{"ticker":"MARA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":380873087.0,"Share Issued":380873087.0,"Net Debt":1996475000.0,"Total Debt":2465959000.0,"Tangible Book Value":1530326000.0,"Invested Capital":4078306000.0,"Working Capital":-64633000.0,"Net Tangible Assets":1530326000.0,"Capital Lease Obligations":48210000.0,"Common Stock Equity":1660557000.0,"Total Capitalization":3592909000.0,"Total Equity Gross Minority Interest":1759403000.0,"Minority Interest":98846000.0,"Stockholders Equity":1660557000.0,"Gains Losses Not Affecting Retained Earnings":-5492000.0,"Other Equity Adjustments":-5492000.0,"Retained Earnings":-3207171000.0,"Additional Paid In Capital":4873182000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2589488000.0,"Total Non Current Liabilities Net Minority Interest":1997663000.0,"Other Non Current Liabilities":12895000.0,"Non Current Deferred Liabilities":7722000.0,"Non Current Deferred Taxes Liabilities":7722000.0,"Long Term Debt And Capital Lease Obligation":1977046000.0,"Long Term Capital Lease Obligation":44694000.0,"Long Term Debt":1932352000.0,"Current Liabilities":591825000.0,"Other Current Liabilities":18256000.0,"Current Debt And Capital Lease Obligation":488913000.0,"Current Capital Lease Obligation":3516000.0,"Current Debt":485397000.0,"Other Current Borrowings":485397000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":84656000.0,"Current Accrued Expenses":74167000.0,"Interest Payable":null,"Payables":10489000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10489000.0,"Total Assets":4348891000.0,"Total Non Current Assets":3821699000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":224189000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":540868000.0,"Financial Assets":7595000.0,"Investments And Advances":1669012000.0,"Other Investments":1631741000.0,"Long Term Equity Investment":37271000.0,"Goodwill And Other Intangible Assets":130231000.0,"Other Intangible Assets":40512000.0,"Goodwill":89719000.0,"Net PPE":1249804000.0,"Accumulated Depreciation":-1411724000.0,"Gross PPE":2661528000.0,"Construction In Progress":16280000.0,"Other Properties":2496222000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":91826000.0,"Land And Improvements":57200000.0,"Properties":0.0,"Current Assets":527192000.0,"Other Current Assets":49178000.0,"Hedging Assets Current":0.0,"Restricted Cash":12000000.0,"Prepaid Assets":17252000.0,"Receivables":27488000.0,"Other Receivables":27488000.0,"Cash Cash Equivalents And Short Term Investments":421274000.0,"Cash And Cash Equivalents":421274000.0},"2026-03-31":{"Ordinary Shares Number":380873087.0,"Share Issued":380873087.0,"Net Debt":1902516000.0,"Total Debt":2463960000.0,"Tangible Book Value":2098365000.0,"Invested Capital":4648144000.0,"Working Capital":279642000.0,"Net Tangible Assets":2098365000.0,"Capital Lease Obligations":47791000.0,"Common Stock Equity":2231975000.0,"Total Capitalization":4450236000.0,"Total Equity Gross Minority Interest":2333241000.0,"Minority Interest":101266000.0,"Stockholders Equity":2231975000.0,"Gains Losses Not Affecting Retained Earnings":-4544000.0,"Other Equity Adjustments":-4544000.0,"Retained Earnings":-2597486000.0,"Additional Paid In Capital":4833967000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2616028000.0,"Total Non Current Liabilities Net Minority Interest":2284562000.0,"Other Non Current Liabilities":12676000.0,"Non Current Deferred Liabilities":8624000.0,"Non Current Deferred Taxes Liabilities":8624000.0,"Long Term Debt And Capital Lease Obligation":2263262000.0,"Long Term Capital Lease Obligation":45001000.0,"Long Term Debt":2218261000.0,"Current Liabilities":331466000.0,"Other Current Liabilities":17892000.0,"Current Debt And Capital Lease Obligation":200698000.0,"Current Capital Lease Obligation":2790000.0,"Current Debt":197908000.0,"Other Current Borrowings":197908000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":112876000.0,"Current Accrued Expenses":105033000.0,"Interest Payable":null,"Payables":7843000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7843000.0,"Total Assets":4949269000.0,"Total Non Current Assets":4338161000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":217843000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":680521000.0,"Financial