{"ticker":"MANH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":58300070.0,"Share Issued":58300070.0,"Total Debt":53882000.0,"Tangible Book Value":95267000.0,"Invested Capital":157507000.0,"Working Capital":-7994000.0,"Net Tangible Assets":95267000.0,"Capital Lease Obligations":53882000.0,"Common Stock Equity":157507000.0,"Total Capitalization":157507000.0,"Total Equity Gross Minority Interest":157507000.0,"Stockholders Equity":157507000.0,"Gains Losses Not Affecting Retained Earnings":-37026000.0,"Other Equity Adjustments":-37026000.0,"Retained Earnings":193950000.0,"Additional Paid In Capital":null,"Capital Stock":583000.0,"Common Stock":583000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":541139000.0,"Total Non Current Liabilities Net Minority Interest":66085000.0,"Other Non Current Liabilities":12203000.0,"Long Term Debt And Capital Lease Obligation":53882000.0,"Long Term Capital Lease Obligation":53882000.0,"Current Liabilities":475054000.0,"Current Deferred Liabilities":343208000.0,"Current Deferred Revenue":343208000.0,"Pensionand Other Post Retirement Benefit Plans Current":70961000.0,"Payables And Accrued Expenses":60885000.0,"Current Accrued Expenses":29984000.0,"Payables":30901000.0,"Total Tax Payable":168000.0,"Income Tax Payable":168000.0,"Accounts Payable":30733000.0,"Total Assets":698646000.0,"Total Non Current Assets":231586000.0,"Other Non Current Assets":47680000.0,"Non Current Deferred Assets":50860000.0,"Non Current Deferred Taxes Assets":50860000.0,"Goodwill And Other Intangible Assets":62240000.0,"Goodwill":62240000.0,"Net PPE":70806000.0,"Accumulated Depreciation":null,"Gross PPE":70806000.0,"Leases":null,"Other Properties":70806000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":467060000.0,"Other Current Assets":62072000.0,"Prepaid Assets":null,"Receivables":218878000.0,"Taxes Receivable":null,"Accounts Receivable":218878000.0,"Cash Cash Equivalents And Short Term Investments":186110000.0,"Cash And Cash Equivalents":186110000.0},"2026-03-31":{"Ordinary Shares Number":59164492.0,"Share Issued":59164492.0,"Total Debt":55685000.0,"Tangible Book Value":142934000.0,"Invested Capital":205175000.0,"Working Capital":48416000.0,"Net Tangible Assets":142934000.0,"Capital Lease Obligations":55685000.0,"Common Stock Equity":205175000.0,"Total Capitalization":205175000.0,"Total Equity Gross Minority Interest":205175000.0,"Stockholders Equity":205175000.0,"Gains Losses Not Affecting Retained Earnings":-35993000.0,"Other Equity Adjustments":-35993000.0,"Retained Earnings":240577000.0,"Additional Paid In Capital":null,"Capital Stock":591000.0,"Common Stock":591000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":535363000.0,"Total Non Current Liabilities Net Minority Interest":67963000.0,"Other Non Current Liabilities":12278000.0,"Long Term Debt And Capital Lease Obligation":55685000.0,"Long Term Capital Lease Obligation":55685000.0,"Current Liabilities":467400000.0,"Current Deferred Liabilities":355909000.0,"Current Deferred Revenue":355909000.0,"Pensionand Other Post Retirement Benefit Plans Current":58415000.0,"Payables And Accrued Expenses":53076000.0,"Current Accrued Expenses":30571000.0,"Payables":22505000.0,"Total Tax Payable":90000.0,"Income Tax Payable":90000.0,"Accounts Payable":22415000.0,"Total Assets":740538000.0,"Total Non Current Assets":224722000.0,"Other Non Current Assets":46018000.0,"Non Current Deferred Assets":43763000.0,"Non Current Deferred Taxes Assets":43763000.0,"Goodwill And Other Intangible Assets":62241000.0,"Goodwill":62241000.0,"Net PPE":72700000.0,"Accumulated