{"ticker":"MANU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1682896.0,"Ordinary Shares Number":172434357.0,"Share Issued":174117253.0,"Net Debt":691663000.0,"Total Debt":755942000.0,"Tangible Book Value":-769953000.0,"Invested Capital":932003000.0,"Working Capital":-461149000.0,"Net Tangible Assets":-769953000.0,"Capital Lease Obligations":3344000.0,"Common Stock Equity":179405000.0,"Total Capitalization":669545000.0,"Total Equity Gross Minority Interest":179405000.0,"Stockholders Equity":179405000.0,"Gains Losses Not Affecting Retained Earnings":248402000.0,"Other Equity Adjustments":248402000.0,"Treasury Stock":21305000.0,"Retained Earnings":-355093000.0,"Additional Paid In Capital":307345000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1411053000.0,"Total Non Current Liabilities Net Minority Interest":677365000.0,"Derivative Product Liabilities":660000.0,"Tradeand Other Payables Non Current":171140000.0,"Non Current Deferred Liabilities":12566000.0,"Non Current Deferred Revenue":12566000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":492999000.0,"Long Term Capital Lease Obligation":2859000.0,"Long Term Debt":490140000.0,"Current Liabilities":733688000.0,"Other Current Liabilities":2476000.0,"Current Deferred Liabilities":142586000.0,"Current Deferred Revenue":142586000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":262943000.0,"Current Capital Lease Obligation":485000.0,"Current Debt":262458000.0,"Other Current Borrowings":262458000.0,"Line Of Credit":null,"Current Provisions":14049000.0,"Payables And Accrued Expenses":311634000.0,"Current Accrued Expenses":59737000.0,"Payables":251897000.0,"Other Payable":4867000.0,"Total Tax Payable":12095000.0,"Income Tax Payable":651000.0,"Accounts Payable":234935000.0,"Total Assets":1590458000.0,"Total Non Current Assets":1317919000.0,"Non Current Deferred Assets":29472000.0,"Non Current Deferred Taxes Assets":29472000.0,"Non Current Accounts Receivable":20476000.0,"Financial Assets":57000.0,"Investment Properties":19224000.0,"Goodwill And Other Intangible Assets":949358000.0,"Other Intangible Assets":527905000.0,"Goodwill":421453000.0,"Net PPE":299332000.0,"Accumulated Depreciation":-181493000.0,"Gross PPE":480825000.0,"Leases":2968000.0,"Construction In Progress":0.0,"Other Properties":326122000.0,"Machinery Furniture Equipment":151735000.0,"Properties":0.0,"Current Assets":272539000.0,"Hedging Assets Current":110000.0,"Prepaid Assets":18401000.0,"Inventory":13687000.0,"Finished Goods":13687000.0,"Receivables":179406000.0,"Other Receivables":78740000.0,"Accounts Receivable":100666000.0,"Allowance For Doubtful Accounts Receivable":-19475000.0,"Gross Accounts Receivable":120141000.0,"Cash Cash Equivalents And Short Term Investments":60935000.0,"Cash And Cash Equivalents":60935000.0,"Cash Financial":60935000.0},"2025-12-31":{"Treasury Shares Number":1682896.0,"Ordinary Shares Number":172434357.0,"Share Issued":174117253.0,"Net Debt":732604000.0,"Total Debt":780395000.0,"Tangible Book Value":-812050000.0,"Invested Capital":967750000.0,"Working Capital":-545240000.0,"Net Tangible Assets":-812050000.0,"Capital Lease Obligations":3385000.0,"Common Stock Equity":190740000.0,"Total Capitalization":672005000.0,"Total Equity Gross Minority Interest":190740000.0,"Stockholders Equity":190740000.0,"Gains Losses Not Affecting Retained Earnings":248239000.0,"Other Equity Adjustments":248239000.0,"Treasury Stock":21305000.0,"Retained Earnings":-343595000.0,"Additional Paid In Capital":307345000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1479374000.0,"Total Non Current Liabilities Net Minority Interest":675246000.0,"Derivative Product Liabilities":620000.0,"Tradeand Other Payables Non Current":184309000.0,"Non Current Deferred Liabilities":6144000.0,"Non Current Deferred Revenue":6144000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":484173000.0,"Long Term Capital Lease Obligation":2908000.0,"Long Term Debt":481265000.0,"Current Liabilities":804128000.0,"Other Current Liabilities":2232000.0,"Current Deferred Liabilities":174055000.0,"Current Deferred Revenue":164052000.0,"Current Deferred Taxes Liabilities":10003000.0,"Current Debt And Capital Lease Obligation":296222000.0,"Current