{"ticker":"MATW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":31202438.0,"Share Issued":31202438.0,"Net Debt":543160000.0,"Total Debt":635502000.0,"Tangible Book Value":-12967000.0,"Invested Capital":1091467000.0,"Working Capital":186426000.0,"Net Tangible Assets":-12967000.0,"Capital Lease Obligations":56254000.0,"Common Stock Equity":512219000.0,"Total Capitalization":1084169000.0,"Total Equity Gross Minority Interest":512219000.0,"Minority Interest":null,"Stockholders Equity":512219000.0,"Gains Losses Not Affecting Retained Earnings":-55246000.0,"Other Equity Adjustments":-55246000.0,"Treasury Stock":180504000.0,"Retained Earnings":569946000.0,"Additional Paid In Capital":141689000.0,"Capital Stock":36334000.0,"Common Stock":36334000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1019144000.0,"Total Non Current Liabilities Net Minority Interest":725976000.0,"Other Non Current Liabilities":54130000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":58812000.0,"Non Current Deferred Taxes Liabilities":58812000.0,"Long Term Debt And Capital Lease Obligation":613034000.0,"Long Term Capital Lease Obligation":41084000.0,"Long Term Debt":571950000.0,"Current Liabilities":293168000.0,"Other Current Liabilities":101389000.0,"Current Deferred Liabilities":4597000.0,"Current Deferred Revenue":4597000.0,"Current Debt And Capital Lease Obligation":22468000.0,"Current Capital Lease Obligation":15170000.0,"Current Debt":7298000.0,"Other Current Borrowings":7298000.0,"Pensionand Other Post Retirement Benefit Plans Current":23617000.0,"Payables And Accrued Expenses":141097000.0,"Current Accrued Expenses":14538000.0,"Payables":126559000.0,"Total Tax Payable":24075000.0,"Income Tax Payable":24075000.0,"Accounts Payable":102484000.0,"Total Assets":1531363000.0,"Total Non Current Assets":1051769000.0,"Other Non Current Assets":4481000.0,"Non Current Deferred Assets":5760000.0,"Non Current Deferred Taxes Assets":5760000.0,"Investments And Advances":276166000.0,"Other Investments":21445000.0,"Investmentin Financial Assets":52169000.0,"Available For Sale Securities":52169000.0,"Long Term Equity Investment":202552000.0,"Goodwill And Other Intangible Assets":525186000.0,"Other Intangible Assets":91985000.0,"Goodwill":433201000.0,"Net PPE":240176000.0,"Accumulated Depreciation":null,"Gross PPE":240176000.0,"Construction In Progress":null,"Other Properties":240176000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":479594000.0,"Other Current Assets":43735000.0,"Assets Held For Sale Current":null,"Inventory":195893000.0,"Finished Goods":89834000.0,"Work In Process":46623000.0,"Raw Materials":59436000.0,"Receivables":203878000.0,"Other Receivables":103144000.0,"Accounts Receivable":100734000.0,"Allowance For Doubtful Accounts Receivable":-12598000.0,"Gross Accounts Receivable":113332000.0,"Cash Cash Equivalents And Short Term Investments":36088000.0,"Cash And Cash Equivalents":36088000.0},"2025-12-31":{"Ordinary Shares Number":31126081.0,"Share Issued":31126081.0,"Net Debt":505670000.0,"Total Debt":586355000.0,"Tangible Book Value":17660000.0,"Invested Capital":1080243000.0,"Working Capital":164290000.0,"Net Tangible Assets":17660000.0,"Capital Lease Obligations":49328000.0,"Common Stock Equity":543216000.0,"Total Capitalization":1072972000.0,"Total Equity Gross Minority Interest":543216000.0,"Minority Interest":null,"Stockholders Equity":543216000.0,"Gains Losses Not Affecting Retained Earnings":-50204000.0,"Other Equity Adjustments":-50204000.0,"Treasury Stock":183395000.0,"Retained Earnings":600502000.0,"Additional Paid In Capital":139979000.0,"Capital Stock":36334000.0,"Common Stock":36334000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1009650000.0,"Total Non Current Liabilities Net Minority Interest":684797000.0,"Other Non Current Liabilities":54653000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":67135000.0,"Non Current Deferred Taxes Liabilities":67135000.0,"Long Term Debt And Capital Lease Obligation":563009000.0,"Long Term Capital Lease Obligation":33253000.0,"Long Term