Depreciation":null,"Gross PPE":72700000.0,"Leases":null,"Other Properties":72700000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":515816000.0,"Other Current Assets":62573000.0,"Prepaid Assets":null,"Receivables":227110000.0,"Taxes Receivable":null,"Accounts Receivable":227110000.0,"Cash Cash Equivalents And Short Term Investments":226133000.0,"Cash And Cash Equivalents":226133000.0},"2025-12-31":{"Ordinary Shares Number":59845291.0,"Share Issued":59845291.0,"Total Debt":56180000.0,"Tangible Book Value":252521000.0,"Invested Capital":314765000.0,"Working Capital":127425000.0,"Net Tangible Assets":252521000.0,"Capital Lease Obligations":56180000.0,"Common Stock Equity":314765000.0,"Total Capitalization":314765000.0,"Total Equity Gross Minority Interest":314765000.0,"Stockholders Equity":314765000.0,"Gains Losses Not Affecting Retained Earnings":-30930000.0,"Other Equity Adjustments":-30930000.0,"Retained Earnings":345097000.0,"Additional Paid In Capital":0.0,"Capital Stock":598000.0,"Common Stock":598000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":524623000.0,"Total Non Current Liabilities Net Minority Interest":68710000.0,"Other Non Current Liabilities":12530000.0,"Long Term Debt And Capital Lease Obligation":56180000.0,"Long Term Capital Lease Obligation":56180000.0,"Current Liabilities":455913000.0,"Current Deferred Liabilities":337049000.0,"Current Deferred Revenue":337049000.0,"Pensionand Other Post Retirement Benefit Plans Current":69309000.0,"Payables And Accrued Expenses":49555000.0,"Current Accrued Expenses":26570000.0,"Payables":22985000.0,"Total Tax Payable":803000.0,"Income Tax Payable":803000.0,"Accounts Payable":22182000.0,"Total Assets":839388000.0,"Total Non Current Assets":256050000.0,"Other Non Current Assets":44343000.0,"Non Current Deferred Assets":75900000.0,"Non Current Deferred Taxes Assets":75900000.0,"Goodwill And Other Intangible Assets":62244000.0,"Goodwill":62244000.0,"Net PPE":73563000.0,"Accumulated Depreciation":-54687000.0,"Gross PPE":128250000.0,"Leases":31761000.0,"Other Properties":50443000.0,"Machinery Furniture Equipment":46046000.0,"Properties":0.0,"Current Assets":583338000.0,"Other Current Assets":6153000.0,"Prepaid Assets":27036000.0,"Receivables":221402000.0,"Taxes Receivable":6723000.0,"Accounts Receivable":214679000.0,"Cash Cash Equivalents And Short Term Investments":328747000.0,"Cash And Cash Equivalents":328747000.0},"2025-09-30":{"Ordinary Shares Number":60256442.0,"Share Issued":60256442.0,"Total Debt":47713000.0,"Tangible Book Value":246972000.0,"Invested Capital":309216000.0,"Working Capital":125362000.0,"Net Tangible Assets":246972000.0,"Capital Lease Obligations":47713000.0,"Common Stock Equity":309216000.0,"Total Capitalization":309216000.0,"Total Equity Gross Minority Interest":309216000.0,"Stockholders Equity":309216000.0,"Gains Losses Not Affecting Retained Earnings":-30076000.0,"Other Equity Adjustments":-30076000.0,"Retained Earnings":338690000.0,"Additional Paid In Capital":null,"Capital Stock":602000.0,"Common Stock":602000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":459607000.0,"Total Non Current Liabilities Net Minority Interest":59199000.0,"Other Non Current Liabilities":11486000.0,"Long Term Debt And Capital Lease Obligation":47713000.0,"Long Term Capital Lease Obligation":47713000.0,"Current Liabilities":400408000.0,"Current Deferred Liabilities":295903000.0,"Current Deferred Revenue":295903000.0,"Pensionand Other Post Retirement Benefit Plans Current":59475000.0,"Payables And Accrued Expenses":45030000.0,"Current Accrued Expenses":23589000.0,"Payables":21441000.0,"Total