{"ticker":"MBC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":203400000.0,"Share Issued":203400000.0,"Net Debt":1148700000.0,"Total Debt":1689800000.0,"Tangible Book Value":-238400000.0,"Invested Capital":3359000000.0,"Working Capital":458000000.0,"Net Tangible Assets":-238400000.0,"Capital Lease Obligations":299500000.0,"Common Stock Equity":1968700000.0,"Total Capitalization":3340200000.0,"Total Equity Gross Minority Interest":1968700000.0,"Stockholders Equity":1968700000.0,"Gains Losses Not Affecting Retained Earnings":-3500000.0,"Other Equity Adjustments":-3500000.0,"Treasury Stock":78200000.0,"Retained Earnings":1284100000.0,"Additional Paid In Capital":764300000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":2510900000.0,"Total Non Current Liabilities Net Minority Interest":1907200000.0,"Other Non Current Liabilities":21600000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":270900000.0,"Non Current Deferred Taxes Liabilities":270900000.0,"Long Term Debt And Capital Lease Obligation":1614700000.0,"Long Term Capital Lease Obligation":243200000.0,"Long Term Debt":1371500000.0,"Current Liabilities":603700000.0,"Current Debt And Capital Lease Obligation":75100000.0,"Current Capital Lease Obligation":56300000.0,"Current Debt":18800000.0,"Other Current Borrowings":18800000.0,"Payables And Accrued Expenses":528600000.0,"Current Accrued Expenses":255900000.0,"Interest Payable":23200000.0,"Payables":272700000.0,"Other Payable":null,"Total Tax Payable":23200000.0,"Accounts Payable":249500000.0,"Total Assets":4479600000.0,"Total Non Current Assets":3417900000.0,"Other Non Current Assets":95600000.0,"Goodwill And Other Intangible Assets":2207100000.0,"Other Intangible Assets":888600000.0,"Goodwill":1318500000.0,"Net PPE":1115200000.0,"Accumulated Depreciation":-678200000.0,"Gross PPE":1793400000.0,"Construction In Progress":42300000.0,"Other Properties":282600000.0,"Machinery Furniture Equipment":909500000.0,"Buildings And Improvements":505300000.0,"Land And Improvements":53700000.0,"Properties":0.0,"Current Assets":1061700000.0,"Other Current Assets":137300000.0,"Inventory":435600000.0,"Finished Goods":110100000.0,"Work In Process":75900000.0,"Raw Materials":249600000.0,"Receivables":247200000.0,"Accounts Receivable":247200000.0,"Allowance For Doubtful Accounts Receivable":-18000000.0,"Gross Accounts Receivable":265200000.0,"Cash Cash Equivalents And Short Term Investments":241600000.0,"Cash And Cash Equivalents":241600000.0},"2026-03-31":{"Treasury Shares Number":5900000.0,"Ordinary Shares Number":128000000.0,"Share Issued":133900000.0,"Net Debt":946500000.0,"Total Debt":1280300000.0,"Tangible Book Value":-347400000.0,"Invested Capital":2405400000.0,"Working Capital":381000000.0,"Net Tangible Assets":-347400000.0,"Capital Lease Obligations":195400000.0,"Common Stock Equity":1320500000.0,"Total Capitalization":2405400000.0,"Total Equity Gross Minority Interest":1320500000.0,"Stockholders Equity":1320500000.0,"Gains Losses Not Affecting Retained Earnings":-5500000.0,"Other Equity Adjustments":-5500000.0,"Treasury Stock":77100000.0,"Retained Earnings":1341700000.0,"Additional Paid In Capital":60100000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Total Liabilities Net Minority Interest":1796200000.0,"Total Non Current Liabilities Net Minority Interest":1442300000.0,"Other Non Current Liabilities":16100000.0,"Employee Benefits":3800000.0,"Non Current Pension And Other Postretirement Benefit Plans":3800000.0,"Non Current Deferred Liabilities":166400000.0,"Non Current Deferred Taxes Liabilities":166400000.0,"Long Term Debt And Capital Lease Obligation":1256000000.0,"Long Term Capital Lease Obligation":171100000.0,"Long Term Debt":1084900000.0,"Current Liabilities":353900000.0,"Current Debt And Capital Lease Obligation":24300000.0,"Current Capital Lease Obligation":24300000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":329600000.0,"Current Accrued Expenses":141600000.0,"Interest Payable":11000000.0,"Payables":188000000.0,"Other Payable":null,"Total Tax Payable":12900000.0,"Accounts Payable":175100000.0,"Total Assets":3116700000.0,"Total Non Current Assets":2381800000.0,"Other Non Current Assets":37200000.0,"Goodwill And Other Intangible Assets":1667900000.0,"Other Intangible