Debt":529756000.0,"Current Liabilities":324853000.0,"Other Current Liabilities":125146000.0,"Current Deferred Liabilities":1532000.0,"Current Deferred Revenue":1532000.0,"Current Debt And Capital Lease Obligation":23346000.0,"Current Capital Lease Obligation":16075000.0,"Current Debt":7271000.0,"Other Current Borrowings":7271000.0,"Pensionand Other Post Retirement Benefit Plans Current":25414000.0,"Payables And Accrued Expenses":149415000.0,"Current Accrued Expenses":17828000.0,"Payables":131587000.0,"Total Tax Payable":36910000.0,"Income Tax Payable":36910000.0,"Accounts Payable":94677000.0,"Total Assets":1552866000.0,"Total Non Current Assets":1063723000.0,"Other Non Current Assets":6953000.0,"Non Current Deferred Assets":5802000.0,"Non Current Deferred Taxes Assets":5802000.0,"Investments And Advances":287118000.0,"Other Investments":21377000.0,"Investmentin Financial Assets":53906000.0,"Available For Sale Securities":53906000.0,"Long Term Equity Investment":211835000.0,"Goodwill And Other Intangible Assets":525556000.0,"Other Intangible Assets":93762000.0,"Goodwill":431794000.0,"Net PPE":238294000.0,"Accumulated Depreciation":null,"Gross PPE":238294000.0,"Construction In Progress":null,"Other Properties":238294000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":489143000.0,"Other Current Assets":38566000.0,"Assets Held For Sale Current":null,"Inventory":192378000.0,"Finished Goods":86121000.0,"Work In Process":48952000.0,"Raw Materials":57305000.0,"Receivables":226842000.0,"Other Receivables":111366000.0,"Accounts Receivable":115476000.0,"Allowance For Doubtful Accounts Receivable":-13419000.0,"Gross Accounts Receivable":128895000.0,"Cash Cash Equivalents And Short Term Investments":31357000.0,"Cash And Cash Equivalents":31357000.0},"2025-09-30":{"Ordinary Shares Number":30795844.0,"Share Issued":30795844.0,"Net Debt":678399000.0,"Total Debt":764117000.0,"Tangible Book Value":-112577000.0,"Invested Capital":1191774000.0,"Working Capital":169688000.0,"Net Tangible Assets":-112577000.0,"Capital Lease Obligations":53285000.0,"Common Stock Equity":480942000.0,"Total Capitalization":1184544000.0,"Total Equity Gross Minority Interest":480942000.0,"Minority Interest":0.0,"Stockholders Equity":480942000.0,"Gains Losses Not Affecting Retained Earnings":-78010000.0,"Other Equity Adjustments":-78010000.0,"Treasury Stock":197277000.0,"Retained Earnings":565278000.0,"Additional Paid In Capital":154617000.0,"Capital Stock":36334000.0,"Common Stock":36334000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1213500000.0,"Total Non Current Liabilities Net Minority Interest":863020000.0,"Other Non Current Liabilities":67352000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":55967000.0,"Non Current Deferred Taxes Liabilities":55967000.0,"Long Term Debt And Capital Lease Obligation":739701000.0,"Long Term Capital Lease Obligation":36099000.0,"Long Term Debt":703602000.0,"Current Liabilities":350480000.0,"Other Current Liabilities":156269000.0,"Current Deferred Liabilities":7447000.0,"Current Deferred Revenue":7447000.0,"Current Debt And Capital Lease Obligation":24416000.0,"Current Capital Lease Obligation":17186000.0,"Current Debt":7230000.0,"Other Current Borrowings":7230000.0,"Pensionand Other Post Retirement Benefit Plans Current":36408000.0,"Payables And Accrued Expenses":125940000.0,"Current Accrued Expenses":18185000.0,"Payables":107755000.0,"Total Tax Payable":9293000.0,"Income Tax Payable":9293000.0,"Accounts Payable":98462000.0,"Total Assets":1694442000.0,"Total Non Current Assets":1174274000.0,"Other Non Current Assets":9498000.0,"Non Current Deferred Assets":6435000.0,"Non Current Deferred Taxes Assets":6435000.0,"Investments And Advances":288637000.0,"Other Investments":21559000.0,"Investmentin Financial Assets":52945000.0,"Available For Sale Securities":52945000.0,"Long Term Equity Investment":214133000.0,"Goodwill And Other Intangible Assets":593519000.0,"Other Intangible Assets":105958000.0,"Goodwill":487561000.0,"Net PPE":276185000.0,"Accumulated Depreciation":-358499000.0,"Gross