Assets":7012000.0,"Investments And Advances":1858822000.0,"Other Investments":1818163000.0,"Long Term Equity Investment":40659000.0,"Goodwill And Other Intangible Assets":133610000.0,"Other Intangible Assets":43123000.0,"Goodwill":90487000.0,"Net PPE":1440353000.0,"Accumulated Depreciation":-1240295000.0,"Gross PPE":2680648000.0,"Construction In Progress":4548000.0,"Other Properties":2527313000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":91587000.0,"Land And Improvements":57200000.0,"Properties":0.0,"Current Assets":611108000.0,"Other Current Assets":42903000.0,"Hedging Assets Current":1262000.0,"Restricted Cash":12000000.0,"Prepaid Assets":15648000.0,"Receivables":25642000.0,"Other Receivables":25642000.0,"Cash Cash Equivalents And Short Term Investments":513653000.0,"Cash And Cash Equivalents":513653000.0},"2025-12-31":{"Ordinary Shares Number":379464892.0,"Share Issued":379464892.0,"Net Debt":3052795000.0,"Total Debt":3645353000.0,"Tangible Book Value":3470732000.0,"Invested Capital":7071647000.0,"Working Capital":142393000.0,"Net Tangible Assets":3470732000.0,"Capital Lease Obligations":45426000.0,"Common Stock Equity":3471720000.0,"Total Capitalization":6673802000.0,"Total Equity Gross Minority Interest":3477090000.0,"Minority Interest":5370000.0,"Stockholders Equity":3471720000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-1337867000.0,"Additional Paid In Capital":4809550000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3809809000.0,"Total Non Current Liabilities Net Minority Interest":3287934000.0,"Other Non Current Liabilities":12464000.0,"Non Current Deferred Liabilities":29857000.0,"Non Current Deferred Taxes Liabilities":29857000.0,"Long Term Debt And Capital Lease Obligation":3245613000.0,"Long Term Capital Lease Obligation":43531000.0,"Long Term Debt":3202082000.0,"Current Liabilities":521875000.0,"Other Current Liabilities":22604000.0,"Current Debt And Capital Lease Obligation":399740000.0,"Current Capital Lease Obligation":1895000.0,"Current Debt":397845000.0,"Other Current Borrowings":397845000.0,"Pensionand Other Post Retirement Benefit Plans Current":21430000.0,"Payables And Accrued Expenses":78101000.0,"Current Accrued Expenses":59007000.0,"Interest Payable":2168000.0,"Payables":19094000.0,"Total Tax Payable":6548000.0,"Income Tax Payable":6548000.0,"Accounts Payable":12546000.0,"Total Assets":7286899000.0,"Total Non Current Assets":6622631000.0,"Other Non Current Assets":1536000.0,"Non Current Prepaid Assets":229778000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":1336868000.0,"Financial Assets":28979000.0,"Investments And Advances":3503059000.0,"Other Investments":3460379000.0,"Long Term Equity Investment":42680000.0,"Goodwill And Other Intangible Assets":988000.0,"Other Intangible Assets":988000.0,"Goodwill":0.0,"Net PPE":1522959000.0,"Accumulated Depreciation":-1195015000.0,"Gross PPE":2717974000.0,"Construction In Progress":75653000.0,"Other Properties":2520795000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":91486000.0,"Land And Improvements":30040000.0,"Properties":0.0,"Current Assets":664268000.0,"Other Current Assets":46719000.0,"Hedging Assets Current":20340000.0,"Restricted Cash":12000000.0,"Prepaid Assets":19537000.0,"Receivables":18540000.0,"Other Receivables":18540000.0,"Cash Cash Equivalents And Short Term Investments":547132000.0,"Cash And Cash Equivalents":547132000.0},"2025-09-30":{"Ordinary Shares Number":378601057.0,"Share Issued":378601057.0,"Net Debt":2771169000.0,"Total Debt":3642472000.0,"Tangible Book Value":5074789000.0,"Invested Capital":8755897000.0,"Working Capital":502551000.0,"Net Tangible Assets":5074789000.0,"Capital Lease Obligations":44911000.0,"Common Stock Equity":5158336000.0,"Total Capitalization":8405897000.0,"Total Equity Gross Minority Interest":5175012000.0,"Minority Interest":16676000.0,"Stockholders Equity":5158336000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":371777000.0,"Additional Paid In Capital":4786522000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3978365000.0,"Total Non Current Liabilities Net Minority Interest":3518994000.0,"Other Non Current