{"ticker":"MATX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":30263281.0,"Share Issued":30263281.0,"Net Debt":241800000.0,"Total Debt":697200000.0,"Tangible Book Value":2258800000.0,"Invested Capital":3072000000.0,"Working Capital":-93500000.0,"Net Tangible Assets":2258800000.0,"Capital Lease Obligations":355300000.0,"Common Stock Equity":2730100000.0,"Total Capitalization":3032300000.0,"Total Equity Gross Minority Interest":2730100000.0,"Stockholders Equity":2730100000.0,"Gains Losses Not Affecting Retained Earnings":1100000.0,"Other Equity Adjustments":1100000.0,"Retained Earnings":2431700000.0,"Additional Paid In Capital":274600000.0,"Capital Stock":22700000.0,"Common Stock":22700000.0,"Total Liabilities Net Minority Interest":1852900000.0,"Total Non Current Liabilities Net Minority Interest":1323000000.0,"Other Non Current Liabilities":88100000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":702700000.0,"Non Current Deferred Taxes Liabilities":702700000.0,"Long Term Debt And Capital Lease Obligation":532200000.0,"Long Term Capital Lease Obligation":230000000.0,"Long Term Debt":302200000.0,"Long Term Provisions":null,"Current Liabilities":529900000.0,"Other Current Liabilities":110600000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":165000000.0,"Current Capital Lease Obligation":125300000.0,"Current Debt":39700000.0,"Other Current Borrowings":39700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":254300000.0,"Current Accrued Expenses":null,"Payables":254300000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":254300000.0,"Total Assets":4583000000.0,"Total Non Current Assets":4146600000.0,"Other Non Current Assets":97000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":521500000.0,"Non Current Deferred Assets":99100000.0,"Non Current Accounts Receivable":null,"Investments And Advances":101500000.0,"Long Term Equity Investment":101500000.0,"Investmentsin Joint Venturesat Cost":101500000.0,"Goodwill And Other Intangible Assets":471300000.0,"Other Intangible Assets":143500000.0,"Goodwill":327800000.0,"Net PPE":2856200000.0,"Accumulated Depreciation":-1541000000.0,"Gross PPE":4397200000.0,"Construction In Progress":510100000.0,"Other Properties":1479400000.0,"Current Assets":436400000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":78400000.0,"Receivables":257900000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":257900000.0,"Allowance For Doubtful Accounts Receivable":-8200000.0,"Gross Accounts Receivable":266100000.0,"Cash Cash Equivalents And Short Term Investments":100100000.0,"Cash And Cash Equivalents":100100000.0},"2025-12-31":{"Ordinary Shares Number":30400000.0,"Share Issued":30400000.0,"Net Debt":209900000.0,"Total Debt":727100000.0,"Tangible Book Value":2284600000.0,"Invested Capital":3110800000.0,"Working Capital":-55500000.0,"Net Tangible Assets":2284600000.0,"Capital Lease Obligations":375300000.0,"Common Stock Equity":2759000000.0,"Total Capitalization":3071100000.0,"Total Equity Gross Minority Interest":2759000000.0,"Stockholders Equity":2759000000.0,"Gains Losses Not Affecting Retained Earnings":1600000.0,"Other Equity Adjustments":1600000.0,"Retained Earnings":2439400000.0,"Additional Paid In Capital":295200000.0,"Capital Stock":22800000.0,"Common Stock":22800000.0,"Total Liabilities Net Minority Interest":1876600000.0,"Total Non Current Liabilities Net Minority Interest":1349200000.0,"Other Non Current Liabilities":9600000.0,"Employee Benefits":58000000.0,"Non Current Pension And Other Postretirement Benefit Plans":16100000.0,"Tradeand Other Payables Non Current":7000000.0,"Non Current Deferred Liabilities":701900000.0,"Non Current Deferred Taxes Liabilities":701900000.0,"Long Term Debt And Capital Lease Obligation":558900000.0,"Long Term Capital Lease Obligation":246800000.0,"Long Term Debt":312100000.0,"Long Term Provisions":13800000.0,"Current Liabilities":527400000.0,"Other Current