{"ticker":"MAT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":285669000.0,"Share Issued":285669000.0,"Net Debt":1810033000.0,"Total Debt":2746311000.0,"Tangible Book Value":-55961000.0,"Invested Capital":4332007000.0,"Working Capital":1163613000.0,"Net Tangible Assets":-55961000.0,"Capital Lease Obligations":412422000.0,"Common Stock Equity":1998118000.0,"Total Capitalization":4332007000.0,"Total Equity Gross Minority Interest":1998118000.0,"Stockholders Equity":1998118000.0,"Gains Losses Not Affecting Retained Earnings":-879902000.0,"Other Equity Adjustments":-879902000.0,"Treasury Stock":3350472000.0,"Retained Earnings":4044277000.0,"Additional Paid In Capital":1742846000.0,"Capital Stock":441369000.0,"Common Stock":441369000.0,"Total Liabilities Net Minority Interest":4358905000.0,"Total Non Current Liabilities Net Minority Interest":3069094000.0,"Other Non Current Liabilities":400456000.0,"Long Term Debt And Capital Lease Obligation":2668638000.0,"Long Term Capital Lease Obligation":334749000.0,"Long Term Debt":2333889000.0,"Current Liabilities":1289811000.0,"Current Deferred Liabilities":114089000.0,"Current Deferred Revenue":114089000.0,"Current Debt And Capital Lease Obligation":77673000.0,"Current Capital Lease Obligation":77673000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":52848000.0,"Payables And Accrued Expenses":1045201000.0,"Current Accrued Expenses":590096000.0,"Payables":455105000.0,"Total Tax Payable":7061000.0,"Income Tax Payable":7061000.0,"Accounts Payable":448044000.0,"Total Assets":6357023000.0,"Total Non Current Assets":3903599000.0,"Other Non Current Assets":497102000.0,"Non Current Deferred Assets":332171000.0,"Non Current Deferred Taxes Assets":332171000.0,"Goodwill And Other Intangible Assets":2054079000.0,"Other Intangible Assets":471710000.0,"Goodwill":1582369000.0,"Net PPE":1020247000.0,"Accumulated Depreciation":-1363387000.0,"Gross PPE":2383634000.0,"Leases":117664000.0,"Construction In Progress":110485000.0,"Other Properties":864205000.0,"Machinery Furniture Equipment":858983000.0,"Buildings And Improvements":384132000.0,"Land And Improvements":48165000.0,"Properties":0.0,"Current Assets":2453424000.0,"Other Current Assets":279450000.0,"Inventory":829798000.0,"Finished Goods":696779000.0,"Raw Materials":133019000.0,"Receivables":820320000.0,"Accounts Receivable":820320000.0,"Allowance For Doubtful Accounts Receivable":-9600000.0,"Gross Accounts Receivable":829920000.0,"Cash Cash Equivalents And Short Term Investments":523856000.0,"Cash And Cash Equivalents":523856000.0},"2026-03-31":{"Treasury Shares Number":150800000.0,"Ordinary Shares Number":290569000.0,"Share Issued":441369000.0,"Net Debt":1466789000.0,"Total Debt":2675516000.0,"Tangible Book Value":36231000.0,"Invested Capital":4439235000.0,"Working Capital":1281430000.0,"Net Tangible Assets":36231000.0,"Capital Lease Obligations":342723000.0,"Common Stock Equity":2106442000.0,"Total Capitalization":4439235000.0,"Total Equity Gross Minority Interest":2106442000.0,"Stockholders Equity":2106442000.0,"Gains Losses Not Affecting Retained Earnings":-883286000.0,"Other Equity Adjustments":-883286000.0,"Treasury Stock":3289544000.0,"Retained Earnings":4062492000.0,"Additional Paid In Capital":1775411000.0,"Capital Stock":441369000.0,"Common Stock":441369000.0,"Total Liabilities Net Minority Interest":4223193000.0,"Total Non Current Liabilities Net Minority Interest":3012574000.0,"Other Non Current Liabilities":416952000.0,"Long Term Debt And Capital Lease Obligation":2595622000.0,"Long Term Capital Lease Obligation":262829000.0,"Long Term Debt":2332793000.0,"Current Liabilities":1210619000.0,"Current Deferred Liabilities":113626000.0,"Current Deferred Revenue":113626000.0,"Current Debt And Capital Lease