Liabilities":12251000.0,"Non Current Deferred Liabilities":215760000.0,"Non Current Deferred Taxes Liabilities":215760000.0,"Long Term Debt And Capital Lease Obligation":3290983000.0,"Long Term Capital Lease Obligation":43422000.0,"Long Term Debt":3247561000.0,"Current Liabilities":459371000.0,"Other Current Liabilities":22118000.0,"Current Debt And Capital Lease Obligation":351489000.0,"Current Capital Lease Obligation":1489000.0,"Current Debt":350000000.0,"Other Current Borrowings":350000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":85764000.0,"Current Accrued Expenses":74330000.0,"Interest Payable":null,"Payables":11434000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11434000.0,"Total Assets":9153377000.0,"Total Non Current Assets":8191455000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":331613000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":1973823000.0,"Financial Assets":29726000.0,"Investments And Advances":4185692000.0,"Other Investments":4139502000.0,"Long Term Equity Investment":46190000.0,"Goodwill And Other Intangible Assets":83547000.0,"Other Intangible Assets":771000.0,"Goodwill":82776000.0,"Net PPE":1587054000.0,"Accumulated Depreciation":-1007678000.0,"Gross PPE":2594732000.0,"Construction In Progress":123286000.0,"Other Properties":2090414000.0,"Machinery Furniture Equipment":260462000.0,"Buildings And Improvements":90530000.0,"Land And Improvements":30040000.0,"Properties":0.0,"Current Assets":961922000.0,"Other Current Assets":44097000.0,"Hedging Assets Current":21938000.0,"Restricted Cash":12000000.0,"Prepaid Assets":24375000.0,"Receivables":33120000.0,"Other Receivables":33120000.0,"Cash Cash Equivalents And Short Term Investments":826392000.0,"Cash And Cash Equivalents":826392000.0},"2025-06-30":{"Ordinary Shares Number":351927748.0,"Share Issued":351927748.0,"Net Debt":2491071000.0,"Total Debt":2645310000.0,"Tangible Book Value":4706727000.0,"Invested Capital":7392199000.0,"Working Capital":-204565000.0,"Net Tangible Assets":4706727000.0,"Capital Lease Obligations":44764000.0,"Common Stock Equity":4791653000.0,"Total Capitalization":7042199000.0,"Total Equity Gross Minority Interest":4796212000.0,"Minority Interest":4559000.0,"Stockholders Equity":4791653000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":248649000.0,"Additional Paid In Capital":4542968000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2925231000.0,"Total Non Current Liabilities Net Minority Interest":2484211000.0,"Other Non Current Liabilities":12043000.0,"Non Current Deferred Liabilities":178083000.0,"Non Current Deferred Taxes Liabilities":178083000.0,"Long Term Debt And Capital Lease Obligation":2294085000.0,"Long Term Capital Lease Obligation":43539000.0,"Long Term Debt":2250546000.0,"Current Liabilities":441020000.0,"Other Current Liabilities":23155000.0,"Current Debt And Capital Lease Obligation":351225000.0,"Current Capital Lease Obligation":1225000.0,"Current Debt":350000000.0,"Other Current Borrowings":350000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":66640000.0,"Current Accrued Expenses":56803000.0,"Interest Payable":null,"Payables":9837000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9837000.0,"Total Assets":7721443000.0,"Total Non Current Assets":7484988000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":230354000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":1646478000.0,"Financial Assets":35040000.0,"Investments And Advances":3821141000.0,"Other Investments":3772829000.0,"Long Term Equity Investment":48312000.0,"Goodwill And Other Intangible Assets":84926000.0,"Other Intangible Assets":2150000.0,"Goodwill":82776000.0,"Net PPE":1667049000.0,"Accumulated Depreciation":-883452000.0,"Gross PPE":2550501000.0,"Construction In Progress":195869000.0,"Other Properties":2019621000.0,"Machinery Furniture Equipment":214663000.0,"Buildings And Improvements":90308000.0,"Land And Improvements":30040000.0,"Properties":0.0,"Current Assets":236455000.0,"Other Current Assets":43480000.0,"Hedging Assets Current":21046000.0,"Restricted Cash":12000000.0,"Prepaid Assets":19428000.0,"Receivables":31026000.0,"Other Receivables":31026000.0,"Cash Cash Equivalents And Short Term Investments":109475000.0,"Cash And