{"ticker":"MBOT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":67158044.0,"Share Issued":67158044.0,"Total Debt":898000.0,"Tangible Book Value":74105000.0,"Invested Capital":74105000.0,"Working Capital":73141000.0,"Net Tangible Assets":74105000.0,"Capital Lease Obligations":898000.0,"Common Stock Equity":74105000.0,"Total Capitalization":74105000.0,"Total Equity Gross Minority Interest":74105000.0,"Stockholders Equity":74105000.0,"Retained Earnings":-107757000.0,"Additional Paid In Capital":181190000.0,"Capital Stock":672000.0,"Common Stock":672000.0,"Total Liabilities Net Minority Interest":3961000.0,"Total Non Current Liabilities Net Minority Interest":574000.0,"Long Term Debt And Capital Lease Obligation":574000.0,"Long Term Capital Lease Obligation":574000.0,"Current Liabilities":3387000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":324000.0,"Current Capital Lease Obligation":324000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3063000.0,"Current Accrued Expenses":1978000.0,"Payables":1085000.0,"Accounts Payable":1085000.0,"Total Assets":78066000.0,"Total Non Current Assets":1538000.0,"Other Non Current Assets":60000.0,"Non Current Prepaid Assets":420000.0,"Net PPE":1058000.0,"Accumulated Depreciation":null,"Gross PPE":1058000.0,"Leases":null,"Other Properties":1058000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":76528000.0,"Other Current Assets":660000.0,"Restricted Cash":1006000.0,"Inventory":2257000.0,"Work In Process":null,"Raw Materials":null,"Receivables":105000.0,"Other Receivables":null,"Accounts Receivable":105000.0,"Cash Cash Equivalents And Short Term Investments":72500000.0,"Other Short Term Investments":68843000.0,"Cash And Cash Equivalents":3657000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":67158044.0,"Share Issued":67158044.0,"Total Debt":865000.0,"Tangible Book Value":77554000.0,"Invested Capital":77554000.0,"Working Capital":76401000.0,"Net Tangible Assets":77554000.0,"Capital Lease Obligations":865000.0,"Common Stock Equity":77554000.0,"Total Capitalization":77554000.0,"Total Equity Gross Minority Interest":77554000.0,"Stockholders Equity":77554000.0,"Retained Earnings":-104086000.0,"Additional Paid In Capital":180968000.0,"Capital Stock":672000.0,"Common Stock":672000.0,"Total Liabilities Net Minority Interest":3990000.0,"Total Non Current Liabilities Net Minority Interest":569000.0,"Long Term Debt And Capital Lease Obligation":569000.0,"Long Term Capital Lease Obligation":569000.0,"Current Liabilities":3421000.0,"Other Current Liabilities":5000.0,"Current Deferred Liabilities":93000.0,"Current Deferred Revenue":93000.0,"Current Debt And Capital Lease Obligation":296000.0,"Current Capital Lease Obligation":296000.0,"Pensionand Other Post Retirement Benefit Plans Current":1979000.0,"Payables And Accrued Expenses":1048000.0,"Current Accrued Expenses":537000.0,"Payables":511000.0,"Accounts Payable":511000.0,"Total Assets":81544000.0,"Total Non Current Assets":1722000.0,"Other Non Current Assets":59000.0,"Non Current Prepaid Assets":737000.0,"Net PPE":926000.0,"Accumulated Depreciation":-631000.0,"Gross PPE":1557000.0,"Leases":229000.0,"Other Properties":833000.0,"Machinery Furniture Equipment":495000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":79822000.0,"Other Current Assets":null,"Restricted Cash":2000.0,"Inventory":584000.0,"Work In Process":168000.0,"Raw Materials":416000.0,"Receivables":644000.0,"Other Receivables":644000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":78592000.0,"Other Short Term Investments":74680000.0,"Cash And Cash Equivalents":3912000.0,"Cash Financial":3912000.0},"2025-09-30":{"Ordinary Shares Number":65833556.0,"Share Issued":65833556.0,"Total Debt":899000.0,"Tangible Book Value":78224000.0,"Invested Capital":78224000.0,"Working Capital":77851000.0,"Net Tangible Assets":78224000.0,"Capital Lease Obligations":899000.0,"Common Stock Equity":78224000.0,"Total Capitalization":78224000.0,"Total Equity Gross Minority Interest":78224000.0,"Stockholders Equity":78224000.0,"Retained Earnings":-100622000.0,"Additional Paid In Capital":178187000.0,"Capital Stock":659000.0,"Common Stock":659000.0,"Total Liabilities Net Minority Interest":3536000.0,"Total Non Current Liabilities Net Minority Interest":602000.0,"Long Term Debt And Capital Lease Obligation":602000.0,"Long Term Capital Lease Obligation":602000.0,"Current Liabilities":2934000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":297000.0,"Current Capital Lease Obligation":297000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2637000.0,"Current Accrued Expenses":2128000.0,"Payables":509000.0,"Accounts Payable":509000.0,"Total Assets":81760000.0,"Total Non Current Assets":975000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Net PPE":975000.0,"Accumulated Depreciation":null,"Gross PPE":975000.0,"Leases":null,"Other Properties":78000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":897000.0,"Properties":0.0,"Current