Obligation":79894000.0,"Current Capital Lease Obligation":79894000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":109330000.0,"Payables And Accrued Expenses":907769000.0,"Current Accrued Expenses":518258000.0,"Payables":389511000.0,"Total Tax Payable":16258000.0,"Income Tax Payable":16258000.0,"Accounts Payable":373253000.0,"Total Assets":6329635000.0,"Total Non Current Assets":3837586000.0,"Other Non Current Assets":500211000.0,"Non Current Deferred Assets":332490000.0,"Non Current Deferred Taxes Assets":332490000.0,"Goodwill And Other Intangible Assets":2070211000.0,"Other Intangible Assets":486269000.0,"Goodwill":1583942000.0,"Net PPE":934674000.0,"Accumulated Depreciation":-1354703000.0,"Gross PPE":2289377000.0,"Leases":108672000.0,"Construction In Progress":117079000.0,"Other Properties":790159000.0,"Machinery Furniture Equipment":847076000.0,"Buildings And Improvements":378045000.0,"Land And Improvements":48346000.0,"Properties":0.0,"Current Assets":2492049000.0,"Other Current Assets":262499000.0,"Inventory":676885000.0,"Finished Goods":563890000.0,"Raw Materials":112995000.0,"Receivables":686661000.0,"Accounts Receivable":686661000.0,"Allowance For Doubtful Accounts Receivable":-9500000.0,"Gross Accounts Receivable":696161000.0,"Cash Cash Equivalents And Short Term Investments":866004000.0,"Cash And Cash Equivalents":866004000.0},"2025-12-31":{"Treasury Shares Number":140000000.0,"Ordinary Shares Number":301369000.0,"Share Issued":441369000.0,"Net Debt":1088748000.0,"Total Debt":2683268000.0,"Tangible Book Value":505774000.0,"Invested Capital":4564723000.0,"Working Capital":1672607000.0,"Net Tangible Assets":505774000.0,"Capital Lease Obligations":351593000.0,"Common Stock Equity":2233048000.0,"Total Capitalization":4564723000.0,"Total Equity Gross Minority Interest":2233048000.0,"Stockholders Equity":2233048000.0,"Gains Losses Not Affecting Retained Earnings":-890566000.0,"Other Equity Adjustments":-890566000.0,"Treasury Stock":3107007000.0,"Retained Earnings":4001462000.0,"Additional Paid In Capital":1787790000.0,"Capital Stock":441369000.0,"Common Stock":441369000.0,"Total Liabilities Net Minority Interest":4407334000.0,"Total Non Current Liabilities Net Minority Interest":2949152000.0,"Other Non Current Liabilities":349126000.0,"Long Term Debt And Capital Lease Obligation":2600026000.0,"Long Term Capital Lease Obligation":268351000.0,"Long Term Debt":2331675000.0,"Current Liabilities":1458182000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":83242000.0,"Current Capital Lease Obligation":83242000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":90685000.0,"Payables And Accrued Expenses":1284255000.0,"Current Accrued Expenses":699001000.0,"Payables":585254000.0,"Total Tax Payable":29851000.0,"Income Tax Payable":29851000.0,"Accounts Payable":555403000.0,"Total Assets":6640382000.0,"Total Non Current Assets":3509593000.0,"Other Non Current Assets":559843000.0,"Non Current Deferred Assets":312913000.0,"Non Current Deferred Taxes Assets":312913000.0,"Goodwill And Other Intangible Assets":1727274000.0,"Other Intangible Assets":337105000.0,"Goodwill":1390169000.0,"Net PPE":909563000.0,"Accumulated Depreciation":-1350462000.0,"Gross PPE":2260025000.0,"Leases":109261000.0,"Construction In Progress":93337000.0,"Other Properties":791199000.0,"Machinery Furniture Equipment":844533000.0,"Buildings And Improvements":372966000.0,"Land And Improvements":48729000.0,"Properties":0.0,"Current Assets":3130789000.0,"Other Current Assets":227116000.0,"Inventory":563142000.0,"Finished Goods":466779000.0,"Raw Materials":96363000.0,"Receivables":1097604000.0,"Accounts Receivable":1097604000.0,"Allowance For Doubtful Accounts Receivable":-17400000.0,"Gross Accounts Receivable":1115004000.0,"Cash