{"ticker":"MBWM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":17285911.0,"Share Issued":17285911.0,"Net Debt":130578000.0,"Total Debt":471509000.0,"Tangible Book Value":664128000.0,"Invested Capital":1226633000.0,"Net Tangible Assets":664128000.0,"Common Stock Equity":755124000.0,"Total Capitalization":1125695000.0,"Total Equity Gross Minority Interest":755124000.0,"Stockholders Equity":755124000.0,"Gains Losses Not Affecting Retained Earnings":-32001000.0,"Other Equity Adjustments":-32001000.0,"Retained Earnings":434786000.0,"Capital Stock":352339000.0,"Common Stock":352339000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6064366000.0,"Long Term Debt And Capital Lease Obligation":370571000.0,"Long Term Debt":370571000.0,"Current Debt And Capital Lease Obligation":100938000.0,"Current Debt":100938000.0,"Other Current Borrowings":100938000.0,"Total Assets":6819490000.0,"Investments And Advances":1112812000.0,"Goodwill And Other Intangible Assets":90996000.0,"Other Intangible Assets":17307000.0,"Goodwill":73689000.0,"Net PPE":60727000.0,"Accumulated Depreciation":-54843000.0,"Gross PPE":115570000.0,"Machinery Furniture Equipment":30720000.0,"Buildings And Improvements":68600000.0,"Land And Improvements":16250000.0,"Other Short Term Investments":1112812000.0,"Cash And Cash Equivalents":340931000.0,"Cash Financial":69802000.0,"Cash Cash Equivalents And Federal Funds Sold":340931000.0,"Net Loan":4891384000.0},"2026-03-31":{"Ordinary Shares Number":17274356.0,"Share Issued":17274356.0,"Net Debt":null,"Total Debt":483751000.0,"Tangible Book Value":645085000.0,"Invested Capital":1220698000.0,"Net Tangible Assets":645085000.0,"Common Stock Equity":736947000.0,"Total Capitalization":1129760000.0,"Total Equity Gross Minority Interest":736947000.0,"Stockholders Equity":736947000.0,"Gains Losses Not Affecting Retained Earnings":-29197000.0,"Other Equity Adjustments":-29197000.0,"Retained Earnings":415499000.0,"Capital Stock":350645000.0,"Common Stock":350645000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6208088000.0,"Long Term Debt And Capital Lease Obligation":392813000.0,"Long Term Debt":392813000.0,"Current Debt And Capital Lease Obligation":90938000.0,"Current Debt":90938000.0,"Other Current Borrowings":90938000.0,"Total Assets":6945035000.0,"Investments And Advances":892933000.0,"Goodwill And Other Intangible Assets":91862000.0,"Other Intangible Assets":18173000.0,"Goodwill":73689000.0,"Net PPE":61861000.0,"Accumulated Depreciation":-53884000.0,"Gross PPE":115745000.0,"Machinery Furniture Equipment":30955000.0,"Buildings And Improvements":68540000.0,"Land And Improvements":16250000.0,"Other Short Term Investments":892933000.0,"Cash And Cash Equivalents":579304000.0,"Cash Financial":48431000.0,"Cash Cash Equivalents And Federal Funds Sold":579304000.0,"Net Loan":4781705000.0},"2025-12-31":{"Ordinary Shares Number":17181096.0,"Share Issued":17181096.0,"Net Debt":23569000.0,"Total Debt":496893000.0,"Tangible Book Value":631840000.0,"Invested Capital":1221777000.0,"Net Tangible Assets":631840000.0,"Common Stock Equity":724884000.0,"Total Capitalization":1221777000.0,"Total Equity Gross Minority Interest":724884000.0,"Stockholders Equity":724884000.0,"Gains Losses Not Affecting Retained Earnings":-23995000.0,"Other Equity Adjustments":-23995000.0,"Retained Earnings":399448000.0,"Capital Stock":349431000.0,"Common Stock":349431000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6110335000.0,"Long Term Debt And Capital Lease Obligation":496893000.0,"Long Term Debt":496893000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":6835219000.0,"Investments And Advances":857630000.0,"Goodwill And Other Intangible Assets":93044000.0,"Other Intangible Assets":20388000.0,"Goodwill":72656000.0,"Net PPE":62468000.0,"Accumulated Depreciation":-54100000.0,"Gross PPE":116568000.0,"Machinery