Liabilities":34400000.0,"Current Deferred Liabilities":5700000.0,"Current Deferred Revenue":5700000.0,"Current Debt And Capital Lease Obligation":168200000.0,"Current Capital Lease Obligation":128500000.0,"Current Debt":39700000.0,"Other Current Borrowings":39700000.0,"Pensionand Other Post Retirement Benefit Plans Current":32000000.0,"Payables And Accrued Expenses":287100000.0,"Current Accrued Expenses":36200000.0,"Payables":250900000.0,"Total Tax Payable":6000000.0,"Income Tax Payable":6000000.0,"Accounts Payable":244900000.0,"Total Assets":4635600000.0,"Total Non Current Assets":4163700000.0,"Other Non Current Assets":30700000.0,"Defined Pension Benefit":59800000.0,"Non Current Prepaid Assets":532700000.0,"Non Current Deferred Assets":94700000.0,"Non Current Accounts Receivable":6200000.0,"Investments And Advances":96200000.0,"Long Term Equity Investment":96200000.0,"Investmentsin Joint Venturesat Cost":96200000.0,"Goodwill And Other Intangible Assets":474400000.0,"Other Intangible Assets":146600000.0,"Goodwill":327800000.0,"Net PPE":2869000000.0,"Accumulated Depreciation":-1507600000.0,"Gross PPE":4376600000.0,"Construction In Progress":487300000.0,"Other Properties":1484300000.0,"Current Assets":471900000.0,"Other Current Assets":3300000.0,"Restricted Cash":null,"Prepaid Assets":48000000.0,"Receivables":278700000.0,"Other Receivables":21900000.0,"Taxes Receivable":null,"Accounts Receivable":256800000.0,"Allowance For Doubtful Accounts Receivable":-8600000.0,"Gross Accounts Receivable":265400000.0,"Cash Cash Equivalents And Short Term Investments":141900000.0,"Cash And Cash Equivalents":141900000.0},"2025-09-30":{"Ordinary Shares Number":31180035.0,"Share Issued":31180035.0,"Net Debt":268500000.0,"Total Debt":719000000.0,"Tangible Book Value":2211800000.0,"Invested Capital":3050500000.0,"Working Capital":-93500000.0,"Net Tangible Assets":2211800000.0,"Capital Lease Obligations":357800000.0,"Common Stock Equity":2689300000.0,"Total Capitalization":3010800000.0,"Total Equity Gross Minority Interest":2689300000.0,"Stockholders Equity":2689300000.0,"Gains Losses Not Affecting Retained Earnings":-8600000.0,"Other Equity Adjustments":-8600000.0,"Retained Earnings":2382900000.0,"Additional Paid In Capital":291600000.0,"Capital Stock":23400000.0,"Common Stock":23400000.0,"Total Liabilities Net Minority Interest":1912800000.0,"Total Non Current Liabilities Net Minority Interest":1372200000.0,"Other Non Current Liabilities":106400000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":703500000.0,"Non Current Deferred Taxes Liabilities":703500000.0,"Long Term Debt And Capital Lease Obligation":562300000.0,"Long Term Capital Lease Obligation":240800000.0,"Long Term Debt":321500000.0,"Long Term Provisions":null,"Current Liabilities":540600000.0,"Other Current Liabilities":101500000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":156700000.0,"Current Capital Lease Obligation":117000000.0,"Current Debt":39700000.0,"Other Current Borrowings":39700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":282400000.0,"Current Accrued Expenses":null,"Payables":282400000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":282400000.0,"Total Assets":4602100000.0,"Total Non Current Assets":4155000000.0,"Other Non Current Assets":87700000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":627900000.0,"Non Current Deferred Assets":90700000.0,"Non Current Accounts Receivable":null,"Investments And Advances":107200000.0,"Long Term Equity Investment":107200000.0,"Investmentsin Joint Venturesat Cost":107200000.0,"Goodwill And Other Intangible Assets":477500000.0,"Other Intangible Assets":149700000.0,"Goodwill":327800000.0,"Net PPE":2764000000.0,"Accumulated Depreciation":-1588800000.0,"Gross PPE":4352800000.0,"Construction In Progress":380700000.0,"Other Properties":1469400000.0,"Current Assets":447100000.0,"Other Current Assets":2700000.0,"Restricted