Capital Lease Obligation":477000.0,"Current Debt":295745000.0,"Other Current Borrowings":5745000.0,"Line Of Credit":290000000.0,"Current Provisions":5883000.0,"Payables And Accrued Expenses":325736000.0,"Current Accrued Expenses":59952000.0,"Payables":265784000.0,"Other Payable":9769000.0,"Total Tax Payable":13532000.0,"Income Tax Payable":679000.0,"Accounts Payable":242483000.0,"Total Assets":1670114000.0,"Total Non Current Assets":1411226000.0,"Non Current Deferred Assets":26046000.0,"Non Current Deferred Taxes Assets":26046000.0,"Non Current Accounts Receivable":62035000.0,"Financial Assets":0.0,"Investment Properties":19294000.0,"Goodwill And Other Intangible Assets":1002790000.0,"Other Intangible Assets":581337000.0,"Goodwill":421453000.0,"Net PPE":301061000.0,"Accumulated Depreciation":-176448000.0,"Gross PPE":477509000.0,"Leases":3105000.0,"Construction In Progress":0.0,"Other Properties":326111000.0,"Machinery Furniture Equipment":148293000.0,"Properties":0.0,"Current Assets":258888000.0,"Hedging Assets Current":2000.0,"Prepaid Assets":20147000.0,"Inventory":18766000.0,"Finished Goods":18766000.0,"Receivables":175567000.0,"Other Receivables":66711000.0,"Accounts Receivable":108856000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":44406000.0,"Cash And Cash Equivalents":44406000.0,"Cash Financial":44406000.0},"2025-09-30":{"Treasury Shares Number":1682896.0,"Ordinary Shares Number":172434357.0,"Share Issued":174117253.0,"Net Debt":668710000.0,"Total Debt":757677000.0,"Tangible Book Value":-866334000.0,"Invested Capital":935507000.0,"Working Capital":-573028000.0,"Net Tangible Assets":-866334000.0,"Capital Lease Obligations":8509000.0,"Common Stock Equity":186339000.0,"Total Capitalization":667557000.0,"Total Equity Gross Minority Interest":186339000.0,"Stockholders Equity":186339000.0,"Gains Losses Not Affecting Retained Earnings":248309000.0,"Other Equity Adjustments":248309000.0,"Treasury Stock":21305000.0,"Retained Earnings":-348066000.0,"Additional Paid In Capital":307345000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1541258000.0,"Total Non Current Liabilities Net Minority Interest":711968000.0,"Derivative Product Liabilities":476000.0,"Tradeand Other Payables Non Current":216289000.0,"Non Current Deferred Liabilities":6326000.0,"Non Current Deferred Revenue":6326000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":488877000.0,"Long Term Capital Lease Obligation":7659000.0,"Long Term Debt":481218000.0,"Current Liabilities":829290000.0,"Other Current Liabilities":1680000.0,"Current Deferred Liabilities":218676000.0,"Current Deferred Revenue":218676000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":268800000.0,"Current Capital Lease Obligation":850000.0,"Current Debt":267950000.0,"Other Current Borrowings":2950000.0,"Line Of Credit":265000000.0,"Current Provisions":16094000.0,"Payables And Accrued Expenses":324040000.0,"Current Accrued Expenses":43681000.0,"Payables":280359000.0,"Other Payable":9881000.0,"Total Tax Payable":19318000.0,"Income Tax Payable":646000.0,"Accounts Payable":251160000.0,"Total Assets":1727597000.0,"Total Non Current Assets":1471335000.0,"Non Current Deferred Assets":27151000.0,"Non Current Deferred Taxes Assets":27151000.0,"Non Current Accounts Receivable":65978000.0,"Financial Assets":0.0,"Investment Properties":19364000.0,"Goodwill And Other Intangible Assets":1052673000.0,"Other Intangible Assets":631220000.0,"Goodwill":421453000.0,"Net PPE":306169000.0,"Accumulated Depreciation":-171753000.0,"Gross PPE":477922000.0,"Leases":6685000.0,"Construction In Progress":0.0,"Other Properties":326111000.0,"Machinery Furniture Equipment":145126000.0,"Properties":0.0,"Current Assets":256262000.0,"Hedging Assets Current":4000.0,"Prepaid Assets":25717000.0,"Inventory":18192000.0,"Finished Goods":18192000.0,"Receivables":131891000.0,"Other Receivables":55210000.0,"Accounts Receivable":76681000.0,"Allowance For Doubtful Accounts Receivable":-20742000.0,"Gross Accounts Receivable":97423000.0,"Cash Cash Equivalents And Short Term Investments":80458000.0,"Cash And Cash Equivalents":80458000.0,"Cash Financial":80458000.0},"2025-06-30":{"Treasury Shares Number":1682896.0,"Ordinary Shares