{"ticker":"MBRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5336350.0,"Share Issued":5336350.0,"Total Debt":326000.0,"Tangible Book Value":4035000.0,"Invested Capital":15183000.0,"Working Capital":2999000.0,"Net Tangible Assets":4035000.0,"Capital Lease Obligations":326000.0,"Common Stock Equity":15183000.0,"Total Capitalization":15183000.0,"Total Equity Gross Minority Interest":15183000.0,"Stockholders Equity":15183000.0,"Gains Losses Not Affecting Retained Earnings":-52000.0,"Other Equity Adjustments":-52000.0,"Retained Earnings":-218849000.0,"Additional Paid In Capital":234079000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8180000.0,"Total Non Current Liabilities Net Minority Interest":218000.0,"Derivative Product Liabilities":33000.0,"Long Term Debt And Capital Lease Obligation":185000.0,"Long Term Capital Lease Obligation":185000.0,"Current Liabilities":7962000.0,"Current Debt And Capital Lease Obligation":141000.0,"Current Capital Lease Obligation":141000.0,"Payables And Accrued Expenses":7821000.0,"Current Accrued Expenses":3247000.0,"Payables":4574000.0,"Dueto Related Parties Current":null,"Accounts Payable":4574000.0,"Total Assets":23363000.0,"Total Non Current Assets":12402000.0,"Other Non Current Assets":900000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":11148000.0,"Other Intangible Assets":11148000.0,"Net PPE":354000.0,"Accumulated Depreciation":null,"Gross PPE":354000.0,"Other Properties":284000.0,"Machinery Furniture Equipment":70000.0,"Current Assets":10961000.0,"Prepaid Assets":635000.0,"Receivables":9000.0,"Other Receivables":9000.0,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":10317000.0,"Cash And Cash Equivalents":10317000.0},"2025-12-31":{"Ordinary Shares Number":3199228.0,"Share Issued":3199228.0,"Total Debt":359000.0,"Tangible Book Value":3858000.0,"Invested Capital":15006000.0,"Working Capital":2832000.0,"Net Tangible Assets":3858000.0,"Capital Lease Obligations":359000.0,"Common Stock Equity":15006000.0,"Total Capitalization":15006000.0,"Total Equity Gross Minority Interest":15006000.0,"Stockholders Equity":15006000.0,"Gains Losses Not Affecting Retained Earnings":10000.0,"Other Equity Adjustments":10000.0,"Retained Earnings":-206004000.0,"Additional Paid In Capital":220997000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7120000.0,"Total Non Current Liabilities Net Minority Interest":266000.0,"Derivative Product Liabilities":44000.0,"Long Term Debt And Capital Lease Obligation":222000.0,"Long Term Capital Lease Obligation":222000.0,"Current Liabilities":6854000.0,"Current Debt And Capital Lease Obligation":137000.0,"Current Capital Lease Obligation":137000.0,"Payables And Accrued Expenses":6717000.0,"Current Accrued Expenses":3209000.0,"Payables":3508000.0,"Dueto Related Parties Current":null,"Accounts Payable":3508000.0,"Total Assets":22126000.0,"Total Non Current Assets":12440000.0,"Other Non Current Assets":900000.0,"Non Current Prepaid Assets":900000.0,"Goodwill And Other Intangible Assets":11148000.0,"Other Intangible Assets":11148000.0,"Net PPE":392000.0,"Accumulated Depreciation":null,"Gross PPE":392000.0,"Other Properties":314000.0,"Machinery Furniture Equipment":78000.0,"Current Assets":9686000.0,"Prepaid Assets":801000.0,"Receivables":7000.0,"Other Receivables":7000.0,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":8878000.0,"Cash And Cash Equivalents":8878000.0},"2025-09-30":{"Ordinary Shares Number":1979943.0,"Share Issued":1979943.0,"Total Debt":390000.0,"Tangible Book Value":-38068000.0,"Invested Capital":-26920000.0,"Working Capital":2203000.0,"Net Tangible Assets":-38068000.0,"Capital Lease Obligations":390000.0,"Common Stock Equity":-26920000.0,"Total Capitalization":-26920000.0,"Total Equity Gross Minority Interest":-26920000.0,"Stockholders Equity":-26920000.0,"Gains Losses Not Affecting Retained Earnings":-44000.0,"Other Equity Adjustments":-44000.0,"Retained Earnings":-221556000.0,"Additional Paid In Capital":194631000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47273000.0,"Total Non Current Liabilities Net Minority Interest":41591000.0,"Derivative Product Liabilities":41333000.0,"Long Term Debt And Capital Lease Obligation":258000.0,"Long Term Capital Lease Obligation":258000.0,"Current Liabilities":5682000.0,"Current