Cash Equivalents":109475000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":23612000.0,"Non Current Deferred Taxes Assets":23612000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":3316000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":13578000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":2500000.0,"Payables":null,"Total Tax Payable":10237000.0,"Income Tax Payable":10237000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":3316000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-138614800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-83272000.0,"Total Unusual Items":-346537000.0,"Total Unusual Items Excluding Goodwill":-346537000.0,"Net Income From Continuing Operation Net Minority Interest":-609685000.0,"Reconciled Depreciation":174664000.0,"Reconciled Cost Of Revenue":48750000.0,"EBITDA":-429809000.0,"EBIT":-604473000.0,"Net Interest Income":3999000.0,"Interest Expense":6264000.0,"Interest Income":10263000.0,"Normalized Income":-401762800.0,"Net Income From Continuing And Discontinued Operation":-609685000.0,"Total Expenses":442870000.0,"Total Operating Income As Reported":-521070000.0,"Diluted Average Shares":381565856.0,"Basic Average Shares":381565856.0,"Diluted EPS":-1.6,"Basic EPS":-1.6,"Diluted NI Availto Com Stockholders":-609685000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-609685000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-609685000.0,"Minority Interests":1632000.0,"Net Income Including Noncontrolling Interests":-611317000.0,"Net Income Continuous Operations":-611317000.0,"Tax Provision":580000.0,"Pretax Income":-610737000.0,"Other Income Expense":-346747000.0,"Other Non Operating Income Expenses":2646000.0,"Special Income Charges":-1753000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1753000.0,"Earnings From Equity Interest":-2856000.0,"Gain On Sale Of Security":-344784000.0,"Net Non Operating Interest Income Expense":3999000.0,"Interest Expense Non Operating":6264000.0,"Interest Income Non Operating":10263000.0,"Operating Income":-267989000.0,"Operating Expense":394120000.0,"Other Operating Expenses":96061000.0,"Other Taxes":1521000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":174664000.0,"Depreciation And Amortization In Income Statement":174664000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":7173000.0,"Selling General And Administration":114701000.0,"General And Administrative Expense":114701000.0,"Other Gand A":114701000.0,"Gross Profit":126131000.0,"Cost Of Revenue":48750000.0,"Total Revenue":174881000.0,"Operating Revenue":174881000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-24786288.0,"Tax Rate For Calcs":0.024,"Normalized EBITDA":-58291000.0,"Total Unusual Items":-1032762000.0,"Total Unusual Items Excluding Goodwill":-1032762000.0,"Net Income From Continuing Operation Net Minority Interest":-1259619000.0,"Reconciled Depreciation":191556000.0,"Reconciled Cost Of Revenue":44732000.0,"EBITDA":-1091053000.0,"EBIT":-1282609000.0,"Net Interest Income":-188000.0,"Interest Expense":10720000.0,"Interest Income":10532000.0,"Normalized Income":-251643288.0,"Net Income From Continuing And Discontinued Operation":-1259619000.0,"Total Expenses":432703000.0,"Total Operating Income As Reported":-1061496000.0,"Diluted Average Shares":380157050.0,"Basic Average Shares":380157050.0,"Diluted EPS":-3.31,"Basic EPS":-3.31,"Diluted NI Availto Com Stockholders":-1259619000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1259619000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1259619000.0,"Minority Interests":2778000.0,"Net Income Including Noncontrolling Interests":-1262397000.0,"Net Income Continuous Operations":-1262397000.0,"Tax Provision":-30932000.0,"Pretax Income":-1293329000.0,"Other Income Expense":-1034933000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":24672000.0,"Other Special Charges":-70557000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":45885000.0,"Earnings From Equity Interest":-2171000.0,"Gain On Sale Of Security":-1057434000.0,"Net Non Operating Interest Income Expense":-188000.0,"Interest Expense Non Operating":10720000.0,"Interest Income Non Operating":10532000.0,"Operating Income":-258089000.0,"Operating