Assets":540800000.0,"Goodwill":1127100000.0,"Net PPE":676700000.0,"Accumulated Depreciation":-665800000.0,"Gross PPE":1342500000.0,"Construction In Progress":33100000.0,"Other Properties":182700000.0,"Machinery Furniture Equipment":696700000.0,"Buildings And Improvements":388000000.0,"Land And Improvements":42000000.0,"Properties":0.0,"Current Assets":734900000.0,"Other Current Assets":107100000.0,"Inventory":271700000.0,"Finished Goods":62400000.0,"Work In Process":24900000.0,"Raw Materials":184400000.0,"Receivables":217700000.0,"Accounts Receivable":217700000.0,"Allowance For Doubtful Accounts Receivable":-17700000.0,"Gross Accounts Receivable":235400000.0,"Cash Cash Equivalents And Short Term Investments":138400000.0,"Cash And Cash Equivalents":138400000.0},"2025-12-31":{"Treasury Shares Number":5100000.0,"Ordinary Shares Number":127200000.0,"Share Issued":132300000.0,"Net Debt":791200000.0,"Total Debt":1174000000.0,"Tangible Book Value":-330600000.0,"Invested Capital":2319100000.0,"Working Capital":280200000.0,"Net Tangible Assets":-330600000.0,"Capital Lease Obligations":199500000.0,"Common Stock Equity":1344600000.0,"Total Capitalization":2319100000.0,"Total Equity Gross Minority Interest":1344600000.0,"Stockholders Equity":1344600000.0,"Gains Losses Not Affecting Retained Earnings":800000.0,"Other Equity Adjustments":800000.0,"Treasury Stock":70400000.0,"Retained Earnings":1357100000.0,"Additional Paid In Capital":55800000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Total Liabilities Net Minority Interest":1755800000.0,"Total Non Current Liabilities Net Minority Interest":1340100000.0,"Other Non Current Liabilities":14900000.0,"Employee Benefits":3900000.0,"Non Current Pension And Other Postretirement Benefit Plans":3900000.0,"Non Current Deferred Liabilities":171600000.0,"Non Current Deferred Taxes Liabilities":171600000.0,"Long Term Debt And Capital Lease Obligation":1149700000.0,"Long Term Capital Lease Obligation":175200000.0,"Long Term Debt":974500000.0,"Current Liabilities":415700000.0,"Current Debt And Capital Lease Obligation":24300000.0,"Current Capital Lease Obligation":24300000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":391400000.0,"Current Accrued Expenses":172400000.0,"Interest Payable":23000000.0,"Payables":219000000.0,"Other Payable":null,"Total Tax Payable":15300000.0,"Accounts Payable":203700000.0,"Total Assets":3100400000.0,"Total Non Current Assets":2404500000.0,"Other Non Current Assets":37100000.0,"Goodwill And Other Intangible Assets":1675200000.0,"Other Intangible Assets":547700000.0,"Goodwill":1127500000.0,"Net PPE":692200000.0,"Accumulated Depreciation":-656200000.0,"Gross PPE":1348400000.0,"Construction In Progress":44000000.0,"Other Properties":189100000.0,"Machinery Furniture Equipment":684700000.0,"Buildings And Improvements":388800000.0,"Land And Improvements":41800000.0,"Properties":0.0,"Current Assets":695900000.0,"Other Current Assets":93100000.0,"Inventory":269100000.0,"Finished Goods":51400000.0,"Work In Process":24600000.0,"Raw Materials":193100000.0,"Receivables":150400000.0,"Accounts Receivable":150400000.0,"Allowance For Doubtful Accounts Receivable":-17400000.0,"Gross Accounts Receivable":167800000.0,"Cash Cash Equivalents And Short Term Investments":183300000.0,"Cash And Cash Equivalents":183300000.0},"2025-09-30":{"Treasury Shares Number":5100000.0,"Ordinary Shares Number":126700000.0,"Share Issued":131800000.0,"Net Debt":839300000.0,"Total Debt":1076200000.0,"Tangible Book Value":-296700000.0,"Invested Capital":2337600000.0,"Working Capital":320100000.0,"Net Tangible Assets":-296700000.0,"Capital Lease Obligations":122100000.0,"Common Stock Equity":1383500000.0,"Total Capitalization":2337600000.0,"Total Equity Gross Minority Interest":1383500000.0,"Stockholders Equity":1383500000.0,"Gains Losses Not Affecting Retained Earnings":-4900000.0,"Other Equity Adjustments":-4900000.0,"Treasury Stock":66900000.0,"Retained Earnings":1399100000.0,"Additional Paid In Capital":54900000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Total Liabilities Net Minority Interest":1618400000.0,"Total Non Current Liabilities Net Minority Interest":1248500000.0,"Other Non Current Liabilities":15900000.0,"Employee Benefits":3600000.0,"Non Current Pension And Other