Debt And Capital Lease Obligation":132000.0,"Current Capital Lease Obligation":132000.0,"Payables And Accrued Expenses":5550000.0,"Current Accrued Expenses":3434000.0,"Payables":2116000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":2116000.0,"Total Assets":20353000.0,"Total Non Current Assets":12468000.0,"Other Non Current Assets":900000.0,"Non Current Prepaid Assets":900000.0,"Goodwill And Other Intangible Assets":11148000.0,"Other Intangible Assets":null,"Net PPE":420000.0,"Accumulated Depreciation":null,"Gross PPE":420000.0,"Other Properties":343000.0,"Machinery Furniture Equipment":77000.0,"Current Assets":7885000.0,"Prepaid Assets":1176000.0,"Receivables":6000.0,"Other Receivables":2000.0,"Duefrom Related Parties Current":4000.0,"Cash Cash Equivalents And Short Term Investments":6703000.0,"Cash And Cash Equivalents":6703000.0},"2025-06-30":{"Ordinary Shares Number":1208299.0,"Share Issued":1208299.0,"Total Debt":420000.0,"Tangible Book Value":-18313000.0,"Invested Capital":-7165000.0,"Working Capital":1163000.0,"Net Tangible Assets":-18313000.0,"Capital Lease Obligations":420000.0,"Common Stock Equity":-7165000.0,"Total Capitalization":-7165000.0,"Total Equity Gross Minority Interest":-7165000.0,"Stockholders Equity":-7165000.0,"Gains Losses Not Affecting Retained Earnings":-38000.0,"Other Equity Adjustments":-38000.0,"Retained Earnings":-167443000.0,"Additional Paid In Capital":160286000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28758000.0,"Total Non Current Liabilities Net Minority Interest":20845000.0,"Derivative Product Liabilities":20553000.0,"Long Term Debt And Capital Lease Obligation":292000.0,"Long Term Capital Lease Obligation":292000.0,"Current Liabilities":7913000.0,"Current Debt And Capital Lease Obligation":128000.0,"Current Capital Lease Obligation":128000.0,"Payables And Accrued Expenses":7785000.0,"Current Accrued Expenses":3846000.0,"Payables":3939000.0,"Dueto Related Parties Current":218000.0,"Accounts Payable":3721000.0,"Total Assets":21593000.0,"Total Non Current Assets":12517000.0,"Other Non Current Assets":900000.0,"Non Current Prepaid Assets":900000.0,"Goodwill And Other Intangible Assets":11148000.0,"Other Intangible Assets":null,"Net PPE":469000.0,"Accumulated Depreciation":null,"Gross PPE":469000.0,"Other Properties":370000.0,"Machinery Furniture Equipment":99000.0,"Current Assets":9076000.0,"Prepaid Assets":1514000.0,"Receivables":5000.0,"Other Receivables":1000.0,"Duefrom Related Parties Current":4000.0,"Cash Cash Equivalents And Short Term Investments":7557000.0,"Cash And Cash Equivalents":7557000.0},"2025-03-31":{"Ordinary Shares Number":565099.0,"Share Issued":565099.0,"Total Debt":450000.0,"Tangible Book Value":-11106000.0,"Invested Capital":42000.0,"Working Capital":2444000.0,"Net Tangible Assets":-11106000.0,"Capital Lease Obligations":450000.0,"Common Stock Equity":42000.0,"Total Capitalization":42000.0,"Total Equity Gross Minority Interest":42000.0,"Stockholders Equity":42000.0,"Gains Losses Not Affecting Retained Earnings":-38000.0,"Other Equity Adjustments":-38000.0,"Retained Earnings":-159803000.0,"Additional Paid In Capital":159869000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20971000.0,"Total Non Current Liabilities Net Minority Interest":14075000.0,"Derivative Product Liabilities":13749000.0,"Long Term Debt And Capital Lease Obligation":326000.0,"Long Term Capital Lease Obligation":326000.0,"Current Liabilities":6896000.0,"Current Debt And Capital Lease Obligation":124000.0,"Current Capital Lease Obligation":124000.0,"Payables And Accrued Expenses":6772000.0,"Current Accrued Expenses":3892000.0,"Payables":2880000.0,"Dueto Related Parties Current":174000.0,"Accounts Payable":2706000.0,"Total Assets":21013000.0,"Total Non Current Assets":11673000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":11148000.0,"Other Intangible Assets":null,"Net PPE":525000.0,"Accumulated Depreciation":null,"Gross PPE":525000.0,"Other Properties":398000.0,"Machinery Furniture Equipment":127000.0,"Current Assets":9340000.0,"Prepaid Assets":1618000.0,"Receivables":6000.0,"Other Receivables":2000.0,"Duefrom Related Parties Current":4000.0,"Cash Cash Equivalents And Short Term Investments":7716000.0,"Cash And Cash