{"ticker":"MBLY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":839973490.0,"Share Issued":839973490.0,"Tangible Book Value":2222000000.0,"Invested Capital":8210000000.0,"Working Capital":1629000000.0,"Net Tangible Assets":2222000000.0,"Common Stock Equity":8210000000.0,"Total Capitalization":8210000000.0,"Total Equity Gross Minority Interest":8210000000.0,"Stockholders Equity":8210000000.0,"Gains Losses Not Affecting Retained Earnings":12000000.0,"Other Equity Adjustments":12000000.0,"Retained Earnings":-7291000000.0,"Additional Paid In Capital":15481000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":628000000.0,"Total Non Current Liabilities Net Minority Interest":176000000.0,"Other Non Current Liabilities":88000000.0,"Employee Benefits":83000000.0,"Non Current Deferred Liabilities":5000000.0,"Non Current Deferred Taxes Liabilities":5000000.0,"Current Liabilities":452000000.0,"Other Current Liabilities":49000000.0,"Pensionand Other Post Retirement Benefit Plans Current":150000000.0,"Payables And Accrued Expenses":253000000.0,"Payables":253000000.0,"Dueto Related Parties Current":2000000.0,"Accounts Payable":251000000.0,"Total Assets":8838000000.0,"Total Non Current Assets":6757000000.0,"Other Non Current Assets":297000000.0,"Goodwill And Other Intangible Assets":5988000000.0,"Other Intangible Assets":1077000000.0,"Goodwill":4911000000.0,"Net PPE":472000000.0,"Accumulated Depreciation":-212000000.0,"Gross PPE":684000000.0,"Leases":58000000.0,"Machinery Furniture Equipment":294000000.0,"Buildings And Improvements":332000000.0,"Properties":0.0,"Current Assets":2081000000.0,"Other Current Assets":120000000.0,"Inventory":310000000.0,"Finished Goods":286000000.0,"Work In Process":1000000.0,"Raw Materials":23000000.0,"Receivables":208000000.0,"Accounts Receivable":208000000.0,"Cash Cash Equivalents And Short Term Investments":1443000000.0,"Other Short Term Investments":132000000.0,"Cash And Cash Equivalents":1311000000.0},"2026-03-31":{"Ordinary Shares Number":841424410.0,"Share Issued":841424410.0,"Tangible Book Value":2072000000.0,"Invested Capital":8164000000.0,"Working Capital":1574000000.0,"Net Tangible Assets":2072000000.0,"Common Stock Equity":8164000000.0,"Total Capitalization":8164000000.0,"Total Equity Gross Minority Interest":8164000000.0,"Stockholders Equity":8164000000.0,"Gains Losses Not Affecting Retained Earnings":9000000.0,"Other Equity Adjustments":9000000.0,"Retained Earnings":-7270000000.0,"Additional Paid In Capital":15417000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":571000000.0,"Total Non Current Liabilities Net Minority Interest":152000000.0,"Other Non Current Liabilities":69000000.0,"Employee Benefits":78000000.0,"Non Current Deferred Liabilities":5000000.0,"Non Current Deferred Taxes Liabilities":5000000.0,"Current Liabilities":419000000.0,"Other Current Liabilities":51000000.0,"Pensionand Other Post Retirement Benefit Plans Current":137000000.0,"Payables And Accrued Expenses":231000000.0,"Payables":231000000.0,"Dueto Related Parties Current":3000000.0,"Accounts Payable":228000000.0,"Total Assets":8735000000.0,"Total Non Current Assets":6742000000.0,"Other Non Current Assets":182000000.0,"Goodwill And Other Intangible Assets":6092000000.0,"Other Intangible Assets":1181000000.0,"Goodwill":4911000000.0,"Net PPE":468000000.0,"Accumulated Depreciation":-191000000.0,"Gross PPE":659000000.0,"Leases":58000000.0,"Machinery Furniture Equipment":275000000.0,"Buildings And Improvements":326000000.0,"Properties":0.0,"Current Assets":1993000000.0,"Other Current Assets":120000000.0,"Inventory":303000000.0,"Finished Goods":282000000.0,"Work In Process":0.0,"Raw Materials":21000000.0,"Receivables":226000000.0,"Accounts Receivable":226000000.0,"Cash Cash Equivalents And Short Term Investments":1344000000.0,"Other Short Term Investments":133000000.0,"Cash And Cash Equivalents":1211000000.0},"2025-12-31":{"Ordinary Shares Number":814748862.0,"Share Issued":814748862.0,"Tangible Book Value":2515000000.0,"Invested Capital":11881000000.0,"Working Capital":2072000000.0,"Net Tangible Assets":2515000000.0,"Common