Expense":387971000.0,"Other Operating Expenses":100680000.0,"Other Taxes":2430000.0,"Provision For Doubtful Accounts":-1800000.0,"Depreciation Amortization Depletion Income Statement":191556000.0,"Depreciation And Amortization In Income Statement":191556000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":8248000.0,"Selling General And Administration":86857000.0,"General And Administrative Expense":86857000.0,"Other Gand A":86857000.0,"Gross Profit":129882000.0,"Cost Of Revenue":44732000.0,"Total Revenue":174614000.0,"Operating Revenue":174614000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-148990772.344222,"Tax Rate For Calcs":0.096867,"Normalized EBITDA":-56414000.0,"Total Unusual Items":-1538097000.0,"Total Unusual Items Excluding Goodwill":-1538097000.0,"Net Income From Continuing Operation Net Minority Interest":-1709376000.0,"Reconciled Depreciation":285818000.0,"Reconciled Cost Of Revenue":50750000.0,"EBITDA":-1594511000.0,"EBIT":-1880329000.0,"Net Interest Income":3695000.0,"Interest Expense":12845000.0,"Interest Income":16540000.0,"Normalized Income":-320269772.344222,"Net Income From Continuing And Discontinued Operation":-1709376000.0,"Total Expenses":534124000.0,"Total Operating Income As Reported":-1410555000.0,"Diluted Average Shares":378607810.0,"Basic Average Shares":378607810.0,"Diluted EPS":-4.52,"Basic EPS":-4.52,"Diluted NI Availto Com Stockholders":-1709644000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1709644000.0,"Otherunder Preferred Stock Dividend":268000.0,"Net Income":-1709376000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1709788000.0,"Net Income Continuous Operations":-1709788000.0,"Tax Provision":-183386000.0,"Pretax Income":-1893174000.0,"Other Income Expense":-1565059000.0,"Other Non Operating Income Expenses":-24889000.0,"Special Income Charges":-84639000.0,"Other Special Charges":-1029000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2891000.0,"Earnings From Equity Interest":-2073000.0,"Gain On Sale Of Security":-1453458000.0,"Net Non Operating Interest Income Expense":3695000.0,"Interest Expense Non Operating":12845000.0,"Interest Income Non Operating":16540000.0,"Operating Income":-331810000.0,"Operating Expense":483374000.0,"Other Operating Expenses":106885000.0,"Other Taxes":1282000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":285818000.0,"Depreciation And Amortization In Income Statement":285818000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":3557000.0,"Selling General And Administration":85832000.0,"General And Administrative Expense":85832000.0,"Other Gand A":85832000.0,"Gross Profit":151564000.0,"Cost Of Revenue":50750000.0,"Total Revenue":202314000.0,"Operating Revenue":202314000.0},"2025-09-30":{"Tax Effect Of Unusual Items":73282479.6,"Tax Rate For Calcs":0.2343,"Normalized EBITDA":28112000.0,"Total Unusual Items":312772000.0,"Total Unusual Items Excluding Goodwill":312772000.0,"Net Income From Continuing Operation Net Minority Interest":123134000.0,"Reconciled Depreciation":167312000.0,"Reconciled Cost Of Revenue":43080000.0,"EBITDA":340884000.0,"EBIT":173572000.0,"Net Interest Income":4929000.0,"Interest Expense":12760000.0,"Interest Income":17689000.0,"Normalized Income":-116355520.4,"Net Income From Continuing And Discontinued Operation":123134000.0,"Total Expenses":408732000.0,"Total Operating Income As Reported":47591000.0,"Diluted Average Shares":470126290.0,"Basic Average Shares":372073173.0,"Diluted EPS":0.27,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":123128000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":123128000.0,"Otherunder Preferred Stock Dividend":6000.0,"Net Income":123134000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":123134000.0,"Net Income Continuous Operations":123134000.0,"Tax Provision":37678000.0,"Pretax Income":160812000.0,"Other Income Expense":312205000.0,"Other Non Operating Income Expenses":1144000.0,"Special Income Charges":-25905000.0,"Other Special Charges":5000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":20905000.0,"Earnings From Equity Interest":-1711000.0,"Gain On Sale Of Security":338677000.0,"Net Non Operating Interest Income Expense":4929000.0,"Interest Expense Non