing Charges":1000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1000000.0,"Cash Flow From Continuing Investing Activities":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-23000000.0,"Purchase Of PPE":-23000000.0,"Operating Cash Flow":65000000.0,"Cash Flow From Continuing Operating Activities":65000000.0,"Change In Working Capital":32000000.0,"Change In Other Working Capital":32000000.0,"Other Non Cash Items":10000000.0,"Stock Based Compensation":4000000.0,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":58000000.0,"Depreciation And Amortization":58000000.0,"Amortization Cash Flow":14000000.0,"Amortization Of Intangibles":14000000.0,"Depreciation":44000000.0,"Net Income From Continuing Operations":-41000000.0},"2024-12-31":{"Free Cash Flow":-74000000.0,"Repayment Of Debt":-430000000.0,"Issuance Of Debt":1556000000.0,"Capital Expenditure":-16000000.0,"End Cash Position":215000000.0,"Beginning Cash Position":230000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":-4000000.0,"Financing Cash Flow":33000000.0,"Cash Flow From Continuing Financing Activities":33000000.0,"Net Other Financing Charges":18000000.0,"Cash Dividends Paid":-1111000000.0,"Common Stock Dividend Paid":-1111000000.0,"Net Issuance Payments Of Debt":1126000000.0,"Net Long Term Debt Issuance":1126000000.0,"Long Term Debt Payments":-430000000.0,"Long Term Debt Issuance":1556000000.0,"Investing Cash Flow":21000000.0,"Cash Flow From Continuing Investing Activities":21000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":37000000.0,"Sale Of Business":37000000.0,"Net PPE Purchase And Sale":-16000000.0,"Purchase Of PPE":-16000000.0,"Operating Cash Flow":-58000000.0,"Cash Flow From Continuing Operating Activities":-58000000.0,"Change In Working Capital":-100000000.0,"Change In Other Working Capital":-100000000.0,"Other Non Cash Items":35000000.0,"Stock Based Compensation":6000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":53000000.0,"Depreciation And Amortization":53000000.0,"Amortization Cash Flow":14000000.0,"Amortization Of Intangibles":14000000.0,"Depreciation":39000000.0,"Net Income From Continuing Operations":-60000000.0}}}