Assets":80785000.0,"Other Current Assets":573000.0,"Restricted Cash":54000.0,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":80158000.0,"Other Short Term Investments":73454000.0,"Cash And Cash Equivalents":6704000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":37958316.0,"Share Issued":37958316.0,"Total Debt":149000.0,"Tangible Book Value":30357000.0,"Invested Capital":30357000.0,"Working Capital":30164000.0,"Net Tangible Assets":30357000.0,"Capital Lease Obligations":149000.0,"Common Stock Equity":30357000.0,"Total Capitalization":30357000.0,"Total Equity Gross Minority Interest":30357000.0,"Stockholders Equity":30357000.0,"Retained Earnings":-97045000.0,"Additional Paid In Capital":127022000.0,"Capital Stock":380000.0,"Common Stock":380000.0,"Total Liabilities Net Minority Interest":2774000.0,"Total Non Current Liabilities Net Minority Interest":47000.0,"Long Term Debt And Capital Lease Obligation":47000.0,"Long Term Capital Lease Obligation":47000.0,"Current Liabilities":2727000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":102000.0,"Current Capital Lease Obligation":102000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2625000.0,"Current Accrued Expenses":2122000.0,"Payables":503000.0,"Accounts Payable":503000.0,"Total Assets":33131000.0,"Total Non Current Assets":240000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Net PPE":240000.0,"Accumulated Depreciation":null,"Gross PPE":240000.0,"Leases":null,"Other Properties":240000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":32891000.0,"Other Current Assets":164000.0,"Restricted Cash":53000.0,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32674000.0,"Other Short Term Investments":28592000.0,"Cash And Cash Equivalents":4082000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":34744476.0,"Share Issued":34744476.0,"Total Debt":138000.0,"Tangible Book Value":28951000.0,"Invested Capital":28951000.0,"Working Capital":28763000.0,"Net Tangible Assets":28951000.0,"Capital Lease Obligations":138000.0,"Common Stock Equity":28951000.0,"Total Capitalization":28951000.0,"Total Equity Gross Minority Interest":28951000.0,"Stockholders Equity":28951000.0,"Retained Earnings":-93545000.0,"Additional Paid In Capital":122148000.0,"Capital Stock":348000.0,"Common Stock":348000.0,"Total Liabilities Net Minority Interest":1941000.0,"Total Non Current Liabilities Net Minority Interest":48000.0,"Long Term Debt And Capital Lease Obligation":48000.0,"Long Term Capital Lease Obligation":48000.0,"Current Liabilities":1893000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":90000.0,"Current Capital Lease Obligation":90000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1803000.0,"Current Accrued Expenses":1617000.0,"Payables":186000.0,"Accounts Payable":186000.0,"Total Assets":30892000.0,"Total Non Current Assets":236000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Net PPE":236000.0,"Accumulated Depreciation":null,"Gross PPE":236000.0,"Leases":null,"Other Properties":236000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":30656000.0,"Other Current Assets":218000.0,"Restricted Cash":48000.0,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30390000.0,"Other Short Term Investments":27173000.0,"Cash And Cash Equivalents":3217000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":5000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1409000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-584000.0,"Gross PPE":null,"Leases":229000.0,"Other Properties":null,"Machinery Furniture Equipment":435000.0,"Buildings And Improvements":132000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":300000.0,"Other Receivables":300000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":3114000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4308000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3671000.0,"Reconciled Depreciation":12000.0,"Reconciled Cost Of Revenue":103000.0,"EBITDA":-4308000.0,"EBIT":-4320000.0,"Net Interest Income":649000.0,"Interest Income":649000.0,"Normalized Income":-3671000.0,"Net Income From Continuing And Discontinued Operation":-3671000.0,"Total Expenses":4425000.0,"Total Operating Income As Reported":-4320000.0,"Diluted Average Shares":67158044.0,"Basic Average Shares":67158044.