{"ticker":"MAMO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":41640950.0,"Share Issued":41640950.0,"Net Debt":null,"Total Debt":8888313.0,"Tangible Book Value":22237453.0,"Invested Capital":24679876.0,"Working Capital":16288769.0,"Net Tangible Assets":22237453.0,"Capital Lease Obligations":6884098.0,"Common Stock Equity":22675661.0,"Total Capitalization":22675661.0,"Total Equity Gross Minority Interest":22675661.0,"Stockholders Equity":22675661.0,"Retained Earnings":15549665.0,"Additional Paid In Capital":7084356.0,"Capital Stock":41640.0,"Common Stock":41640.0,"Total Liabilities Net Minority Interest":21609986.0,"Total Non Current Liabilities Net Minority Interest":4991191.0,"Long Term Debt And Capital Lease Obligation":4991191.0,"Long Term Capital Lease Obligation":4991191.0,"Current Liabilities":16618795.0,"Other Current Liabilities":62300.0,"Current Deferred Liabilities":519142.0,"Current Deferred Revenue":519142.0,"Current Debt And Capital Lease Obligation":3897122.0,"Current Capital Lease Obligation":1892907.0,"Current Debt":2004215.0,"Other Current Borrowings":2000089.0,"Line Of Credit":4126.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":12140231.0,"Current Accrued Expenses":6265728.0,"Payables":5874503.0,"Total Tax Payable":3543727.0,"Income Tax Payable":3543727.0,"Accounts Payable":2330776.0,"Total Assets":44285647.0,"Total Non Current Assets":11378083.0,"Other Non Current Assets":49500.0,"Non Current Deferred Assets":3260973.0,"Non Current Deferred Taxes Assets":3260973.0,"Goodwill And Other Intangible Assets":438208.0,"Other Intangible Assets":438208.0,"Net PPE":7629402.0,"Accumulated Depreciation":-705082.0,"Gross PPE":8334484.0,"Leases":90974.0,"Other Properties":7019579.0,"Machinery Furniture Equipment":1223931.0,"Properties":0.0,"Current Assets":32907564.0,"Other Current Assets":null,"Prepaid Assets":502519.0,"Inventory":23937558.0,"Inventories Adjustments Allowances":-469900.0,"Other Inventories":5898064.0,"Finished Goods":15892009.0,"Raw Materials":2617385.0,"Receivables":4320271.0,"Other Receivables":233010.0,"Duefrom Related Parties Current":null,"Accounts Receivable":4087261.0,"Allowance For Doubtful Accounts Receivable":-467879.0,"Gross Accounts Receivable":4555140.0,"Cash Cash Equivalents And Short Term Investments":4147216.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4147216.0},"2025-12-31":{"Ordinary Shares Number":41640950.0,"Share Issued":41640950.0,"Net Debt":null,"Total Debt":9464084.0,"Tangible Book Value":23139272.0,"Invested Capital":25730393.0,"Working Capital":17593361.0,"Net Tangible Assets":23139272.0,"Capital Lease Obligations":7446296.0,"Common Stock Equity":23712605.0,"Total Capitalization":23712605.0,"Total Equity Gross Minority Interest":23712605.0,"Stockholders Equity":23712605.0,"Retained Earnings":16557215.0,"Additional Paid In Capital":7113750.0,"Capital Stock":41640.0,"Common Stock":41640.0,"Total Liabilities Net Minority Interest":27720206.0,"Total Non Current Liabilities Net Minority Interest":5466324.0,"Long Term Debt And Capital Lease Obligation":5466324.0,"Long Term Capital Lease Obligation":5466324.0,"Current Liabilities":22253882.0,"Other Current Liabilities":66606.0,"Current Deferred Liabilities":609171.0,"Current Deferred Revenue":609171.0,"Current Debt And Capital Lease Obligation":3997760.0,"Current Capital Lease Obligation":1979972.0,"Current Debt":2017788.0,"Other Current Borrowings":2000089.0,"Line Of Credit":17699.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":17580345.0,"Current Accrued Expenses":6304389.0,"Payables":11275956.0,"Total Tax Payable":3549398.0,"Income Tax Payable":3539447.0,"Accounts Payable":7726558.0,"Total Assets":51432811.0,"Total Non Current Assets":11585568.0,"Other Non Current Assets":49500.0,"Non Current Deferred Assets":3087831.0,"Non Current Deferred Taxes Assets":3087831.0,"Goodwill And Other Intangible Assets":573333.0,"Other Intangible Assets":573333.0,"Net PPE":7874904.0,"Accumulated Depreciation":-696072.0,"Gross PPE":8570976.0,"Leases":90974.0,"Other Properties":7454129.0,"Machinery Furniture Equipment":1025873.0,"Properties":0.0,"Current Assets":39847243.0,"Other Current Assets":null,"Prepaid Assets":2457531.0,"Inventory":26007553.0,"Inventories Adjustments Allowances":-469900.0,"Other Inventories":8305069.0,"Finished Goods":15991092.0,"Raw Materials":2181292.0,"Receivables":5594166.0,"Other Receivables":267129.