PPE":634684000.0,"Construction In Progress":31229000.0,"Other Properties":51610000.0,"Machinery Furniture Equipment":404392000.0,"Buildings And Improvements":135758000.0,"Land And Improvements":11695000.0,"Current Assets":520168000.0,"Other Current Assets":44821000.0,"Assets Held For Sale Current":null,"Inventory":202827000.0,"Finished Goods":85845000.0,"Work In Process":56397000.0,"Raw Materials":60585000.0,"Receivables":240087000.0,"Other Receivables":107147000.0,"Accounts Receivable":132940000.0,"Allowance For Doubtful Accounts Receivable":-13481000.0,"Gross Accounts Receivable":146421000.0,"Cash Cash Equivalents And Short Term Investments":32433000.0,"Cash And Cash Equivalents":32433000.0},"2025-06-30":{"Ordinary Shares Number":30790906.0,"Share Issued":30790906.0,"Net Debt":682116000.0,"Total Debt":753727000.0,"Tangible Book Value":-86058000.0,"Invested Capital":1216331000.0,"Working Capital":205529000.0,"Net Tangible Assets":-86058000.0,"Capital Lease Obligations":51228000.0,"Common Stock Equity":513832000.0,"Total Capitalization":1209952000.0,"Total Equity Gross Minority Interest":513832000.0,"Minority Interest":0.0,"Stockholders Equity":513832000.0,"Gains Losses Not Affecting Retained Earnings":-77728000.0,"Other Equity Adjustments":-77728000.0,"Treasury Stock":197534000.0,"Retained Earnings":601007000.0,"Additional Paid In Capital":151753000.0,"Capital Stock":36334000.0,"Common Stock":36334000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1192133000.0,"Total Non Current Liabilities Net Minority Interest":881383000.0,"Other Non Current Liabilities":92429000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":59135000.0,"Non Current Deferred Taxes Liabilities":59135000.0,"Long Term Debt And Capital Lease Obligation":729819000.0,"Long Term Capital Lease Obligation":33699000.0,"Long Term Debt":696120000.0,"Current Liabilities":310750000.0,"Other Current Liabilities":120757000.0,"Current Deferred Liabilities":7903000.0,"Current Deferred Revenue":7903000.0,"Current Debt And Capital Lease Obligation":23908000.0,"Current Capital Lease Obligation":17529000.0,"Current Debt":6379000.0,"Other Current Borrowings":6379000.0,"Pensionand Other Post Retirement Benefit Plans Current":34674000.0,"Payables And Accrued Expenses":123508000.0,"Current Accrued Expenses":17749000.0,"Payables":105759000.0,"Total Tax Payable":7636000.0,"Income Tax Payable":7636000.0,"Accounts Payable":98123000.0,"Total Assets":1705965000.0,"Total Non Current Assets":1189686000.0,"Other Non Current Assets":15972000.0,"Non Current Deferred Assets":8184000.0,"Non Current Deferred Taxes Assets":8184000.0,"Investments And Advances":285398000.0,"Other Investments":21536000.0,"Investmentin Financial Assets":50862000.0,"Available For Sale Securities":50862000.0,"Long Term Equity Investment":213000000.0,"Goodwill And Other Intangible Assets":599890000.0,"Other Intangible Assets":83840000.0,"Goodwill":516050000.0,"Net PPE":280242000.0,"Accumulated Depreciation":null,"Gross PPE":280242000.0,"Construction In Progress":null,"Other Properties":280242000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":516279000.0,"Other Current Assets":48404000.0,"Assets Held For Sale Current":null,"Inventory":210539000.0,"Finished Goods":72864000.0,"Work In Process":77132000.0,"Raw Materials":60543000.0,"Receivables":236953000.0,"Other Receivables":78062000.0,"Accounts Receivable":158891000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":20383000.0,"Cash And Cash Equivalents":20383000.0},"2025-03-31":{"Ordinary Shares Number":31008623.0,"Share Issued":31008623.0,"Net Debt":781934000.0,"Total Debt":874007000.0,"Tangible Book Value":-151702000.0,"Invested Capital":1230372000.0,"Working Capital":243134000.0,"Net Tangible Assets":-151702000.0,"Capital Lease Obligations":51827000.0,"Common Stock Equity":408192000.0,"Total Capitalization":1224015000.0,"Total Equity Gross Minority Interest":408240000.0,"Minority Interest":48000.0,"Stockholders Equity":408192000.0,"Gains Losses Not Affecting Retained Earnings":-175174000.0,"Other Equity