Number":172428859.0,"Share Issued":174111755.0,"Net Debt":550869000.0,"Total Debt":645445000.0,"Tangible Book Value":-772724000.0,"Invested Capital":830707000.0,"Working Capital":-466355000.0,"Net Tangible Assets":-772724000.0,"Capital Lease Obligations":8471000.0,"Common Stock Equity":193733000.0,"Total Capitalization":665588000.0,"Total Equity Gross Minority Interest":193733000.0,"Stockholders Equity":193733000.0,"Gains Losses Not Affecting Retained Earnings":249253000.0,"Other Equity Adjustments":249253000.0,"Treasury Stock":21305000.0,"Retained Earnings":-341616000.0,"Additional Paid In Capital":307345000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1444000000.0,"Total Non Current Liabilities Net Minority Interest":693627000.0,"Derivative Product Liabilities":2599000.0,"Tradeand Other Payables Non Current":205359000.0,"Non Current Deferred Liabilities":5915000.0,"Non Current Deferred Revenue":5915000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":479754000.0,"Long Term Capital Lease Obligation":7899000.0,"Long Term Debt":471855000.0,"Current Liabilities":750373000.0,"Other Current Liabilities":3403000.0,"Current Deferred Liabilities":215646000.0,"Current Deferred Revenue":205490000.0,"Current Deferred Taxes Liabilities":10156000.0,"Current Debt And Capital Lease Obligation":165691000.0,"Current Capital Lease Obligation":572000.0,"Current Debt":165119000.0,"Other Current Borrowings":5119000.0,"Line Of Credit":160000000.0,"Current Provisions":5821000.0,"Payables And Accrued Expenses":359812000.0,"Current Accrued Expenses":57204000.0,"Payables":302608000.0,"Other Payable":12464000.0,"Total Tax Payable":20985000.0,"Income Tax Payable":566000.0,"Accounts Payable":269159000.0,"Total Assets":1637733000.0,"Total Non Current Assets":1353715000.0,"Non Current Deferred Assets":24927000.0,"Non Current Deferred Taxes Assets":24927000.0,"Non Current Accounts Receivable":43419000.0,"Financial Assets":0.0,"Investment Properties":19433000.0,"Goodwill And Other Intangible Assets":966457000.0,"Other Intangible Assets":545004000.0,"Goodwill":421453000.0,"Net PPE":299479000.0,"Accumulated Depreciation":-167255000.0,"Gross PPE":466734000.0,"Leases":6879000.0,"Construction In Progress":42007000.0,"Other Properties":289943000.0,"Machinery Furniture Equipment":127905000.0,"Properties":0.0,"Current Assets":284018000.0,"Hedging Assets Current":472000.0,"Prepaid Assets":17438000.0,"Inventory":13053000.0,"Finished Goods":13053000.0,"Receivables":166950000.0,"Other Receivables":33222000.0,"Accounts Receivable":133728000.0,"Allowance For Doubtful Accounts Receivable":-20385000.0,"Gross Accounts Receivable":154113000.0,"Cash Cash Equivalents And Short Term Investments":86105000.0,"Cash And Cash Equivalents":86105000.0,"Cash Financial":86105000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":170665175.0,"Share Issued":170665175.0,"Net Debt":639990000.0,"Total Debt":721789000.0,"Tangible Book Value":-745092000.0,"Invested Capital":910616000.0,"Working Capital":-425196000.0,"Net Tangible Assets":-745092000.0,"Capital Lease Obligations":8588000.0,"Common Stock Equity":197415000.0,"Total Capitalization":698298000.0,"Total Equity Gross Minority Interest":197415000.0,"Stockholders Equity":197415000.0,"Gains Losses Not Affecting Retained Earnings":248480000.0,"Other Equity Adjustments":248480000.0,"Treasury Stock":21305000.0,"Retained Earnings":-337161000.0,"Additional Paid In Capital":307345000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1395598000.0,"Total Non Current Liabilities Net Minority Interest":700007000.0,"Derivative Product Liabilities":3272000.0,"Tradeand Other Payables Non Current":181866000.0,"Non Current Deferred Liabilities":6234000.0,"Non Current Deferred Revenue":6234000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":508635000.0,"Long Term Capital Lease Obligation":7752000.0,"Long Term Debt":500883000.0,"Current Liabilities":695591000.0,"Other Current Liabilities":4333000.0,"Current Deferred Liabilities":171472000.0,"Current Deferred Revenue":171472000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":213154000.0,"Current Capital Lease Obligation":836000.0,"Current Debt":212318000.0,"Other Current Borrowings":2318000.0,"Line Of