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":5327037.0,"Allowance For Doubtful Accounts Receivable":-493874.0,"Gross Accounts Receivable":5820911.0,"Cash Cash Equivalents And Short Term Investments":5787993.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5787993.0},"2025-09-30":{"Ordinary Shares Number":41640950.0,"Share Issued":41640950.0,"Net Debt":null,"Total Debt":10129247.0,"Tangible Book Value":21718643.0,"Invested Capital":23848891.0,"Working Capital":17910805.0,"Net Tangible Assets":21718643.0,"Capital Lease Obligations":7998999.0,"Common Stock Equity":21718643.0,"Total Capitalization":21718643.0,"Total Equity Gross Minority Interest":21718643.0,"Stockholders Equity":21718643.0,"Retained Earnings":14563253.0,"Additional Paid In Capital":7113750.0,"Capital Stock":41640.0,"Common Stock":41640.0,"Total Liabilities Net Minority Interest":22661771.0,"Total Non Current Liabilities Net Minority Interest":5931505.0,"Long Term Debt And Capital Lease Obligation":5931505.0,"Long Term Capital Lease Obligation":5931505.0,"Current Liabilities":16730266.0,"Other Current Liabilities":325127.0,"Current Deferred Liabilities":363743.0,"Current Deferred Revenue":363743.0,"Current Debt And Capital Lease Obligation":4197742.0,"Current Capital Lease Obligation":2067494.0,"Current Debt":2130248.0,"Other Current Borrowings":2130248.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":1127.0,"Payables And Accrued Expenses":11842527.0,"Current Accrued Expenses":6033961.0,"Payables":5808566.0,"Total Tax Payable":1109354.0,"Income Tax Payable":1085103.0,"Accounts Payable":4699212.0,"Total Assets":44380414.0,"Total Non Current Assets":9739343.0,"Other Non Current Assets":49500.0,"Non Current Deferred Assets":1241337.0,"Non Current Deferred Taxes Assets":1241337.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":8448506.0,"Accumulated Depreciation":-594120.0,"Gross PPE":9042626.0,"Leases":90974.0,"Other Properties":7991140.0,"Machinery Furniture Equipment":960512.0,"Properties":0.0,"Current Assets":34641071.0,"Other Current Assets":1228523.0,"Prepaid Assets":341778.0,"Inventory":25092482.0,"Inventories Adjustments Allowances":-469900.0,"Other Inventories":7411708.0,"Finished Goods":16552757.0,"Raw Materials":1597917.0,"Receivables":5382674.0,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":5382674.0,"Allowance For Doubtful Accounts Receivable":-377975.0,"Gross Accounts Receivable":5760649.0,"Cash Cash Equivalents And Short Term Investments":2595614.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2595614.0},"2025-06-30":{"Ordinary Shares Number":41640950.0,"Share Issued":41640950.0,"Net Debt":89241.0,"Total Debt":11077335.0,"Tangible Book Value":20157959.0,"Invested Capital":22688207.0,"Working Capital":15883393.0,"Net Tangible Assets":20157959.0,"Capital Lease Obligations":8547087.0,"Common Stock Equity":20157959.0,"Total Capitalization":20157959.0,"Total Equity Gross Minority Interest":20157959.0,"Stockholders Equity":20157959.0,"Retained Earnings":13036846.0,"Additional Paid In Capital":7079473.0,"Capital Stock":41640.0,"Common Stock":41640.0,"Total Liabilities Net Minority Interest":25783012.0,"Total Non Current Liabilities Net Minority Interest":6389269.0,"Long Term Debt And Capital Lease Obligation":6389269.0,"Long Term Capital Lease Obligation":6389269.0,"Current Liabilities":19393743.0,"Other Current Liabilities":436940.0,"Current Deferred Liabilities":855266.0,"Current Deferred Revenue":855266.0,"Current Debt And Capital Lease Obligation":4688066.0,"Current Capital Lease Obligation":2157818.0,"Current Debt":2530248.0,"Other Current Borrowings":2530248.