Furniture Equipment":31585000.0,"Buildings And Improvements":68733000.0,"Land And Improvements":16250000.0,"Other Short Term Investments":857630000.0,"Cash And Cash Equivalents":473324000.0,"Cash Financial":54755000.0,"Cash Cash Equivalents And Federal Funds Sold":473324000.0,"Net Loan":4780857000.0},"2025-09-30":{"Ordinary Shares Number":16253544.0,"Share Issued":16253544.0,"Net Debt":9617000.0,"Total Debt":486636000.0,"Tangible Book Value":608157000.0,"Invested Capital":1144266000.0,"Net Tangible Assets":608157000.0,"Common Stock Equity":657630000.0,"Total Capitalization":1063367000.0,"Total Equity Gross Minority Interest":657630000.0,"Stockholders Equity":657630000.0,"Gains Losses Not Affecting Retained Earnings":-28512000.0,"Other Equity Adjustments":-28512000.0,"Retained Earnings":382679000.0,"Capital Stock":303463000.0,"Common Stock":303463000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5650857000.0,"Long Term Debt And Capital Lease Obligation":405737000.0,"Long Term Debt":405737000.0,"Current Debt And Capital Lease Obligation":80899000.0,"Current Debt":80899000.0,"Other Current Borrowings":80899000.0,"Total Assets":6308487000.0,"Investments And Advances":591638000.0,"Goodwill And Other Intangible Assets":49473000.0,"Other Intangible Assets":null,"Goodwill":49473000.0,"Net PPE":56155000.0,"Accumulated Depreciation":-53309000.0,"Gross PPE":109464000.0,"Machinery Furniture Equipment":29673000.0,"Buildings And Improvements":65407000.0,"Land And Improvements":14384000.0,"Other Short Term Investments":591638000.0,"Cash And Cash Equivalents":477019000.0,"Cash Financial":58593000.0,"Cash Cash Equivalents And Federal Funds Sold":477019000.0,"Net Loan":4573464000.0},"2025-06-30":{"Ordinary Shares Number":16248694.0,"Share Issued":16248694.0,"Net Debt":200307000.0,"Total Debt":496379000.0,"Tangible Book Value":582046000.0,"Invested Capital":1127898000.0,"Net Tangible Assets":582046000.0,"Common Stock Equity":631519000.0,"Total Capitalization":1036999000.0,"Total Equity Gross Minority Interest":631519000.0,"Stockholders Equity":631519000.0,"Gains Losses Not Affecting Retained Earnings":-35766000.0,"Other Equity Adjustments":-35766000.0,"Retained Earnings":364991000.0,"Capital Stock":302294000.0,"Common Stock":302294000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5549469000.0,"Long Term Debt And Capital Lease Obligation":405480000.0,"Long Term Debt":405480000.0,"Current Debt And Capital Lease Obligation":90899000.0,"Current Debt":90899000.0,"Other Current Borrowings":90899000.0,"Total Assets":6180988000.0,"Investments And Advances":571115000.0,"Goodwill And Other Intangible Assets":49473000.0,"Other Intangible Assets":null,"Goodwill":49473000.0,"Net PPE":54792000.0,"Accumulated Depreciation":-52043000.0,"Gross PPE":106835000.0,"Machinery Furniture Equipment":28364000.0,"Buildings And Improvements":64411000.0,"Land And Improvements":14060000.0,"Other Short Term Investments":571115000.0,"Cash And Cash Equivalents":296072000.0,"Cash Financial":98900000.0,"Cash Cash Equivalents And Federal Funds Sold":296072000.0,"Net Loan":4667213000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":120662000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":60000000.0,"Current Debt":60000000.0,"Other Current Borrowings":60000000.0,"Total Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-15839.004522,"Tax Rate For Calcs":0.1685,"Total Unusual Items":-94000.0,"Total Unusual Items Excluding Goodwill":-94000.0,"Net Income From Continuing Operation Net Minority Interest":25927000.0,"Reconciled Depreciation":1178000.0,"Net Interest Income":57258000.0,"Interest Expense":29438000.0,"Interest Income":86696000.0,"Normalized Income":26005160.995478,"Net Income From Continuing And Discontinued Operation":25927000.0,"Diluted Average Shares":17278057.0,"Basic Average