Credit":210000000.0,"Current Provisions":7175000.0,"Payables And Accrued Expenses":299457000.0,"Current Accrued Expenses":56010000.0,"Payables":243447000.0,"Other Payable":9811000.0,"Total Tax Payable":11928000.0,"Income Tax Payable":1022000.0,"Accounts Payable":221708000.0,"Total Assets":1593013000.0,"Total Non Current Assets":1322618000.0,"Non Current Deferred Assets":25336000.0,"Non Current Deferred Taxes Assets":25336000.0,"Non Current Accounts Receivable":47679000.0,"Financial Assets":191000.0,"Investment Properties":19503000.0,"Goodwill And Other Intangible Assets":942507000.0,"Other Intangible Assets":521054000.0,"Goodwill":421453000.0,"Net PPE":287402000.0,"Accumulated Depreciation":-170319000.0,"Gross PPE":457721000.0,"Leases":7073000.0,"Construction In Progress":26335000.0,"Other Properties":289946000.0,"Machinery Furniture Equipment":134367000.0,"Properties":0.0,"Current Assets":270395000.0,"Hedging Assets Current":21000.0,"Prepaid Assets":19460000.0,"Inventory":12003000.0,"Finished Goods":12003000.0,"Receivables":165700000.0,"Other Receivables":42578000.0,"Accounts Receivable":123122000.0,"Allowance For Doubtful Accounts Receivable":-11501000.0,"Gross Accounts Receivable":134623000.0,"Cash Cash Equivalents And Short Term Investments":73211000.0,"Cash And Cash Equivalents":73211000.0,"Cash Financial":73211000.0},"2024-12-31":{"Treasury Shares Number":1682896.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":7463000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":210000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-11898000.0,"Gross Accounts Receivable":100674000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1174695.063433,"Tax Rate For Calcs":0.225859,"Normalized EBITDA":74407000.0,"Total Unusual Items":-5201000.0,"Total Unusual Items Excluding Goodwill":-5201000.0,"Net Income From Continuing Operation Net Minority Interest":-11777000.0,"Reconciled Depreciation":57661000.0,"EBITDA":69206000.0,"EBIT":11545000.0,"Net Interest Income":-20319000.0,"Interest Expense":26758000.0,"Interest Income":6439000.0,"Normalized Income":-7750695.063433,"Net Income From Continuing And Discontinued Operation":-11777000.0,"Total Expenses":179190000.0,"Total Operating Income As Reported":5106000.0,"Diluted Average Shares":172434000.0,"Basic Average Shares":172434000.0,"Diluted EPS":-0.0683,"Basic EPS":-0.0683,"Diluted NI Availto Com Stockholders":-11777000.0,"Net Income Common Stockholders":-11777000.0,"Net Income":-11777000.0,"Net Income Including Noncontrolling Interests":-11777000.0,"Net Income Continuous Operations":-11777000.0,"Tax Provision":-3436000.0,"Pretax Income":-15213000.0,"Other Income Expense":-5201000.0,"Special Income Charges":-5201000.0,"Gain On Sale Of Ppe":-5201000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-20319000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":26758000.0,"Interest Income Non Operating":6439000.0,"Operating Income":10307000.0,"Operating Expense":179190000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":189497000.0,"Operating Revenue":189497000.0},"2025-12-31":{"Tax Effect Of Unusual Items":874753.909026,"Tax Rate For Calcs":0.256752,"Normalized EBITDA":75982000.0,"Total Unusual Items":3407000.0,"Total Unusual Items Excluding Goodwill":3407000.0,"Net Income From Continuing Operation Net Minority Interest":4183000.0,"Reconciled Depreciation":59577000.0,"EBITDA":79389000.0,"EBIT":19812000.0,"Net Interest Income":-14155000.0,"Interest Expense":14184000.0,"Interest Income":497000.0,"Normalized Income":1650753.909026,"Net Income From Continuing And Discontinued Operation":4183000.0,"Total Expenses":173931000.0,"Total Operating Income As Reported":19552000.0,"Diluted Average Shares":172658000.0,"Basic Average Shares":172434000.0,"Diluted EPS":0.0242,"Basic EPS":0.0243,"Diluted NI Availto Com Stockholders":4183000.0,"Net Income Common Stockholders":4183000.0,"Net Income":4183000.0,"Net Income Including Noncontrolling Interests":4183000.0,"Net Income Continuous Operations":4183000.0,"Tax Provision":1445000.0,"Pretax Income":5628000.0,"Other Income Expense":3407000.0,"Special Income Charges":3176000.0,"Gain On Sale Of Ppe":3176000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":231000.0,"Net