Cash":null,"Prepaid Assets":54000000.0,"Receivables":297700000.0,"Other Receivables":19600000.0,"Taxes Receivable":null,"Accounts Receivable":278100000.0,"Allowance For Doubtful Accounts Receivable":-9100000.0,"Gross Accounts Receivable":287200000.0,"Cash Cash Equivalents And Short Term Investments":92700000.0,"Cash And Cash Equivalents":92700000.0},"2025-06-30":{"Ordinary Shares Number":31789018.0,"Share Issued":31789018.0,"Net Debt":312100000.0,"Total Debt":665300000.0,"Tangible Book Value":2137300000.0,"Invested Capital":2989200000.0,"Working Capital":-122400000.0,"Net Tangible Assets":2137300000.0,"Capital Lease Obligations":294100000.0,"Common Stock Equity":2618000000.0,"Total Capitalization":2949500000.0,"Total Equity Gross Minority Interest":2618000000.0,"Stockholders Equity":2618000000.0,"Gains Losses Not Affecting Retained Earnings":-6300000.0,"Other Equity Adjustments":-6300000.0,"Retained Earnings":2312500000.0,"Additional Paid In Capital":288000000.0,"Capital Stock":23800000.0,"Common Stock":23800000.0,"Total Liabilities Net Minority Interest":1864100000.0,"Total Non Current Liabilities Net Minority Interest":1317200000.0,"Other Non Current Liabilities":106900000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":693800000.0,"Non Current Deferred Taxes Liabilities":693800000.0,"Long Term Debt And Capital Lease Obligation":516500000.0,"Long Term Capital Lease Obligation":185000000.0,"Long Term Debt":331500000.0,"Long Term Provisions":null,"Current Liabilities":546900000.0,"Other Current Liabilities":115700000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":148800000.0,"Current Capital Lease Obligation":109100000.0,"Current Debt":39700000.0,"Other Current Borrowings":39700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":282400000.0,"Current Accrued Expenses":null,"Payables":282400000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":282400000.0,"Total Assets":4482100000.0,"Total Non Current Assets":4057600000.0,"Other Non Current Assets":84500000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":656700000.0,"Non Current Deferred Assets":83500000.0,"Non Current Accounts Receivable":null,"Investments And Advances":98300000.0,"Long Term Equity Investment":98300000.0,"Investmentsin Joint Venturesat Cost":98300000.0,"Goodwill And Other Intangible Assets":480700000.0,"Other Intangible Assets":152900000.0,"Goodwill":327800000.0,"Net PPE":2653900000.0,"Accumulated Depreciation":-1556800000.0,"Gross PPE":4210700000.0,"Construction In Progress":365900000.0,"Other Properties":1357800000.0,"Current Assets":424500000.0,"Other Current Assets":13200000.0,"Restricted Cash":null,"Prepaid Assets":43500000.0,"Receivables":308700000.0,"Other Receivables":19600000.0,"Taxes Receivable":0.0,"Accounts Receivable":289100000.0,"Allowance For Doubtful Accounts Receivable":-9000000.0,"Gross Accounts Receivable":298100000.0,"Cash Cash Equivalents And Short Term Investments":59100000.0,"Cash And Cash Equivalents":59100000.0},"2025-03-31":{"Ordinary Shares Number":32644844.0,"Share Issued":32644844.0,"Net Debt":258600000.0,"Total Debt":706000000.0,"Tangible Book Value":2149100000.0,"Invested Capital":3013800000.0,"Working Capital":-78400000.0,"Net Tangible Assets":2149100000.0,"Capital Lease Obligations":325400000.0,"Common Stock Equity":2633200000.0,"Total Capitalization":2974100000.0,"Total Equity Gross Minority Interest":2633200000.0,"Stockholders Equity":2633200000.0,"Gains Losses Not Affecting Retained Earnings":-6800000.0,"Other Equity Adjustments":-6800000.0,"Retained Earnings":2330800000.0,"Additional Paid In Capital":284700000.0,"Capital Stock":24500000.0,"Common Stock":24500000.0,"Total Liabilities Net Minority Interest":1893800000.0,"Total Non Current Liabilities Net Minority Interest":1347400000.0,"Other Non Current Liabilities":106400000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":693900000.0,"Non Current Deferred Taxes