Cash Equivalents And Short Term Investments":1242927000.0,"Cash And Cash Equivalents":1242927000.0},"2025-09-30":{"Treasury Shares Number":130500000.0,"Ordinary Shares Number":310900000.0,"Share Issued":441400000.0,"Net Debt":1645731000.0,"Total Debt":2674779000.0,"Tangible Book Value":526690000.0,"Invested Capital":4598838000.0,"Working Capital":1181021000.0,"Net Tangible Assets":526690000.0,"Capital Lease Obligations":337155000.0,"Common Stock Equity":2261214000.0,"Total Capitalization":3999589000.0,"Total Equity Gross Minority Interest":2261214000.0,"Stockholders Equity":2261214000.0,"Gains Losses Not Affecting Retained Earnings":-923223000.0,"Other Equity Adjustments":-923223000.0,"Treasury Stock":2925108000.0,"Retained Earnings":3895269000.0,"Additional Paid In Capital":1772907000.0,"Capital Stock":441369000.0,"Common Stock":441369000.0,"Total Liabilities Net Minority Interest":4332216000.0,"Total Non Current Liabilities Net Minority Interest":2357574000.0,"Other Non Current Liabilities":364523000.0,"Long Term Debt And Capital Lease Obligation":1993051000.0,"Long Term Capital Lease Obligation":254676000.0,"Long Term Debt":1738375000.0,"Current Liabilities":1974642000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":681728000.0,"Current Capital Lease Obligation":82479000.0,"Current Debt":599249000.0,"Other Current Borrowings":599249000.0,"Pensionand Other Post Retirement Benefit Plans Current":61944000.0,"Payables And Accrued Expenses":1230970000.0,"Current Accrued Expenses":685322000.0,"Payables":545648000.0,"Total Tax Payable":52814000.0,"Income Tax Payable":52814000.0,"Accounts Payable":492834000.0,"Total Assets":6593430000.0,"Total Non Current Assets":3437767000.0,"Other Non Current Assets":553420000.0,"Non Current Deferred Assets":302017000.0,"Non Current Deferred Taxes Assets":302017000.0,"Goodwill And Other Intangible Assets":1734524000.0,"Other Intangible Assets":344668000.0,"Goodwill":1389856000.0,"Net PPE":847806000.0,"Accumulated Depreciation":-1408665000.0,"Gross PPE":2256471000.0,"Leases":110028000.0,"Construction In Progress":73938000.0,"Other Properties":787148000.0,"Machinery Furniture Equipment":862849000.0,"Buildings And Improvements":374028000.0,"Land And Improvements":48480000.0,"Properties":0.0,"Current Assets":3155663000.0,"Other Current Assets":246888000.0,"Inventory":826582000.0,"Finished Goods":727293000.0,"Raw Materials":99289000.0,"Receivables":1390300000.0,"Accounts Receivable":1390300000.0,"Allowance For Doubtful Accounts Receivable":-8400000.0,"Gross Accounts Receivable":1398700000.0,"Cash Cash Equivalents And Short Term Investments":691893000.0,"Cash And Cash Equivalents":691893000.0},"2025-06-30":{"Treasury Shares Number":119100000.0,"Ordinary Shares Number":322269000.0,"Share Issued":441369000.0,"Net Debt":1466081000.0,"Total Debt":2681654000.0,"Tangible Book Value":425540000.0,"Invested Capital":4508392000.0,"Working Capital":1072987000.0,"Net Tangible Assets":425540000.0,"Capital Lease Obligations":345121000.0,"Common Stock Equity":2171859000.0,"Total Capitalization":3909519000.0,"Total Equity Gross Minority Interest":2171859000.0,"Stockholders Equity":2171859000.0,"Gains Losses Not Affecting Retained Earnings":-916910000.0,"Other Equity Adjustments":-916910000.0,"Treasury Stock":2726182000.0,"Retained Earnings":3616911000.0,"Additional Paid In Capital":1756671000.0,"Capital Stock":441369000.0,"Common Stock":441369000.0,"Total Liabilities Net Minority Interest":4077036000.0,"Total Non Current Liabilities Net Minority Interest":2350982000.0,"Other Non Current Liabilities":348447000.0,"Long Term Debt And Capital Lease Obligation":2002535000.0,"Long Term Capital Lease Obligation":264875000.0,"Long Term Debt":1737660000.0,"Current