{"ticker":"MAYS","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":162517.0,"Ordinary Shares Number":2015780.0,"Share Issued":2178297.0,"Net Debt":4020951.0,"Total Debt":30775276.0,"Tangible Book Value":51702047.0,"Invested Capital":57833711.0,"Working Capital":2935172.0,"Net Tangible Assets":51702047.0,"Capital Lease Obligations":24643612.0,"Common Stock Equity":51702047.0,"Total Capitalization":57833711.0,"Total Equity Gross Minority Interest":51702047.0,"Stockholders Equity":51702047.0,"Treasury Stock":1287852.0,"Retained Earnings":47465357.0,"Additional Paid In Capital":3346245.0,"Capital Stock":2178297.0,"Common Stock":2178297.0,"Total Liabilities Net Minority Interest":38519129.0,"Total Non Current Liabilities Net Minority Interest":34365276.0,"Non Current Deferred Liabilities":3590000.0,"Non Current Deferred Taxes Liabilities":3590000.0,"Long Term Debt And Capital Lease Obligation":30775276.0,"Long Term Capital Lease Obligation":24643612.0,"Long Term Debt":6131664.0,"Current Liabilities":4153853.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":4153853.0,"Payables":4153853.0,"Other Payable":1148929.0,"Accounts Payable":3004924.0,"Total Assets":90221176.0,"Total Non Current Assets":83132151.0,"Other Non Current Assets":1718405.0,"Non Current Deferred Assets":3179342.0,"Investment Properties":51317096.0,"Net PPE":26917308.0,"Gross PPE":26917308.0,"Other Properties":26917308.0,"Current Assets":7089025.0,"Restricted Cash":1030852.0,"Receivables":3947460.0,"Accounts Receivable":3947460.0,"Allowance For Doubtful Accounts Receivable":-38281.0,"Gross Accounts Receivable":3985741.0,"Cash Cash Equivalents And Short Term Investments":2110713.0,"Cash And Cash Equivalents":2110713.0},"2026-01-31":{"Treasury Shares Number":162517.0,"Ordinary Shares Number":2015780.0,"Share Issued":2178297.0,"Net Debt":2719673.0,"Total Debt":28133809.0,"Tangible Book Value":51918910.0,"Invested Capital":55073003.0,"Working Capital":1145549.0,"Net Tangible Assets":51918910.0,"Capital Lease Obligations":24979716.0,"Common Stock Equity":51918910.0,"Total Capitalization":55073003.0,"Total Equity Gross Minority Interest":51918910.0,"Stockholders Equity":51918910.0,"Treasury Stock":1287852.0,"Retained Earnings":47682220.0,"Additional Paid In Capital":3346245.0,"Capital Stock":2178297.0,"Common Stock":2178297.0,"Total Liabilities Net Minority Interest":36464346.0,"Total Non Current Liabilities Net Minority Interest":31815809.0,"Non Current Deferred Liabilities":3682000.0,"Non Current Deferred Taxes Liabilities":3682000.0,"Long Term Debt And Capital Lease Obligation":28133809.0,"Long Term Capital Lease Obligation":24979716.0,"Long Term Debt":3154093.0,"Current Liabilities":4648537.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":4648537.0,"Payables":4648537.0,"Other Payable":1126725.0,"Accounts Payable":3521812.0,"Total Assets":88383256.0,"Total Non Current Assets":82589170.0,"Other Non Current Assets":2868422.0,"Non Current Deferred Assets":3287552.0,"Investment Properties":49038262.0,"Net PPE":27394934.0,"Gross PPE":27394934.0,"Other Properties":27394934.0,"Current Assets":5794086.0,"Restricted Cash":1040148.0,"Receivables":4319518.0,"Accounts Receivable":4319518.0,"Allowance For Doubtful Accounts Receivable":-34450.0,"Gross Accounts Receivable":4353968.0,"Cash Cash Equivalents And Short Term Investments":434420.0,"Cash And Cash Equivalents":434420.0},"2025-10-31":{"Treasury Shares Number":162517.0,"Ordinary Shares Number":2015780.0,"Share Issued":2178297.0,"Net Debt":1006047.0,"Total Debt":28494868.0,"Tangible Book Value":52427870.0,"Invested Capital":55622899.0,"Working Capital":3140881.0,"Net Tangible Assets":52427870.0,"Capital Lease Obligations":25299839.0,"Common Stock Equity":52427870.0,"Total Capitalization":55622899.0,"Total Equity Gross Minority Interest":52427870.0,"Stockholders Equity":52427870.0,"Treasury Stock":1287852.0,"Retained Earnings":48191180.0,"Additional Paid In Capital":3346245.0,"Capital Stock":2178297.0,"Common Stock":2178297.0,"Total Liabilities Net Minority Interest":36284366.0,"Total Non Current Liabilities Net Minority Interest":32383868.0,"Non Current Deferred Liabilities":3889000.0,"Non Current Deferred Taxes Liabilities":3889000.0,"Long Term Debt And Capital Lease Obligation":28494868.0,"Long Term Capital Lease Obligation":25299839.0,"Long Term Debt":3195029.0,"Current Liabilities":3900498.