Tax Payable":86000.0,"Income Tax Payable":86000.0,"Accounts Payable":21355000.0,"Total Assets":768823000.0,"Total Non Current Assets":243053000.0,"Other Non Current Assets":38651000.0,"Non Current Deferred Assets":76374000.0,"Non Current Deferred Taxes Assets":76374000.0,"Goodwill And Other Intangible Assets":62244000.0,"Goodwill":62244000.0,"Net PPE":65784000.0,"Accumulated Depreciation":null,"Gross PPE":65784000.0,"Leases":null,"Other Properties":65784000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":525770000.0,"Other Current Assets":42659000.0,"Prepaid Assets":null,"Receivables":219556000.0,"Taxes Receivable":null,"Accounts Receivable":219556000.0,"Cash Cash Equivalents And Short Term Investments":263555000.0,"Cash And Cash Equivalents":263555000.0},"2025-06-30":{"Ordinary Shares Number":60468401.0,"Share Issued":60468401.0,"Total Debt":48585000.0,"Tangible Book Value":216515000.0,"Invested Capital":278759000.0,"Working Capital":76181000.0,"Net Tangible Assets":216515000.0,"Capital Lease Obligations":48585000.0,"Common Stock Equity":278759000.0,"Total Capitalization":278759000.0,"Total Equity Gross Minority Interest":278759000.0,"Stockholders Equity":278759000.0,"Gains Losses Not Affecting Retained Earnings":-26325000.0,"Other Equity Adjustments":-26325000.0,"Retained Earnings":304480000.0,"Additional Paid In Capital":0.0,"Capital Stock":604000.0,"Common Stock":604000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":465925000.0,"Total Non Current Liabilities Net Minority Interest":58760000.0,"Other Non Current Liabilities":10175000.0,"Long Term Debt And Capital Lease Obligation":48585000.0,"Long Term Capital Lease Obligation":48585000.0,"Current Liabilities":407165000.0,"Current Deferred Liabilities":299836000.0,"Current Deferred Revenue":299836000.0,"Pensionand Other Post Retirement Benefit Plans Current":61165000.0,"Payables And Accrued Expenses":46164000.0,"Current Accrued Expenses":22001000.0,"Payables":24163000.0,"Total Tax Payable":266000.0,"Income Tax Payable":266000.0,"Accounts Payable":23897000.0,"Total Assets":744684000.0,"Total Non Current Assets":261338000.0,"Other Non Current Assets":36276000.0,"Non Current Deferred Assets":99495000.0,"Non Current Deferred Taxes Assets":99495000.0,"Goodwill And Other Intangible Assets":62244000.0,"Goodwill":62244000.0,"Net PPE":63323000.0,"Accumulated Depreciation":null,"Gross PPE":63323000.0,"Leases":null,"Other Properties":63323000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":483346000.0,"Other Current Assets":42910000.0,"Prepaid Assets":null,"Receivables":209843000.0,"Taxes Receivable":null,"Accounts Receivable":209843000.0,"Cash Cash Equivalents And Short Term Investments":230593000.0,"Cash And Cash Equivalents":230593000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-59229000.0,"Gross PPE":null,"Leases":26396000.0,"Other Properties":null,"Machinery Furniture Equipment":46804000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":22224000.0,"Receivables":null,"Taxes Receivable":5194000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2019546.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":84172000.0,"Total Unusual Items":-8046000.0,"Total Unusual Items Excluding Goodwill":-8046000.0,"Net Income From Continuing Operation Net Minority Interest":50352000.0,"Reconciled Depreciation":1632000.0,"Reconciled Cost Of Revenue":129463000.0,"EBITDA":76126000.0,"EBIT":74494000.0,"Net Interest Income":753000.0,"Interest Income":753000.0,"Normalized Income":56378454.0,"Net Income From Continuing And Discontinued Operation":50352000.0,"Total Expenses":223300000.0,"Total Operating Income As Reported":66231000.0,"Diluted Average Shares":58997000.0,"Basic Average Shares":58760000.