Liabilities":1726054000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":679119000.0,"Current Capital Lease Obligation":80246000.0,"Current Debt":598873000.0,"Other Current Borrowings":598873000.0,"Pensionand Other Post Retirement Benefit Plans Current":52259000.0,"Payables And Accrued Expenses":994676000.0,"Current Accrued Expenses":570988000.0,"Payables":423688000.0,"Total Tax Payable":4210000.0,"Income Tax Payable":4210000.0,"Accounts Payable":419478000.0,"Total Assets":6248895000.0,"Total Non Current Assets":3449854000.0,"Other Non Current Assets":555434000.0,"Non Current Deferred Assets":307068000.0,"Non Current Deferred Taxes Assets":307068000.0,"Goodwill And Other Intangible Assets":1746319000.0,"Other Intangible Assets":354226000.0,"Goodwill":1392093000.0,"Net PPE":841033000.0,"Accumulated Depreciation":-1403722000.0,"Gross PPE":2244755000.0,"Leases":109375000.0,"Construction In Progress":63564000.0,"Other Properties":793933000.0,"Machinery Furniture Equipment":864264000.0,"Buildings And Improvements":370947000.0,"Land And Improvements":42672000.0,"Properties":0.0,"Current Assets":2799041000.0,"Other Current Assets":268196000.0,"Inventory":867898000.0,"Finished Goods":750417000.0,"Raw Materials":117481000.0,"Receivables":792495000.0,"Accounts Receivable":792495000.0,"Allowance For Doubtful Accounts Receivable":-8600000.0,"Gross Accounts Receivable":801095000.0,"Cash Cash Equivalents And Short Term Investments":870452000.0,"Cash And Cash Equivalents":870452000.0},"2025-03-31":{"Treasury Shares Number":118500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":65669000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-18215000.0,"Reconciled Depreciation":51901000.0,"Reconciled Cost Of Revenue":583205000.0,"EBITDA":65669000.0,"EBIT":13768000.0,"Net Interest Income":-24719000.0,"Interest Expense":31755000.0,"Interest Income":7036000.0,"Normalized Income":-18215000.0,"Net Income From Continuing And Discontinued Operation":-18215000.0,"Total Expenses":1114453000.0,"Total Operating Income As Reported":10873000.0,"Diluted Average Shares":288930000.0,"Basic Average Shares":288930000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-18215000.0,"Net Income Common Stockholders":-18215000.0,"Net Income":-18215000.0,"Net Income Including Noncontrolling Interests":-18215000.0,"Net Income Continuous Operations":-18215000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":228000.0,"Pretax Income":-17987000.0,"Other Income Expense":-4141000.0,"Other Non Operating Income Expenses":-4141000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-24719000.0,"Interest Expense Non Operating":31755000.0,"Interest Income Non Operating":7036000.0,"Operating Income":10873000.0,"Operating Expense":531248000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":531248000.0,"Selling And Marketing Expense":124316000.0,"General And Administrative Expense":406932000.0,"Other Gand A":406932000.0,"Gross Profit":542121000.0,"Cost Of Revenue":583205000.0,"Total Revenue":1125326000.0,"Operating Revenue":1125326000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-9802800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":128558000.0,"Total Unusual Items":-24507000.0,"Total Unusual Items Excluding Goodwill":-24507000.0,"Net Income From Continuing Operation Net Minority Interest":61030000.0,"Reconciled Depreciation":47981000.0,"Reconciled Cost Of Revenue":436372000.0,"EBITDA":104051000.0,"EBIT":56070000.0,"Net Interest Income":-20431000.0,"Interest Expense":31083000.0,"Interest Income":10652000.0,"Normalized Income":75734200.0,"Net Income From Continuing And Discontinued Operation":61030000.0,"Total Expenses":940344000.0,"Total Operating Income As Reported":-102680000.0,"Diluted Average Shares":300968000.0,"Basic Average