Shares":17278057.0,"Diluted EPS":1.5,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":25927000.0,"Net Income Common Stockholders":25927000.0,"Net Income":25927000.0,"Net Income Including Noncontrolling Interests":25927000.0,"Net Income Continuous Operations":25927000.0,"Tax Provision":5254000.0,"Pretax Income":31181000.0,"Special Income Charges":-94000.0,"Restructuring And Mergern Acquisition":94000.0,"Depreciation Amortization Depletion Income Statement":1853000.0,"Depreciation And Amortization In Income Statement":1853000.0,"Amortization":865000.0,"Amortization Of Intangibles Income Statement":865000.0,"Depreciation Income Statement":988000.0,"Selling General And Administration":24608000.0,"General And Administrative Expense":24608000.0,"Salaries And Wages":24608000.0,"Total Revenue":68756000.0,"Operating Revenue":68756000.0,"Occupancy And Equipment":2261000.0,"Other Non Interest Expense":10559000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-50700.0,"Tax Rate For Calcs":0.169,"Total Unusual Items":-300000.0,"Total Unusual Items Excluding Goodwill":-300000.0,"Net Income From Continuing Operation Net Minority Interest":22685000.0,"Reconciled Depreciation":1697000.0,"Net Interest Income":55901000.0,"Interest Expense":29525000.0,"Interest Income":85426000.0,"Normalized Income":22934300.0,"Net Income From Continuing And Discontinued Operation":22685000.0,"Diluted Average Shares":17237249.0,"Basic Average Shares":17237249.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":22685000.0,"Net Income Common Stockholders":22685000.0,"Net Income":22685000.0,"Net Income Including Noncontrolling Interests":22685000.0,"Net Income Continuous Operations":22685000.0,"Tax Provision":4597000.0,"Pretax Income":27282000.0,"Special Income Charges":-300000.0,"Restructuring And Mergern Acquisition":300000.0,"Depreciation Amortization Depletion Income Statement":1827000.0,"Depreciation And Amortization In Income Statement":1827000.0,"Amortization":865000.0,"Amortization Of Intangibles Income Statement":865000.0,"Depreciation Income Statement":962000.0,"Selling General And Administration":23679000.0,"General And Administrative Expense":23679000.0,"Salaries And Wages":23679000.0,"Total Revenue":67589000.0,"Operating Revenue":67589000.0,"Occupancy And Equipment":2416000.0,"Other Non Interest Expense":13885000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-146067.767326,"Tax Rate For Calcs":0.123056,"Total Unusual Items":-1187000.0,"Total Unusual Items Excluding Goodwill":-1187000.0,"Net Income From Continuing Operation Net Minority Interest":22840000.0,"Reconciled Depreciation":1389000.0,"Net Interest Income":51015000.0,"Interest Expense":31239000.0,"Interest Income":82254000.0,"Normalized Income":23880932.232674,"Net Income From Continuing And Discontinued Operation":22840000.0,"Diluted Average Shares":16263884.0,"Basic Average Shares":16263884.0,"Diluted EPS":1.4,"Basic EPS":1.4,"Diluted NI Availto Com Stockholders":22840000.0,"Net Income Common Stockholders":22840000.0,"Net Income":22840000.0,"Net Income Including Noncontrolling Interests":22840000.0,"Net Income Continuous Operations":22840000.0,"Tax Provision":3205000.0,"Pretax Income":26045000.0,"Special Income Charges":-1187000.0,"Restructuring And Mergern Acquisition":1187000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":26215000.0,"General And Administrative Expense":24551000.0,"Salaries And Wages":21836000.0,"Total Revenue":62071000.0,"Operating Revenue":62071000.0,"Occupancy And Equipment":5473000.0,"Other Non Interest Expense":6309000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-81204.0,"Tax Rate For Calcs":0.134,"Total Unusual Items":-606000.0,"Total Unusual Items Excluding Goodwill":-606000.0,"Net Income From Continuing Operation Net Minority Interest":23758000.0,"Reconciled Depreciation":1344000.0,"Net Interest