Operating":12760000.0,"Interest Income Non Operating":17689000.0,"Operating Income":-156322000.0,"Operating Expense":365652000.0,"Other Operating Expenses":101974000.0,"Other Taxes":2354000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":167312000.0,"Depreciation And Amortization In Income Statement":167312000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":8716000.0,"Selling General And Administration":85296000.0,"General And Administrative Expense":85296000.0,"Other Gand A":85296000.0,"Gross Profit":209330000.0,"Cost Of Revenue":43080000.0,"Total Revenue":252410000.0,"Operating Revenue":252410000.0},"2025-06-30":{"Tax Effect Of Unusual Items":243351360.643016,"Tax Rate For Calcs":0.205077,"Normalized EBITDA":4653000.0,"Total Unusual Items":1186632000.0,"Total Unusual Items Excluding Goodwill":1186632000.0,"Net Income From Continuing Operation Net Minority Interest":808235000.0,"Reconciled Depreciation":161741000.0,"Reconciled Cost Of Revenue":41730000.0,"EBITDA":1191285000.0,"EBIT":1029544000.0,"Net Interest Income":-3204000.0,"Interest Expense":12835000.0,"Interest Income":9631000.0,"Normalized Income":-135045639.356984,"Net Income From Continuing And Discontinued Operation":808235000.0,"Total Expenses":398793000.0,"Total Operating Income As Reported":679777000.0,"Diluted Average Shares":440912159.0,"Basic Average Shares":352901683.0,"Diluted EPS":1.84,"Basic EPS":2.29,"Diluted NI Availto Com Stockholders":811071000.0,"Average Dilution Earnings":2836000.0,"Net Income Common Stockholders":808235000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":808235000.0,"Minority Interests":30000.0,"Net Income Including Noncontrolling Interests":808205000.0,"Net Income Continuous Operations":808205000.0,"Tax Provision":208504000.0,"Pretax Income":1016709000.0,"Other Income Expense":1180221000.0,"Other Non Operating Income Expenses":-5509000.0,"Special Income Charges":-26253000.0,"Other Special Charges":null,"Write Off":26253000.0,"Impairment Of Capital Assets":26253000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-902000.0,"Gain On Sale Of Security":1212885000.0,"Net Non Operating Interest Income Expense":-3204000.0,"Interest Expense Non Operating":12835000.0,"Interest Income Non Operating":9631000.0,"Operating Income":-160308000.0,"Operating Expense":357063000.0,"Other Operating Expenses":91391000.0,"Other Taxes":2437000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":161741000.0,"Depreciation And Amortization In Income Statement":161741000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":8546000.0,"Selling General And Administration":92948000.0,"General And Administrative Expense":92948000.0,"Other Gand A":92948000.0,"Gross Profit":196755000.0,"Cost Of Revenue":41730000.0,"Total Revenue":238485000.0,"Operating Revenue":238485000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":244000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":2474000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":-13121000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":261000.0,"Amortization Of Intangibles Income Statement":261000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-238537000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-173000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14769000.0,"Interest Paid Supplemental Data":3298000.0,"Income Tax Paid Supplemental Data":2352000.0,"End Cash Position":433274000.0,"Beginning Cash Position":525653000.0,"Effect Of Exchange Rate Changes":-503000.0,"Changes In Cash":43787000.0,"Financing Cash Flow":-7705000.0,"Cash Flow From Continuing Financing Activities":-7705000.0,"Net Other Financing Charges":-7532000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-173000.0,"Net Long Term Debt Issuance":-173000.0,"Long Term Debt Payments":-173000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":275260000.0,"Cash Flow From Continuing Investing Activities":275260000.0,"Net Other Investing Changes":-6880000.0,"Net Investment Purchase And Sale":162385000.0,"Sale Of Investment":162385000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":133388000.0,"Sale Of Business":-2275000.0,"Purchase Of Business":135663000.0,"Net Intangibles Purchase And Sale":11000.0,"Purchase Of Intangibles":11000.0,"Net