Stock Equity":11881000000.0,"Total Capitalization":11881000000.0,"Total Equity Gross Minority Interest":11881000000.0,"Stockholders Equity":11881000000.0,"Gains Losses Not Affecting Retained Earnings":17000000.0,"Other Equity Adjustments":17000000.0,"Retained Earnings":-3452000000.0,"Additional Paid In Capital":15308000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":611000000.0,"Total Non Current Liabilities Net Minority Interest":205000000.0,"Other Non Current Liabilities":67000000.0,"Employee Benefits":78000000.0,"Non Current Deferred Liabilities":60000000.0,"Non Current Deferred Taxes Liabilities":60000000.0,"Current Liabilities":406000000.0,"Other Current Liabilities":33000000.0,"Pensionand Other Post Retirement Benefit Plans Current":141000000.0,"Payables And Accrued Expenses":232000000.0,"Payables":232000000.0,"Dueto Related Parties Current":4000000.0,"Accounts Payable":228000000.0,"Total Assets":12492000000.0,"Total Non Current Assets":10014000000.0,"Other Non Current Assets":175000000.0,"Goodwill And Other Intangible Assets":9366000000.0,"Other Intangible Assets":1166000000.0,"Goodwill":8200000000.0,"Net PPE":473000000.0,"Accumulated Depreciation":-171000000.0,"Gross PPE":644000000.0,"Leases":56000000.0,"Machinery Furniture Equipment":266000000.0,"Buildings And Improvements":322000000.0,"Properties":0.0,"Current Assets":2478000000.0,"Other Current Assets":184000000.0,"Inventory":327000000.0,"Finished Goods":306000000.0,"Work In Process":0.0,"Raw Materials":21000000.0,"Receivables":131000000.0,"Accounts Receivable":131000000.0,"Cash Cash Equivalents And Short Term Investments":1836000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1836000000.0},"2025-09-30":{"Ordinary Shares Number":813773953.0,"Share Issued":813773953.0,"Tangible Book Value":2459000000.0,"Invested Capital":11935000000.0,"Working Capital":2042000000.0,"Net Tangible Assets":2459000000.0,"Common Stock Equity":11935000000.0,"Total Capitalization":11935000000.0,"Total Equity Gross Minority Interest":11935000000.0,"Stockholders Equity":11935000000.0,"Gains Losses Not Affecting Retained Earnings":12000000.0,"Other Equity Adjustments":12000000.0,"Retained Earnings":-3325000000.0,"Additional Paid In Capital":15240000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":545000000.0,"Total Non Current Liabilities Net Minority Interest":171000000.0,"Other Non Current Liabilities":65000000.0,"Employee Benefits":74000000.0,"Non Current Deferred Liabilities":32000000.0,"Non Current Deferred Taxes Liabilities":32000000.0,"Current Liabilities":374000000.0,"Other Current Liabilities":34000000.0,"Pensionand Other Post Retirement Benefit Plans Current":125000000.0,"Payables And Accrued Expenses":215000000.0,"Payables":215000000.0,"Dueto Related Parties Current":4000000.0,"Accounts Payable":211000000.0,"Total Assets":12480000000.0,"Total Non Current Assets":10064000000.0,"Other Non Current Assets":135000000.0,"Goodwill And Other Intangible Assets":9476000000.0,"Other Intangible Assets":1276000000.0,"Goodwill":8200000000.0,"Net PPE":453000000.0,"Accumulated Depreciation":-182000000.0,"Gross PPE":635000000.0,"Leases":51000000.0,"Machinery Furniture Equipment":264000000.0,"Buildings And Improvements":320000000.0,"Properties":0.0,"Current Assets":2416000000.0,"Other Current Assets":148000000.0,"Inventory":318000000.0,"Finished Goods":296000000.0,"Work In Process":1000000.0,"Raw Materials":21000000.0,"Receivables":201000000.0,"Accounts Receivable":201000000.0,"Cash Cash Equivalents And Short Term Investments":1749000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1749000000.0},"2025-06-30":{"Ordinary Shares Number":815079323.0,"Share Issued":815079323.0,"Tangible Book Value":2479000000.0,"Invested Capital":12066000000.0,"Working Capital":2050000000.0,"Net Tangible Assets":2479000000.0,"Common Stock Equity":12066000000.0,"Total Capitalization":12066000000.0,"Total Equity Gross Minority Interest":12066000000.0,"Stockholders Equity":12066000000.0,"Gains Losses Not Affecting Retained Earnings":17000000.0,"Other Equity Adjustments":17000000.0,"Retained