Postretirement Benefit Plans":3600000.0,"Non Current Deferred Liabilities":172500000.0,"Non Current Deferred Taxes Liabilities":172500000.0,"Long Term Debt And Capital Lease Obligation":1056500000.0,"Long Term Capital Lease Obligation":102400000.0,"Long Term Debt":954100000.0,"Current Liabilities":369900000.0,"Current Debt And Capital Lease Obligation":19700000.0,"Current Capital Lease Obligation":19700000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":350200000.0,"Current Accrued Expenses":154100000.0,"Interest Payable":10700000.0,"Payables":196100000.0,"Other Payable":null,"Total Tax Payable":13600000.0,"Accounts Payable":182500000.0,"Total Assets":3001900000.0,"Total Non Current Assets":2311900000.0,"Other Non Current Assets":37300000.0,"Goodwill And Other Intangible Assets":1680200000.0,"Other Intangible Assets":553300000.0,"Goodwill":1126900000.0,"Net PPE":594400000.0,"Accumulated Depreciation":-646900000.0,"Gross PPE":1241300000.0,"Construction In Progress":35000000.0,"Other Properties":113300000.0,"Machinery Furniture Equipment":677900000.0,"Buildings And Improvements":373600000.0,"Land And Improvements":41500000.0,"Properties":0.0,"Current Assets":690000000.0,"Other Current Assets":84400000.0,"Inventory":272400000.0,"Finished Goods":60700000.0,"Work In Process":24200000.0,"Raw Materials":187500000.0,"Receivables":218400000.0,"Accounts Receivable":218400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":114800000.0,"Cash And Cash Equivalents":114800000.0},"2025-06-30":{"Treasury Shares Number":5100000.0,"Ordinary Shares Number":126700000.0,"Share Issued":131800000.0,"Net Debt":878600000.0,"Total Debt":1074900000.0,"Tangible Book Value":-327100000.0,"Invested Capital":2359700000.0,"Working Capital":321100000.0,"Net Tangible Assets":-327100000.0,"Capital Lease Obligations":76200000.0,"Common Stock Equity":1361000000.0,"Total Capitalization":2359700000.0,"Total Equity Gross Minority Interest":1361000000.0,"Stockholders Equity":1361000000.0,"Gains Losses Not Affecting Retained Earnings":-5100000.0,"Other Equity Adjustments":-5100000.0,"Treasury Stock":66700000.0,"Retained Earnings":1381000000.0,"Additional Paid In Capital":50500000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Total Liabilities Net Minority Interest":1596400000.0,"Total Non Current Liabilities Net Minority Interest":1227800000.0,"Other Non Current Liabilities":13700000.0,"Employee Benefits":3800000.0,"Non Current Pension And Other Postretirement Benefit Plans":3800000.0,"Non Current Deferred Liabilities":154700000.0,"Non Current Deferred Taxes Liabilities":154700000.0,"Long Term Debt And Capital Lease Obligation":1055600000.0,"Long Term Capital Lease Obligation":56900000.0,"Long Term Debt":998700000.0,"Current Liabilities":368600000.0,"Current Debt And Capital Lease Obligation":19300000.0,"Current Capital Lease Obligation":19300000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":349300000.0,"Current Accrued Expenses":164600000.0,"Interest Payable":23000000.0,"Payables":184700000.0,"Other Payable":100000.0,"Total Tax Payable":7900000.0,"Accounts Payable":176700000.0,"Total Assets":2957400000.0,"Total Non Current Assets":2267700000.0,"Other Non Current Assets":33500000.0,"Goodwill And Other Intangible Assets":1688100000.0,"Other Intangible Assets":560500000.0,"Goodwill":1127600000.0,"Net PPE":546100000.0,"Accumulated Depreciation":-635400000.0,"Gross PPE":1181500000.0,"Construction In Progress":44900000.0,"Other Properties":67700000.0,"Machinery Furniture Equipment":662300000.0,"Buildings And Improvements":365100000.0,"Land And Improvements":41500000.0,"Properties":0.0,"Current Assets":689700000.0,"Other Current Assets":73800000.0,"Inventory":277000000.0,"Finished Goods":61000000.0,"Work In Process":24200000.0,"Raw Materials":191800000.0,"Receivables":218800000.0,"Accounts Receivable":218800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":120100000.0,"Cash And Cash Equivalents":120100000.0},"2025-03-31":{"Treasury Shares Number":4500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":3600000.0,"Non Current Pension And Other Postretirement Benefit Plans":3600000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":2100000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":5700000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":194000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3680000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":15900000.0,"Total