Non Operating Interest Income Expense":-14155000.0,"Total Other Finance Cost":468000.0,"Interest Expense Non Operating":14184000.0,"Interest Income Non Operating":497000.0,"Operating Income":16376000.0,"Operating Expense":173931000.0,"Other Operating Expenses":39226000.0,"Depreciation Amortization Depletion Income Statement":59577000.0,"Depreciation And Amortization In Income Statement":59577000.0,"Amortization":54600000.0,"Amortization Of Intangibles Income Statement":54600000.0,"Depreciation Income Statement":4977000.0,"Selling General And Administration":75128000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":75128000.0,"Salaries And Wages":75128000.0,"Total Revenue":190307000.0,"Operating Revenue":190307000.0},"2025-09-30":{"Tax Effect Of Unusual Items":8092259.609698,"Tax Rate For Calcs":0.214666,"Normalized EBITDA":27659000.0,"Total Unusual Items":37697000.0,"Total Unusual Items Excluding Goodwill":37697000.0,"Net Income From Continuing Operation Net Minority Interest":-6640000.0,"Reconciled Depreciation":58981000.0,"EBITDA":65356000.0,"EBIT":6375000.0,"Net Interest Income":-14110000.0,"Interest Expense":14830000.0,"Interest Income":1157000.0,"Normalized Income":-36244740.390302,"Net Income From Continuing And Discontinued Operation":-6640000.0,"Total Expenses":172387000.0,"Total Operating Income As Reported":13002000.0,"Diluted Average Shares":172430000.0,"Basic Average Shares":172430000.0,"Diluted EPS":-0.0385,"Basic EPS":-0.0385,"Diluted NI Availto Com Stockholders":-6640000.0,"Net Income Common Stockholders":-6640000.0,"Net Income":-6640000.0,"Net Income Including Noncontrolling Interests":-6640000.0,"Net Income Continuous Operations":-6640000.0,"Tax Provision":-1815000.0,"Pretax Income":-8455000.0,"Other Income Expense":37697000.0,"Special Income Charges":45044000.0,"Gain On Sale Of Ppe":45044000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-7347000.0,"Net Non Operating Interest Income Expense":-14110000.0,"Total Other Finance Cost":437000.0,"Interest Expense Non Operating":14830000.0,"Interest Income Non Operating":1157000.0,"Operating Income":-32042000.0,"Operating Expense":172387000.0,"Other Operating Expenses":39807000.0,"Depreciation Amortization Depletion Income Statement":58981000.0,"Depreciation And Amortization In Income Statement":58981000.0,"Amortization":54152000.0,"Amortization Of Intangibles Income Statement":54152000.0,"Depreciation Income Statement":4829000.0,"Selling General And Administration":73599000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":73599000.0,"Salaries And Wages":73599000.0,"Total Revenue":140345000.0,"Operating Revenue":140345000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5014750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":41412000.0,"Total Unusual Items":20059000.0,"Total Unusual Items Excluding Goodwill":20059000.0,"Net Income From Continuing Operation Net Minority Interest":-3897000.0,"Reconciled Depreciation":52012000.0,"EBITDA":61471000.0,"EBIT":9459000.0,"Net Interest Income":-12869000.0,"Interest Expense":13177000.0,"Interest Income":810000.0,"Normalized Income":-18941250.0,"Net Income From Continuing And Discontinued Operation":-3897000.0,"Total Expenses":175093000.0,"Total Operating Income As Reported":-15215000.0,"Diluted Average Shares":172353000.0,"Basic Average Shares":172353000.0,"Diluted EPS":-0.0226,"Basic EPS":-0.0226,"Diluted NI Availto Com Stockholders":-3897000.0,"Net Income Common Stockholders":-3897000.0,"Net Income":-3897000.0,"Net Income Including Noncontrolling Interests":-3897000.0,"Net Income Continuous Operations":-3897000.0,"Tax Provision":179000.0,"Pretax Income":-3718000.0,"Other Income Expense":20059000.0,"Special Income Charges":-713000.0,"Gain On Sale Of Ppe":10080000.0,"Other Special Charges":-248000.0,"Restructuring And Mergern Acquisition":11041000.0,"Gain On Sale Of Security":20772000.0,"Net Non Operating Interest Income Expense":-12869000.0,"Total Other Finance Cost":502000.0,"Interest Expense Non Operating":13177000.0,"Interest Income Non Operating":810000.0,"Operating Income":-10908000.0,"Operating Expense":175093000.0,"Other Operating Expenses":52053000.0,"Depreciation Amortization Depletion Income