Adjustments":-175174000.0,"Treasury Stock":195848000.0,"Retained Earnings":593958000.0,"Additional Paid In Capital":148922000.0,"Capital Stock":36334000.0,"Common Stock":36334000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1419003000.0,"Total Non Current Liabilities Net Minority Interest":1007724000.0,"Other Non Current Liabilities":95634000.0,"Liabilities Heldfor Sale Non Current":31971000.0,"Non Current Deferred Liabilities":29841000.0,"Non Current Deferred Taxes Liabilities":29841000.0,"Long Term Debt And Capital Lease Obligation":850278000.0,"Long Term Capital Lease Obligation":34455000.0,"Long Term Debt":815823000.0,"Current Liabilities":411279000.0,"Other Current Liabilities":205919000.0,"Current Deferred Liabilities":11125000.0,"Current Deferred Revenue":11125000.0,"Current Debt And Capital Lease Obligation":23729000.0,"Current Capital Lease Obligation":17372000.0,"Current Debt":6357000.0,"Other Current Borrowings":6357000.0,"Pensionand Other Post Retirement Benefit Plans Current":39947000.0,"Payables And Accrued Expenses":130559000.0,"Current Accrued Expenses":18146000.0,"Payables":112413000.0,"Total Tax Payable":4612000.0,"Income Tax Payable":4612000.0,"Accounts Payable":107801000.0,"Total Assets":1827243000.0,"Total Non Current Assets":1172830000.0,"Other Non Current Assets":310187000.0,"Non Current Deferred Assets":7830000.0,"Non Current Deferred Taxes Assets":7830000.0,"Investments And Advances":22275000.0,"Other Investments":21425000.0,"Investmentin Financial Assets":850000.0,"Available For Sale Securities":850000.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":559894000.0,"Other Intangible Assets":86775000.0,"Goodwill":473119000.0,"Net PPE":272644000.0,"Accumulated Depreciation":null,"Gross PPE":272644000.0,"Construction In Progress":null,"Other Properties":272644000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":654413000.0,"Other Current Assets":53702000.0,"Assets Held For Sale Current":124562000.0,"Inventory":205241000.0,"Finished Goods":71964000.0,"Work In Process":75935000.0,"Raw Materials":57342000.0,"Receivables":230662000.0,"Other Receivables":84527000.0,"Accounts Receivable":146135000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":40246000.0,"Cash And Cash Equivalents":40246000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":48000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4496470.571459,"Tax Rate For Calcs":0.221632,"Normalized EBITDA":13787000.0,"Total Unusual Items":-20288000.0,"Total Unusual Items Excluding Goodwill":-20288000.0,"Net Income From Continuing Operation Net Minority Interest":-21834000.0,"Reconciled Depreciation":11508000.0,"Reconciled Cost Of Revenue":147801000.0,"EBITDA":-6501000.0,"EBIT":-18009000.0,"Net Interest Income":-10042000.0,"Interest Expense":10042000.0,"Normalized Income":-6042470.571459,"Net Income From Continuing And Discontinued Operation":-21834000.0,"Total Expenses":257849000.0,"Total Operating Income As Reported":-3175000.0,"Diluted Average Shares":31487000.0,"Basic Average Shares":31487000.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-21834000.0,"Net Income Common Stockholders":-21834000.0,"Net Income":-21834000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-21834000.0,"Net Income Continuous Operations":-21834000.0,"Tax Provision":-6217000.0,"Pretax Income":-28051000.0,"Other Income Expense":-18779000.0,"Other Non Operating Income Expenses":1509000.0,"Special Income Charges":-20288000.0,"Gain On Sale Of Business":-3945000.0,"Other Special Charges":16343000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-10042000.0,"Interest Expense Non Operating":10042000.0,"Operating Income":770000.0,"Operating Expense":101214000.0,"Depreciation Amortization Depletion Income Statement":2674000.0,"Depreciation And Amortization In Income Statement":2674000.0,"Amortization":2674000.0,"Amortization Of Intangibles Income Statement":2674000.0,"Selling General And Administration":98540000.0,"Selling And Marketing Expense":26130000.0,"General And Administrative Expense":72410000.0,"Other Gand A":72410000.0,"Gross Profit":101984000.0,"Cost Of Revenue":156635000.0,"Total Revenue":258619000.0,"Operating Revenue":258619000.0},"2025-12-31":{"Tax Effect Of Unusual Items":23773890.