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":29078.0,"Payables And Accrued Expenses":13384393.0,"Current Accrued Expenses":6033961.0,"Payables":7350432.0,"Total Tax Payable":1107237.0,"Income Tax Payable":1081261.0,"Accounts Payable":6243195.0,"Total Assets":45940971.0,"Total Non Current Assets":10663835.0,"Other Non Current Assets":49500.0,"Non Current Deferred Assets":1648112.0,"Non Current Deferred Taxes Assets":1648112.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":8966223.0,"Accumulated Depreciation":-621535.0,"Gross PPE":9587758.0,"Leases":90974.0,"Other Properties":8536272.0,"Machinery Furniture Equipment":960512.0,"Properties":0.0,"Current Assets":35277136.0,"Other Current Assets":953972.0,"Prepaid Assets":341778.0,"Inventory":23410336.0,"Inventories Adjustments Allowances":-469900.0,"Other Inventories":8480242.0,"Finished Goods":13646642.0,"Raw Materials":1753352.0,"Receivables":8130043.0,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":8130043.0,"Allowance For Doubtful Accounts Receivable":-358727.0,"Gross Accounts Receivable":8488770.0,"Cash Cash Equivalents And Short Term Investments":2441007.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2441007.0},"2025-03-31":{"Ordinary Shares Number":41546700.0,"Share Issued":41546700.0,"Net Debt":1686624.0,"Total Debt":11614475.0,"Tangible Book Value":19902033.0,"Invested Capital":22432281.0,"Working Capital":15531911.0,"Net Tangible Assets":19902033.0,"Capital Lease Obligations":9084227.0,"Common Stock Equity":19902033.0,"Total Capitalization":19902033.0,"Total Equity Gross Minority Interest":19902033.0,"Stockholders Equity":19902033.0,"Retained Earnings":12959167.0,"Additional Paid In Capital":6901320.0,"Capital Stock":41546.0,"Common Stock":41546.0,"Total Liabilities Net Minority Interest":26448316.0,"Total Non Current Liabilities Net Minority Interest":6884098.0,"Long Term Debt And Capital Lease Obligation":6884098.0,"Long Term Capital Lease Obligation":6884098.0,"Current Liabilities":19564218.0,"Other Current Liabilities":1327142.0,"Current Deferred Liabilities":558183.0,"Current Deferred Revenue":558183.0,"Current Debt And Capital Lease Obligation":4730377.0,"Current Capital Lease Obligation":2200129.0,"Current Debt":2530248.0,"Other Current Borrowings":2530248.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":58468.0,"Payables And Accrued Expenses":12890048.0,"Current Accrued Expenses":6033961.0,"Payables":6856087.0,"Total Tax Payable":1126639.0,"Income Tax Payable":1076543.0,"Accounts Payable":5729448.0,"Total Assets":46350349.0,"Total Non Current Assets":11254220.0,"Other Non Current Assets":49500.0,"Non Current Deferred Assets":1670689.0,"Non Current Deferred Taxes Assets":1670689.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":9534031.0,"Accumulated Depreciation":-588032.0,"Gross PPE":10122063.0,"Leases":90974.0,"Other Properties":9070577.0,"Machinery Furniture Equipment":960512.0,"Properties":0.0,"Current Assets":35096129.0,"Other Current Assets":1067219.0,"Prepaid Assets":193403.0,"Inventory":24386248.0,"Inventories Adjustments Allowances":-469900.0,"Other Inventories":6120237.0,"Finished Goods":17370974.0,"Raw Materials":1364937.0,"Receivables":5605635.0,"Other Receivables":null,"Duefrom Related Parties Current":12689.0,"Accounts Receivable":5592946.0,"Allowance For Doubtful Accounts Receivable":-434201.0,"Gross Accounts Receivable":6027147.0,"Cash Cash Equivalents And Short Term Investments":3843624.0,"Other Short Term Investments":3000000.0,"Cash And Cash Equivalents":843624.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":124049.0,"Duefrom Related Parties Current":8576.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-19390.4375,"Tax Rate For Calcs":0.1435,"Normalized EBITDA":-986102.0,"Total Unusual Items":-135125.0,"Total Unusual Items Excluding Goodwill":-135125.0,"Net Income From Continuing Operation Net Minority Interest":-1007550.0,"Reconciled Depreciation":49442.0,"Reconciled Cost Of Revenue":7639415.0,"EBITDA":-1121227.0,"EBIT":-1170669.0,"Net Interest Income":-5742.0,"Interest Expense":5742.0,"Interest Income":null,"Normalized Income":-891815.4375,"Net Income From Continuing And Discontinued Operation":-1007550.0,"Total Expenses":13753321.0,"Total Operating Income As Reported":-1038325.0,"Diluted Average Shares":41603838.0,"Basic Average Shares":41603838.