Shares":297493000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":61030000.0,"Net Income Common Stockholders":61030000.0,"Net Income":61030000.0,"Net Income Including Noncontrolling Interests":61030000.0,"Net Income Continuous Operations":61030000.0,"Earnings From Equity Interest Net Of Tax":3593000.0,"Tax Provision":-32450000.0,"Pretax Income":24987000.0,"Other Income Expense":123591000.0,"Other Non Operating Income Expenses":148098000.0,"Special Income Charges":-24507000.0,"Other Special Charges":7000000.0,"Restructuring And Mergern Acquisition":17507000.0,"Net Non Operating Interest Income Expense":-20431000.0,"Interest Expense Non Operating":31083000.0,"Interest Income Non Operating":10652000.0,"Operating Income":-78173000.0,"Operating Expense":464953000.0,"Depreciation Amortization Depletion Income Statement":8962000.0,"Depreciation And Amortization In Income Statement":8962000.0,"Amortization":8962000.0,"Amortization Of Intangibles Income Statement":8962000.0,"Research And Development":59937000.0,"Selling General And Administration":396054000.0,"Selling And Marketing Expense":92854000.0,"General And Administrative Expense":303200000.0,"Other Gand A":303200000.0,"Gross Profit":386780000.0,"Cost Of Revenue":475391000.0,"Total Revenue":862171000.0,"Operating Revenue":862171000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14693,"Normalized EBITDA":194743000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":106194000.0,"Reconciled Depreciation":46697000.0,"Reconciled Cost Of Revenue":956102000.0,"EBITDA":194743000.0,"EBIT":148046000.0,"Net Interest Income":-23000000.0,"Interest Expense":30677000.0,"Interest Income":7677000.0,"Normalized Income":106194000.0,"Net Income From Continuing And Discontinued Operation":106194000.0,"Total Expenses":1625404000.0,"Total Operating Income As Reported":141056000.0,"Diluted Average Shares":309700000.0,"Basic Average Shares":305900000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":106194000.0,"Net Income Common Stockholders":106194000.0,"Net Income":106194000.0,"Net Income Including Noncontrolling Interests":106194000.0,"Net Income Continuous Operations":106194000.0,"Earnings From Equity Interest Net Of Tax":6070000.0,"Tax Provision":17245000.0,"Pretax Income":117369000.0,"Other Income Expense":-687000.0,"Other Non Operating Income Expenses":-687000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-23000000.0,"Interest Expense Non Operating":30677000.0,"Interest Income Non Operating":7677000.0,"Operating Income":141056000.0,"Operating Expense":669302000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":669302000.0,"Selling And Marketing Expense":254541000.0,"General And Administrative Expense":414761000.0,"Other Gand A":414761000.0,"Gross Profit":810358000.0,"Cost Of Revenue":956102000.0,"Total Revenue":1766460000.0,"Operating Revenue":1766460000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242358,"Normalized EBITDA":438822000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":278358000.0,"Reconciled Depreciation":50911000.0,"Reconciled Cost Of Revenue":867720000.0,"EBITDA":438822000.0,"EBIT":387911000.0,"Net Interest Income":-20389000.0,"Interest Expense":29416000.0,"Interest Income":9027000.0,"Normalized Income":278358000.0,"Net Income From Continuing And Discontinued Operation":278358000.0,"Total Expenses":1356123000.0,"Total Operating Income As Reported":379849000.0,"Diluted Average Shares":318100000.0,"Basic Average Shares":315800000.0,"Diluted EPS":0.88,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":278358000.0,"Net Income Common Stockholders":278358000.0,"Net Income":278358000.0,"Net Income Including Noncontrolling Interests":278358000.0,"Net Income Continuous Operations":278358000.0,"Earnings From Equity Interest Net Of