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-3671000.0,"Net Income Common Stockholders":-3671000.0,"Net Income":-3671000.0,"Net Income Including Noncontrolling Interests":-3671000.0,"Net Income Continuous Operations":-3671000.0,"Pretax Income":-3671000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":649000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":649000.0,"Operating Income":-4320000.0,"Operating Expense":4322000.0,"Research And Development":1293000.0,"Selling General And Administration":3029000.0,"General And Administrative Expense":3029000.0,"Other Gand A":3029000.0,"Gross Profit":2000.0,"Cost Of Revenue":103000.0,"Total Revenue":105000.0,"Operating Revenue":105000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4128000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3464000.0,"Reconciled Depreciation":10000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-4128000.0,"EBIT":-4138000.0,"Net Interest Income":674000.0,"Interest Income":null,"Normalized Income":-3464000.0,"Net Income From Continuing And Discontinued Operation":-3464000.0,"Total Expenses":4138000.0,"Total Operating Income As Reported":-4138000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3464000.0,"Net Income Common Stockholders":-3464000.0,"Net Income":-3464000.0,"Net Income Including Noncontrolling Interests":-3464000.0,"Net Income Continuous Operations":-3464000.0,"Pretax Income":-3464000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":674000.0,"Total Other Finance Cost":-674000.0,"Interest Income Non Operating":null,"Operating Income":-4138000.0,"Operating Expense":4138000.0,"Research And Development":1542000.0,"Selling General And Administration":2383000.0,"General And Administrative Expense":2383000.0,"Other Gand A":-2584000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3851000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3577000.0,"Reconciled Depreciation":10000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3851000.0,"EBIT":-3861000.0,"Net Interest Income":284000.0,"Interest Income":null,"Normalized Income":-3577000.0,"Net Income From Continuing And Discontinued Operation":-3577000.0,"Total Expenses":3861000.0,"Total Operating Income As Reported":-3861000.0,"Diluted Average Shares":48095384.0,"Basic Average Shares":48095384.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3577000.0,"Net Income Common Stockholders":-3577000.0,"Net Income":-3577000.0,"Net Income Including Noncontrolling Interests":-3577000.0,"Net Income Continuous Operations":-3577000.0,"Pretax Income":-3577000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":284000.0,"Total Other Finance Cost":-284000.0,"Interest Income Non Operating":null,"Operating Income":-3861000.0,"Operating Expense":3861000.0,"Research And Development":1171000.0,"Selling General And Administration":2690000.0,"General And Administrative Expense":2690000.0,"Other Gand A":2690000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3711000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3500000.0,"Reconciled Depreciation":12000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3711000.0,"EBIT":-3723000.0,"Net Interest Income":223000.0,"Interest Income":223000.0,"Normalized Income":-3500000.0,"Net Income From Continuing And Discontinued Operation":-3500000.0,"Total Expenses":3723000.0,"Total Operating Income As Reported":-3723000.0,"Diluted Average Shares":36488014.0,"Basic Average Shares":36488014.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-3500000.0,"Net Income Common Stockholders":-3500000.0,"Net Income":-3500000.0,"Net Income Including Noncontrolling Interests":-3500000.0,"Net Income Continuous Operations":-3500000.0,"Pretax Income":-3500000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":223000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":223000.0,"Operating Income":-3723000.0,"Operating Expense":3723000.0,"Research And Development":2111000.0,"Selling General And Administration":1612000.0,"General And Administrative Expense":1612000.0,"Other Gand A":1612000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3006000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2601000.0,"Reconciled Depreciation":15000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3006000.0,"EBIT":-3021000.0,"Net Interest Income":104000.0,"Interest Income":104000.0,"Normalized Income":-2601000.0,"Net Income From Continuing And Discontinued Operation":-2601000.0,"Total Expenses":3021000.0,"Total Operating Income As Reported":-3021000.0,"Diluted Average Shares":31085606.0,"Basic Average Shares":31085606.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-2601000.0,"Net Income Common Stockholders":-2601000.0,"Net Income":-2601000.0,"Net Income Including Noncontrolling Interests":-2601000.0,"Net Income Continuous Operations":-2601000.0,"Pretax Income":-2601000.0,"Other Income Expense":316000.0,"Other Non Operating Income Expenses":316000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":104000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":104000.0,"Operating Income":-3021000.0,"Operating Expense":3021000.0,"Research And Development":1459000.0,"Selling General And Administration":1562000.0,"General And Administrative Expense":1562000.0,"Other Gand A":1562000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-38000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5161000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-108000.0,"End Cash Position":3917000.0,"Beginning Cash Position":3973000.0,"Changes In Cash":-56000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":4997000.0,"Cash Flow From Continuing Investing Activities":4997000.0,"Net Other Investing Changes":-806000.0,"Net Investment Purchase And Sale":5911000.0,"Sale Of Investment":6500000.0,"Purchase Of Investment":-589000.0,"Net PPE Purchase And Sale":-108000.0,"Purchase Of PPE":-108000.0,"Operating Cash Flow":-5053000.0,"Cash Flow From Continuing Operating Activities":-5053000.0,"Change In Working Capital":-1394000.0,"Change In Payables And Accrued Expense":384000.0,"Change In Prepaid Assets":0.0,"Change In Inventory":-1673000.0,"Change In Receivables":-105000.0,"Changes In Account Receivables":-105000.0,"Other Non Cash Items":-222000.0,"Stock Based Compensation":222000.