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1007550.0,"Net Income Common Stockholders":-1007550.0,"Net Income":-1007550.0,"Net Income Including Noncontrolling Interests":-1007550.0,"Net Income Continuous Operations":-1007550.0,"Tax Provision":-168861.0,"Pretax Income":-1176411.0,"Other Income Expense":-132344.0,"Other Non Operating Income Expenses":2781.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Gain On Sale Of Security":-135125.0,"Net Non Operating Interest Income Expense":-5742.0,"Interest Expense Non Operating":5742.0,"Interest Income Non Operating":null,"Operating Income":-1038325.0,"Operating Expense":6113906.0,"Research And Development":628762.0,"Selling General And Administration":5485144.0,"Selling And Marketing Expense":1264305.0,"General And Administrative Expense":4220839.0,"Other Gand A":4220839.0,"Gross Profit":5075581.0,"Cost Of Revenue":7639415.0,"Total Revenue":12714996.0,"Operating Revenue":12714996.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21954.660758,"Tax Rate For Calcs":0.237767,"Normalized EBITDA":2739091.0,"Total Unusual Items":-92337.0,"Total Unusual Items Excluding Goodwill":-92337.0,"Net Income From Continuing Operation Net Minority Interest":1993962.0,"Reconciled Depreciation":49875.0,"Reconciled Cost Of Revenue":12296072.0,"EBITDA":2646754.0,"EBIT":2596879.0,"Net Interest Income":19068.0,"Interest Expense":-19068.0,"Interest Income":null,"Normalized Income":2064344.339242,"Net Income From Continuing And Discontinued Operation":1993962.0,"Total Expenses":18264643.0,"Total Operating Income As Reported":2755306.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1993962.0,"Net Income Common Stockholders":1993962.0,"Net Income":1993962.0,"Net Income Including Noncontrolling Interests":1993962.0,"Net Income Continuous Operations":1993962.0,"Tax Provision":621985.0,"Pretax Income":2615947.0,"Other Income Expense":-158427.0,"Other Non Operating Income Expenses":-66090.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":19068.0,"Interest Expense Non Operating":-19068.0,"Interest Income Non Operating":null,"Operating Income":2755306.0,"Operating Expense":5968571.0,"Research And Development":316578.0,"Selling General And Administration":5651993.0,"Selling And Marketing Expense":2219450.0,"General And Administrative Expense":3432543.0,"Other Gand A":3432543.0,"Gross Profit":8723877.0,"Cost Of Revenue":12296072.0,"Total Revenue":21019949.0,"Operating Revenue":21019949.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212,"Normalized EBITDA":1837030.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1526407.0,"Reconciled Depreciation":48325.0,"Reconciled Cost Of Revenue":9856601.0,"EBITDA":1837030.0,"EBIT":1788705.0,"Net Interest Income":373.0,"Interest Expense":null,"Interest Income":373.0,"Normalized Income":1526407.0,"Net Income From Continuing And Discontinued Operation":1526407.0,"Total Expenses":15202150.0,"Total Operating Income As Reported":1788705.0,"Diluted Average Shares":41640950.0,"Basic Average Shares":41546700.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1526407.0,"Net Income Common Stockholders":1526407.0,"Net Income":1526407.0,"Net Income Including Noncontrolling Interests":1526407.0,"Net Income Continuous Operations":1526407.0,"Tax Provision":410617.0,"Pretax Income":1937024.0,"Other Income Expense":147946.0,"Other Non Operating Income Expenses":147946.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":373.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":373.0,"Operating Income":1788705.0,"Operating Expense":5345549.0,"Research And Development":786650.0,"Selling General And Administration":4558899.0,"Selling And Marketing Expense":1163078.0,"General And Administrative Expense":3395821.0,"Other Gand A":3395821.0,"Gross Profit":7134254.0,"Cost Of Revenue":9856601.0,"Total Revenue":16990855.0,"Operating Revenue":16990855.