Liabilities":693900000.0,"Long Term Debt And Capital Lease Obligation":547100000.0,"Long Term Capital Lease Obligation":206200000.0,"Long Term Debt":340900000.0,"Long Term Provisions":null,"Current Liabilities":546400000.0,"Other Current Liabilities":113500000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":158900000.0,"Current Capital Lease Obligation":119200000.0,"Current Debt":39700000.0,"Other Current Borrowings":39700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":274000000.0,"Current Accrued Expenses":null,"Payables":274000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":274000000.0,"Total Assets":4527000000.0,"Total Non Current Assets":4059000000.0,"Other Non Current Assets":81500000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":685400000.0,"Non Current Deferred Assets":77800000.0,"Non Current Accounts Receivable":null,"Investments And Advances":91000000.0,"Long Term Equity Investment":91000000.0,"Investmentsin Joint Venturesat Cost":91000000.0,"Goodwill And Other Intangible Assets":484100000.0,"Other Intangible Assets":156300000.0,"Goodwill":327800000.0,"Net PPE":2639200000.0,"Accumulated Depreciation":-1523100000.0,"Gross PPE":4162300000.0,"Construction In Progress":319400000.0,"Other Properties":1363900000.0,"Current Assets":468000000.0,"Other Current Assets":14800000.0,"Restricted Cash":null,"Prepaid Assets":40400000.0,"Receivables":290800000.0,"Other Receivables":17500000.0,"Taxes Receivable":2600000.0,"Accounts Receivable":270700000.0,"Allowance For Doubtful Accounts Receivable":-9300000.0,"Gross Accounts Receivable":280000000.0,"Cash Cash Equivalents And Short Term Investments":122000000.0,"Cash And Cash Equivalents":122000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":65500000.0,"Non Current Pension And Other Postretirement Benefit Plans":21300000.0,"Tradeand Other Payables Non Current":9100000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":25600000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":5500000.0,"Current Deferred Revenue":5500000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":40700000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":36100000.0,"Payables":null,"Total Tax Payable":8600000.0,"Income Tax Payable":8600000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":49000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":9800000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":4900000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":19100000.0,"Taxes Receivable":2000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.166421,"Normalized EBITDA":145400000.0,"Net Income From Continuing Operation Net Minority Interest":56600000.0,"Reconciled Depreciation":75900000.0,"Reconciled Cost Of Revenue":623900000.0,"EBITDA":145400000.0,"EBIT":69500000.0,"Net Interest Income":4500000.0,"Interest Expense":1600000.0,"Interest Income":6100000.0,"Normalized Income":56600000.0,"Net Income From Continuing And Discontinued Operation":56600000.0,"Total Expenses":701400000.0,"Total Operating Income As Reported":61400000.0,"Diluted Average Shares":30600000.0,"Basic Average Shares":30400000.0,"Diluted EPS":1.85,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":56600000.0,"Net Income Common Stockholders":56600000.0,"Net Income":56600000.0,"Net Income Including Noncontrolling Interests":56600000.0,"Net Income Continuous Operations":56600000.0,"Tax Provision":11300000.0,"Pretax Income":67900000.0,"Other Income Expense":7000000.0,"Other Non Operating Income Expenses":2000000.0,"Earnings From Equity Interest":5000000.0,"Net Non Operating Interest Income Expense":4500000.0,"Interest Expense Non Operating":1600000.0,"Interest Income Non Operating":6100000.0,"Operating Income":56400000.0,"Operating Expense":77500000.0,"Selling General And Administration":77500000.0,"General And Administrative Expense":77500000.0,"Other Gand A":77500000.0,"Gross Profit":133900000.0,"Cost Of