{"ticker":"MAS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":197187430.0,"Share Issued":197187430.0,"Net Debt":2699000000.0,"Total Debt":3493000000.0,"Tangible Book Value":-1178000000.0,"Invested Capital":2881000000.0,"Working Capital":1423000000.0,"Net Tangible Assets":-1178000000.0,"Capital Lease Obligations":246000000.0,"Common Stock Equity":-366000000.0,"Total Capitalization":2879000000.0,"Total Equity Gross Minority Interest":-119000000.0,"Minority Interest":247000000.0,"Stockholders Equity":-366000000.0,"Gains Losses Not Affecting Retained Earnings":280000000.0,"Other Equity Adjustments":280000000.0,"Retained Earnings":-849000000.0,"Additional Paid In Capital":6000000.0,"Capital Stock":197000000.0,"Common Stock":197000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5520000000.0,"Total Non Current Liabilities Net Minority Interest":3874000000.0,"Other Non Current Liabilities":383000000.0,"Long Term Debt And Capital Lease Obligation":3491000000.0,"Long Term Capital Lease Obligation":246000000.0,"Long Term Debt":3245000000.0,"Current Liabilities":1646000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2000000.0,"Current Capital Lease Obligation":null,"Current Debt":2000000.0,"Other Current Borrowings":null,"Current Notes Payable":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1644000000.0,"Current Accrued Expenses":754000000.0,"Interest Payable":null,"Payables":890000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":890000000.0,"Total Assets":5401000000.0,"Total Non Current Assets":2333000000.0,"Other Non Current Assets":77000000.0,"Goodwill And Other Intangible Assets":812000000.0,"Other Intangible Assets":194000000.0,"Goodwill":618000000.0,"Net PPE":1444000000.0,"Accumulated Depreciation":null,"Gross PPE":1444000000.0,"Other Properties":1444000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3069000000.0,"Other Current Assets":119000000.0,"Inventory":1060000000.0,"Other Inventories":null,"Finished Goods":626000000.0,"Work In Process":110000000.0,"Raw Materials":324000000.0,"Receivables":1342000000.0,"Accounts Receivable":1342000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1355000000.0,"Cash Cash Equivalents And Short Term Investments":548000000.0,"Cash And Cash Equivalents":548000000.0},"2026-03-31":{"Ordinary Shares Number":201734437.0,"Share Issued":201734437.0,"Net Debt":2686000000.0,"Total Debt":3302000000.0,"Tangible Book Value":-1058000000.0,"Invested Capital":2832000000.0,"Working Capital":1242000000.0,"Net Tangible Assets":-1058000000.0,"Capital Lease Obligations":228000000.0,"Common Stock Equity":-242000000.0,"Total Capitalization":2703000000.0,"Total Equity Gross Minority Interest":27000000.0,"Minority Interest":269000000.0,"Stockholders Equity":-242000000.0,"Gains Losses Not Affecting Retained Earnings":278000000.0,"Other Equity Adjustments":278000000.0,"Retained Earnings":-722000000.0,"Additional Paid In Capital":0.0,"Capital Stock":202000000.0,"Common Stock":202000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5206000000.0,"Total Non Current Liabilities Net Minority Interest":3553000000.0,"Other Non Current Liabilities":380000000.0,"Long Term Debt And Capital Lease Obligation":3173000000.0,"Long Term Capital Lease Obligation":228000000.0,"Long Term Debt":2945000000.0,"Current Liabilities":1653000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":129000000.0,"Current Capital Lease Obligation":null,"Current Debt":129000000.0,"Other Current Borrowings":129000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1524000000.0,"Current Accrued Expenses":630000000.0,"Interest Payable":null,"Payables":894000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":894000000.0,"Total Assets":5233000000.0,"Total Non Current Assets":2337000000.0,"Other Non Current Assets":100000000.0,"Goodwill And Other Intangible Assets":816000000.0,"Other Intangible Assets":198000000.0,"Goodwill":618000000.0,"Net PPE":1421000000.0,"Accumulated Depreciation":null,"Gross PPE":1421000000.0,"Other Properties":1421000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2895000000.0,"Other Current Assets":119000000.0,"Inventory":1068000000.0,"Other Inventories":-1000000.0,"Finished Goods":639000000.0,"Work In Process":106000000.0,"Raw