Earnings":-3229000000.0,"Additional Paid In Capital":15270000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":512000000.0,"Total Non Current Liabilities Net Minority Interest":165000000.0,"Other Non Current Liabilities":60000000.0,"Employee Benefits":69000000.0,"Non Current Deferred Liabilities":36000000.0,"Non Current Deferred Taxes Liabilities":36000000.0,"Current Liabilities":347000000.0,"Other Current Liabilities":29000000.0,"Pensionand Other Post Retirement Benefit Plans Current":115000000.0,"Payables And Accrued Expenses":203000000.0,"Payables":203000000.0,"Dueto Related Parties Current":4000000.0,"Accounts Payable":199000000.0,"Total Assets":12578000000.0,"Total Non Current Assets":10181000000.0,"Other Non Current Assets":140000000.0,"Goodwill And Other Intangible Assets":9587000000.0,"Other Intangible Assets":1387000000.0,"Goodwill":8200000000.0,"Net PPE":454000000.0,"Accumulated Depreciation":-163000000.0,"Gross PPE":617000000.0,"Leases":48000000.0,"Machinery Furniture Equipment":250000000.0,"Buildings And Improvements":319000000.0,"Properties":0.0,"Current Assets":2397000000.0,"Other Current Assets":146000000.0,"Inventory":325000000.0,"Finished Goods":300000000.0,"Work In Process":0.0,"Raw Materials":25000000.0,"Receivables":217000000.0,"Accounts Receivable":217000000.0,"Cash Cash Equivalents And Short Term Investments":1709000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1709000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":106000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-21000000.0,"Reconciled Depreciation":136000000.0,"Reconciled Cost Of Revenue":273000000.0,"EBITDA":106000000.0,"EBIT":-30000000.0,"Net Interest Income":13000000.0,"Normalized Income":-21000000.0,"Net Income From Continuing And Discontinued Operation":-21000000.0,"Total Expenses":538000000.0,"Total Operating Income As Reported":-30000000.0,"Diluted Average Shares":818000000.0,"Basic Average Shares":818000000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-21000000.0,"Net Income Common Stockholders":-21000000.0,"Net Income":-21000000.0,"Net Income Including Noncontrolling Interests":-21000000.0,"Net Income Continuous Operations":-21000000.0,"Tax Provision":4000000.0,"Pretax Income":-17000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":13000000.0,"Total Other Finance Cost":-13000000.0,"Operating Income":-30000000.0,"Operating Expense":265000000.0,"Research And Development":207000000.0,"Selling General And Administration":58000000.0,"Selling And Marketing Expense":27000000.0,"General And Administrative Expense":31000000.0,"Other Gand A":31000000.0,"Gross Profit":235000000.0,"Cost Of Revenue":273000000.0,"Total Revenue":508000000.0,"Operating Revenue":508000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-62450283.359093,"Tax Rate For Calcs":0.016486,"Normalized EBITDA":3813000000.0,"Total Unusual Items":-3788000000.0,"Total Unusual Items Excluding Goodwill":-3788000000.0,"Net Income From Continuing Operation Net Minority Interest":-3818000000.0,"Reconciled Depreciation":133000000.0,"Reconciled Cost Of Revenue":283000000.0,"EBITDA":25000000.0,"EBIT":-108000000.0,"Net Interest Income":14000000.0,"Normalized Income":-92450283.359093,"Net Income From Continuing And Discontinued Operation":-3818000000.0,"Total Expenses":666000000.0,"Total Operating Income As Reported":-3896000000.0,"Diluted Average Shares":817000000.0,"Basic Average Shares":817000000.0,"Diluted EPS":-4.68,"Basic EPS":-4.68,"Diluted NI Availto Com Stockholders":-3818000000.0,"Net Income Common Stockholders":-3818000000.0,"Net Income":-3818000000.0,"Net Income Including Noncontrolling Interests":-3818000000.0,"Net Income Continuous Operations":-3818000000.0,"Tax Provision":-64000000.0,"Pretax Income":-3882000000.0,"Other Income Expense":-3788000000.0,"Special Income Charges":-3788000000.0,"Impairment Of Capital Assets":3788000000.0,"Net Non Operating Interest Income Expense":14000000.0,"Total Other Finance Cost":-14000000.0,"Operating Income":-108000000.0,"Operating Expense":383000000.0,"Research And Development":323000000.0,"Selling