Unusual Items":-9200000.0,"Total Unusual Items Excluding Goodwill":-9200000.0,"Net Income From Continuing Operation Net Minority Interest":-57600000.0,"Reconciled Depreciation":34400000.0,"Reconciled Cost Of Revenue":582700000.0,"EBITDA":6700000.0,"EBIT":-27700000.0,"Net Interest Income":-20800000.0,"Interest Expense":20800000.0,"Normalized Income":-52080000.0,"Net Income From Continuing And Discontinued Operation":-57600000.0,"Total Expenses":833800000.0,"Total Operating Income As Reported":-27800000.0,"Diluted Average Shares":153600000.0,"Basic Average Shares":153600000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-57600000.0,"Net Income Common Stockholders":-57600000.0,"Net Income":-57600000.0,"Net Income Including Noncontrolling Interests":-57600000.0,"Net Income Continuous Operations":-57600000.0,"Tax Provision":9100000.0,"Pretax Income":-48500000.0,"Other Income Expense":-9100000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":-9200000.0,"Restructuring And Mergern Acquisition":9200000.0,"Net Non Operating Interest Income Expense":-20800000.0,"Interest Expense Non Operating":20800000.0,"Operating Income":-18600000.0,"Operating Expense":224100000.0,"Depreciation Amortization Depletion Income Statement":7400000.0,"Depreciation And Amortization In Income Statement":7400000.0,"Amortization":7400000.0,"Amortization Of Intangibles Income Statement":7400000.0,"Selling General And Administration":216700000.0,"Gross Profit":205500000.0,"Cost Of Revenue":609700000.0,"Total Revenue":815200000.0,"Operating Revenue":815200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5120000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":17800000.0,"Total Unusual Items":-12800000.0,"Total Unusual Items Excluding Goodwill":-12800000.0,"Net Income From Continuing Operation Net Minority Interest":-15400000.0,"Reconciled Depreciation":22700000.0,"Reconciled Cost Of Revenue":445100000.0,"EBITDA":5000000.0,"EBIT":-17700000.0,"Net Interest Income":-18400000.0,"Interest Expense":18400000.0,"Normalized Income":-7720000.0,"Net Income From Continuing And Discontinued Operation":-15400000.0,"Total Expenses":623700000.0,"Total Operating Income As Reported":-18500000.0,"Diluted Average Shares":127500000.0,"Basic Average Shares":127500000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-15400000.0,"Net Income Common Stockholders":-15400000.0,"Net Income":-15400000.0,"Net Income Including Noncontrolling Interests":-15400000.0,"Net Income Continuous Operations":-15400000.0,"Tax Provision":-20700000.0,"Pretax Income":-36100000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":800000.0,"Special Income Charges":-12800000.0,"Restructuring And Mergern Acquisition":12800000.0,"Net Non Operating Interest Income Expense":-18400000.0,"Interest Expense Non Operating":18400000.0,"Operating Income":-5700000.0,"Operating Expense":162300000.0,"Depreciation Amortization Depletion Income Statement":6400000.0,"Depreciation And Amortization In Income Statement":6400000.0,"Amortization":6400000.0,"Amortization Of Intangibles Income Statement":6400000.0,"Selling General And Administration":155900000.0,"Gross Profit":156600000.0,"Cost Of Revenue":461400000.0,"Total Revenue":618000000.0,"Operating Revenue":618000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-45161.290323,"Tax Rate For Calcs":0.032258,"Normalized EBITDA":-1300000.0,"Total Unusual Items":-1400000.0,"Total Unusual Items Excluding Goodwill":-1400000.0,"Net Income From Continuing Operation Net Minority Interest":-42000000.0,"Reconciled Depreciation":23100000.0,"Reconciled Cost Of Revenue":460400000.0,"EBITDA":-2700000.0,"EBIT":-25800000.0,"Net Interest Income":-17600000.0,"Interest Expense":17600000.0,"Normalized Income":-40645161.290323,"Net Income From Continuing And Discontinued Operation":-42000000.0,"Total Expenses":670400000.0,"Total Operating Income As Reported":-27100000.0,"Diluted Average Shares":126800000.0,"Basic Average Shares":126800000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-42000000.0,"Net Income Common Stockholders":-42000000.0,"Net Income":-42000000.0,"Net Income Including