Materials":324000000.0,"Receivables":1320000000.0,"Accounts Receivable":1320000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1333000000.0,"Cash Cash Equivalents And Short Term Investments":388000000.0,"Cash And Cash Equivalents":388000000.0},"2025-12-31":{"Ordinary Shares Number":204300000.0,"Share Issued":204300000.0,"Net Debt":2300000000.0,"Total Debt":3215000000.0,"Tangible Book Value":-1014000000.0,"Invested Capital":2761000000.0,"Working Capital":1267000000.0,"Net Tangible Assets":-1014000000.0,"Capital Lease Obligations":268000000.0,"Common Stock Equity":-186000000.0,"Total Capitalization":2759000000.0,"Total Equity Gross Minority Interest":75000000.0,"Minority Interest":261000000.0,"Stockholders Equity":-186000000.0,"Gains Losses Not Affecting Retained Earnings":298000000.0,"Other Equity Adjustments":298000000.0,"Retained Earnings":-688000000.0,"Additional Paid In Capital":0.0,"Capital Stock":204000000.0,"Common Stock":204000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5126000000.0,"Total Non Current Liabilities Net Minority Interest":3553000000.0,"Other Non Current Liabilities":387000000.0,"Long Term Debt And Capital Lease Obligation":3166000000.0,"Long Term Capital Lease Obligation":221000000.0,"Long Term Debt":2945000000.0,"Current Liabilities":1573000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":57000000.0,"Current Deferred Revenue":57000000.0,"Current Debt And Capital Lease Obligation":49000000.0,"Current Capital Lease Obligation":47000000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":48000000.0,"Current Provisions":21000000.0,"Payables And Accrued Expenses":1398000000.0,"Current Accrued Expenses":571000000.0,"Interest Payable":29000000.0,"Payables":827000000.0,"Total Tax Payable":17000000.0,"Income Tax Payable":17000000.0,"Accounts Payable":810000000.0,"Total Assets":5201000000.0,"Total Non Current Assets":2361000000.0,"Other Non Current Assets":105000000.0,"Goodwill And Other Intangible Assets":828000000.0,"Other Intangible Assets":205000000.0,"Goodwill":623000000.0,"Net PPE":1428000000.0,"Accumulated Depreciation":-1433000000.0,"Gross PPE":2861000000.0,"Other Properties":233000000.0,"Machinery Furniture Equipment":1862000000.0,"Buildings And Improvements":667000000.0,"Land And Improvements":99000000.0,"Properties":0.0,"Current Assets":2840000000.0,"Other Current Assets":119000000.0,"Inventory":1046000000.0,"Other Inventories":null,"Finished Goods":620000000.0,"Work In Process":104000000.0,"Raw Materials":322000000.0,"Receivables":1028000000.0,"Accounts Receivable":1028000000.0,"Allowance For Doubtful Accounts Receivable":-53000000.0,"Gross Accounts Receivable":1081000000.0,"Cash Cash Equivalents And Short Term Investments":647000000.0,"Cash And Cash Equivalents":647000000.0},"2025-09-30":{"Ordinary Shares Number":207695621.0,"Share Issued":207695621.0,"Net Debt":2388000000.0,"Total Debt":3173000000.0,"Tangible Book Value":-911000000.0,"Invested Capital":2870000000.0,"Working Capital":1383000000.0,"Net Tangible Assets":-911000000.0,"Capital Lease Obligations":226000000.0,"Common Stock Equity":-77000000.0,"Total Capitalization":2868000000.0,"Total Equity Gross Minority Interest":169000000.0,"Minority Interest":246000000.0,"Stockholders Equity":-77000000.0,"Gains Losses Not Affecting Retained Earnings":291000000.0,"Other Equity Adjustments":291000000.0,"Retained Earnings":-576000000.0,"Additional Paid In Capital":0.0,"Capital Stock":208000000.0,"Common Stock":208000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5142000000.0,"Total Non Current Liabilities Net Minority Interest":3566000000.0,"Other Non Current Liabilities":395000000.0,"Long Term Debt And Capital Lease Obligation":3171000000.0,"Long Term Capital Lease Obligation":226000000.0,"Long Term Debt":2945000000.0,"Current Liabilities":1576000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2000000.0,"Current Capital Lease Obligation":null,"Current Debt":2000000.0,"Other Current Borrowings":null,"Current Notes Payable":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1574000000.0,"Current Accrued Expenses":732000000.0,"Interest Payable":null,"Payables":842000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":842000000.0,"Total Assets":5311000000.0,"Total Non Current