Tax":6747000.0,"Tax Provision":86884000.0,"Pretax Income":358495000.0,"Other Income Expense":-965000.0,"Other Non Operating Income Expenses":-965000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-20389000.0,"Interest Expense Non Operating":29416000.0,"Interest Income Non Operating":9027000.0,"Operating Income":379849000.0,"Operating Expense":488403000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":488403000.0,"Selling And Marketing Expense":118137000.0,"General And Administrative Expense":370266000.0,"Other Gand A":370266000.0,"Gross Profit":868252000.0,"Cost Of Revenue":867720000.0,"Total Revenue":1735972000.0,"Operating Revenue":1735972000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257616,"Normalized EBITDA":152578000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":53352000.0,"Reconciled Depreciation":60297000.0,"Reconciled Cost Of Revenue":499611000.0,"EBITDA":152578000.0,"EBIT":92281000.0,"Net Interest Income":-16989000.0,"Interest Expense":29354000.0,"Interest Income":12365000.0,"Normalized Income":53352000.0,"Net Income From Continuing And Discontinued Operation":53352000.0,"Total Expenses":940063000.0,"Total Operating Income As Reported":78499000.0,"Diluted Average Shares":325500000.0,"Basic Average Shares":323500000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":53352000.0,"Net Income Common Stockholders":53352000.0,"Net Income":53352000.0,"Net Income Including Noncontrolling Interests":53352000.0,"Net Income Continuous Operations":53352000.0,"Earnings From Equity Interest Net Of Tax":6636000.0,"Tax Provision":16211000.0,"Pretax Income":62927000.0,"Other Income Expense":1417000.0,"Other Non Operating Income Expenses":1417000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-16989000.0,"Interest Expense Non Operating":29354000.0,"Interest Income Non Operating":12365000.0,"Operating Income":78499000.0,"Operating Expense":440452000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":440452000.0,"Selling And Marketing Expense":79124000.0,"General And Administrative Expense":361328000.0,"Other Gand A":361328000.0,"Gross Profit":518951000.0,"Cost Of Revenue":499611000.0,"Total Revenue":1018562000.0,"Operating Revenue":1018562000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-17760000.0,"Total Unusual Items Excluding Goodwill":-17760000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-17760000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":17760000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":7769000.0,"Depreciation And Amortization In Income Statement":7769000.0,"Amortization":7769000.0,"Amortization Of Intangibles Income Statement":7769000.0,"Research And Development":46793000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-239891000.0,"Repurchase Of Capital Stock":-100000000.0,"Capital Expenditure":-60700000.0,"End Cash Position":523856000.0,"Beginning Cash Position":866004000.0,"Effect Of Exchange Rate Changes":3451000.0,"Changes In Cash":-345599000.0,"Financing Cash Flow":-114758000.0,"Cash Flow From Continuing Financing Activities":-114758000.0,"Net Other Financing Charges":-14768000.0,"Proceeds From Stock Option Exercised":10000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Investing Cash Flow":-51650000.0,"Cash Flow From Continuing Investing Activities":-51650000.0,"Net Other Investing Changes":9050000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-60700000.0,"Purchase Of PPE":-60700000.0,"Operating Cash Flow":-179191000.0,"Cash Flow From Continuing Operating Activities":-179191000.0,"Change In Working Capital":-230692000.0,"Change In Other Working Capital":6829000.0,"Change In Payables And Accrued Expense":73451000.0,"Change In Prepaid Assets":-11076000.0,"Change In Inventory":-162768000.0,"Change In