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Net Income From Continuing Operations":-3671000.0},"2025-12-31":{"Free Cash Flow":-3783000.0,"Issuance Of Capital Stock":2506000.0,"Capital Expenditure":-25000.0,"End Cash Position":3973000.0,"Beginning Cash Position":6758000.0,"Changes In Cash":-2785000.0,"Financing Cash Flow":2506000.0,"Cash Flow From Continuing Financing Activities":2506000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":2506000.0,"Common Stock Issuance":2506000.0,"Investing Cash Flow":-1533000.0,"Cash Flow From Continuing Investing Activities":-1533000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1508000.0,"Sale Of Investment":1500000.0,"Purchase Of Investment":-3008000.0,"Net PPE Purchase And Sale":-25000.0,"Purchase Of PPE":-25000.0,"Operating Cash Flow":-3758000.0,"Cash Flow From Continuing Operating Activities":-3758000.0,"Change In Working Capital":-822000.0,"Change In Payables And Accrued Expense":506000.0,"Change In Prepaid Assets":-744000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":236000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Net Income From Continuing Operations":-3464000.0},"2025-09-30":{"Free Cash Flow":-3854000.0,"Issuance Of Capital Stock":51175000.0,"Capital Expenditure":-13000.0,"End Cash Position":6758000.0,"Beginning Cash Position":4135000.0,"Changes In Cash":2623000.0,"Financing Cash Flow":51176000.0,"Cash Flow From Continuing Financing Activities":51176000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":51175000.0,"Common Stock Issuance":51175000.0,"Investing Cash Flow":-44712000.0,"Cash Flow From Continuing Investing Activities":-44712000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-44699000.0,"Sale Of Investment":3301000.0,"Purchase Of Investment":-48000000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-3841000.0,"Cash Flow From Continuing Operating Activities":-3841000.0,"Change In Working Capital":-439000.0,"Change In Payables And Accrued Expense":-103000.0,"Change In Prepaid Assets":-336000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-163000.0,"Stock Based Compensation":328000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Net Income From Continuing Operations":-3577000.0},"2025-06-30":{"Free Cash Flow":-2582000.0,"Issuance Of Capital Stock":4752000.0,"Capital Expenditure":-9000.0,"End Cash Position":4135000.0,"Beginning Cash Position":3265000.0,"Changes In Cash":870000.0,"Financing Cash Flow":4752000.0,"Cash Flow From Continuing Financing Activities":4752000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":4752000.0,"Common Stock Issuance":4752000.0,"Investing Cash Flow":-1309000.0,"Cash Flow From Continuing Investing Activities":-1309000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1300000.0,"Sale Of Investment":2500000.0,"Purchase Of Investment":-3800000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-2573000.0,"Cash Flow From Continuing Operating Activities":-2573000.0,"Change In Working Capital":797000.0,"Change In Payables And Accrued Expense":709000.0,"Change In Prepaid Assets":88000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":237000.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Net Income From Continuing Operations":-3500000.0},"2025-03-31":{"Free Cash Flow":-2887000.0,"Issuance Of Capital Stock":27806000.0,"Capital Expenditure":-13000.0,"End Cash Position":3265000.0,"Beginning Cash Position":3163000.0,"Changes In Cash":102000.0,"Financing Cash Flow":27806000.0,"Cash Flow From Continuing Financing Activities":27806000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":27806000.0,"Common Stock Issuance":27806000.0,"Investing Cash Flow":-24830000.0,"Cash Flow From Continuing Investing Activities":-24830000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-24817000.0,"Sale Of Investment":3301000.0,"Purchase Of Investment":-28118000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-2874000.0,"Cash Flow From Continuing Operating Activities":-2874000.0,"Change In Working Capital":-544000.0,"Change In Payables And Accrued Expense":-617000.0,"Change In Prepaid Assets":73000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":256000.0,"Depreciation Amortization Depletion":15000.0,"Depreciation And Amortization":15000.0,"Depreciation":15000.0,"Net Income From Continuing Operations":-2601000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}