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1462000.0,"Total Unusual Items":113209000.0,"Total Unusual Items Excluding Goodwill":113209000.0,"Net Income From Continuing Operation Net Minority Interest":43629000.0,"Reconciled Depreciation":12696000.0,"Reconciled Cost Of Revenue":175360000.0,"EBITDA":111747000.0,"EBIT":99051000.0,"Net Interest Income":-14633000.0,"Interest Expense":14633000.0,"Normalized Income":-45806110.0,"Net Income From Continuing And Discontinued Operation":43629000.0,"Total Expenses":300448000.0,"Total Operating Income As Reported":97524000.0,"Diluted Average Shares":31464000.0,"Basic Average Shares":31126081.0,"Diluted EPS":1.39,"Basic EPS":1.401686,"Diluted NI Availto Com Stockholders":43629000.0,"Net Income Common Stockholders":43629000.0,"Net Income":43629000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":43629000.0,"Net Income Continuous Operations":43629000.0,"Tax Provision":40789000.0,"Pretax Income":84418000.0,"Other Income Expense":114736000.0,"Other Non Operating Income Expenses":1527000.0,"Special Income Charges":113209000.0,"Gain On Sale Of Business":113209000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-113209000.0,"Net Non Operating Interest Income Expense":-14633000.0,"Interest Expense Non Operating":14633000.0,"Operating Income":-15685000.0,"Operating Expense":115358000.0,"Depreciation Amortization Depletion Income Statement":2966000.0,"Depreciation And Amortization In Income Statement":2966000.0,"Amortization":2966000.0,"Amortization Of Intangibles Income Statement":2966000.0,"Selling General And Administration":112392000.0,"Selling And Marketing Expense":31108000.0,"General And Administrative Expense":81284000.0,"Other Gand A":81284000.0,"Gross Profit":99673000.0,"Cost Of Revenue":185090000.0,"Total Revenue":284763000.0,"Operating Revenue":284763000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-412440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7476000.0,"Total Unusual Items":-1964000.0,"Total Unusual Items Excluding Goodwill":-1964000.0,"Net Income From Continuing Operation Net Minority Interest":-27470000.0,"Reconciled Depreciation":15175000.0,"Reconciled Cost Of Revenue":191540000.0,"EBITDA":5512000.0,"EBIT":-9663000.0,"Net Interest Income":-15518000.0,"Interest Expense":15518000.0,"Normalized Income":-25918440.0,"Net Income From Continuing And Discontinued Operation":-27470000.0,"Total Expenses":328237000.0,"Total Operating Income As Reported":-11360000.0,"Diluted Average Shares":31104000.0,"Basic Average Shares":30795844.0,"Diluted EPS":-0.892003,"Basic EPS":-0.892003,"Diluted NI Availto Com Stockholders":-27470000.0,"Net Income Common Stockholders":-27470000.0,"Net Income":-27470000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-27470000.0,"Net Income Continuous Operations":-27470000.0,"Tax Provision":2289000.0,"Pretax Income":-25181000.0,"Other Income Expense":-267000.0,"Other Non Operating Income Expenses":1697000.0,"Special Income Charges":-1964000.0,"Gain On Sale Of Business":-1964000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-15518000.0,"Interest Expense Non Operating":15518000.0,"Operating Income":-9396000.0,"Operating Expense":125229000.0,"Depreciation Amortization Depletion Income Statement":3707000.0,"Depreciation And Amortization In Income Statement":3707000.0,"Amortization":3707000.0,"Amortization Of Intangibles Income Statement":3707000.0,"Selling General And Administration":121522000.0,"Selling And Marketing Expense":30039000.0,"General And Administrative Expense":91483000.0,"Other Gand A":91483000.0,"Gross Profit":115833000.0,"Cost Of Revenue":203008000.0,"Total Revenue":318841000.0,"Operating Revenue":318841000.0},"2025-06-30":{"Tax Effect Of Unusual Items":11991630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":33427000.0,"Total Unusual Items":57103000.0,"Total Unusual Items Excluding Goodwill":57103000.0,"Net