Noncontrolling Interests":-42000000.0,"Net Income Continuous Operations":-42000000.0,"Tax Provision":-1400000.0,"Pretax Income":-43400000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":1400000.0,"Special Income Charges":-1300000.0,"Restructuring And Mergern Acquisition":1300000.0,"Net Non Operating Interest Income Expense":-17600000.0,"Interest Expense Non Operating":17600000.0,"Operating Income":-25800000.0,"Operating Expense":193300000.0,"Depreciation Amortization Depletion Income Statement":6400000.0,"Depreciation And Amortization In Income Statement":6400000.0,"Amortization":6400000.0,"Amortization Of Intangibles Income Statement":6400000.0,"Selling General And Administration":186900000.0,"Gross Profit":167500000.0,"Cost Of Revenue":477100000.0,"Total Revenue":644600000.0,"Operating Revenue":644600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-587600.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":67600000.0,"Total Unusual Items":-2600000.0,"Total Unusual Items Excluding Goodwill":-2600000.0,"Net Income From Continuing Operation Net Minority Interest":18100000.0,"Reconciled Depreciation":23400000.0,"Reconciled Cost Of Revenue":463700000.0,"EBITDA":65000000.0,"EBIT":41600000.0,"Net Interest Income":-18200000.0,"Interest Expense":18200000.0,"Normalized Income":20112400.0,"Net Income From Continuing And Discontinued Operation":18100000.0,"Total Expenses":654600000.0,"Total Operating Income As Reported":41700000.0,"Diluted Average Shares":129500000.0,"Basic Average Shares":126700000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":18100000.0,"Net Income Common Stockholders":18100000.0,"Net Income":18100000.0,"Net Income Including Noncontrolling Interests":18100000.0,"Net Income Continuous Operations":18100000.0,"Tax Provision":5300000.0,"Pretax Income":23400000.0,"Other Income Expense":-2700000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":-2600000.0,"Restructuring And Mergern Acquisition":2600000.0,"Net Non Operating Interest Income Expense":-18200000.0,"Interest Expense Non Operating":18200000.0,"Operating Income":44300000.0,"Operating Expense":173900000.0,"Depreciation Amortization Depletion Income Statement":6400000.0,"Depreciation And Amortization In Income Statement":6400000.0,"Amortization":6400000.0,"Amortization Of Intangibles Income Statement":6400000.0,"Selling General And Administration":167500000.0,"Gross Profit":218200000.0,"Cost Of Revenue":480700000.0,"Total Revenue":698900000.0,"Operating Revenue":698900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1575918.367347,"Tax Rate For Calcs":0.238776,"Normalized EBITDA":98700000.0,"Total Unusual Items":-6600000.0,"Total Unusual Items Excluding Goodwill":-6600000.0,"Net Income From Continuing Operation Net Minority Interest":37300000.0,"Reconciled Depreciation":24200000.0,"Reconciled Cost Of Revenue":473400000.0,"EBITDA":92100000.0,"EBIT":67900000.0,"Net Interest Income":-18900000.0,"Interest Expense":18900000.0,"Normalized Income":42324081.632653,"Net Income From Continuing And Discontinued Operation":37300000.0,"Total Expenses":657000000.0,"Total Operating Income As Reported":67300000.0,"Diluted Average Shares":129100000.0,"Basic Average Shares":126800000.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":37300000.0,"Net Income Common Stockholders":37300000.0,"Net Income":37300000.0,"Net Income Including Noncontrolling Interests":37300000.0,"Net Income Continuous Operations":37300000.0,"Tax Provision":11700000.0,"Pretax Income":49000000.0,"Other Income Expense":-6000000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":-6600000.0,"Restructuring And Mergern Acquisition":6600000.0,"Net Non Operating Interest Income Expense":-18900000.0,"Interest Expense Non Operating":18900000.0,"Operating Income":73900000.0,"Operating Expense":165800000.0,"Depreciation Amortization Depletion Income Statement":6400000.0,"Depreciation And Amortization In Income Statement":6400000.0,"Amortization":6400000.0,"Amortization Of Intangibles Income Statement":6400000.0,"Selling General And Administration":159400000.0,"Gross Profit":239700000.0,"Cost Of Revenue":491200000.0,"Total Revenue":730900000.0,"Operating Revenue":730900000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":128600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-70000000.0,"Issuance