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":3900498.0,"Payables":3900498.0,"Other Payable":1126725.0,"Accounts Payable":2773773.0,"Total Assets":88712236.0,"Total Non Current Assets":81670857.0,"Other Non Current Assets":1801836.0,"Non Current Deferred Assets":3474507.0,"Investment Properties":48525435.0,"Net PPE":27869079.0,"Gross PPE":27869079.0,"Other Properties":27869079.0,"Current Assets":7041379.0,"Restricted Cash":1040148.0,"Receivables":3812249.0,"Accounts Receivable":3812249.0,"Allowance For Doubtful Accounts Receivable":-27830.0,"Gross Accounts Receivable":3840079.0,"Cash Cash Equivalents And Short Term Investments":2188982.0,"Cash And Cash Equivalents":2188982.0},"2025-04-30":{"Treasury Shares Number":162517.0,"Ordinary Shares Number":2015780.0,"Share Issued":2178297.0,"Net Debt":996868.0,"Total Debt":27636823.0,"Tangible Book Value":52853897.0,"Invested Capital":56129589.0,"Working Capital":3552393.0,"Net Tangible Assets":52853897.0,"Capital Lease Obligations":24361131.0,"Common Stock Equity":52853897.0,"Total Capitalization":56129589.0,"Total Equity Gross Minority Interest":52853897.0,"Stockholders Equity":52853897.0,"Treasury Stock":1287852.0,"Retained Earnings":48617207.0,"Additional Paid In Capital":3346245.0,"Capital Stock":2178297.0,"Common Stock":2178297.0,"Total Liabilities Net Minority Interest":35001912.0,"Total Non Current Liabilities Net Minority Interest":31712823.0,"Non Current Deferred Liabilities":4076000.0,"Non Current Deferred Taxes Liabilities":4076000.0,"Long Term Debt And Capital Lease Obligation":27636823.0,"Long Term Capital Lease Obligation":24361131.0,"Long Term Debt":3275692.0,"Current Liabilities":3289089.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":3289089.0,"Payables":3289089.0,"Other Payable":1085298.0,"Accounts Payable":2203791.0,"Total Assets":87855809.0,"Total Non Current Assets":81014327.0,"Other Non Current Assets":1700487.0,"Non Current Deferred Assets":3480394.0,"Investment Properties":48538231.0,"Net PPE":27295215.0,"Gross PPE":27295215.0,"Other Properties":27295215.0,"Current Assets":6841482.0,"Restricted Cash":1016479.0,"Receivables":3546179.0,"Accounts Receivable":3546179.0,"Allowance For Doubtful Accounts Receivable":-22184.0,"Gross Accounts Receivable":3568363.0,"Cash Cash Equivalents And Short Term Investments":2278824.0,"Cash And Cash Equivalents":2278824.0},"2025-01-31":{"Treasury Shares Number":162517.0,"Ordinary Shares Number":2015780.0,"Share Issued":2178297.0,"Net Debt":1823358.0,"Total Debt":27996353.0,"Tangible Book Value":52767113.0,"Invested Capital":56081134.0,"Working Capital":-451190.0,"Net Tangible Assets":52767113.0,"Capital Lease Obligations":24682332.0,"Common Stock Equity":52767113.0,"Total Capitalization":52767113.0,"Total Equity Gross Minority Interest":52767113.0,"Stockholders Equity":52767113.0,"Treasury Stock":1287852.0,"Retained Earnings":48530423.0,"Additional Paid In Capital":3346245.0,"Capital Stock":2178297.0,"Common Stock":2178297.0,"Total Liabilities Net Minority Interest":35579288.0,"Total Non Current Liabilities Net Minority Interest":28735332.0,"Non Current Deferred Liabilities":4053000.0,"Non Current Deferred Taxes Liabilities":4053000.0,"Long Term Debt And Capital Lease Obligation":24682332.0,"Long Term Capital Lease Obligation":24682332.0,"Long