Income From Continuing Operation Net Minority Interest":15387000.0,"Reconciled Depreciation":15836000.0,"Reconciled Cost Of Revenue":215059000.0,"EBITDA":90530000.0,"EBIT":74694000.0,"Net Interest Income":-15830000.0,"Interest Expense":15830000.0,"Normalized Income":-29724370.0,"Net Income From Continuing And Discontinued Operation":15387000.0,"Total Expenses":331289000.0,"Total Operating Income As Reported":75191000.0,"Diluted Average Shares":31425000.0,"Basic Average Shares":30790906.0,"Diluted EPS":0.49,"Basic EPS":0.499725,"Diluted NI Availto Com Stockholders":15387000.0,"Net Income Common Stockholders":15387000.0,"Net Income":15387000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":15387000.0,"Net Income Continuous Operations":15387000.0,"Tax Provision":43477000.0,"Pretax Income":58864000.0,"Other Income Expense":56606000.0,"Other Non Operating Income Expenses":-497000.0,"Special Income Charges":57103000.0,"Gain On Sale Of Business":57103000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-15830000.0,"Interest Expense Non Operating":15830000.0,"Operating Income":18088000.0,"Operating Expense":103868000.0,"Depreciation Amortization Depletion Income Statement":3474000.0,"Depreciation And Amortization In Income Statement":3474000.0,"Amortization":3474000.0,"Amortization Of Intangibles Income Statement":3474000.0,"Selling General And Administration":100394000.0,"Selling And Marketing Expense":16058000.0,"General And Administrative Expense":84336000.0,"Other Gand A":84336000.0,"Gross Profit":121956000.0,"Cost Of Revenue":227421000.0,"Total Revenue":349377000.0,"Operating Revenue":349377000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-485435.932669,"Tax Rate For Calcs":0.234284,"Normalized EBITDA":24524000.0,"Total Unusual Items":-2072000.0,"Total Unusual Items Excluding Goodwill":-2072000.0,"Net Income From Continuing Operation Net Minority Interest":-8916000.0,"Reconciled Depreciation":18231000.0,"Reconciled Cost Of Revenue":269566000.0,"EBITDA":22452000.0,"EBIT":4221000.0,"Net Interest Income":-15865000.0,"Interest Expense":15865000.0,"Normalized Income":-7329435.932669,"Net Income From Continuing And Discontinued Operation":-8916000.0,"Total Expenses":419609000.0,"Total Operating Income As Reported":5948000.0,"Diluted Average Shares":31192000.0,"Basic Average Shares":31192000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-8916000.0,"Net Income Common Stockholders":-8916000.0,"Net Income":-8916000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-8916000.0,"Net Income Continuous Operations":-8916000.0,"Tax Provision":-2728000.0,"Pretax Income":-11644000.0,"Other Income Expense":-3799000.0,"Other Non Operating Income Expenses":-1727000.0,"Special Income Charges":-2072000.0,"Gain On Sale Of Business":-2072000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-15865000.0,"Interest Expense Non Operating":15865000.0,"Operating Income":8020000.0,"Operating Expense":136092000.0,"Depreciation Amortization Depletion Income Statement":4280000.0,"Depreciation And Amortization In Income Statement":4280000.0,"Amortization":4280000.0,"Amortization Of Intangibles Income Statement":4280000.0,"Selling General And Administration":131812000.0,"Selling And Marketing Expense":36972000.0,"General And Administrative Expense":94840000.0,"Other Gand A":94840000.0,"Gross Profit":144112000.0,"Cost Of Revenue":283517000.0,"Total Revenue":427629000.0,"Operating Revenue":427629000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19481000.0,"Repurchase Of Capital Stock":-535000.0,"Repayment Of Debt":-622070000.0,"Issuance Of Debt":663644000.0,"Capital Expenditure":-4043000.0,"End Cash Position":36088000.0,"Beginning Cash Position":31357000.0,"Effect Of Exchange Rate Changes":-285000.0,"Changes In Cash":5016000.0,"Financing Cash Flow":18238000.0,"Cash Flow From Continuing Financing Activities":18238000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-8061000.0,"Common Stock Dividend Paid":-8061000.0,"Net Common Stock Issuance":-535000.0,"Common Stock Payments":-535000.0,"Net