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":50352000.0,"Net Income Common Stockholders":50352000.0,"Net Income":50352000.0,"Net Income Including Noncontrolling Interests":50352000.0,"Net Income Continuous Operations":50352000.0,"Tax Provision":16862000.0,"Pretax Income":67214000.0,"Other Income Expense":-8033000.0,"Other Non Operating Income Expenses":13000.0,"Special Income Charges":-8263000.0,"Restructuring And Mergern Acquisition":8263000.0,"Gain On Sale Of Security":217000.0,"Net Non Operating Interest Income Expense":753000.0,"Interest Income Non Operating":753000.0,"Operating Income":74494000.0,"Operating Expense":93837000.0,"Depreciation Amortization Depletion Income Statement":1632000.0,"Depreciation And Amortization In Income Statement":1632000.0,"Research And Development":34765000.0,"Selling General And Administration":57440000.0,"Selling And Marketing Expense":30699000.0,"General And Administrative Expense":26741000.0,"Other Gand A":26741000.0,"Gross Profit":168331000.0,"Cost Of Revenue":129463000.0,"Total Revenue":297794000.0,"Operating Revenue":297794000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.288,"Normalized EBITDA":66770000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":49295000.0,"Reconciled Depreciation":1833000.0,"Reconciled Cost Of Revenue":126641000.0,"EBITDA":66770000.0,"EBIT":64937000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":49295000.0,"Net Income From Continuing And Discontinued Operation":49295000.0,"Total Expenses":217278000.0,"Total Operating Income As Reported":64937000.0,"Diluted Average Shares":60038000.0,"Basic Average Shares":59688000.0,"Diluted EPS":0.82,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":49295000.0,"Net Income Common Stockholders":49295000.0,"Net Income":49295000.0,"Net Income Including Noncontrolling Interests":49295000.0,"Net Income Continuous Operations":49295000.0,"Tax Provision":19979000.0,"Pretax Income":69274000.0,"Other Income Expense":4337000.0,"Other Non Operating Income Expenses":4337000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":64937000.0,"Operating Expense":90637000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1833000.0,"Research And Development":37346000.0,"Selling General And Administration":51458000.0,"Selling And Marketing Expense":27752000.0,"General And Administrative Expense":23706000.0,"Other Gand A":23706000.0,"Gross Profit":155574000.0,"Cost Of Revenue":126641000.0,"Total Revenue":282215000.0,"Operating Revenue":282215000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241008,"Normalized EBITDA":68544000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":51953000.0,"Reconciled Depreciation":1532000.0,"Reconciled Cost Of Revenue":121745000.0,"EBITDA":68544000.0,"EBIT":67012000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":51953000.0,"Net Income From Continuing And Discontinued Operation":51953000.0,"Total Expenses":203377000.0,"Total Operating Income As Reported":67012000.0,"Diluted Average Shares":60642000.0,"Basic Average Shares":60036000.0,"Diluted EPS":0.86,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":51953000.0,"Net Income Common Stockholders":51953000.0,"Net Income":51953000.0,"Net Income Including Noncontrolling Interests":51953000.0,"Net Income Continuous Operations":51953000.0,"Tax Provision":16497000.0,"Pretax Income":68450000.0,"Other Income Expense":-2951000.0,"Other Non Operating Income