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.260024,"Normalized EBITDA":212562.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":77679.0,"Reconciled Depreciation":43883.0,"Reconciled Cost Of Revenue":12049501.0,"EBITDA":212562.0,"EBIT":168679.0,"Net Interest Income":-63704.0,"Interest Expense":63704.0,"Interest Income":null,"Normalized Income":77679.0,"Net Income From Continuing And Discontinued Operation":77679.0,"Total Expenses":18773841.0,"Total Operating Income As Reported":142077.0,"Diluted Average Shares":41640950.0,"Basic Average Shares":41566110.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":77679.0,"Net Income Common Stockholders":77679.0,"Net Income":77679.0,"Net Income Including Noncontrolling Interests":77679.0,"Net Income Continuous Operations":77679.0,"Tax Provision":27296.0,"Pretax Income":104975.0,"Other Income Expense":26602.0,"Other Non Operating Income Expenses":26602.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-63704.0,"Interest Expense Non Operating":63704.0,"Interest Income Non Operating":null,"Operating Income":142077.0,"Operating Expense":6724340.0,"Research And Development":144757.0,"Selling General And Administration":6579583.0,"Selling And Marketing Expense":2154417.0,"General And Administrative Expense":4425166.0,"Other Gand A":4425166.0,"Gross Profit":6866417.0,"Cost Of Revenue":12049501.0,"Total Revenue":18915918.0,"Operating Revenue":18915918.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.205362,"Normalized EBITDA":-2583761.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2088707.0,"Reconciled Depreciation":43651.0,"Reconciled Cost Of Revenue":10677072.0,"EBITDA":-2583761.0,"EBIT":-2627412.0,"Net Interest Income":-1090.0,"Interest Expense":1090.0,"Interest Income":null,"Normalized Income":-2088707.0,"Net Income From Continuing And Discontinued Operation":-2088707.0,"Total Expenses":17607832.0,"Total Operating Income As Reported":-2706110.0,"Diluted Average Shares":41542800.0,"Basic Average Shares":41542800.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2088707.0,"Net Income Common Stockholders":-2088707.0,"Net Income":-2088707.0,"Net Income Including Noncontrolling Interests":-2088707.0,"Net Income Continuous Operations":-2088707.0,"Tax Provision":-539795.0,"Pretax Income":-2628502.0,"Other Income Expense":78698.0,"Other Non Operating Income Expenses":78698.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1090.0,"Interest Expense Non Operating":1090.0,"Interest Income Non Operating":null,"Operating Income":-2706110.0,"Operating Expense":6930760.0,"Research And Development":841196.0,"Selling General And Administration":6089564.0,"Selling And Marketing Expense":1869964.0,"General And Administrative Expense":4219600.0,"Other Gand A":4219600.0,"Gross Profit":4224650.0,"Cost Of Revenue":10677072.0,"Total Revenue":14901722.0,"Operating Revenue":14901722.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-71441.0,"Total Unusual Items Excluding Goodwill":-71441.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-170136.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-71441.0,"Other Special Charges":71441.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":-170136.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1639195.0,"Repayment Of Debt":-11582.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-262457.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4147216.0,"Beginning Cash Position":5787993.0,"Changes In Cash":-1640777.0,"Financing Cash Flow":-11582.0,"Cash Flow From Continuing Financing Activities":-11582.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-11582.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-11582.0,"Long Term Debt Payments":-11582.0,"Investing Cash Flow":-252457.0,"Cash Flow From Continuing Investing Activities":-252457.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-252457.