Revenue":623900000.0,"Total Revenue":757800000.0,"Operating Revenue":757800000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.052318,"Normalized EBITDA":229800000.0,"Net Income From Continuing Operation Net Minority Interest":143100000.0,"Reconciled Depreciation":77200000.0,"Reconciled Cost Of Revenue":640500000.0,"EBITDA":229800000.0,"EBIT":152600000.0,"Net Interest Income":5100000.0,"Interest Expense":1600000.0,"Interest Income":6700000.0,"Normalized Income":143100000.0,"Net Income From Continuing And Discontinued Operation":143100000.0,"Total Expenses":717500000.0,"Total Operating Income As Reported":143700000.0,"Diluted Average Shares":31100000.0,"Basic Average Shares":30800000.0,"Diluted EPS":4.6,"Basic EPS":4.65,"Diluted NI Availto Com Stockholders":143100000.0,"Net Income Common Stockholders":143100000.0,"Net Income":143100000.0,"Net Income Including Noncontrolling Interests":143100000.0,"Net Income Continuous Operations":143100000.0,"Tax Provision":7900000.0,"Pretax Income":151000000.0,"Other Income Expense":11500000.0,"Other Non Operating Income Expenses":2200000.0,"Earnings From Equity Interest":9300000.0,"Net Non Operating Interest Income Expense":5100000.0,"Interest Expense Non Operating":1600000.0,"Interest Income Non Operating":6700000.0,"Operating Income":134400000.0,"Operating Expense":77000000.0,"Selling General And Administration":77000000.0,"General And Administrative Expense":77000000.0,"Other Gand A":77000000.0,"Gross Profit":211400000.0,"Cost Of Revenue":640500000.0,"Total Revenue":851900000.0,"Operating Revenue":851900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.202487,"Normalized EBITDA":244800000.0,"Net Income From Continuing Operation Net Minority Interest":134700000.0,"Reconciled Depreciation":74100000.0,"Reconciled Cost Of Revenue":661100000.0,"EBITDA":244800000.0,"EBIT":170700000.0,"Net Interest Income":5800000.0,"Interest Expense":1800000.0,"Interest Income":7600000.0,"Normalized Income":134700000.0,"Net Income From Continuing And Discontinued Operation":134700000.0,"Total Expenses":728400000.0,"Total Operating Income As Reported":161000000.0,"Diluted Average Shares":31800000.0,"Basic Average Shares":31500000.0,"Diluted EPS":4.24,"Basic EPS":4.28,"Diluted NI Availto Com Stockholders":134700000.0,"Net Income Common Stockholders":134700000.0,"Net Income":134700000.0,"Net Income Including Noncontrolling Interests":134700000.0,"Net Income Continuous Operations":134700000.0,"Tax Provision":34200000.0,"Pretax Income":168900000.0,"Other Income Expense":11400000.0,"Other Non Operating Income Expenses":2100000.0,"Earnings From Equity Interest":9300000.0,"Net Non Operating Interest Income Expense":5800000.0,"Interest Expense Non Operating":1800000.0,"Interest Income Non Operating":7600000.0,"Operating Income":151700000.0,"Operating Expense":67300000.0,"Selling General And Administration":67300000.0,"General And Administrative Expense":67300000.0,"Other Gand A":67300000.0,"Gross Profit":219000000.0,"Cost Of Revenue":661100000.0,"Total Revenue":880100000.0,"Operating Revenue":880100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.221857,"Normalized EBITDA":197000000.0,"Net Income From Continuing Operation Net Minority Interest":94700000.0,"Reconciled Depreciation":73600000.0,"Reconciled Cost Of Revenue":650400000.0,"EBITDA":197000000.0,"EBIT":123400000.0,"Net Interest Income":6300000.0,"Interest Expense":1700000.0,"Interest Income":8000000.0,"Normalized Income":94700000.0,"Net Income From Continuing And Discontinued Operation":94700000.0,"Total Expenses":724800000.0,"Total Operating Income As Reported":113000000.0,"Diluted Average Shares":32400000.0,"Basic Average Shares":32100000.0,"Diluted EPS":2.92,"Basic EPS":2.95,"Diluted NI Availto Com Stockholders":94700000.0,"Net Income Common Stockholders":94700000.0,"Net Income":94700000.0,"Net Income Including Noncontrolling Interests":94700000.0,"Net Income Continuous