Income":52002000.0,"Interest Expense":33641000.0,"Interest Income":85643000.0,"Normalized Income":24282796.0,"Net Income From Continuing And Discontinued Operation":23758000.0,"Diluted Average Shares":16249267.0,"Basic Average Shares":16249267.0,"Diluted EPS":1.46,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":23758000.0,"Net Income Common Stockholders":23758000.0,"Net Income":23758000.0,"Net Income Including Noncontrolling Interests":23758000.0,"Net Income Continuous Operations":23758000.0,"Tax Provision":3682000.0,"Pretax Income":27440000.0,"Special Income Charges":-606000.0,"Restructuring And Mergern Acquisition":606000.0,"Depreciation Amortization Depletion Income Statement":846000.0,"Depreciation And Amortization In Income Statement":846000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":846000.0,"Selling General And Administration":21094000.0,"General And Administrative Expense":21094000.0,"Salaries And Wages":21094000.0,"Total Revenue":62390000.0,"Operating Revenue":62390000.0,"Occupancy And Equipment":2122000.0,"Other Non Interest Expense":10082000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.128804,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":22618000.0,"Reconciled Depreciation":1417000.0,"Net Interest Income":49479000.0,"Interest Expense":32479000.0,"Interest Income":81958000.0,"Normalized Income":22618000.0,"Net Income From Continuing And Discontinued Operation":22618000.0,"Diluted Average Shares":16239919.0,"Basic Average Shares":16239919.0,"Diluted EPS":1.39,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":22618000.0,"Net Income Common Stockholders":22618000.0,"Net Income":22618000.0,"Net Income Including Noncontrolling Interests":22618000.0,"Net Income Continuous Operations":22618000.0,"Tax Provision":3344000.0,"Pretax Income":25962000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Depreciation Amortization Depletion Income Statement":826000.0,"Depreciation And Amortization In Income Statement":826000.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":826000.0,"Selling General And Administration":20711000.0,"General And Administrative Expense":20711000.0,"Salaries And Wages":20711000.0,"Total Revenue":60941000.0,"Operating Revenue":60941000.0,"Occupancy And Equipment":2155000.0,"Other Non Interest Expense":9687000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Depreciation Amortization Depletion Income Statement":787000.0,"Depreciation And Amortization In Income Statement":787000.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":787000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Other Non Interest Expense":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":14941000.0,"Repayment Of Debt":-22500000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-328000.0,"Interest Paid Supplemental Data":30785000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":340931000.0,"Beginning Cash Position":579304000.0,"Changes In Cash":-238373000.0,"Financing Cash Flow":-144170000.0,"Cash Flow From Continuing Financing Activities":-144170000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":59000.0,"Cash Dividends Paid":-6640000.0,"Common Stock Dividend Paid":-6640000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-12500000.0,"Net Long Term Debt Issuance":-12500000.0,"Long Term Debt Payments":-22500000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-109472000.0,"Cash Flow From Continuing Investing Activities":-109472000.0,"Net Other Investing Changes":-12154000.0,"Net Investment Purchase And Sale":-931000.0,"Sale Of Investment":37422000.0,"Purchase Of Investment":-38353000.0,"Net PPE Purchase And Sale":-328000.0,"Sale Of PPE":null,"Purchase Of PPE":-328000.0,"Operating Cash Flow":15269000.0,"Cash Flow From Continuing Operating Activities":15269000.0,"Change In Working Capital":-981000.0,"Change In Other