General And Administration":60000000.0,"Selling And Marketing Expense":29000000.0,"General And Administrative Expense":31000000.0,"Other Gand A":31000000.0,"Gross Profit":275000000.0,"Cost Of Revenue":283000000.0,"Total Revenue":558000000.0,"Operating Revenue":558000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-10000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-127000000.0,"Reconciled Depreciation":130000000.0,"Reconciled Cost Of Revenue":244000000.0,"EBITDA":-10000000.0,"EBIT":-140000000.0,"Net Interest Income":15000000.0,"Normalized Income":-127000000.0,"Net Income From Continuing And Discontinued Operation":-127000000.0,"Total Expenses":586000000.0,"Total Operating Income As Reported":-140000000.0,"Diluted Average Shares":814000000.0,"Basic Average Shares":814000000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-127000000.0,"Net Income Common Stockholders":-127000000.0,"Net Income":-127000000.0,"Net Income Including Noncontrolling Interests":-127000000.0,"Net Income Continuous Operations":-127000000.0,"Tax Provision":2000000.0,"Pretax Income":-125000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":15000000.0,"Total Other Finance Cost":-15000000.0,"Operating Income":-140000000.0,"Operating Expense":342000000.0,"Research And Development":290000000.0,"Selling General And Administration":52000000.0,"Selling And Marketing Expense":28000000.0,"General And Administrative Expense":24000000.0,"Other Gand A":24000000.0,"Gross Profit":202000000.0,"Cost Of Revenue":244000000.0,"Total Revenue":446000000.0,"Operating Revenue":446000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":20000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-96000000.0,"Reconciled Depreciation":129000000.0,"Reconciled Cost Of Revenue":261000000.0,"EBITDA":20000000.0,"EBIT":-109000000.0,"Net Interest Income":17000000.0,"Normalized Income":-96000000.0,"Net Income From Continuing And Discontinued Operation":-96000000.0,"Total Expenses":613000000.0,"Total Operating Income As Reported":-109000000.0,"Diluted Average Shares":814000000.0,"Basic Average Shares":814000000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-96000000.0,"Net Income Common Stockholders":-96000000.0,"Net Income":-96000000.0,"Net Income Including Noncontrolling Interests":-96000000.0,"Net Income Continuous Operations":-96000000.0,"Tax Provision":4000000.0,"Pretax Income":-92000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":17000000.0,"Total Other Finance Cost":-17000000.0,"Operating Income":-109000000.0,"Operating Expense":352000000.0,"Research And Development":304000000.0,"Selling General And Administration":48000000.0,"Selling And Marketing Expense":29000000.0,"General And Administrative Expense":19000000.0,"Other Gand A":19000000.0,"Gross Profit":243000000.0,"Cost Of Revenue":261000000.0,"Total Revenue":504000000.0,"Operating Revenue":504000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":55000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-67000000.0,"Reconciled Depreciation":129000000.0,"Reconciled Cost Of Revenue":254000000.0,"EBITDA":55000000.0,"EBIT":-74000000.0,"Net Interest Income":13000000.0,"Normalized Income":-67000000.0,"Net Income From Continuing And Discontinued Operation":-67000000.0,"Total Expenses":580000000.0,"Total Operating Income As Reported":-74000000.0,"Diluted Average Shares":812000000.0,"Basic Average Shares":812000000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-67000000.0,"Net Income Common Stockholders":-67000000.0,"Net Income":-67000000.0,"Net Income Including Noncontrolling Interests":-67000000.0,"Net Income Continuous Operations":-67000000.0,"Tax Provision":6000000.0,"Pretax Income":-61000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":13000000.0,"Total Other Finance Cost":-13000000.0,"Operating Income":-74000000.0,"Operating Expense":326000000.0,"Research And Development":282000000.0,"Selling General And Administration":44000000.0,"Selling And Marketing Expense":25000000.0,"General And Administrative Expense":19000000.0,"Other Gand A":19000000.0,"Gross Profit":252000000.0,"Cost