Assets":2352000000.0,"Other Non Current Assets":98000000.0,"Goodwill And Other Intangible Assets":834000000.0,"Other Intangible Assets":213000000.0,"Goodwill":621000000.0,"Net PPE":1420000000.0,"Accumulated Depreciation":null,"Gross PPE":1420000000.0,"Other Properties":1420000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2959000000.0,"Other Current Assets":150000000.0,"Inventory":1069000000.0,"Other Inventories":null,"Finished Goods":630000000.0,"Work In Process":110000000.0,"Raw Materials":329000000.0,"Receivables":1181000000.0,"Accounts Receivable":1181000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1194000000.0,"Cash Cash Equivalents And Short Term Investments":559000000.0,"Cash And Cash Equivalents":559000000.0},"2025-06-30":{"Ordinary Shares Number":209363636.0,"Share Issued":209363636.0,"Net Debt":2603000000.0,"Total Debt":3224000000.0,"Tangible Book Value":-925000000.0,"Invested Capital":2908000000.0,"Working Capital":1316000000.0,"Net Tangible Assets":-925000000.0,"Capital Lease Obligations":231000000.0,"Common Stock Equity":-85000000.0,"Total Capitalization":2860000000.0,"Total Equity Gross Minority Interest":149000000.0,"Minority Interest":234000000.0,"Stockholders Equity":-85000000.0,"Gains Losses Not Affecting Retained Earnings":289000000.0,"Other Equity Adjustments":289000000.0,"Retained Earnings":-583000000.0,"Additional Paid In Capital":0.0,"Capital Stock":209000000.0,"Common Stock":209000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5139000000.0,"Total Non Current Liabilities Net Minority Interest":3530000000.0,"Other Non Current Liabilities":354000000.0,"Long Term Debt And Capital Lease Obligation":3176000000.0,"Long Term Capital Lease Obligation":231000000.0,"Long Term Debt":2945000000.0,"Current Liabilities":1609000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":48000000.0,"Current Capital Lease Obligation":null,"Current Debt":48000000.0,"Other Current Borrowings":null,"Current Notes Payable":48000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1561000000.0,"Current Accrued Expenses":690000000.0,"Interest Payable":null,"Payables":871000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":871000000.0,"Total Assets":5288000000.0,"Total Non Current Assets":2364000000.0,"Other Non Current Assets":106000000.0,"Goodwill And Other Intangible Assets":840000000.0,"Other Intangible Assets":219000000.0,"Goodwill":621000000.0,"Net PPE":1418000000.0,"Accumulated Depreciation":null,"Gross PPE":1418000000.0,"Other Properties":1418000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2925000000.0,"Other Current Assets":120000000.0,"Inventory":1097000000.0,"Other Inventories":null,"Finished Goods":639000000.0,"Work In Process":106000000.0,"Raw Materials":352000000.0,"Receivables":1318000000.0,"Accounts Receivable":1318000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1331000000.0,"Cash Cash Equivalents And Short Term Investments":390000000.0,"Cash And Cash Equivalents":390000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":133000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1000000.0,"Current Deferred Liabilities":45000000.0,"Current Deferred Revenue":45000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":43000000.0,"Current Debt":null,"Other Current Borrowings":3000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":56000000.0,"Current Provisions":22000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":29000000.0,"Payables":null,"Total Tax Payable":28000000.0,"Income Tax Payable":28000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1310000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1706000000.0,"Buildings And Improvements":626000000.0,"Land And Improvements":94000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":468000000.0,"Net Income From Continuing Operation Net Minority Interest":318000000.0,"Reconciled Cost Of Revenue":1124000000.0,"EBITDA":468000000.0,"EBIT":468000000.0,"Net Interest Income":-28000000.0,"Interest Expense":28000000.0,"Normalized Income":318000000.0,"Net Income From Continuing And Discontinued Operation":318000000.0,"Total Expenses":1521000000.0,"Total Operating Income As Reported":470000000.0,"Diluted Average Shares":199000000.0,"Basic Average Shares":199000000.0,"Diluted