Operations":94700000.0,"Tax Provision":27000000.0,"Pretax Income":121700000.0,"Other Income Expense":9700000.0,"Other Non Operating Income Expenses":2400000.0,"Earnings From Equity Interest":7300000.0,"Net Non Operating Interest Income Expense":6300000.0,"Interest Expense Non Operating":1700000.0,"Interest Income Non Operating":8000000.0,"Operating Income":105700000.0,"Operating Expense":74400000.0,"Selling General And Administration":74400000.0,"General And Administrative Expense":74400000.0,"Other Gand A":74400000.0,"Gross Profit":180100000.0,"Cost Of Revenue":650400000.0,"Total Revenue":830500000.0,"Operating Revenue":830500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215835,"Normalized EBITDA":169000000.0,"Net Income From Continuing Operation Net Minority Interest":72300000.0,"Reconciled Depreciation":75100000.0,"Reconciled Cost Of Revenue":631100000.0,"EBITDA":169000000.0,"EBIT":93900000.0,"Net Interest Income":7700000.0,"Interest Expense":1700000.0,"Interest Income":9400000.0,"Normalized Income":72300000.0,"Net Income From Continuing And Discontinued Operation":72300000.0,"Total Expenses":706500000.0,"Total Operating Income As Reported":82100000.0,"Diluted Average Shares":33200000.0,"Basic Average Shares":32800000.0,"Diluted EPS":2.18,"Basic EPS":2.2,"Diluted NI Availto Com Stockholders":72300000.0,"Net Income Common Stockholders":72300000.0,"Net Income":72300000.0,"Net Income Including Noncontrolling Interests":72300000.0,"Net Income Continuous Operations":72300000.0,"Tax Provision":19900000.0,"Pretax Income":92200000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":2400000.0,"Earnings From Equity Interest":6600000.0,"Net Non Operating Interest Income Expense":7700000.0,"Interest Expense Non Operating":1700000.0,"Interest Income Non Operating":9400000.0,"Operating Income":75500000.0,"Operating Expense":75400000.0,"Selling General And Administration":75400000.0,"General And Administrative Expense":75400000.0,"Other Gand A":75400000.0,"Gross Profit":150900000.0,"Cost Of Revenue":631100000.0,"Total Revenue":782000000.0,"Operating Revenue":782000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":45600000.0,"Repurchase Of Capital Stock":-52800000.0,"Repayment Of Debt":-10100000.0,"Capital Expenditure":-48400000.0,"Interest Paid Supplemental Data":1700000.0,"Income Tax Paid Supplemental Data":2800000.0,"End Cash Position":100100000.0,"Beginning Cash Position":141900000.0,"Changes In Cash":-41800000.0,"Financing Cash Flow":-99000000.0,"Cash Flow From Continuing Financing Activities":-99000000.0,"Net Other Financing Charges":-25100000.0,"Cash Dividends Paid":-11000000.0,"Common Stock Dividend Paid":-11000000.0,"Net Common Stock Issuance":-52800000.0,"Common Stock Payments":-52800000.0,"Net Issuance Payments Of Debt":-10100000.0,"Net Long Term Debt Issuance":-10100000.0,"Long Term Debt Payments":-10100000.0,"Investing Cash Flow":-36800000.0,"Cash Flow From Continuing Investing Activities":-36800000.0,"Net Investment Purchase And Sale":11600000.0,"Sale Of Investment":17400000.0,"Purchase Of Investment":-5800000.0,"Net PPE Purchase And Sale":-100000.0,"Sale Of PPE":null,"Purchase Of PPE":-100000.0,"Capital Expenditure Reported":-48300000.0,"Operating Cash Flow":94000000.0,"Cash Flow From Continuing Operating Activities":94000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-28100000.0,"Change In Other Working Capital":7700000.0,"Change In Other Current Liabilities":-31700000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Prepaid Assets":-4000000.0,"Change In Receivables":-1100000.0,"Changes In Account Receivables":-1100000.0,"Other Non Cash Items":-11600000.0,"Stock Based Compensation":5500000.0,"Deferred Tax":700000.0,"Deferred Income Tax":700000.0,"Depreciation Amortization Depletion":75900000.0,"Depreciation And Amortization":75900000.0,"Depreciation":75900000.0,"Operating Gains Losses":-5000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Net