PPE Purchase And Sale":-13644000.0,"Sale Of PPE":1136000.0,"Purchase Of PPE":-14780000.0,"Operating Cash Flow":-223768000.0,"Cash Flow From Continuing Operating Activities":-223768000.0,"Change In Working Capital":-173024000.0,"Other Non Cash Items":-7511000.0,"Stock Based Compensation":46683000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":-903000.0,"Deferred Income Tax":-903000.0,"Depreciation Amortization Depletion":174664000.0,"Depreciation And Amortization":174664000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-1013964000.0,"Earnings Losses From Equity Investments":2856000.0,"Gain Loss On Investment Securities":-1016820000.0,"Net Income From Continuing Operations":-611317000.0},"2026-03-31":{"Free Cash Flow":-327547000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1262774000.0,"Issuance Of Debt":150000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-80058000.0,"Interest Paid Supplemental Data":6448000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":525653000.0,"Beginning Cash Position":694795000.0,"Effect Of Exchange Rate Changes":-3642000.0,"Changes In Cash":-165500000.0,"Financing Cash Flow":-1108297000.0,"Cash Flow From Continuing Financing Activities":-1108297000.0,"Net Other Financing Charges":4477000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1112774000.0,"Net Long Term Debt Issuance":-1112774000.0,"Long Term Debt Payments":-1262774000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":1190286000.0,"Cash Flow From Continuing Investing Activities":1190286000.0,"Net Other Investing Changes":-629000.0,"Net Investment Purchase And Sale":1464778000.0,"Sale Of Investment":1464778000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-194417000.0,"Sale Of Business":2357000.0,"Purchase Of Business":-196774000.0,"Net Intangibles Purchase And Sale":-535000.0,"Purchase Of Intangibles":-535000.0,"Net PPE Purchase And Sale":-78911000.0,"Sale Of PPE":612000.0,"Purchase Of PPE":-79523000.0,"Operating Cash Flow":-247489000.0,"Cash Flow From Continuing Operating Activities":-247489000.0,"Change In Working Capital":-202737000.0,"Other Non Cash Items":35729000.0,"Stock Based Compensation":30506000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":-31394000.0,"Deferred Income Tax":-31394000.0,"Depreciation Amortization Depletion":191556000.0,"Depreciation And Amortization":191556000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":991248000.0,"Earnings Losses From Equity Investments":2171000.0,"Gain Loss On Investment Securities":1059634000.0,"Net Income From Continuing Operations":-1262397000.0},"2025-12-31":{"Free Cash Flow":-389217000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":-786000.0,"Issuance Of Capital Stock":-3330000.0,"Capital Expenditure":-164472000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":559132000.0,"Beginning Cash Position":838392000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-279260000.0,"Financing Cash Flow":-7257000.0,"Cash Flow From Continuing Financing Activities":-7257000.0,"Net Other Financing Charges":-3141000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-3330000.0,"Common Stock Issuance":-3330000.0,"Net Issuance Payments Of Debt":-786000.0,"Net Long Term Debt Issuance":-786000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-786000.0,"Investing Cash Flow":-47258000.0,"Cash Flow From Continuing Investing Activities":-47258000.0,"Net Other Investing Changes":62276000.0,"Net Investment Purchase And Sale":59788000.0,"Sale Of Investment":251447000.0,"Purchase Of Investment":-191659000.0,"Net Business Purchase And Sale":-4850000.0,"Sale Of Business":null,"Purchase Of Business":-4850000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-164472000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-164472000.0,"Operating Cash Flow":-224745000.0,"Cash Flow From Continuing Operating Activities":-224745000.0,"Change In Working Capital":-178531000.0,"Other Non Cash Items":-3491000.0,"Stock Based Compensation":30058000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":82777000.0,"Deferred Tax":-185903000.0,"Deferred Income Tax":-185903000.0,"Depreciation Amortization Depletion":285818000.0,"Depreciation And