EPS":1.6,"Basic EPS":1.6,"Diluted NI Availto Com Stockholders":317000000.0,"Net Income Common Stockholders":317000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":318000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":333000000.0,"Net Income Continuous Operations":333000000.0,"Tax Provision":107000000.0,"Pretax Income":440000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Net Non Operating Interest Income Expense":-28000000.0,"Interest Expense Non Operating":28000000.0,"Operating Income":471000000.0,"Operating Expense":397000000.0,"Selling General And Administration":397000000.0,"General And Administrative Expense":397000000.0,"Other Gand A":397000000.0,"Gross Profit":868000000.0,"Cost Of Revenue":1124000000.0,"Total Revenue":1992000000.0,"Operating Revenue":1992000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.216,"Normalized EBITDA":317000000.0,"Net Income From Continuing Operation Net Minority Interest":213000000.0,"Reconciled Cost Of Revenue":1232000000.0,"EBITDA":317000000.0,"EBIT":317000000.0,"Net Interest Income":-26000000.0,"Interest Expense":26000000.0,"Normalized Income":213000000.0,"Net Income From Continuing And Discontinued Operation":213000000.0,"Total Expenses":1601000000.0,"Total Operating Income As Reported":316000000.0,"Diluted Average Shares":204000000.0,"Basic Average Shares":204000000.0,"Diluted EPS":1.05,"Basic EPS":1.05,"Diluted NI Availto Com Stockholders":213000000.0,"Net Income Common Stockholders":213000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":213000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":228000000.0,"Net Income Continuous Operations":228000000.0,"Tax Provision":63000000.0,"Pretax Income":291000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Net Non Operating Interest Income Expense":-26000000.0,"Interest Expense Non Operating":26000000.0,"Operating Income":317000000.0,"Operating Expense":369000000.0,"Selling General And Administration":369000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":686000000.0,"Cost Of Revenue":1232000000.0,"Total Revenue":1918000000.0,"Operating Revenue":1918000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22467,"Normalized EBITDA":251000000.0,"Net Income From Continuing Operation Net Minority Interest":165000000.0,"Reconciled Cost Of Revenue":1187000000.0,"EBITDA":251000000.0,"EBIT":251000000.0,"Net Interest Income":-24000000.0,"Interest Expense":24000000.0,"Normalized Income":165000000.0,"Net Income From Continuing And Discontinued Operation":165000000.0,"Total Expenses":1541000000.0,"Total Operating Income As Reported":247000000.0,"Diluted Average Shares":207000000.0,"Basic Average Shares":204300000.0,"Diluted EPS":0.8,"Basic EPS":0.807636,"Diluted NI Availto Com Stockholders":165000000.0,"Net Income Common Stockholders":165000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":165000000.0,"Minority Interests":-12000000.0,"Net Income Including Noncontrolling Interests":176000000.0,"Net Income Continuous Operations":176000000.0,"Tax Provision":51000000.0,"Pretax Income":227000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":4000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Interest Expense Non Operating":24000000.0,"Operating Income":252000000.0,"Operating Expense":354000000.0,"Selling General And Administration":354000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":606000000.0,"Cost Of Revenue":1187000000.0,"Total Revenue":1793000000.0,"Operating Revenue":1793000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.275362,"Normalized EBITDA":301000000.0,"Net Income From Continuing Operation Net Minority Interest":189000000.0,"Reconciled Cost Of Revenue":1261000000.0,"EBITDA":301000000.0,"EBIT":301000000.0,"Net Interest Income":-25000000.0,"Interest Expense":25000000.0,"Normalized Income":189000000.0,"Net Income From Continuing And Discontinued Operation":189000000.0,"Total Expenses":1614000000.0,"Total Operating Income As Reported":303000000.0,"Diluted Average Shares":209000000.0,"Basic Average Shares":209000000.0,"Diluted EPS":0.9,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":189000000.0,"Net Income Common Stockholders":189000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":189000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":200000000.0,"Net