Income From Continuing Operations":56600000.0},"2025-12-31":{"Free Cash Flow":42200000.0,"Repurchase Of Capital Stock":-77500000.0,"Repayment Of Debt":-9700000.0,"Capital Expenditure":-134700000.0,"Interest Paid Supplemental Data":900000.0,"Income Tax Paid Supplemental Data":23600000.0,"End Cash Position":141900000.0,"Beginning Cash Position":92700000.0,"Changes In Cash":49200000.0,"Financing Cash Flow":-98500000.0,"Cash Flow From Continuing Financing Activities":-98500000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":-11200000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-77500000.0,"Common Stock Payments":-77500000.0,"Net Issuance Payments Of Debt":-9700000.0,"Net Long Term Debt Issuance":-9700000.0,"Long Term Debt Payments":-9700000.0,"Investing Cash Flow":-29200000.0,"Cash Flow From Continuing Investing Activities":-29200000.0,"Net Investment Purchase And Sale":215400000.0,"Sale Of Investment":100800000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":8700000.0,"Sale Of PPE":8700000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-134700000.0,"Operating Cash Flow":176900000.0,"Cash Flow From Continuing Operating Activities":176900000.0,"Dividend Received Cfo":21000000.0,"Change In Working Capital":-41300000.0,"Change In Other Working Capital":8200000.0,"Change In Other Current Liabilities":-35500000.0,"Change In Payables And Accrued Expense":-25700000.0,"Change In Payable":-25700000.0,"Change In Account Payable":-25700000.0,"Change In Prepaid Assets":-9600000.0,"Change In Receivables":21300000.0,"Changes In Account Receivables":21300000.0,"Other Non Cash Items":-13300000.0,"Stock Based Compensation":5700000.0,"Deferred Tax":-1800000.0,"Deferred Income Tax":-1800000.0,"Depreciation Amortization Depletion":77200000.0,"Depreciation And Amortization":77200000.0,"Depreciation":77200000.0,"Operating Gains Losses":-13700000.0,"Earnings Losses From Equity Investments":-9300000.0,"Net Income From Continuing Operations":143100000.0},"2025-09-30":{"Free Cash Flow":92400000.0,"Repurchase Of Capital Stock":-65400000.0,"Repayment Of Debt":-10100000.0,"Capital Expenditure":-83200000.0,"Interest Paid Supplemental Data":1700000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":92700000.0,"Beginning Cash Position":59100000.0,"Changes In Cash":33600000.0,"Financing Cash Flow":-89000000.0,"Cash Flow From Continuing Financing Activities":-89000000.0,"Net Other Financing Charges":-2100000.0,"Cash Dividends Paid":-11400000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-65400000.0,"Common Stock Payments":-65400000.0,"Net Issuance Payments Of Debt":-10100000.0,"Net Long Term Debt Issuance":-10100000.0,"Long Term Debt Payments":-10100000.0,"Investing Cash Flow":-53000000.0,"Cash Flow From Continuing Investing Activities":-53000000.0,"Net Investment Purchase And Sale":30300000.0,"Sale Of Investment":35800000.0,"Purchase Of Investment":-5500000.0,"Net PPE Purchase And Sale":-100000.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-83200000.0,"Operating Cash Flow":175600000.0,"Cash Flow From Continuing Operating Activities":175600000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-24300000.0,"Change In Other Working Capital":7100000.0,"Change In Other Current Liabilities":-32300000.0,"Change In Payables And Accrued Expense":-5100000.0,"Change In Payable":-5100000.0,"Change In Account Payable":-5100000.0,"Change In Prepaid Assets":-4700000.0,"Change In Receivables":10700000.0,"Changes In Account Receivables":10700000.0,"Other Non Cash Items":-14600000.0,"Stock Based Compensation":5300000.0,"Deferred Tax":9700000.0,"Deferred Income Tax":9700000.0,"Depreciation Amortization Depletion":74100000.0,"Depreciation And Amortization":74100000.0,"Depreciation":74100000.0,"Operating Gains Losses":-9300000.0,"Earnings Losses From Equity Investments":-9300000.0,"Net Income From Continuing Operations":134700000.0},"2025-06-30":{"Free