Amortization":285818000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":428871000.0,"Earnings Losses From Equity Investments":2073000.0,"Gain Loss On Investment Securities":427827000.0,"Net Income From Continuing Operations":-1709788000.0},"2025-09-30":{"Free Cash Flow":-283877000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-18279000.0,"Issuance Of Debt":1014808000.0,"Issuance Of Capital Stock":252550000.0,"Capital Expenditure":-84828000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":838392000.0,"Beginning Cash Position":121475000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":716917000.0,"Financing Cash Flow":1201618000.0,"Cash Flow From Continuing Financing Activities":1201618000.0,"Net Other Financing Charges":-47461000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":252550000.0,"Common Stock Issuance":252550000.0,"Net Issuance Payments Of Debt":996529000.0,"Net Long Term Debt Issuance":996529000.0,"Long Term Debt Payments":-18279000.0,"Long Term Debt Issuance":1014808000.0,"Investing Cash Flow":-285652000.0,"Cash Flow From Continuing Investing Activities":-285652000.0,"Net Other Investing Changes":-107124000.0,"Net Investment Purchase And Sale":-86796000.0,"Sale Of Investment":168148000.0,"Purchase Of Investment":-254944000.0,"Net Business Purchase And Sale":-6884000.0,"Sale Of Business":null,"Purchase Of Business":-6884000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-84848000.0,"Sale Of PPE":-20000.0,"Purchase Of PPE":-84828000.0,"Operating Cash Flow":-199049000.0,"Cash Flow From Continuing Operating Activities":-199049000.0,"Change In Working Capital":-243820000.0,"Other Non Cash Items":15148000.0,"Stock Based Compensation":38466000.0,"Unrealized Gain Loss On Investment Securities":-343099000.0,"Asset Impairment Charge":0.0,"Deferred Tax":37677000.0,"Deferred Income Tax":37677000.0,"Depreciation Amortization Depletion":167312000.0,"Depreciation And Amortization":167312000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":6133000.0,"Earnings Losses From Equity Investments":1711000.0,"Gain Loss On Investment Securities":4422000.0,"Net Income From Continuing Operations":123134000.0},"2025-06-30":{"Free Cash Flow":-282358000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-168000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":219203000.0,"Capital Expenditure":-118915000.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":2052000.0,"End Cash Position":121475000.0,"Beginning Cash Position":208215000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-86740000.0,"Financing Cash Flow":203867000.0,"Cash Flow From Continuing Financing Activities":203867000.0,"Net Other Financing Charges":-15168000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":219203000.0,"Common Stock Issuance":219203000.0,"Net Issuance Payments Of Debt":-168000.0,"Net Long Term Debt Issuance":-168000.0,"Long Term Debt Payments":-168000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-127164000.0,"Cash Flow From Continuing Investing Activities":-127164000.0,"Net Other Investing Changes":-10960000.0,"Net Investment Purchase And Sale":5577000.0,"Sale Of Investment":5577000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-3068000.0,"Sale Of Business":null,"Purchase Of Business":-3068000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-118713000.0,"Sale Of PPE":202000.0,"Purchase Of PPE":-118915000.0,"Operating Cash Flow":-163443000.0,"Cash Flow From Continuing Operating Activities":-163443000.0,"Change In Working Capital":-205967000.0,"Other Non Cash Items":1957000.0,"Stock Based Compensation":54656000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":201695000.0,"Deferred Income Tax":201695000.0,"Depreciation Amortization Depletion":161741000.0,"Depreciation And Amortization":161741000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-529638000.0,"Earnings Losses From Equity Investments":902000.0,"Gain Loss On Investment Securities":-530540000.0,"Net Income From Continuing Operations":808205000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":97000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":261000.0,"Amortization Of Intangibles":261000.0,"Depreciation":136767000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}