Of Revenue":254000000.0,"Total Revenue":506000000.0,"Operating Revenue":506000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":114000000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-21000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1336000000.0,"Beginning Cash Position":1238000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":91000000.0,"Financing Cash Flow":-24000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-20000000.0,"Cash Flow From Continuing Investing Activities":-20000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":28000000.0,"Purchase Of Investment":-27000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-21000000.0,"Purchase Of PPE":-21000000.0,"Operating Cash Flow":135000000.0,"Cash Flow From Continuing Operating Activities":135000000.0,"Change In Working Capital":-61000000.0,"Change In Other Current Liabilities":14000000.0,"Change In Other Current Assets":-123000000.0,"Change In Payables And Accrued Expense":37000000.0,"Change In Accrued Expense":18000000.0,"Change In Payable":19000000.0,"Change In Account Payable":19000000.0,"Change In Inventory":-7000000.0,"Change In Receivables":18000000.0,"Changes In Account Receivables":18000000.0,"Other Non Cash Items":null,"Stock Based Compensation":88000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":136000000.0,"Depreciation And Amortization":136000000.0,"Amortization Cash Flow":114000000.0,"Amortization Of Intangibles":114000000.0,"Depreciation":22000000.0,"Operating Gains Losses":-7000000.0,"Net Foreign Currency Exchange Gain Loss":-7000000.0,"Net Income From Continuing Operations":-21000000.0},"2026-03-31":{"Free Cash Flow":45000000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-30000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1238000000.0,"Beginning Cash Position":1860000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-624000000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-699000000.0,"Cash Flow From Continuing Investing Activities":-699000000.0,"Net Investment Purchase And Sale":-78000000.0,"Sale Of Investment":47000000.0,"Purchase Of Investment":-125000000.0,"Net Business Purchase And Sale":-591000000.0,"Purchase Of Business":-591000000.0,"Net PPE Purchase And Sale":-30000000.0,"Purchase Of PPE":-30000000.0,"Operating Cash Flow":75000000.0,"Cash Flow From Continuing Operating Activities":75000000.0,"Change In Working Capital":-34000000.0,"Change In Other Current Liabilities":20000000.0,"Change In Other Current Assets":8000000.0,"Change In Payables And Accrued Expense":9000000.0,"Change In Accrued Expense":-5000000.0,"Change In Payable":14000000.0,"Change In Account Payable":14000000.0,"Change In Inventory":24000000.0,"Change In Receivables":-95000000.0,"Changes In Account Receivables":-95000000.0,"Other Non Cash Items":null,"Stock Based Compensation":80000000.0,"Asset Impairment Charge":3788000000.0,"Deferred Tax":-72000000.0,"Deferred Income Tax":-72000000.0,"Depreciation Amortization Depletion":133000000.0,"Depreciation And Amortization":133000000.0,"Amortization Cash Flow":113000000.0,"Amortization Of Intangibles":113000000.0,"Depreciation":20000000.0,"Operating Gains Losses":-2000000.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Net Income From Continuing Operations":-3818000000.0},"2025-12-31":{"Free Cash Flow":86000000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-27000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1860000000.0,"Beginning Cash Position":1769000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":82000000.0,"Financing Cash Flow":-4000000.0,"Cash Flow From Continuing Financing Activities":-4000000.0,"Net Other Financing Charges":-4000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-27000000.0,"Cash Flow From Continuing Investing Activities":-27000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":27000000.0,"Purchase Of Investment":-27000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-27000000.0,"Purchase Of PPE":-27000000.0,"Operating Cash Flow":113000000.0,"Cash Flow From Continuing Operating Activities":113000000.0,"Change