Current Assets":1830000.0,"Change In Payables And Accrued Expense":-4290000.0,"Change In Payable":-4290000.0,"Change In Account Payable":-4290000.0,"Change In Receivables":1479000.0,"Changes In Account Receivables":1479000.0,"Other Non Cash Items":-6815000.0,"Stock Based Compensation":1022000.0,"Unrealized Gain Loss On Investment Securities":-100000.0,"Depreciation Amortization Depletion":1178000.0,"Depreciation And Amortization":1178000.0,"Operating Gains Losses":-3162000.0,"Gain Loss On Sale Of PPE":9000.0,"Net Income From Continuing Operations":25927000.0},"2026-03-31":{"Free Cash Flow":27371000.0,"Repayment Of Debt":-33399000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-938000.0,"Interest Paid Supplemental Data":30891000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":579304000.0,"Beginning Cash Position":473324000.0,"Changes In Cash":105980000.0,"Financing Cash Flow":102409000.0,"Cash Flow From Continuing Financing Activities":102409000.0,"Net Other Financing Charges":181000.0,"Proceeds From Stock Option Exercised":46000.0,"Cash Dividends Paid":-6634000.0,"Common Stock Dividend Paid":-6634000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13399000.0,"Net Long Term Debt Issuance":-13399000.0,"Long Term Debt Payments":-33399000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-24738000.0,"Cash Flow From Continuing Investing Activities":-24738000.0,"Net Other Investing Changes":186000.0,"Net Investment Purchase And Sale":-27540000.0,"Sale Of Investment":15386000.0,"Purchase Of Investment":-42926000.0,"Net PPE Purchase And Sale":-938000.0,"Sale Of PPE":null,"Purchase Of PPE":-938000.0,"Operating Cash Flow":28309000.0,"Cash Flow From Continuing Operating Activities":28309000.0,"Change In Working Capital":10102000.0,"Change In Other Current Assets":18650000.0,"Change In Payables And Accrued Expense":-7022000.0,"Change In Payable":-7022000.0,"Change In Account Payable":-7022000.0,"Change In Receivables":-1526000.0,"Changes In Account Receivables":-1526000.0,"Other Non Cash Items":-2349000.0,"Stock Based Compensation":971000.0,"Unrealized Gain Loss On Investment Securities":-17000.0,"Depreciation Amortization Depletion":1697000.0,"Depreciation And Amortization":1697000.0,"Operating Gains Losses":-2980000.0,"Gain Loss On Sale Of PPE":76000.0,"Net Income From Continuing Operations":22685000.0},"2025-12-31":{"Free Cash Flow":5422000.0,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":30000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-227000.0,"Interest Paid Supplemental Data":31420000.0,"Income Tax Paid Supplemental Data":44842000.0,"End Cash Position":473324000.0,"Beginning Cash Position":477019000.0,"Changes In Cash":-3695000.0,"Financing Cash Flow":-17300000.0,"Cash Flow From Continuing Financing Activities":-17300000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":55000.0,"Cash Dividends Paid":-6071000.0,"Common Stock Dividend Paid":-6071000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":10000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":7956000.0,"Cash Flow From Continuing Investing Activities":7956000.0,"Net Other Investing Changes":1728000.0,"Net Investment Purchase And Sale":-41468000.0,"Sale Of Investment":18743000.0,"Purchase Of Investment":-60211000.0,"Net PPE Purchase And Sale":-227000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-227000.0,"Operating Cash Flow":5649000.0,"Cash Flow From Continuing Operating Activities":5649000.0,"Change In Working Capital":-19659000.0,"Change In Other Current Assets":-17695000.0,"Change In Payables And Accrued Expense":-3279000.0,"Change In Payable":-3279000.0,"Change In Account Payable":-3279000.0,"Change In Receivables":1315000.0,"Changes In Account Receivables":1315000.0,"Other Non Cash Items":2319000.0,"Stock Based Compensation":821000.0,"Unrealized Gain Loss On Investment