Term Debt":null,"Current Liabilities":6843956.0,"Current Debt And Capital Lease Obligation":3314021.0,"Current Debt":3314021.0,"Line Of Credit":3314021.0,"Payables And Accrued Expenses":3529935.0,"Payables":3529935.0,"Other Payable":1044777.0,"Accounts Payable":2485158.0,"Total Assets":88346401.0,"Total Non Current Assets":81953635.0,"Other Non Current Assets":2731691.0,"Non Current Deferred Assets":3464028.0,"Investment Properties":47935289.0,"Net PPE":27822627.0,"Gross PPE":27822627.0,"Other Properties":27822627.0,"Current Assets":6392766.0,"Restricted Cash":975959.0,"Receivables":3926144.0,"Accounts Receivable":3926144.0,"Allowance For Doubtful Accounts Receivable":-32793.0,"Gross Accounts Receivable":3958937.0,"Cash Cash Equivalents And Short Term Investments":1490663.0,"Cash And Cash Equivalents":1490663.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":3785.289918,"Tax Rate For Calcs":0.297867,"Normalized EBITDA":137428.0,"Total Unusual Items":12708.0,"Total Unusual Items Excluding Goodwill":12708.0,"Net Income From Continuing Operation Net Minority Interest":-216863.0,"Reconciled Depreciation":471707.0,"Reconciled Cost Of Revenue":3999990.0,"EBITDA":150136.0,"EBIT":-321571.0,"Net Interest Income":6778.0,"Interest Expense":null,"Interest Income":6778.0,"Normalized Income":-225785.710082,"Net Income From Continuing And Discontinued Operation":-216863.0,"Total Expenses":5636322.0,"Total Operating Income As Reported":-321571.0,"Diluted Average Shares":2015780.0,"Basic Average Shares":2015780.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-216863.0,"Net Income Common Stockholders":-216863.0,"Net Income":-216863.0,"Net Income Including Noncontrolling Interests":-216863.0,"Net Income Continuous Operations":-216863.0,"Tax Provision":-92000.0,"Pretax Income":-308863.0,"Other Income Expense":12708.0,"Gain On Sale Of Security":12708.0,"Net Non Operating Interest Income Expense":6778.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":6778.0,"Operating Income":-321571.0,"Operating Expense":1636332.0,"Depreciation Amortization Depletion Income Statement":471707.0,"Depreciation And Amortization In Income Statement":471707.0,"Depreciation Income Statement":471707.0,"Selling General And Administration":1164625.0,"General And Administrative Expense":1164625.0,"Other Gand A":1164625.0,"Gross Profit":1314761.0,"Cost Of Revenue":3999990.0,"Total Revenue":5314751.0,"Operating Revenue":4960994.0},"2026-01-31":{"Tax Effect Of Unusual Items":930.395553,"Tax Rate For Calcs":0.289122,"Normalized EBITDA":-241723.0,"Total Unusual Items":3218.0,"Total Unusual Items Excluding Goodwill":3218.0,"Net Income From Continuing Operation Net Minority Interest":-508960.0,"Reconciled Depreciation":470677.0,"Reconciled Cost Of Revenue":4127284.0,"EBITDA":-238505.0,"EBIT":-709182.0,"Net Interest Income":-6778.0,"Interest Expense":6778.0,"Interest Income":null,"Normalized Income":-511247.604447,"Net Income From Continuing And Discontinued Operation":-508960.0,"Total Expenses":5923882.0,"Total Operating Income As Reported":-712400.0,"Diluted Average Shares":2015780.0,"Basic Average Shares":2015780.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-508960.0,"Net Income Common Stockholders":-508960.0,"Net Income":-508960.0,"Net Income Including Noncontrolling Interests":-508960.0,"Net Income Continuous Operations":-508960.0,"Tax Provision":-207000.0,"Pretax Income":-715960.0,"Other Income Expense":3218.0,"Gain On Sale Of Security":3218.0,"Net Non Operating Interest Income Expense":-6778.0,"Interest Expense Non Operating":6778.0,"Interest Income Non Operating":null,"Operating Income":-712400.0,"Operating Expense":1796598.0,"Depreciation Amortization Depletion Income Statement":470677.0,"Depreciation And Amortization In Income Statement":470677.0,"Depreciation Income Statement":470677.0,"Selling