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-262457.0,"Operating Cash Flow":-1376738.0,"Cash Flow From Continuing Operating Activities":-1376738.0,"Change In Working Capital":-774177.0,"Change In Other Working Capital":-90030.0,"Change In Other Current Liabilities":-560159.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-5448885.0,"Change In Accrued Expense":null,"Change In Payable":-5448885.0,"Change In Account Payable":-5395782.0,"Change In Tax Payable":4280.0,"Change In Income Tax Payable":4280.0,"Change In Prepaid Assets":1989131.0,"Change In Inventory":2069995.0,"Change In Receivables":1265771.0,"Changes In Account Receivables":1265771.0,"Other Non Cash Items":395213.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-25995.0,"Asset Impairment Charge":null,"Deferred Tax":-173142.0,"Deferred Income Tax":-173142.0,"Depreciation Amortization Depletion":49442.0,"Depreciation And Amortization":49442.0,"Depreciation":49442.0,"Operating Gains Losses":159471.0,"Gain Loss On Investment Securities":135125.0,"Gain Loss On Sale Of PPE":24346.0,"Net Income From Continuing Operations":-1007550.0},"2025-12-31":{"Free Cash Flow":3334119.0,"Repayment Of Debt":-3558040.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-665670.0,"Interest Paid Supplemental Data":-60773.0,"Income Tax Paid Supplemental Data":16470.0,"End Cash Position":5787993.0,"Beginning Cash Position":2595614.0,"Changes In Cash":3192379.0,"Financing Cash Flow":-141740.0,"Cash Flow From Continuing Financing Activities":-141740.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3558040.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3558040.0,"Long Term Debt Payments":-3558040.0,"Investing Cash Flow":-665670.0,"Cash Flow From Continuing Investing Activities":-665670.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":3999789.0,"Cash Flow From Continuing Operating Activities":3999789.0,"Change In Working Capital":3069928.0,"Change In Other Working Capital":245428.0,"Change In Other Current Liabilities":-541677.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":5495869.0,"Change In Accrued Expense":-96987.0,"Change In Payable":5592856.0,"Change In Account Payable":3027346.0,"Change In Tax Payable":2454344.0,"Change In Income Tax Payable":2454344.0,"Change In Prepaid Assets":-1162450.0,"Change In Inventory":-915071.0,"Change In Receivables":-60262.0,"Changes In Account Receivables":-60262.0,"Other Non Cash Items":1023226.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":115899.0,"Asset Impairment Charge":92337.0,"Deferred Tax":-1846494.0,"Deferred Income Tax":-1846494.0,"Depreciation Amortization Depletion":49875.0,"Depreciation And Amortization":49875.0,"Depreciation":49875.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1993962.0},"2025-09-30":{"Free Cash Flow":567869.0,"Repayment Of Debt":-13262.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":41332.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2595614.0,"Beginning Cash Position":2441007.0,"Changes In Cash":154607.0,"Financing Cash Flow":-413262.0,"Cash Flow From Continuing Financing Activities":-413262.0,"Net Other Financing Charges":-400000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13262.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-13262.0,"Long Term Debt Payments":-13262.0,"Investing Cash Flow":-65361.0,"Cash Flow From Continuing Investing Activities":-65361.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-65361.0,"Sale Of PPE":0.0,"Purchase Of PPE":-65361.0,"Operating Cash Flow":633230.0,"Cash Flow From Continuing Operating Activities":633230.0,"Change In Working Capital":-1937224.0,"Change In Other Working Capital":-491523.0,"Change In Other Current Liabilities":-535496.0,"Change In Other Current Assets":-274551.0,"Change In Payables And Accrued Expense":-1681629.0,"Change In Accrued Expense":-71342.0,"Change In Payable":-1610287.0,"Change In Account Payable":-1543983.0,"Change In Tax Payable":3842.0,"Change In Income Tax Payable":3842.0,"Change In Prepaid Assets":0.0,"Change In Inventory":-1682146.0,"Change In Receivables":2728121.0,"Changes In Account Receivables":2728121.0,"Other Non Cash Items":228043.0,"Stock Based Compensation":341656.0,"Provisionand Write Offof Assets":19248.0,"Asset Impairment Charge":0.0,"Deferred Tax":406775.0,"Deferred Income Tax":406775.0,"Depreciation Amortization Depletion":48325.0,"Depreciation And Amortization":48325.0,"Depreciation":48325.