Equivalents":7716000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":130000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":11148000.0,"Net PPE":null,"Accumulated Depreciation":-1022000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":4000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2785000.0,"Total Unusual Items":-5081000.0,"Total Unusual Items Excluding Goodwill":-5081000.0,"Net Income From Continuing Operation Net Minority Interest":-12845000.0,"Reconciled Depreciation":8000.0,"EBITDA":-7866000.0,"EBIT":-7874000.0,"Net Interest Income":34000.0,"Interest Income":34000.0,"Normalized Income":-7764000.0,"Net Income From Continuing And Discontinued Operation":-12845000.0,"Total Expenses":7874000.0,"Total Operating Income As Reported":-7874000.0,"Diluted Average Shares":4124482.0,"Basic Average Shares":4124482.0,"Diluted EPS":-3.54,"Basic EPS":-3.54,"Diluted NI Availto Com Stockholders":-14610000.0,"Net Income Common Stockholders":-14610000.0,"Otherunder Preferred Stock Dividend":1765000.0,"Net Income":-12845000.0,"Net Income Including Noncontrolling Interests":-12845000.0,"Net Income Continuous Operations":-12845000.0,"Pretax Income":-12845000.0,"Other Income Expense":-5005000.0,"Other Non Operating Income Expenses":76000.0,"Gain On Sale Of Security":-5081000.0,"Net Non Operating Interest Income Expense":34000.0,"Interest Income Non Operating":34000.0,"Operating Income":-7874000.0,"Operating Expense":7874000.0,"Depreciation Amortization Depletion Income Statement":8000.0,"Depreciation And Amortization In Income Statement":8000.0,"Research And Development":5378000.0,"Selling General And Administration":2488000.0,"General And Administrative Expense":2488000.0,"Other Gand A":2488000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":4856460.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-30650000.0,"Total Unusual Items":23126000.0,"Total Unusual Items Excluding Goodwill":23126000.0,"Net Income From Continuing Operation Net Minority Interest":15552000.0,"Reconciled Depreciation":9000.0,"EBITDA":-7524000.0,"EBIT":-7533000.0,"Net Interest Income":9000.0,"Interest Income":9000.0,"Normalized Income":-2717540.0,"Net Income From Continuing And Discontinued Operation":15552000.0,"Total Expenses":7533000.0,"Total Operating Income As Reported":-7533000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":15448000.0,"Net Income Common Stockholders":15448000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":15552000.0,"Net Income Including Noncontrolling Interests":15552000.0,"Net Income Continuous Operations":15552000.0,"Pretax Income":15552000.0,"Other Income Expense":23076000.0,"Other Non Operating Income Expenses":-50000.0,"Gain On Sale Of Security":23740000.0,"Net Non Operating Interest Income Expense":9000.0,"Interest Income Non Operating":9000.0,"Operating Income":-7533000.0,"Operating Expense":7533000.0,"Depreciation Amortization Depletion Income Statement":9000.0,"Depreciation And Amortization In Income Statement":9000.0,"Research And Development":5117000.0,"Selling General And Administration":2407000.0,"General And Administrative Expense":2407000.0,"Other Gand A":2407000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":13664000.0,"Total Unusual Items":-19548000.0,"Total Unusual Items Excluding Goodwill":-19548000.0,"Net Income From Continuing Operation Net Minority Interest":-25399000.0,"Reconciled Depreciation":22000.0,"EBITDA":-5884000.0,"EBIT":-5906000.0,"Net Interest Income":39000.0,"Interest Income":39000.0,"Normalized Income":-5851000.0,"Net Income From Continuing And Discontinued Operation":-25399000.0,"Total Expenses":5906000.0,"Total Operating Income As Reported":-5906000.0,"Diluted Average Shares":1492178.0,"Basic Average Shares":1492178.0,"Diluted EPS":-17.0,"Basic EPS":-17.0,"Diluted NI Availto Com Stockholders":-25399000.0,"Net Income Common Stockholders":-25399000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-25399000.0,"Net Income Including Noncontrolling Interests":-25399000.0,"Net Income Continuous Operations":-25399000.0,"Pretax Income":-25399000.0,"Other Income Expense":-19532000.0,"Other Non Operating Income Expenses":16000.0,"Gain On Sale Of Security":-19548000.0,"Net Non Operating Interest Income Expense":39000.0,"Interest Income Non Operating":39000.0,"Operating Income":-5906000.0,"Operating