Issuance Payments Of Debt":41574000.0,"Net Long Term Debt Issuance":41574000.0,"Long Term Debt Payments":-622070000.0,"Long Term Debt Issuance":663644000.0,"Investing Cash Flow":2216000.0,"Cash Flow From Continuing Investing Activities":2216000.0,"Net Other Investing Changes":30000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":3229000.0,"Sale Of Business":3229000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4043000.0,"Operating Cash Flow":-15438000.0,"Cash Flow From Continuing Operating Activities":-15438000.0,"Change In Working Capital":-33425000.0,"Change In Other Working Capital":-39474000.0,"Change In Other Current Liabilities":2626000.0,"Change In Other Current Assets":3423000.0,"Other Non Cash Items":-4935000.0,"Stock Based Compensation":5136000.0,"Deferred Tax":20000.0,"Deferred Income Tax":20000.0,"Depreciation Amortization Depletion":11508000.0,"Depreciation And Amortization":11508000.0,"Operating Gains Losses":28092000.0,"Gain Loss On Investment Securities":7951000.0,"Gain Loss On Sale Of Business":3945000.0,"Net Income From Continuing Operations":-21834000.0},"2025-12-31":{"Free Cash Flow":-57249000.0,"Repurchase Of Capital Stock":-5163000.0,"Repayment Of Debt":-374981000.0,"Issuance Of Debt":202981000.0,"Capital Expenditure":-5257000.0,"End Cash Position":31357000.0,"Beginning Cash Position":32433000.0,"Effect Of Exchange Rate Changes":110000.0,"Changes In Cash":-1186000.0,"Financing Cash Flow":-186637000.0,"Cash Flow From Continuing Financing Activities":-186637000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-9474000.0,"Common Stock Dividend Paid":-9474000.0,"Net Common Stock Issuance":-5163000.0,"Common Stock Payments":-5163000.0,"Net Issuance Payments Of Debt":-172000000.0,"Net Long Term Debt Issuance":-172000000.0,"Long Term Debt Payments":-374981000.0,"Long Term Debt Issuance":202981000.0,"Investing Cash Flow":237443000.0,"Cash Flow From Continuing Investing Activities":237443000.0,"Net Other Investing Changes":3056000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":239644000.0,"Sale Of Business":240168000.0,"Purchase Of Business":-524000.0,"Capital Expenditure Reported":-5257000.0,"Operating Cash Flow":-51992000.0,"Cash Flow From Continuing Operating Activities":-51992000.0,"Change In Working Capital":-2053000.0,"Change In Other Working Capital":1519000.0,"Change In Other Current Liabilities":-10111000.0,"Change In Other Current Assets":6539000.0,"Other Non Cash Items":2329000.0,"Stock Based Compensation":4407000.0,"Deferred Tax":-61000.0,"Deferred Income Tax":-61000.0,"Depreciation Amortization Depletion":12696000.0,"Depreciation And Amortization":12696000.0,"Operating Gains Losses":-112939000.0,"Gain Loss On Investment Securities":983000.0,"Gain Loss On Sale Of Business":-113209000.0,"Net Income From Continuing Operations":43629000.0},"2025-09-30":{"Free Cash Flow":903000.0,"Repurchase Of Capital Stock":-106000.0,"Repayment Of Debt":-429001000.0,"Issuance Of Debt":432296000.0,"Capital Expenditure":-9428000.0,"End Cash Position":32433000.0,"Beginning Cash Position":20383000.0,"Effect Of Exchange Rate Changes":209000.0,"Changes In Cash":11841000.0,"Financing Cash Flow":-4830000.0,"Cash Flow From Continuing Financing Activities":-4830000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-8019000.0,"Common Stock Dividend Paid":-8019000.0,"Net Common Stock Issuance":-106000.0,"Common Stock Payments":-106000.0,"Net Issuance Payments Of Debt":3295000.0,"Net Long Term Debt Issuance":3295000.0,"Long Term Debt Payments":-429001000.0,"Long Term Debt Issuance":432296000.0,"Investing Cash Flow":6341000.0,"Cash Flow From Continuing Investing Activities":6341000.0,"Net Other Investing Changes":6386000.0,"Net Investment Purchase And Sale":7373000.0,"Purchase Of Investment":7373000.0,"Net Business Purchase And Sale":2010000.0,"Sale Of Business":0.0,"Purchase Of Business":2010000.0,"Capital Expenditure Reported":-9428000.0,"Operating Cash Flow":10331000.0,"Cash Flow From Continuing Operating Activities":10331000.0,"Change In Working Capital":8184000.0,"Change In