Income Continuous Operations":200000000.0,"Tax Provision":76000000.0,"Pretax Income":276000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Net Non Operating Interest Income Expense":-25000000.0,"Interest Expense Non Operating":25000000.0,"Operating Income":303000000.0,"Operating Expense":353000000.0,"Selling General And Administration":353000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":656000000.0,"Cost Of Revenue":1261000000.0,"Total Revenue":1917000000.0,"Operating Revenue":1917000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":404000000.0,"Net Income From Continuing Operation Net Minority Interest":270000000.0,"Reconciled Cost Of Revenue":1278000000.0,"EBITDA":404000000.0,"EBIT":404000000.0,"Net Interest Income":-26000000.0,"Interest Expense":26000000.0,"Normalized Income":270000000.0,"Net Income From Continuing And Discontinued Operation":270000000.0,"Total Expenses":1639000000.0,"Total Operating Income As Reported":412000000.0,"Diluted Average Shares":211000000.0,"Basic Average Shares":210000000.0,"Diluted EPS":1.28,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":270000000.0,"Net Income Common Stockholders":270000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":270000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":283000000.0,"Net Income Continuous Operations":283000000.0,"Tax Provision":95000000.0,"Pretax Income":378000000.0,"Other Income Expense":-7000000.0,"Other Non Operating Income Expenses":-7000000.0,"Net Non Operating Interest Income Expense":-26000000.0,"Interest Expense Non Operating":26000000.0,"Operating Income":411000000.0,"Operating Expense":361000000.0,"Selling General And Administration":361000000.0,"General And Administrative Expense":361000000.0,"Other Gand A":361000000.0,"Gross Profit":772000000.0,"Cost Of Revenue":1278000000.0,"Total Revenue":2051000000.0,"Operating Revenue":2051000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":453000000.0,"Repurchase Of Capital Stock":-390000000.0,"Repayment Of Debt":null,"Issuance Of Debt":173000000.0,"Capital Expenditure":-43000000.0,"End Cash Position":548000000.0,"Beginning Cash Position":388000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":159000000.0,"Financing Cash Flow":-296000000.0,"Cash Flow From Continuing Financing Activities":-298000000.0,"Net Other Financing Charges":-19000000.0,"Proceeds From Stock Option Exercised":5000000.0,"Cash Dividends Paid":-64000000.0,"Common Stock Dividend Paid":-64000000.0,"Net Common Stock Issuance":-390000000.0,"Common Stock Payments":-390000000.0,"Net Issuance Payments Of Debt":172000000.0,"Net Short Term Debt Issuance":-127000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-127000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-42000000.0,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-43000000.0,"Operating Cash Flow":496000000.0,"Cash Flow From Continuing Operating Activities":496000000.0,"Change In Working Capital":80000000.0,"Change In Payables And Accrued Expense":92000000.0,"Change In Inventory":7000000.0,"Change In Receivables":-19000000.0,"Other Non Cash Items":null,"Net Income From Continuing Operations":416000000.0},"2026-03-31":{"Free Cash Flow":-113000000.0,"Repurchase Of Capital Stock":-202000000.0,"Repayment Of Debt":null,"Issuance Of Debt":127000000.0,"Capital Expenditure":-34000000.0,"End Cash Position":388000000.0,"Beginning Cash Position":647000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-252000000.0,"Financing Cash Flow":-137000000.0,"Cash Flow From Continuing Financing Activities":-136000000.0,"Net Other Financing Charges":-15000000.0,"Proceeds From Stock Option Exercised":18000000.0,"Cash Dividends Paid":-65000000.0,"Common Stock Dividend Paid":-65000000.0,"Net Common Stock Issuance":-202000000.0,"Common Stock Payments":-202000000.0,"Net Issuance Payments Of Debt":127000000.0,"Net Short Term Debt Issuance":127000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":127000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-36000000.0,"Cash Flow From Continuing Investing Activities":-36000000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-34000000.0,"Operating Cash Flow":-79000000.0,"Cash Flow From Continuing Operating Activities":-79000000.0,"Change