Expense":5906000.0,"Depreciation Amortization Depletion Income Statement":21000.0,"Depreciation And Amortization In Income Statement":21000.0,"Research And Development":3738000.0,"Selling General And Administration":2147000.0,"General And Administrative Expense":2147000.0,"Other Gand A":2147000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3741000.0,"Total Unusual Items":-1950000.0,"Total Unusual Items Excluding Goodwill":-1950000.0,"Net Income From Continuing Operation Net Minority Interest":-7640000.0,"Reconciled Depreciation":28000.0,"EBITDA":-5691000.0,"EBIT":-5720000.0,"Net Interest Income":26000.0,"Interest Income":26000.0,"Normalized Income":-5690000.0,"Net Income From Continuing And Discontinued Operation":-7640000.0,"Total Expenses":5720000.0,"Total Operating Income As Reported":-5720000.0,"Diluted Average Shares":621056.0,"Basic Average Shares":621056.0,"Diluted EPS":-12.25,"Basic EPS":-12.25,"Diluted NI Availto Com Stockholders":-7640000.0,"Net Income Common Stockholders":-7640000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-7640000.0,"Net Income Including Noncontrolling Interests":-7640000.0,"Net Income Continuous Operations":-7640000.0,"Pretax Income":-7640000.0,"Other Income Expense":-1946000.0,"Other Non Operating Income Expenses":4000.0,"Gain On Sale Of Security":-1950000.0,"Net Non Operating Interest Income Expense":26000.0,"Interest Income Non Operating":26000.0,"Operating Income":-5720000.0,"Operating Expense":5720000.0,"Depreciation Amortization Depletion Income Statement":29000.0,"Depreciation And Amortization In Income Statement":29000.0,"Research And Development":3600000.0,"Selling General And Administration":2091000.0,"General And Administrative Expense":2091000.0,"Other Gand A":2091000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5912000.0,"Total Unusual Items":-532000.0,"Total Unusual Items Excluding Goodwill":-532000.0,"Net Income From Continuing Operation Net Minority Interest":-5904000.0,"Reconciled Depreciation":31000.0,"EBITDA":-5912000.0,"EBIT":-5943000.0,"Net Interest Income":30000.0,"Interest Income":30000.0,"Normalized Income":-5904000.0,"Net Income From Continuing And Discontinued Operation":-5904000.0,"Total Expenses":5943000.0,"Total Operating Income As Reported":-5943000.0,"Diluted Average Shares":373751.0,"Basic Average Shares":373751.0,"Diluted EPS":-15.8,"Basic EPS":-15.8,"Diluted NI Availto Com Stockholders":-5904000.0,"Net Income Common Stockholders":-5904000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5904000.0,"Net Income Including Noncontrolling Interests":-5904000.0,"Net Income Continuous Operations":-5904000.0,"Pretax Income":-5904000.0,"Other Income Expense":9000.0,"Other Non Operating Income Expenses":9000.0,"Gain On Sale Of Security":-532000.0,"Net Non Operating Interest Income Expense":30000.0,"Interest Income Non Operating":30000.0,"Operating Income":-5943000.0,"Operating Expense":5943000.0,"Depreciation Amortization Depletion Income Statement":31000.0,"Depreciation And Amortization In Income Statement":31000.0,"Research And Development":3435000.0,"Selling General And Administration":2477000.0,"General And Administrative Expense":2477000.0,"Other Gand A":2477000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6111000.0,"Issuance Of Capital Stock":7612000.0,"End Cash Position":10317000.0,"Beginning Cash Position":8878000.0,"Effect Of Exchange Rate Changes":-62000.0,"Changes In Cash":1501000.0,"Financing Cash Flow":7612000.0,"Cash Flow From Continuing Financing Activities":7612000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":7612000.0,"Common Stock Issuance":7612000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-6111000.0,"Cash Flow From Continuing Operating Activities":-6111000.0,"Change In Working Capital":1131000.0,"Change In Payables And Accrued Expense":968000.0,"Change In Accrued Expense":-99000.0,"Change In Payable":1067000.0,"Change In Account Payable":1067000.0,"Change In Prepaid Assets":163000.0,"Other Non Cash Items":134000.0,"Stock Based Compensation":380000.0,"Depreciation Amortization Depletion":8000.0,"Depreciation And Amortization":8000.0,"Operating Gains Losses":5081000.0,"Gain Loss On Investment Securities":5081000.0,"Net Income From Continuing Operations":-12845000.0},"2025-12-31":{"Free Cash