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1526407.0},"2025-06-30":{"Free Cash Flow":-1391821.0,"Repayment Of Debt":3005504.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":63899.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2441007.0,"Beginning Cash Position":843624.0,"Changes In Cash":1597383.0,"Financing Cash Flow":-10796.0,"Cash Flow From Continuing Financing Activities":-10796.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3005504.0,"Net Short Term Debt Issuance":3016300.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-10796.0,"Long Term Debt Payments":-10796.0,"Investing Cash Flow":3000000.0,"Cash Flow From Continuing Investing Activities":3000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1391821.0,"Cash Flow From Continuing Operating Activities":-1391821.0,"Change In Working Capital":-2164338.0,"Change In Other Working Capital":297083.0,"Change In Other Current Liabilities":-249286.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-703985.0,"Change In Accrued Expense":null,"Change In Payable":-272134.0,"Change In Account Payable":513747.0,"Change In Tax Payable":4718.0,"Change In Income Tax Payable":4718.0,"Change In Prepaid Assets":-301587.0,"Change In Inventory":975911.0,"Change In Receivables":-2448934.0,"Changes In Account Receivables":-2461623.0,"Other Non Cash Items":546564.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-75474.0,"Asset Impairment Charge":null,"Deferred Tax":22577.0,"Deferred Income Tax":22577.0,"Depreciation Amortization Depletion":43883.0,"Depreciation And Amortization":43883.0,"Depreciation":43883.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":77679.0},"2025-03-31":{"Free Cash Flow":-3339474.0,"Repayment Of Debt":-3026986.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":895.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":843624.0,"Beginning Cash Position":10210084.0,"Changes In Cash":-9366460.0,"Financing Cash Flow":-3026986.0,"Cash Flow From Continuing Financing Activities":-3026986.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3026986.0,"Net Short Term Debt Issuance":-3016300.0,"Short Term Debt Payments":-3016300.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-10686.0,"Long Term Debt Payments":-10686.0,"Investing Cash Flow":-3000000.0,"Cash Flow From Continuing Investing Activities":-3000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":null,"Purchase Of Investment":-3000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3339474.0,"Cash Flow From Continuing Operating Activities":-3339474.0,"Change In Working Capital":-1599049.0,"Change In Other Working Capital":108184.0,"Change In Other Current Liabilities":-793435.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-3024645.0,"Change In Accrued Expense":null,"Change In Payable":-3024645.0,"Change In Account Payable":-3842996.0,"Change In Tax Payable":4280.0,"Change In Income Tax Payable":4280.0,"Change In Prepaid Assets":58885.0,"Change In Inventory":2872393.0,"Change In Receivables":-820431.0,"Changes In Account Receivables":-816318.0,"Other Non Cash Items":798697.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":50009.0,"Asset Impairment Charge":null,"Deferred Tax":-544075.0,"Deferred Income Tax":-544075.0,"Depreciation Amortization Depletion":43651.0,"Depreciation And Amortization":43651.0,"Depreciation":43651.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2088707.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":504583.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2620483.0,"Net Common Stock Issuance":504583.0,"Common Stock Issuance":504583.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-7169.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":110000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}