General And Administration":1325921.0,"General And Administrative Expense":1325921.0,"Other Gand A":1325921.0,"Gross Profit":1084198.0,"Cost Of Revenue":4127284.0,"Total Revenue":5211482.0,"Operating Revenue":4869045.0},"2025-10-31":{"Tax Effect Of Unusual Items":2770.28226,"Tax Rate For Calcs":0.302697,"Normalized EBITDA":-15917.0,"Total Unusual Items":9152.0,"Total Unusual Items Excluding Goodwill":9152.0,"Net Income From Continuing Operation Net Minority Interest":-334027.0,"Reconciled Depreciation":472262.0,"Reconciled Cost Of Revenue":4077513.0,"EBITDA":-6765.0,"EBIT":-479027.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":-340408.71774,"Net Income From Continuing And Discontinued Operation":-334027.0,"Total Expenses":5739593.0,"Total Operating Income As Reported":-488179.0,"Diluted Average Shares":2015780.0,"Basic Average Shares":2015780.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-334027.0,"Net Income Common Stockholders":-334027.0,"Net Income":-334027.0,"Net Income Including Noncontrolling Interests":-334027.0,"Net Income Continuous Operations":-334027.0,"Tax Provision":-145000.0,"Pretax Income":-479027.0,"Other Income Expense":9152.0,"Gain On Sale Of Security":9152.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":-488179.0,"Operating Expense":1662080.0,"Depreciation Amortization Depletion Income Statement":472262.0,"Depreciation And Amortization In Income Statement":472262.0,"Depreciation Income Statement":472262.0,"Selling General And Administration":1189818.0,"General And Administrative Expense":1189818.0,"Other Gand A":1189818.0,"Gross Profit":1173901.0,"Cost Of Revenue":4077513.0,"Total Revenue":5251414.0,"Operating Revenue":4916569.0},"2025-07-31":{"Tax Effect Of Unusual Items":3269.104478,"Tax Rate For Calcs":null,"Normalized EBITDA":315897.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-6937.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-99160.895522,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6937.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-04-30":{"Tax Effect Of Unusual Items":1671.618815,"Tax Rate For Calcs":0.209502,"Normalized EBITDA":570395.0,"Total Unusual Items":7979.0,"Total Unusual Items Excluding Goodwill":7979.0,"Net Income From Continuing Operation Net Minority Interest":86784.0,"Reconciled Depreciation":457285.0,"Reconciled Cost Of Revenue":3822276.0,"EBITDA":578374.0,"EBIT":121089.0,"Net Interest Income":-11305.0,"Interest Expense":11305.0,"Interest Income":7979.0,"Normalized Income":80476.618815,"Net Income From Continuing And Discontinued Operation":86784.0,"Total Expenses":5519041.0,"Total Operating Income As Reported":113110.0,"Diluted Average Shares":2015780.0,"Basic Average Shares":2015780.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":86784.0,"Net Income Common Stockholders":86784.0,"Net Income":86784.0,"Net Income Including Noncontrolling Interests":86784.0,"Net Income Continuous Operations":86784.0,"Tax Provision":23000.0,"Pretax Income":109784.0,"Other Income Expense":7979.0,"Gain On Sale Of Security":7979.0,"Net Non Operating Interest Income Expense":-11305.0,"Interest Expense Non Operating":11305.0,"Interest Income Non Operating":7979.0,"Operating Income":113110.0,"Operating Expense":1696765.0,"Depreciation Amortization Depletion Income Statement":457285.0,"Depreciation And Amortization In Income Statement":457285.0,"Depreciation Income Statement":457285.0,"Selling General And Administration":1239480.0,"General And Administrative Expense":1239480.0,"Other Gand A":1239480.0,"Gross Profit":1809875.0,"Cost Of Revenue":3822276.0,"Total Revenue":5632151.0,"Operating Revenue":5298933.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.225843,"Normalized EBITDA":null,"Total Unusual Items":3464.0,"Total Unusual Items Excluding Goodwill":3464.0,"Net Income From Continuing Operation Net Minority Interest":-157681.0,"Reconciled Depreciation":445274.0,"Reconciled Cost Of Revenue":4128415.0,"EBITDA":266618.0,"EBIT":-178656.0,"Net Interest Income":null,"Interest Expense":25025.