Flow":-5366000.0,"Issuance Of Capital Stock":7089000.0,"End Cash Position":8878000.0,"Beginning Cash Position":6703000.0,"Effect Of Exchange Rate Changes":54000.0,"Changes In Cash":2121000.0,"Financing Cash Flow":7487000.0,"Cash Flow From Continuing Financing Activities":7487000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":406000.0,"Net Common Stock Issuance":7089000.0,"Common Stock Issuance":7089000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5366000.0,"Cash Flow From Continuing Operating Activities":-5366000.0,"Change In Working Capital":1879000.0,"Change In Payables And Accrued Expense":1505000.0,"Change In Accrued Expense":218000.0,"Change In Payable":1287000.0,"Change In Account Payable":1287000.0,"Change In Prepaid Assets":374000.0,"Other Non Cash Items":-139000.0,"Stock Based Compensation":459000.0,"Depreciation Amortization Depletion":9000.0,"Depreciation And Amortization":9000.0,"Operating Gains Losses":-23126000.0,"Gain Loss On Investment Securities":-23126000.0,"Net Income From Continuing Operations":15552000.0},"2025-09-30":{"Free Cash Flow":-7223000.0,"Issuance Of Capital Stock":5264000.0,"End Cash Position":6703000.0,"Beginning Cash Position":7557000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":-848000.0,"Financing Cash Flow":6375000.0,"Cash Flow From Continuing Financing Activities":6375000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1111000.0,"Net Common Stock Issuance":5264000.0,"Common Stock Issuance":5264000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7223000.0,"Cash Flow From Continuing Operating Activities":-7223000.0,"Change In Working Capital":-1695000.0,"Change In Payables And Accrued Expense":-2032000.0,"Change In Accrued Expense":-549000.0,"Change In Payable":-1483000.0,"Change In Account Payable":-1483000.0,"Change In Prepaid Assets":337000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":303000.0,"Depreciation Amortization Depletion":22000.0,"Depreciation And Amortization":22000.0,"Operating Gains Losses":29186000.0,"Gain Loss On Investment Securities":29186000.0,"Net Income From Continuing Operations":-35036000.0},"2025-06-30":{"Free Cash Flow":-5582000.0,"Issuance Of Capital Stock":5417000.0,"End Cash Position":7557000.0,"Beginning Cash Position":7716000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-159000.0,"Financing Cash Flow":5423000.0,"Cash Flow From Continuing Financing Activities":5423000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6000.0,"Net Common Stock Issuance":5417000.0,"Common Stock Issuance":5417000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5582000.0,"Cash Flow From Continuing Operating Activities":-5582000.0,"Change In Working Capital":-335000.0,"Change In Payables And Accrued Expense":460000.0,"Change In Accrued Expense":-390000.0,"Change In Payable":850000.0,"Change In Account Payable":850000.0,"Change In Prepaid Assets":-795000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":417000.0,"Depreciation Amortization Depletion":28000.0,"Depreciation And Amortization":28000.0,"Operating Gains Losses":9748000.0,"Gain Loss On Investment Securities":9748000.0,"Net Income From Continuing Operations":-8172000.0},"2025-03-31":{"Free Cash Flow":-4564000.0,"Issuance Of Capital Stock":7995000.0,"End Cash Position":7716000.0,"Beginning Cash Position":4278000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":3435000.0,"Financing Cash Flow":7999000.0,"Cash Flow From Continuing Financing Activities":7999000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4000.0,"Net Common Stock Issuance":7995000.0,"Common Stock Issuance":7995000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4564000.0,"Cash Flow From Continuing Operating Activities":-4564000.0,"Change In Working Capital":706000.0,"Change In Payables And Accrued Expense":1414000.0,"Change In Accrued Expense":738000.0,"Change In Payable":676000.0,"Change In Account Payable":676000.0,"Change In Prepaid Assets":-708000.0,"Other Non Cash Items":118000.0,"Stock Based Compensation":485000.0,"Depreciation Amortization Depletion":31000.0,"Depreciation And Amortization":31000.0,"Operating Gains Losses":-7266000.0,"Gain Loss On Investment Securities":-7266000.0,"Net Income From Continuing Operations":-5904000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}