Of Debt":375000000.0,"Capital Expenditure":-10200000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":241600000.0,"Beginning Cash Position":138400000.0,"Effect Of Exchange Rate Changes":1800000.0,"Changes In Cash":101400000.0,"Financing Cash Flow":303000000.0,"Cash Flow From Continuing Financing Activities":303000000.0,"Net Other Financing Charges":-2000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":305000000.0,"Net Long Term Debt Issuance":305000000.0,"Long Term Debt Payments":-70000000.0,"Long Term Debt Issuance":375000000.0,"Investing Cash Flow":-340400000.0,"Cash Flow From Continuing Investing Activities":-340400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-10200000.0,"Operating Cash Flow":138800000.0,"Cash Flow From Continuing Operating Activities":138800000.0,"Change In Working Capital":146200000.0,"Change In Other Working Capital":-4500000.0,"Change In Other Current Assets":19800000.0,"Change In Payables And Accrued Expense":59300000.0,"Change In Accrued Expense":31300000.0,"Change In Payable":28000000.0,"Change In Account Payable":28000000.0,"Change In Inventory":10300000.0,"Change In Receivables":61300000.0,"Changes In Account Receivables":61300000.0,"Other Non Cash Items":3100000.0,"Stock Based Compensation":12700000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":34400000.0,"Depreciation And Amortization":34400000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-57600000.0},"2026-03-31":{"Free Cash Flow":-146200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-40000000.0,"Issuance Of Debt":150000000.0,"Capital Expenditure":-13200000.0,"Interest Paid Supplemental Data":29800000.0,"Income Tax Paid Supplemental Data":20700000.0,"End Cash Position":138400000.0,"Beginning Cash Position":183900000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":-44400000.0,"Financing Cash Flow":101600000.0,"Cash Flow From Continuing Financing Activities":101600000.0,"Net Other Financing Charges":-8400000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":110000000.0,"Net Long Term Debt Issuance":110000000.0,"Long Term Debt Payments":-40000000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-13000000.0,"Cash Flow From Continuing Investing Activities":-13000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":200000.0,"Sale Of PPE":200000.0,"Capital Expenditure Reported":-13200000.0,"Operating Cash Flow":-133000000.0,"Cash Flow From Continuing Operating Activities":-133000000.0,"Change In Working Capital":-151100000.0,"Change In Other Working Capital":500000.0,"Change In Other Current Assets":-17200000.0,"Change In Payables And Accrued Expense":-64000000.0,"Change In Accrued Expense":-39400000.0,"Change In Payable":-24600000.0,"Change In Account Payable":-24600000.0,"Change In Inventory":-2800000.0,"Change In Receivables":-67600000.0,"Changes In Account Receivables":-67600000.0,"Other Non Cash Items":6500000.0,"Stock Based Compensation":4300000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":22700000.0,"Depreciation And Amortization":22700000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":16300000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-15400000.0},"2025-12-31":{"Free Cash Flow":52500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-70000000.0,"Issuance Of Debt":90000000.0,"Capital Expenditure":-34400000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":183900000.0,"Beginning Cash Position":115400000.0,"Effect Of Exchange Rate Changes":1800000.0,"Changes In Cash":66700000.0,"Financing Cash Flow":14100000.0,"Cash Flow From Continuing Financing Activities":14100000.0,"Net Other Financing Charges":-5900000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":20000000.0,"Net Long Term Debt Issuance":20000000.0,"Long Term Debt Payments":-70000000.0,"Long Term Debt Issuance":90000000.0,"Investing Cash Flow":-34300000.0,"Cash Flow From Continuing Investing Activities":-34300000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-34400000.0,"Operating Cash Flow":86900000.0,"Cash Flow From Continuing Operating Activities":86900000.0,"Change In Working Capital":79000000.0,"Change In Other Working Capital":-11500000.0,"Change In Other Current Assets":-12700000.0,"Change In Payables And Accrued Expense":49000000.0,"Change