Cash Flow":19300000.0,"Repurchase Of Capital Stock":-93500000.0,"Repayment Of Debt":-9800000.0,"Capital Expenditure":-86300000.0,"Interest Paid Supplemental Data":1000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":59100000.0,"Beginning Cash Position":122000000.0,"Changes In Cash":-62900000.0,"Financing Cash Flow":-114500000.0,"Cash Flow From Continuing Financing Activities":-114500000.0,"Net Other Financing Charges":-200000.0,"Cash Dividends Paid":-11000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-93500000.0,"Common Stock Payments":-93500000.0,"Net Issuance Payments Of Debt":-9800000.0,"Net Long Term Debt Issuance":-9800000.0,"Long Term Debt Payments":-9800000.0,"Investing Cash Flow":-54000000.0,"Cash Flow From Continuing Investing Activities":-54000000.0,"Net Investment Purchase And Sale":32000000.0,"Sale Of Investment":35700000.0,"Purchase Of Investment":-3700000.0,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-86300000.0,"Operating Cash Flow":105600000.0,"Cash Flow From Continuing Operating Activities":105600000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-45000000.0,"Change In Other Working Capital":7000000.0,"Change In Other Current Liabilities":-32500000.0,"Change In Payables And Accrued Expense":2300000.0,"Change In Payable":2300000.0,"Change In Account Payable":2300000.0,"Change In Prepaid Assets":-3700000.0,"Change In Receivables":-18100000.0,"Changes In Account Receivables":-18100000.0,"Other Non Cash Items":-16200000.0,"Stock Based Compensation":5900000.0,"Deferred Tax":-100000.0,"Deferred Income Tax":-100000.0,"Depreciation Amortization Depletion":73600000.0,"Depreciation And Amortization":73600000.0,"Depreciation":73600000.0,"Operating Gains Losses":-7300000.0,"Earnings Losses From Equity Investments":-7300000.0,"Net Income From Continuing Operations":94700000.0},"2025-03-31":{"Free Cash Flow":-200000.0,"Repurchase Of Capital Stock":-66900000.0,"Repayment Of Debt":-10100000.0,"Capital Expenditure":-89200000.0,"Interest Paid Supplemental Data":1700000.0,"Income Tax Paid Supplemental Data":1600000.0,"End Cash Position":122000000.0,"Beginning Cash Position":266800000.0,"Changes In Cash":-144800000.0,"Financing Cash Flow":-104400000.0,"Cash Flow From Continuing Financing Activities":-104400000.0,"Net Other Financing Charges":-16100000.0,"Cash Dividends Paid":-11300000.0,"Common Stock Dividend Paid":-11300000.0,"Net Common Stock Issuance":-66900000.0,"Common Stock Payments":-66900000.0,"Net Issuance Payments Of Debt":-10100000.0,"Net Long Term Debt Issuance":-10100000.0,"Long Term Debt Payments":-10100000.0,"Investing Cash Flow":-129400000.0,"Cash Flow From Continuing Investing Activities":-129400000.0,"Net Investment Purchase And Sale":-40400000.0,"Sale Of Investment":65000000.0,"Purchase Of Investment":-105400000.0,"Net PPE Purchase And Sale":200000.0,"Sale Of PPE":200000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-89200000.0,"Operating Cash Flow":89000000.0,"Cash Flow From Continuing Operating Activities":89000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-45700000.0,"Change In Other Working Capital":6600000.0,"Change In Other Current Liabilities":-38500000.0,"Change In Payables And Accrued Expense":-5300000.0,"Change In Payable":-5300000.0,"Change In Account Payable":-5300000.0,"Change In Prepaid Assets":-6900000.0,"Change In Receivables":-1600000.0,"Changes In Account Receivables":-1600000.0,"Other Non Cash Items":-12300000.0,"Stock Based Compensation":5800000.0,"Deferred Tax":400000.0,"Deferred Income Tax":400000.0,"Depreciation Amortization Depletion":75100000.0,"Depreciation And Amortization":75100000.0,"Depreciation":75100000.0,"Operating Gains Losses":-6600000.0,"Earnings Losses From Equity Investments":-6600000.0,"Net Income From Continuing Operations":72300000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":1500000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}