Statement":52012000.0,"Depreciation And Amortization In Income Statement":52012000.0,"Amortization":47813000.0,"Amortization Of Intangibles Income Statement":47813000.0,"Depreciation Income Statement":4199000.0,"Selling General And Administration":71028000.0,"Selling And Marketing Expense":-21829000.0,"General And Administrative Expense":92857000.0,"Salaries And Wages":79271000.0,"Total Revenue":164185000.0,"Operating Revenue":164185000.0},"2025-03-31":{"Tax Effect Of Unusual Items":257781.157998,"Tax Rate For Calcs":0.11351,"Normalized EBITDA":58576000.0,"Total Unusual Items":2271000.0,"Total Unusual Items Excluding Goodwill":2271000.0,"Net Income From Continuing Operation Net Minority Interest":-2710000.0,"Reconciled Depreciation":50121000.0,"EBITDA":60847000.0,"EBIT":10726000.0,"Net Interest Income":-3764000.0,"Interest Expense":13783000.0,"Interest Income":10019000.0,"Normalized Income":-4723218.842002,"Net Income From Continuing And Discontinued Operation":-2710000.0,"Total Expenses":162128000.0,"Total Operating Income As Reported":707000.0,"Diluted Average Shares":172353000.0,"Basic Average Shares":172353000.0,"Diluted EPS":-0.0157,"Basic EPS":-0.0157,"Diluted NI Availto Com Stockholders":-2710000.0,"Net Income Common Stockholders":-2710000.0,"Net Income":-2710000.0,"Net Income Including Noncontrolling Interests":-2710000.0,"Net Income Continuous Operations":-2710000.0,"Tax Provision":-347000.0,"Pretax Income":-3057000.0,"Other Income Expense":2271000.0,"Special Income Charges":2271000.0,"Gain On Sale Of Ppe":2271000.0,"Other Special Charges":2644000.0,"Restructuring And Mergern Acquisition":14000.0,"Gain On Sale Of Security":8600000.0,"Net Non Operating Interest Income Expense":-3764000.0,"Total Other Finance Cost":446000.0,"Interest Expense Non Operating":13783000.0,"Interest Income Non Operating":10019000.0,"Operating Income":-1564000.0,"Operating Expense":162128000.0,"Other Operating Expenses":28260000.0,"Depreciation Amortization Depletion Income Statement":50121000.0,"Depreciation And Amortization In Income Statement":50121000.0,"Amortization":45867000.0,"Amortization Of Intangibles Income Statement":45867000.0,"Depreciation Income Statement":4254000.0,"Selling General And Administration":81089000.0,"Selling And Marketing Expense":9836000.0,"General And Administrative Expense":71253000.0,"Salaries And Wages":71253000.0,"Total Revenue":160564000.0,"Operating Revenue":160564000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":14499000.0,"Restructuring And Mergern Acquisition":38000.0,"Gain On Sale Of Security":-22691000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":505000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":45749000.0,"Depreciation Amortization Depletion Income Statement":53716000.0,"Depreciation And Amortization In Income Statement":53716000.0,"Amortization":49423000.0,"Amortization Of Intangibles Income Statement":49423000.0,"Depreciation Income Statement":4293000.0,"Selling General And Administration":82491000.0,"Selling And Marketing Expense":15937000.0,"General And Administrative Expense":82491000.0,"Salaries And Wages":82491000.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-15111000.0,"Repayment Of Debt":-90081000.0,"Issuance Of Debt":60000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-42480000.0,"End Cash Position":60935000.0,"Beginning Cash Position":44406000.0,"Effect Of Exchange Rate Changes":-1102000.0,"Changes In Cash":17631000.0,"Financing Cash Flow":-30434000.0,"Cash Flow From Continuing Financing Activities":-30434000.0,"Net Other Financing Charges":-353000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-30081000.0,"Net Long Term Debt Issuance":-30081000.0,"Long Term Debt Payments":-90081000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":20696000.0,"Cash Flow From Continuing Investing Activities":20696000.0,"Net Intangibles Purchase And Sale":21504000.0,"Sale Of Intangibles":63176000.0,"Purchase Of Intangibles":-41672000.0,"Net PPE Purchase And Sale":-808000.0,"Purchase Of PPE":-808000.0,"Operating Cash Flow":27369000.0,"Cash Flow From Continuing Operating Activities":27369000.0,"Taxes Refund Paid":-72000.0,"Interest Received Cfo":413000.0,"Interest Paid Cfo":-11375000.0,"Change