Expenses":-2951000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":67012000.0,"Operating Expense":81632000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1532000.0,"Research And Development":38533000.0,"Selling General And Administration":41567000.0,"Selling And Marketing Expense":22078000.0,"General And Administrative Expense":19489000.0,"Other Gand A":19489000.0,"Gross Profit":148644000.0,"Cost Of Revenue":121745000.0,"Total Revenue":270389000.0,"Operating Revenue":270389000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":77488000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":58633000.0,"Reconciled Depreciation":1660000.0,"Reconciled Cost Of Revenue":119812000.0,"EBITDA":77488000.0,"EBIT":75828000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":58633000.0,"Net Income From Continuing And Discontinued Operation":58633000.0,"Total Expenses":199967000.0,"Total Operating Income As Reported":75828000.0,"Diluted Average Shares":60954000.0,"Basic Average Shares":60381000.0,"Diluted EPS":0.96,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":58633000.0,"Net Income Common Stockholders":58633000.0,"Net Income":58633000.0,"Net Income Including Noncontrolling Interests":58633000.0,"Net Income Continuous Operations":58633000.0,"Tax Provision":19799000.0,"Pretax Income":78432000.0,"Other Income Expense":2604000.0,"Other Non Operating Income Expenses":2604000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":75828000.0,"Operating Expense":80155000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1660000.0,"Research And Development":36360000.0,"Selling General And Administration":42135000.0,"Selling And Marketing Expense":18057000.0,"General And Administrative Expense":24078000.0,"Other Gand A":24078000.0,"Gross Profit":155983000.0,"Cost Of Revenue":119812000.0,"Total Revenue":275795000.0,"Operating Revenue":275795000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-17374.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":75453000.0,"Total Unusual Items":-73000.0,"Total Unusual Items Excluding Goodwill":-73000.0,"Net Income From Continuing Operation Net Minority Interest":56780000.0,"Reconciled Depreciation":1584000.0,"Reconciled Cost Of Revenue":116215000.0,"EBITDA":75380000.0,"EBIT":73796000.0,"Net Interest Income":852000.0,"Interest Income":852000.0,"Normalized Income":56835626.0,"Net Income From Continuing And Discontinued Operation":56780000.0,"Total Expenses":198625000.0,"Total Operating Income As Reported":73788000.0,"Diluted Average Shares":61074000.0,"Basic Average Shares":60612000.0,"Diluted EPS":0.93,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":56780000.0,"Net Income Common Stockholders":56780000.0,"Net Income":56780000.0,"Net Income Including Noncontrolling Interests":56780000.0,"Net Income Continuous Operations":56780000.0,"Tax Provision":17723000.0,"Pretax Income":74503000.0,"Other Income Expense":-145000.0,"Other Non Operating Income Expenses":-72000.0,"Special Income Charges":-8000.0,"Restructuring And Mergern Acquisition":8000.0,"Gain On Sale Of Security":-65000.0,"Net Non Operating Interest Income Expense":852000.0,"Interest Income Non Operating":852000.0,"Operating Income":73796000.0,"Operating Expense":82410000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1584000.0,"Research And Development":34871000.0,"Selling General And Administration":45955000.0,"Selling And Marketing Expense":19979000.0,"General And Administrative Expense":25976000.0,"Other Gand A":25976000.0,"Gross Profit":156206000.0,"Cost Of Revenue":116215000.0,"Total Revenue":272421000.0,"Operating Revenue":272421000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":89675000.0,"Repurchase