Securities":-92000.0,"Depreciation Amortization Depletion":1389000.0,"Depreciation And Amortization":1389000.0,"Operating Gains Losses":-3354000.0,"Gain Loss On Sale Of PPE":24000.0,"Net Income From Continuing Operations":22840000.0},"2025-09-30":{"Free Cash Flow":20466000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2639000.0,"Interest Paid Supplemental Data":33747000.0,"Income Tax Paid Supplemental Data":-18342000.0,"End Cash Position":477019000.0,"Beginning Cash Position":296072000.0,"Changes In Cash":180947000.0,"Financing Cash Flow":94215000.0,"Cash Flow From Continuing Financing Activities":94215000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":46000.0,"Cash Dividends Paid":-6070000.0,"Common Stock Dividend Paid":-6070000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":63627000.0,"Cash Flow From Continuing Investing Activities":63627000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-18209000.0,"Sale Of Investment":20394000.0,"Purchase Of Investment":-38603000.0,"Net PPE Purchase And Sale":-2639000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2639000.0,"Operating Cash Flow":23105000.0,"Cash Flow From Continuing Operating Activities":23105000.0,"Change In Working Capital":-12360000.0,"Change In Other Current Assets":-13142000.0,"Change In Payables And Accrued Expense":1949000.0,"Change In Payable":1949000.0,"Change In Account Payable":1949000.0,"Change In Receivables":-1167000.0,"Changes In Account Receivables":-1167000.0,"Other Non Cash Items":12801000.0,"Stock Based Compensation":929000.0,"Unrealized Gain Loss On Investment Securities":-55000.0,"Depreciation Amortization Depletion":1344000.0,"Depreciation And Amortization":1344000.0,"Operating Gains Losses":-3512000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":23758000.0},"2025-06-30":{"Free Cash Flow":-10166000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":202000.0,"Capital Expenditure":-2361000.0,"Interest Paid Supplemental Data":31798000.0,"Income Tax Paid Supplemental Data":18342000.0,"End Cash Position":296072000.0,"Beginning Cash Position":385460000.0,"Changes In Cash":-89388000.0,"Financing Cash Flow":13679000.0,"Cash Flow From Continuing Financing Activities":13679000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":15000.0,"Cash Dividends Paid":-5908000.0,"Common Stock Dividend Paid":-5908000.0,"Net Common Stock Issuance":202000.0,"Common Stock Issuance":202000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-95262000.0,"Cash Flow From Continuing Investing Activities":-95262000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-31540000.0,"Sale Of Investment":21355000.0,"Purchase Of Investment":-52895000.0,"Net PPE Purchase And Sale":-2361000.0,"Sale Of PPE":null,"Purchase Of PPE":-2361000.0,"Operating Cash Flow":-7805000.0,"Cash Flow From Continuing Operating Activities":-7805000.0,"Change In Working Capital":-21963000.0,"Change In Other Current Assets":-18767000.0,"Change In Payables And Accrued Expense":-4418000.0,"Change In Payable":-4418000.0,"Change In Account Payable":-4418000.0,"Change In Receivables":1222000.0,"Changes In Account Receivables":1222000.0,"Other Non Cash Items":-9295000.0,"Stock Based Compensation":937000.0,"Unrealized Gain Loss On Investment Securities":116000.0,"Depreciation Amortization Depletion":1417000.0,"Depreciation And Amortization":1417000.0,"Operating Gains Losses":-3235000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":22618000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":203000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":203000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":203000.0,"Common Stock Issuance":203000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4750000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-7000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}