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":-157681.0,"Total Expenses":5825564.0,"Total Operating Income As Reported":-182120.0,"Diluted Average Shares":2015780.0,"Basic Average Shares":2015780.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-157681.0,"Net Income Common Stockholders":-157681.0,"Net Income":-157681.0,"Net Income Including Noncontrolling Interests":-157681.0,"Net Income Continuous Operations":-157681.0,"Tax Provision":-46000.0,"Pretax Income":-203681.0,"Other Income Expense":3464.0,"Gain On Sale Of Security":3464.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":25025.0,"Interest Income Non Operating":null,"Operating Income":-182120.0,"Operating Expense":1697149.0,"Depreciation Amortization Depletion Income Statement":445274.0,"Depreciation And Amortization In Income Statement":445274.0,"Depreciation Income Statement":445274.0,"Selling General And Administration":1251875.0,"General And Administrative Expense":1251875.0,"Other Gand A":1251875.0,"Gross Profit":1515029.0,"Cost Of Revenue":4128415.0,"Total Revenue":5643444.0,"Operating Revenue":5335131.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":-1309408.0,"Repayment Of Debt":-3154094.0,"Capital Expenditure":-2750542.0,"Interest Paid Supplemental Data":null,"End Cash Position":3141565.0,"Beginning Cash Position":1474568.0,"Changes In Cash":1666997.0,"Financing Cash Flow":2976405.0,"Cash Flow From Continuing Financing Activities":2976405.0,"Net Issuance Payments Of Debt":3045906.0,"Net Long Term Debt Issuance":3045906.0,"Long Term Debt Payments":-3154094.0,"Investing Cash Flow":-2750542.0,"Cash Flow From Continuing Investing Activities":-2750542.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2750542.0,"Purchase Of PPE":-2750542.0,"Operating Cash Flow":1441134.0,"Cash Flow From Continuing Operating Activities":1441134.0,"Change In Working Capital":1023562.0,"Change In Payables And Accrued Expense":-494684.0,"Change In Payable":-494684.0,"Change In Account Payable":-516888.0,"Change In Prepaid Assets":1150017.0,"Change In Receivables":368229.0,"Other Non Cash Items":250897.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":3831.0,"Deferred Tax":-92000.0,"Deferred Income Tax":-92000.0,"Depreciation Amortization Depletion":471707.0,"Depreciation And Amortization":471707.0,"Depreciation":471707.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-216863.0},"2026-01-31":{"Free Cash Flow":-1713626.0,"Repayment Of Debt":-40936.0,"Capital Expenditure":-983503.0,"Interest Paid Supplemental Data":null,"End Cash Position":1474568.0,"Beginning Cash Position":3229130.0,"Changes In Cash":-1754562.0,"Financing Cash Flow":-40936.0,"Cash Flow From Continuing Financing Activities":-40936.0,"Net Issuance Payments Of Debt":-40936.0,"Net Long Term Debt Issuance":-40936.0,"Long Term Debt Payments":-40936.0,"Investing Cash Flow":-983503.0,"Cash Flow From Continuing Investing Activities":-983503.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-983503.0,"Purchase Of PPE":-983503.0,"Operating Cash Flow":-730123.0,"Cash Flow From Continuing Operating Activities":-730123.0,"Change In Working Capital":-832438.0,"Change In Payables And Accrued Expense":748039.0,"Change In Payable":748039.0,"Change In Account Payable":748039.0,"Change In Prepaid Assets":-1066586.0,"Change In Receivables":-513891.0,"Other Non Cash Items":340978.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":6620.0,"Deferred Tax":-207000.0,"Deferred Income Tax":-207000.0,"Depreciation Amortization Depletion":470677.0,"Depreciation And Amortization":470677.0,"Depreciation":470677.