Of Capital Stock":-127089000.0,"Capital Expenditure":-1005000.0,"End Cash Position":186110000.0,"Beginning Cash Position":226133000.0,"Effect Of Exchange Rate Changes":-2609000.0,"Changes In Cash":-37414000.0,"Financing Cash Flow":-127089000.0,"Cash Flow From Continuing Financing Activities":-127089000.0,"Net Common Stock Issuance":-127089000.0,"Common Stock Payments":-127089000.0,"Investing Cash Flow":-1005000.0,"Cash Flow From Continuing Investing Activities":-1005000.0,"Net PPE Purchase And Sale":-1005000.0,"Purchase Of PPE":-1005000.0,"Operating Cash Flow":90680000.0,"Cash Flow From Continuing Operating Activities":90680000.0,"Change In Working Capital":14934000.0,"Change In Other Working Capital":-12396000.0,"Change In Other Current Assets":-1345000.0,"Change In Payables And Accrued Expense":20882000.0,"Change In Payable":20882000.0,"Change In Account Payable":20690000.0,"Change In Tax Payable":192000.0,"Change In Income Tax Payable":192000.0,"Change In Receivables":7793000.0,"Changes In Account Receivables":7793000.0,"Stock Based Compensation":29356000.0,"Deferred Tax":-7148000.0,"Deferred Income Tax":-7148000.0,"Depreciation Amortization Depletion":1632000.0,"Depreciation And Amortization":1632000.0,"Operating Gains Losses":1554000.0,"Net Foreign Currency Exchange Gain Loss":1560000.0,"Gain Loss On Sale Of PPE":-6000.0,"Net Income From Continuing Operations":50352000.0},"2026-03-31":{"Free Cash Flow":79942000.0,"Repurchase Of Capital Stock":-179387000.0,"Capital Expenditure":-4103000.0,"End Cash Position":226133000.0,"Beginning Cash Position":328747000.0,"Effect Of Exchange Rate Changes":-3169000.0,"Changes In Cash":-99445000.0,"Financing Cash Flow":-179387000.0,"Cash Flow From Continuing Financing Activities":-179387000.0,"Net Common Stock Issuance":-179387000.0,"Common Stock Payments":-179387000.0,"Investing Cash Flow":-4103000.0,"Cash Flow From Continuing Investing Activities":-4103000.0,"Net PPE Purchase And Sale":-4103000.0,"Purchase Of PPE":-4103000.0,"Operating Cash Flow":84045000.0,"Cash Flow From Continuing Operating Activities":84045000.0,"Change In Working Capital":-23093000.0,"Change In Other Working Capital":19609000.0,"Change In Other Current Assets":-9651000.0,"Change In Payables And Accrued Expense":-19834000.0,"Change In Payable":-19834000.0,"Change In Account Payable":-4044000.0,"Change In Tax Payable":-15790000.0,"Change In Income Tax Payable":-15790000.0,"Change In Receivables":null,"Changes In Account Receivables":-13217000.0,"Stock Based Compensation":26524000.0,"Deferred Tax":31854000.0,"Deferred Income Tax":31854000.0,"Depreciation Amortization Depletion":1833000.0,"Depreciation And Amortization":1833000.0,"Operating Gains Losses":-2368000.0,"Net Foreign Currency Exchange Gain Loss":-2212000.0,"Gain Loss On Sale Of PPE":-156000.0,"Net Income From Continuing Operations":49295000.0},"2025-12-31":{"Free Cash Flow":142392000.0,"Repurchase Of Capital Stock":-76975000.0,"Capital Expenditure":-4658000.0,"End Cash Position":328747000.0,"Beginning Cash Position":263555000.0,"Effect Of Exchange Rate Changes":-225000.0,"Changes In Cash":65417000.0,"Financing Cash Flow":-76975000.0,"Cash Flow From Continuing Financing Activities":-76975000.0,"Net Common Stock Issuance":-76975000.0,"Common Stock Payments":-76975000.0,"Investing Cash Flow":-4658000.0,"Cash Flow From Continuing Investing Activities":-4658000.0,"Net PPE Purchase And Sale":-4658000.0,"Purchase Of PPE":-4658000.0,"Operating Cash Flow":147050000.0,"Cash Flow From Continuing Operating Activities":147050000.0,"Change