Receivables":-137128000.0,"Changes In Account Receivables":-137128000.0,"Other Non Cash Items":-7487000.0,"Stock Based Compensation":19926000.0,"Provisionand Write Offof Assets":4038000.0,"Deferred Tax":1338000.0,"Deferred Income Tax":1338000.0,"Depreciation Amortization Depletion":51901000.0,"Depreciation And Amortization":51901000.0,"Amortization Cash Flow":18007000.0,"Amortization Of Intangibles":18007000.0,"Depreciation":33894000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-18215000.0},"2026-03-31":{"Free Cash Flow":-88052000.0,"Repurchase Of Capital Stock":-200000000.0,"Capital Expenditure":-65109000.0,"End Cash Position":866004000.0,"Beginning Cash Position":1242927000.0,"Effect Of Exchange Rate Changes":-2078000.0,"Changes In Cash":-374845000.0,"Financing Cash Flow":-208290000.0,"Cash Flow From Continuing Financing Activities":-208290000.0,"Net Other Financing Charges":-11658000.0,"Proceeds From Stock Option Exercised":3368000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Investing Cash Flow":-143612000.0,"Cash Flow From Continuing Investing Activities":-143612000.0,"Net Other Investing Changes":-3659000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-74844000.0,"Purchase Of Business":-74844000.0,"Net PPE Purchase And Sale":-65109000.0,"Purchase Of PPE":-65109000.0,"Operating Cash Flow":-22943000.0,"Cash Flow From Continuing Operating Activities":-22943000.0,"Change In Working Capital":12380000.0,"Change In Other Working Capital":61365000.0,"Change In Payables And Accrued Expense":-306538000.0,"Change In Prepaid Assets":-45970000.0,"Change In Inventory":-128386000.0,"Change In Receivables":431909000.0,"Changes In Account Receivables":431909000.0,"Other Non Cash Items":-3690000.0,"Stock Based Compensation":12981000.0,"Provisionand Write Offof Assets":5970000.0,"Deferred Tax":-8062000.0,"Deferred Income Tax":-8062000.0,"Depreciation Amortization Depletion":47981000.0,"Depreciation And Amortization":47981000.0,"Amortization Cash Flow":14296000.0,"Amortization Of Intangibles":14296000.0,"Depreciation":33685000.0,"Operating Gains Losses":-151533000.0,"Earnings Losses From Equity Investments":-3593000.0,"Net Income From Continuing Operations":61030000.0},"2025-12-31":{"Free Cash Flow":739413000.0,"Repurchase Of Capital Stock":-187526000.0,"Capital Expenditure":-57141000.0,"End Cash Position":1242927000.0,"Beginning Cash Position":691893000.0,"Effect Of Exchange Rate Changes":6212000.0,"Changes In Cash":544822000.0,"Financing Cash Flow":-194305000.0,"Cash Flow From Continuing Financing Activities":-194305000.0,"Net Other Financing Charges":-3418000.0,"Proceeds From Stock Option Exercised":4257000.0,"Net Common Stock Issuance":-187526000.0,"Common Stock Payments":-187526000.0,"Investing Cash Flow":-57427000.0,"Cash Flow From Continuing Investing Activities":-57427000.0,"Net Other Investing Changes":418000.0,"Net Investment Purchase And Sale":-704000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-57141000.0,"Purchase Of PPE":-57141000.0,"Operating Cash Flow":796554000.0,"Cash Flow From Continuing Operating Activities":796554000.0,"Change In Working Capital":637793000.0,"Change In Other Working Capital":14517000.0,"Change In Payables And Accrued Expense":59243000.0,"Change In Prepaid Assets":16811000.0,"Change In Inventory":249744000.0,"Change In Receivables":297478000.0,"Changes In Account Receivables":297478000.0,"Other Non Cash Items":-6323000.0,"Stock Based Compensation":18765000.0,"Provisionand Write Offof Assets":15938000.0,"Deferred Tax":-16440000.0,"Deferred Income Tax":-16440000.0,"Depreciation Amortization Depletion":46697000.0,"Depreciation And Amortization":46697000.0,"Amortization Cash Flow":12619000.0,"Amortization Of Intangibles":12619000.0,"Depreciation":34078000.0,"Operating