In Working Capital":-368000000.0,"Change In Payables And Accrued Expense":-31000000.0,"Change In Inventory":-29000000.0,"Change In Receivables":-308000000.0,"Other Non Cash Items":null,"Net Income From Continuing Operations":289000000.0},"2025-12-31":{"Free Cash Flow":371000000.0,"Repurchase Of Capital Stock":-217000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":null,"Capital Expenditure":-47000000.0,"End Cash Position":647000000.0,"Beginning Cash Position":559000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":86000000.0,"Financing Cash Flow":-296000000.0,"Cash Flow From Continuing Financing Activities":-297000000.0,"Net Other Financing Charges":-14000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-64000000.0,"Common Stock Dividend Paid":-64000000.0,"Net Common Stock Issuance":-217000000.0,"Common Stock Payments":-217000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Investing Cash Flow":-33000000.0,"Cash Flow From Continuing Investing Activities":-34000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-47000000.0,"Operating Cash Flow":418000000.0,"Cash Flow From Continuing Operating Activities":418000000.0,"Change In Working Capital":216000000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Inventory":25000000.0,"Change In Receivables":155000000.0,"Other Non Cash Items":null,"Net Income From Continuing Operations":-38000000.0},"2025-09-30":{"Free Cash Flow":415000000.0,"Repurchase Of Capital Stock":-123000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-41000000.0,"End Cash Position":559000000.0,"Beginning Cash Position":390000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":168000000.0,"Financing Cash Flow":-248000000.0,"Cash Flow From Continuing Financing Activities":-247000000.0,"Net Other Financing Charges":-18000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-65000000.0,"Common Stock Dividend Paid":-65000000.0,"Net Common Stock Issuance":-123000000.0,"Common Stock Payments":-123000000.0,"Net Issuance Payments Of Debt":-46000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-41000000.0,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-41000000.0,"Operating Cash Flow":456000000.0,"Cash Flow From Continuing Operating Activities":457000000.0,"Change In Working Capital":167000000.0,"Change In Payables And Accrued Expense":5000000.0,"Change In Inventory":27000000.0,"Change In Receivables":135000000.0,"Other Non Cash Items":null,"Net Income From Continuing Operations":290000000.0},"2025-06-30":{"Free Cash Flow":270000000.0,"Repurchase Of Capital Stock":-101000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":-85000000.0,"Capital Expenditure":-36000000.0,"End Cash Position":390000000.0,"Beginning Cash Position":377000000.0,"Effect Of Exchange Rate Changes":16000000.0,"Changes In Cash":-3000000.0,"Financing Cash Flow":-272000000.0,"Cash Flow From Continuing Financing Activities":-274000000.0,"Net Other Financing Charges":-19000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-66000000.0,"Common Stock Dividend Paid":-66000000.0,"Net Common Stock Issuance":-101000000.0,"Common Stock Payments":-101000000.0,"Net Issuance Payments Of Debt":-86000000.0,"Net Short Term Debt Issuance":-85000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-85000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Investing Cash Flow":-37000000.0,"Cash Flow From Continuing Investing Activities":-37000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-36000000.0,"Operating Cash Flow":306000000.0,"Cash Flow From Continuing Operating Activities":304000000.0,"Change In Working Capital":-40000000.0,"Change In Payables And Accrued Expense":37000000.0,"Change In Inventory":-31000000.0,"Change In Receivables":-46000000.0,"Other Non Cash Items":2000000.0,"Net Income From Continuing Operations":344000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":131000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":131000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":131000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-1000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-5000000.0,"Sale Of Business":-5000000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":7000000.0,"Net Income From Continuing Operations":null}}}