In Working Capital":44000000.0,"Change In Other Current Liabilities":-1000000.0,"Change In Other Current Assets":-41000000.0,"Change In Payables And Accrued Expense":24000000.0,"Change In Accrued Expense":20000000.0,"Change In Payable":4000000.0,"Change In Account Payable":4000000.0,"Change In Inventory":-8000000.0,"Change In Receivables":70000000.0,"Changes In Account Receivables":70000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":71000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":130000000.0,"Depreciation And Amortization":130000000.0,"Amortization Cash Flow":110000000.0,"Amortization Of Intangibles":110000000.0,"Depreciation":20000000.0,"Operating Gains Losses":-10000000.0,"Net Foreign Currency Exchange Gain Loss":-9000000.0,"Net Income From Continuing Operations":-127000000.0},"2025-09-30":{"Free Cash Flow":143000000.0,"Repurchase Of Capital Stock":-100000000.0,"Capital Expenditure":-24000000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":1769000000.0,"Beginning Cash Position":1729000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":40000000.0,"Financing Cash Flow":-102000000.0,"Cash Flow From Continuing Financing Activities":-102000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Investing Cash Flow":-25000000.0,"Cash Flow From Continuing Investing Activities":-25000000.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":34000000.0,"Purchase Of Investment":-35000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-24000000.0,"Purchase Of PPE":-24000000.0,"Operating Cash Flow":167000000.0,"Cash Flow From Continuing Operating Activities":167000000.0,"Change In Working Capital":65000000.0,"Change In Other Current Liabilities":7000000.0,"Change In Other Current Assets":2000000.0,"Change In Payables And Accrued Expense":33000000.0,"Change In Accrued Expense":15000000.0,"Change In Payable":18000000.0,"Change In Account Payable":18000000.0,"Change In Inventory":7000000.0,"Change In Receivables":16000000.0,"Changes In Account Receivables":16000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":72000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":129000000.0,"Depreciation And Amortization":129000000.0,"Amortization Cash Flow":111000000.0,"Amortization Of Intangibles":111000000.0,"Depreciation":18000000.0,"Operating Gains Losses":1000000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-96000000.0},"2025-06-30":{"Free Cash Flow":199000000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-14000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1729000000.0,"Beginning Cash Position":1527000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":196000000.0,"Financing Cash Flow":-3000000.0,"Cash Flow From Continuing Financing Activities":-3000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-14000000.0,"Cash Flow From Continuing Investing Activities":-14000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":19000000.0,"Purchase Of Investment":-19000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14000000.0,"Purchase Of PPE":-14000000.0,"Operating Cash Flow":213000000.0,"Cash Flow From Continuing Operating Activities":213000000.0,"Change In Working Capital":90000000.0,"Change In Other Current Liabilities":2000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":57000000.0,"Change In Accrued Expense":17000000.0,"Change In Payable":40000000.0,"Change In Account Payable":40000000.0,"Change In Inventory":39000000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":69000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":129000000.0,"Depreciation And Amortization":129000000.0,"Amortization Cash Flow":111000000.0,"Amortization Of Intangibles":111000000.0,"Depreciation":18000000.0,"Operating Gains Losses":-7000000.0,"Net Foreign Currency Exchange Gain Loss":-6000000.0,"Net Income From Continuing Operations":-67000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":3000000.0,"Net Other Financing Charges":3000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-50000000.0,"Net Other Financing Charges":-50000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}