Gains Losses":-6070000.0,"Earnings Losses From Equity Investments":-6070000.0,"Net Income From Continuing Operations":106194000.0},"2025-09-30":{"Free Cash Flow":23137000.0,"Repurchase Of Capital Stock":-202474000.0,"Capital Expenditure":-48832000.0,"End Cash Position":691893000.0,"Beginning Cash Position":870452000.0,"Effect Of Exchange Rate Changes":-3737000.0,"Changes In Cash":-174822000.0,"Financing Cash Flow":-203867000.0,"Cash Flow From Continuing Financing Activities":-203867000.0,"Net Other Financing Charges":-2172000.0,"Proceeds From Stock Option Exercised":779000.0,"Net Common Stock Issuance":-202474000.0,"Common Stock Payments":-202474000.0,"Investing Cash Flow":-42924000.0,"Cash Flow From Continuing Investing Activities":-42924000.0,"Net Other Investing Changes":-3425000.0,"Net Investment Purchase And Sale":463000.0,"Sale Of Investment":463000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-48832000.0,"Purchase Of PPE":-48832000.0,"Operating Cash Flow":71969000.0,"Cash Flow From Continuing Operating Activities":71969000.0,"Change In Working Capital":-284649000.0,"Change In Other Working Capital":11653000.0,"Change In Payables And Accrued Expense":283232000.0,"Change In Prepaid Assets":-3889000.0,"Change In Inventory":21325000.0,"Change In Receivables":-596970000.0,"Changes In Account Receivables":-596970000.0,"Other Non Cash Items":-4061000.0,"Stock Based Compensation":22330000.0,"Provisionand Write Offof Assets":8024000.0,"Deferred Tax":7803000.0,"Deferred Income Tax":7803000.0,"Depreciation Amortization Depletion":50911000.0,"Depreciation And Amortization":50911000.0,"Amortization Cash Flow":17235000.0,"Amortization Of Intangibles":17235000.0,"Depreciation":33676000.0,"Operating Gains Losses":-6746000.0,"Earnings Losses From Equity Investments":-6746000.0,"Net Income From Continuing Operations":278357000.0},"2025-06-30":{"Free Cash Flow":-339907000.0,"Repurchase Of Capital Stock":-50000000.0,"Capital Expenditure":-39825000.0,"End Cash Position":870452000.0,"Beginning Cash Position":1243696000.0,"Effect Of Exchange Rate Changes":10573000.0,"Changes In Cash":-383817000.0,"Financing Cash Flow":-60476000.0,"Cash Flow From Continuing Financing Activities":-60476000.0,"Net Other Financing Charges":-13575000.0,"Proceeds From Stock Option Exercised":3099000.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Investing Cash Flow":-23259000.0,"Cash Flow From Continuing Investing Activities":-23259000.0,"Net Other Investing Changes":16566000.0,"Net Investment Purchase And Sale":5086000.0,"Sale Of Investment":5086000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-39825000.0,"Purchase Of PPE":-39825000.0,"Operating Cash Flow":-300082000.0,"Cash Flow From Continuing Operating Activities":-300082000.0,"Change In Working Capital":-426924000.0,"Change In Other Working Capital":-17478000.0,"Change In Payables And Accrued Expense":-95968000.0,"Change In Prepaid Assets":4251000.0,"Change In Inventory":-177792000.0,"Change In Receivables":-139937000.0,"Changes In Account Receivables":-139937000.0,"Other Non Cash Items":-6594000.0,"Stock Based Compensation":18720000.0,"Provisionand Write Offof Assets":5373000.0,"Deferred Tax":2329000.0,"Deferred Income Tax":2329000.0,"Depreciation Amortization Depletion":60297000.0,"Depreciation And Amortization":60297000.0,"Amortization Cash Flow":25594000.0,"Amortization Of Intangibles":25594000.0,"Depreciation":34703000.0,"Operating Gains Losses":-6635000.0,"Earnings Losses From Equity Investments":-6635000.0,"Net Income From Continuing Operations":53352000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":3784000.0,"Sale Of Investment":3784000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":5766000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}