In Accrued Expense":31100000.0,"Change In Payable":17900000.0,"Change In Account Payable":17900000.0,"Change In Inventory":3600000.0,"Change In Receivables":50600000.0,"Changes In Account Receivables":50600000.0,"Other Non Cash Items":-5100000.0,"Stock Based Compensation":900000.0,"Asset Impairment Charge":600000.0,"Depreciation Amortization Depletion":23100000.0,"Depreciation And Amortization":23100000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":16700000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-42000000.0},"2025-09-30":{"Free Cash Flow":39500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-80000000.0,"Issuance Of Debt":35000000.0,"Capital Expenditure":-15900000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":115400000.0,"Beginning Cash Position":120700000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":-6200000.0,"Financing Cash Flow":-45800000.0,"Cash Flow From Continuing Financing Activities":-45800000.0,"Net Other Financing Charges":-800000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-45000000.0,"Net Long Term Debt Issuance":-45000000.0,"Long Term Debt Payments":-80000000.0,"Long Term Debt Issuance":35000000.0,"Investing Cash Flow":-15800000.0,"Cash Flow From Continuing Investing Activities":-15800000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-15900000.0,"Operating Cash Flow":55400000.0,"Cash Flow From Continuing Operating Activities":55400000.0,"Change In Working Capital":10800000.0,"Change In Other Working Capital":17100000.0,"Change In Other Current Assets":-9800000.0,"Change In Payables And Accrued Expense":-1000000.0,"Change In Accrued Expense":-4300000.0,"Change In Payable":3300000.0,"Change In Account Payable":3300000.0,"Change In Inventory":4200000.0,"Change In Receivables":300000.0,"Changes In Account Receivables":300000.0,"Other Non Cash Items":-3400000.0,"Stock Based Compensation":4400000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":23400000.0,"Depreciation And Amortization":23400000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":17000000.0,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":18100000.0},"2025-06-30":{"Free Cash Flow":66700000.0,"Repurchase Of Capital Stock":-6700000.0,"Repayment Of Debt":-80000000.0,"Issuance Of Debt":20000000.0,"Capital Expenditure":-18100000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":120700000.0,"Beginning Cash Position":114100000.0,"Effect Of Exchange Rate Changes":3800000.0,"Changes In Cash":2800000.0,"Financing Cash Flow":-67500000.0,"Cash Flow From Continuing Financing Activities":-67500000.0,"Net Other Financing Charges":-800000.0,"Net Common Stock Issuance":-6700000.0,"Common Stock Payments":-6700000.0,"Net Issuance Payments Of Debt":-60000000.0,"Net Long Term Debt Issuance":-60000000.0,"Long Term Debt Payments":-80000000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-14500000.0,"Cash Flow From Continuing Investing Activities":-14500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":3600000.0,"Sale Of PPE":3600000.0,"Capital Expenditure Reported":-18100000.0,"Operating Cash Flow":84800000.0,"Cash Flow From Continuing Operating Activities":84800000.0,"Change In Working Capital":15100000.0,"Change In Other Working Capital":-4000000.0,"Change In Other Current Assets":-5800000.0,"Change In Payables And Accrued Expense":9400000.0,"Change In Accrued Expense":14800000.0,"Change In Payable":-5400000.0,"Change In Account Payable":-5400000.0,"Change In Inventory":12400000.0,"Change In Receivables":3100000.0,"Changes In Account Receivables":3100000.0,"Other Non Cash Items":2600000.0,"Stock Based Compensation":5700000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":24200000.0,"Depreciation And Amortization":24200000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":17800000.0,"Operating Gains Losses":-100000.0,"Pension And Employee Benefit Expense":-100000.0,"Net Income From Continuing Operations":37300000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":33400000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":16400000.0,"Operating Gains Losses":300000.0,"Pension And Employee Benefit Expense":300000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":1200000.0,"Purchase Of Business":1200000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}