Other Working Capital":-13223000.0,"Change In Other Current Liabilities":19805000.0,"Change In Other Current Assets":16530000.0,"Other Non Cash Items":-7871000.0,"Stock Based Compensation":3227000.0,"Deferred Tax":7288000.0,"Deferred Income Tax":7288000.0,"Depreciation Amortization Depletion":15175000.0,"Depreciation And Amortization":15175000.0,"Operating Gains Losses":3887000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-108000.0,"Net Income From Continuing Operations":-27470000.0},"2025-06-30":{"Free Cash Flow":-23319000.0,"Repurchase Of Capital Stock":-7696000.0,"Repayment Of Debt":-553231000.0,"Issuance Of Debt":432721000.0,"Capital Expenditure":-8119000.0,"End Cash Position":20383000.0,"Beginning Cash Position":40246000.0,"Effect Of Exchange Rate Changes":1184000.0,"Changes In Cash":-21047000.0,"Financing Cash Flow":-172991000.0,"Cash Flow From Continuing Financing Activities":-172991000.0,"Net Other Financing Charges":-37092000.0,"Cash Dividends Paid":-7693000.0,"Common Stock Dividend Paid":-7693000.0,"Net Common Stock Issuance":-7696000.0,"Common Stock Payments":-7696000.0,"Net Issuance Payments Of Debt":-120510000.0,"Net Long Term Debt Issuance":-120510000.0,"Long Term Debt Payments":-553231000.0,"Long Term Debt Issuance":432721000.0,"Investing Cash Flow":157144000.0,"Cash Flow From Continuing Investing Activities":157144000.0,"Net Other Investing Changes":319000.0,"Net Investment Purchase And Sale":-7436000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":172380000.0,"Sale Of Business":228004000.0,"Purchase Of Business":-55624000.0,"Capital Expenditure Reported":-8119000.0,"Operating Cash Flow":-15200000.0,"Cash Flow From Continuing Operating Activities":-15200000.0,"Change In Working Capital":-8071000.0,"Change In Other Working Capital":-7197000.0,"Change In Other Current Liabilities":-3141000.0,"Change In Other Current Assets":2267000.0,"Other Non Cash Items":-11805000.0,"Stock Based Compensation":8841000.0,"Deferred Tax":22254000.0,"Deferred Income Tax":22254000.0,"Depreciation Amortization Depletion":15836000.0,"Depreciation And Amortization":15836000.0,"Operating Gains Losses":-57642000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-57103000.0,"Net Income From Continuing Operations":15387000.0},"2025-03-31":{"Free Cash Flow":-2411000.0,"Repurchase Of Capital Stock":-151000.0,"Repayment Of Debt":-226369000.0,"Issuance Of Debt":244638000.0,"Capital Expenditure":-8739000.0,"End Cash Position":40246000.0,"Beginning Cash Position":33513000.0,"Effect Of Exchange Rate Changes":622000.0,"Changes In Cash":6111000.0,"Financing Cash Flow":15114000.0,"Cash Flow From Continuing Financing Activities":15114000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-7810000.0,"Common Stock Dividend Paid":-7810000.0,"Net Common Stock Issuance":-151000.0,"Common Stock Payments":-151000.0,"Net Issuance Payments Of Debt":18269000.0,"Net Long Term Debt Issuance":18269000.0,"Long Term Debt Payments":-226369000.0,"Long Term Debt Issuance":244638000.0,"Investing Cash Flow":-5331000.0,"Cash Flow From Continuing Investing Activities":-5331000.0,"Net Other Investing Changes":1359000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":2049000.0,"Sale Of Business":2049000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-8739000.0,"Operating Cash Flow":6328000.0,"Cash Flow From Continuing Operating Activities":6328000.0,"Change In Working Capital":-4131000.0,"Change In Other Working Capital":-4192000.0,"Change In Other Current Liabilities":-3557000.0,"Change In Other Current Assets":3618000.0,"Other Non Cash Items":-617000.0,"Stock Based Compensation":6018000.0,"Deferred Tax":-6402000.0,"Deferred Income Tax":-6402000.0,"Depreciation Amortization Depletion":18231000.0,"Depreciation And Amortization":18231000.0,"Operating Gains Losses":2145000.0,"Gain Loss On Investment Securities":335000.0,"Gain Loss On Sale Of Business":2072000.0,"Net Income From Continuing Operations":-8916000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-24000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}