In Working Capital":-30465000.0,"Change In Other Working Capital":-16852000.0,"Change In Payables And Accrued Expense":-1633000.0,"Change In Payable":-1633000.0,"Change In Prepaid Assets":1833000.0,"Change In Inventory":5079000.0,"Change In Receivables":-18892000.0,"Changes In Account Receivables":-6863000.0,"Other Non Cash Items":12276000.0,"Stock Based Compensation":279000.0,"Depreciation Amortization Depletion":57661000.0,"Depreciation And Amortization":57661000.0,"Amortization Cash Flow":52352000.0,"Amortization Of Intangibles":52352000.0,"Depreciation":5309000.0,"Operating Gains Losses":13865000.0,"Gain Loss On Investment Securities":2850000.0,"Net Foreign Currency Exchange Gain Loss":5814000.0,"Gain Loss On Sale Of PPE":5201000.0,"Net Income From Continuing Operations":-15213000.0},"2025-12-31":{"Free Cash Flow":-66805000.0,"Repayment Of Debt":-36324000.0,"Issuance Of Debt":60000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-55377000.0,"End Cash Position":44406000.0,"Beginning Cash Position":80458000.0,"Effect Of Exchange Rate Changes":-10528000.0,"Changes In Cash":-25524000.0,"Financing Cash Flow":23676000.0,"Cash Flow From Continuing Financing Activities":23676000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":23676000.0,"Net Long Term Debt Issuance":23676000.0,"Long Term Debt Payments":-36324000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":-37772000.0,"Cash Flow From Continuing Investing Activities":-37772000.0,"Net Intangibles Purchase And Sale":-36022000.0,"Sale Of Intangibles":17605000.0,"Purchase Of Intangibles":-53627000.0,"Net PPE Purchase And Sale":-1750000.0,"Purchase Of PPE":-1750000.0,"Operating Cash Flow":-11428000.0,"Cash Flow From Continuing Operating Activities":-11428000.0,"Taxes Refund Paid":-284000.0,"Interest Received Cfo":464000.0,"Interest Paid Cfo":-7507000.0,"Change In Working Capital":-81240000.0,"Change In Other Working Capital":-54806000.0,"Change In Payables And Accrued Expense":16319000.0,"Change In Payable":16319000.0,"Change In Prepaid Assets":5319000.0,"Change In Inventory":-574000.0,"Change In Receivables":-47498000.0,"Changes In Account Receivables":-35997000.0,"Other Non Cash Items":14155000.0,"Stock Based Compensation":288000.0,"Depreciation Amortization Depletion":59577000.0,"Depreciation And Amortization":59577000.0,"Amortization Cash Flow":54600000.0,"Amortization Of Intangibles":54600000.0,"Depreciation":4977000.0,"Operating Gains Losses":-2509000.0,"Gain Loss On Investment Securities":104000.0,"Net Foreign Currency Exchange Gain Loss":563000.0,"Gain Loss On Sale Of PPE":-3176000.0,"Net Income From Continuing Operations":5628000.0},"2025-09-30":{"Free Cash Flow":-180854000.0,"Repayment Of Debt":-204000.0,"Issuance Of Debt":105000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-179551000.0,"End Cash Position":80458000.0,"Beginning Cash Position":86105000.0,"Effect Of Exchange Rate Changes":9652000.0,"Changes In Cash":-15299000.0,"Financing Cash Flow":102694000.0,"Cash Flow From Continuing Financing Activities":102694000.0,"Net Other Financing Charges":-2102000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":104796000.0,"Net Long Term Debt Issuance":104796000.0,"Long Term Debt Payments":-204000.0,"Long Term Debt Issuance":105000000.0,"Investing Cash Flow":-116690000.0,"Cash Flow From Continuing Investing Activities":-116690000.0,"Net Intangibles Purchase And Sale":-99710000.0,"Sale Of Intangibles":62861000.0,"Purchase Of Intangibles":-162571000.0,"Net PPE Purchase And Sale":-16980000.0,"Purchase Of PPE":-16980000.0,"Operating Cash Flow":-1303000.0,"Cash Flow From Continuing Operating Activities":-1303000.0,"Taxes Refund Paid":-14000.0,"Interest Received Cfo":1157000.0,"Interest Paid Cfo":-10863000.0,"Change In Working Capital":-22546000.0,"Change In Other Working Capital":13597000.0,"Change In Payables And Accrued Expense":-51567000.0,"Change In Payable":-51567000.0,"Change In Prepaid Assets":-6428000.0,"Change In Inventory":-5139000.0,"Change In Receivables":26991000.0,"Changes In Account Receivables":48979000.0,"Other Non Cash Items":14110000.0,"Stock Based Compensation":190000.0,"Depreciation Amortization Depletion":58981000.0,"Depreciation And