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-508960.0},"2025-10-31":{"Free Cash Flow":1510917.0,"Repayment Of Debt":-40532.0,"Capital Expenditure":-411346.0,"Interest Paid Supplemental Data":null,"End Cash Position":3229130.0,"Beginning Cash Position":1758745.0,"Changes In Cash":1470385.0,"Financing Cash Flow":-40532.0,"Cash Flow From Continuing Financing Activities":-40532.0,"Net Issuance Payments Of Debt":-40532.0,"Net Long Term Debt Issuance":-40532.0,"Long Term Debt Payments":-40532.0,"Investing Cash Flow":-411346.0,"Cash Flow From Continuing Investing Activities":-411346.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-411346.0,"Purchase Of PPE":-411346.0,"Operating Cash Flow":1922263.0,"Cash Flow From Continuing Operating Activities":1922263.0,"Change In Working Capital":1553123.0,"Change In Payables And Accrued Expense":-82801.0,"Change In Payable":-82801.0,"Change In Account Payable":-117301.0,"Change In Prepaid Assets":1493065.0,"Change In Receivables":142859.0,"Other Non Cash Items":203583.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":4622.0,"Deferred Tax":-145000.0,"Deferred Income Tax":-145000.0,"Depreciation Amortization Depletion":472262.0,"Depreciation And Amortization":472262.0,"Depreciation":472262.0,"Operating Gains Losses":167700.0,"Gain Loss On Sale Of PPE":167700.0,"Net Income From Continuing Operations":-334027.0},"2025-04-30":{"Free Cash Flow":868415.0,"Repayment Of Debt":-39734.0,"Capital Expenditure":-1060227.0,"Interest Paid Supplemental Data":34262.0,"End Cash Position":3295303.0,"Beginning Cash Position":2466622.0,"Changes In Cash":828681.0,"Financing Cash Flow":-39734.0,"Cash Flow From Continuing Financing Activities":-39734.0,"Net Issuance Payments Of Debt":-39734.0,"Net Long Term Debt Issuance":-39734.0,"Long Term Debt Payments":-39734.0,"Investing Cash Flow":-1060227.0,"Cash Flow From Continuing Investing Activities":-1060227.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1060227.0,"Purchase Of PPE":-1060227.0,"Operating Cash Flow":1928642.0,"Cash Flow From Continuing Operating Activities":1928642.0,"Change In Working Capital":1174552.0,"Change In Payables And Accrued Expense":-240846.0,"Change In Payable":-240846.0,"Change In Account Payable":-281367.0,"Change In Prepaid Assets":1031204.0,"Change In Receivables":384194.0,"Other Non Cash Items":191250.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":-4229.0,"Deferred Tax":23000.0,"Deferred Income Tax":23000.0,"Depreciation Amortization Depletion":457285.0,"Depreciation And Amortization":457285.0,"Depreciation":457285.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":86784.0},"2025-01-31":{"Free Cash Flow":-586177.0,"Repayment Of Debt":-239274.0,"Capital Expenditure":-202745.0,"Interest Paid Supplemental Data":null,"End Cash Position":2466622.0,"Beginning Cash Position":3292073.0,"Changes In Cash":-825451.0,"Financing Cash Flow":-239274.0,"Cash Flow From Continuing Financing Activities":-239274.0,"Net Issuance Payments Of Debt":-239274.0,"Net Long Term Debt Issuance":-239274.0,"Long Term Debt Payments":-239274.0,"Investing Cash Flow":-202745.0,"Cash Flow From Continuing Investing Activities":-202745.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-202745.0,"Purchase Of PPE":-202745.0,"Operating Cash Flow":-383432.0,"Cash Flow From Continuing Operating Activities":-383432.0,"Change In Working Capital":-946276.0,"Change In Payables And Accrued Expense":605841.0,"Change In Payable":605841.0,"Change In Account Payable":604621.0,"Change In Prepaid Assets":-1038021.0,"Change In Receivables":-514096.0,"Other Non Cash Items":311664.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":9587.0,"Deferred Tax":-46000.0,"Deferred Income Tax":-46000.0,"Depreciation Amortization Depletion":445274.0,"Depreciation And Amortization":445274.0,"Depreciation":445274.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-157681.0}}}