In Working Capital":63082000.0,"Change In Other Working Capital":39825000.0,"Change In Other Current Assets":-10418000.0,"Change In Payables And Accrued Expense":28393000.0,"Change In Payable":28393000.0,"Change In Account Payable":18234000.0,"Change In Tax Payable":10159000.0,"Change In Income Tax Payable":10159000.0,"Change In Receivables":null,"Changes In Account Receivables":5282000.0,"Stock Based Compensation":30585000.0,"Deferred Tax":396000.0,"Deferred Income Tax":396000.0,"Depreciation Amortization Depletion":1532000.0,"Depreciation And Amortization":1532000.0,"Operating Gains Losses":-498000.0,"Net Foreign Currency Exchange Gain Loss":-499000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":51953000.0},"2025-09-30":{"Free Cash Flow":87182000.0,"Repurchase Of Capital Stock":-51549000.0,"Capital Expenditure":-5928000.0,"End Cash Position":263555000.0,"Beginning Cash Position":230593000.0,"Effect Of Exchange Rate Changes":-2671000.0,"Changes In Cash":35633000.0,"Financing Cash Flow":-51549000.0,"Cash Flow From Continuing Financing Activities":-51549000.0,"Net Common Stock Issuance":-51549000.0,"Common Stock Payments":-51549000.0,"Investing Cash Flow":-5928000.0,"Cash Flow From Continuing Investing Activities":-5928000.0,"Net PPE Purchase And Sale":-5928000.0,"Purchase Of PPE":-5928000.0,"Operating Cash Flow":93110000.0,"Cash Flow From Continuing Operating Activities":93110000.0,"Change In Working Capital":-16876000.0,"Change In Other Working Capital":-2599000.0,"Change In Other Current Assets":3105000.0,"Change In Payables And Accrued Expense":-7320000.0,"Change In Payable":-7320000.0,"Change In Account Payable":-1985000.0,"Change In Tax Payable":-5335000.0,"Change In Income Tax Payable":-5335000.0,"Change In Receivables":null,"Changes In Account Receivables":-10062000.0,"Stock Based Compensation":27577000.0,"Deferred Tax":22903000.0,"Deferred Income Tax":22903000.0,"Depreciation Amortization Depletion":1660000.0,"Depreciation And Amortization":1660000.0,"Operating Gains Losses":-787000.0,"Net Foreign Currency Exchange Gain Loss":-786000.0,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":58633000.0},"2025-06-30":{"Free Cash Flow":70070000.0,"Repurchase Of Capital Stock":-50191000.0,"Capital Expenditure":-3980000.0,"End Cash Position":230593000.0,"Beginning Cash Position":205873000.0,"Effect Of Exchange Rate Changes":4841000.0,"Changes In Cash":19879000.0,"Financing Cash Flow":-50191000.0,"Cash Flow From Continuing Financing Activities":-50191000.0,"Net Common Stock Issuance":-50191000.0,"Common Stock Payments":-50191000.0,"Investing Cash Flow":-3980000.0,"Cash Flow From Continuing Investing Activities":-3980000.0,"Net PPE Purchase And Sale":-3980000.0,"Purchase Of PPE":-3980000.0,"Operating Cash Flow":74050000.0,"Cash Flow From Continuing Operating Activities":74050000.0,"Change In Working Capital":-1827000.0,"Change In Other Working Capital":-2230000.0,"Change In Other Current Assets":4543000.0,"Change In Payables And Accrued Expense":-8658000.0,"Change In Payable":-8658000.0,"Change In Account Payable":2329000.0,"Change In Tax Payable":-10987000.0,"Change In Income Tax Payable":-10987000.0,"Change In Receivables":null,"Changes In Account Receivables":4518000.0,"Stock Based Compensation":24275000.0,"Deferred Tax":-7090000.0,"Deferred Income Tax":-7090000.0,"Depreciation Amortization Depletion":1584000.0,"Depreciation And Amortization":1584000.0,"Operating Gains Losses":328000.0,"Net Foreign Currency Exchange Gain Loss":251000.0,"Gain Loss On Sale Of PPE":77000.0,"Net Income From Continuing Operations":56780000.0}}}