Amortization":58981000.0,"Amortization Cash Flow":54152000.0,"Amortization Of Intangibles":54152000.0,"Depreciation":4829000.0,"Operating Gains Losses":-33863000.0,"Gain Loss On Investment Securities":3915000.0,"Net Foreign Currency Exchange Gain Loss":7266000.0,"Gain Loss On Sale Of PPE":-45044000.0,"Net Income From Continuing Operations":-8455000.0},"2025-06-30":{"Free Cash Flow":50642000.0,"Repayment Of Debt":-50110000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-49656000.0,"End Cash Position":86105000.0,"Beginning Cash Position":73211000.0,"Effect Of Exchange Rate Changes":7711000.0,"Changes In Cash":5183000.0,"Financing Cash Flow":-50110000.0,"Cash Flow From Continuing Financing Activities":-50110000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-50110000.0,"Net Long Term Debt Issuance":-50110000.0,"Long Term Debt Payments":-50110000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-45005000.0,"Cash Flow From Continuing Investing Activities":-45005000.0,"Net Intangibles Purchase And Sale":-34375000.0,"Sale Of Intangibles":4651000.0,"Purchase Of Intangibles":-39026000.0,"Net PPE Purchase And Sale":-10630000.0,"Purchase Of PPE":-10630000.0,"Operating Cash Flow":100298000.0,"Cash Flow From Continuing Operating Activities":100298000.0,"Taxes Refund Paid":-484000.0,"Interest Received Cfo":927000.0,"Interest Paid Cfo":-5475000.0,"Change In Working Capital":81506000.0,"Change In Other Working Capital":42418000.0,"Change In Payables And Accrued Expense":27951000.0,"Change In Payable":27951000.0,"Change In Prepaid Assets":1720000.0,"Change In Inventory":-1050000.0,"Change In Receivables":10467000.0,"Changes In Account Receivables":1111000.0,"Other Non Cash Items":12869000.0,"Stock Based Compensation":-558000.0,"Depreciation Amortization Depletion":52012000.0,"Depreciation And Amortization":52012000.0,"Amortization Cash Flow":47813000.0,"Amortization Of Intangibles":47813000.0,"Depreciation":4199000.0,"Operating Gains Losses":-36781000.0,"Gain Loss On Investment Securities":-12666000.0,"Net Foreign Currency Exchange Gain Loss":-14035000.0,"Gain Loss On Sale Of PPE":-10080000.0,"Net Income From Continuing Operations":-3718000.0},"2025-03-31":{"Free Cash Flow":-30602000.0,"Repayment Of Debt":-30102000.0,"Issuance Of Debt":30000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-52919000.0,"End Cash Position":73211000.0,"Beginning Cash Position":95542000.0,"Effect Of Exchange Rate Changes":3570000.0,"Changes In Cash":-25901000.0,"Financing Cash Flow":-102000.0,"Cash Flow From Continuing Financing Activities":-102000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-102000.0,"Net Long Term Debt Issuance":-102000.0,"Long Term Debt Payments":-30102000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-48116000.0,"Cash Flow From Continuing Investing Activities":-48116000.0,"Net Intangibles Purchase And Sale":-31260000.0,"Sale Of Intangibles":4803000.0,"Purchase Of Intangibles":-36063000.0,"Net PPE Purchase And Sale":-16856000.0,"Purchase Of PPE":-16856000.0,"Operating Cash Flow":22317000.0,"Cash Flow From Continuing Operating Activities":22317000.0,"Taxes Refund Paid":-165000.0,"Interest Received Cfo":667000.0,"Interest Paid Cfo":-12952000.0,"Change In Working Capital":-16025000.0,"Change In Other Working Capital":7446000.0,"Change In Payables And Accrued Expense":-13876000.0,"Change In Payable":-13876000.0,"Change In Prepaid Assets":7806000.0,"Change In Inventory":1420000.0,"Change In Receivables":-18821000.0,"Changes In Account Receivables":-38112000.0,"Other Non Cash Items":12364000.0,"Stock Based Compensation":419000.0,"Depreciation Amortization Depletion":50121000.0,"Depreciation And Amortization":50121000.0,"Amortization Cash Flow":45867000.0,"Amortization Of Intangibles":45867000.0,"Depreciation":4254000.0,"Operating Gains Losses":-9055000.0,"Gain Loss On Investment Securities":-2382000.0,"Net Foreign Currency Exchange Gain Loss":-4402000.0,"Gain Loss On Sale Of PPE":-2271000.0,"Net Income From Continuing Operations":-3057000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":79985000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":79985000.0,"Common Stock Issuance":79985000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}