{"ticker":"MBX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":47949804.0,"Share Issued":47949804.0,"Total Debt":3341000.0,"Tangible Book Value":409539000.0,"Invested Capital":409539000.0,"Working Capital":404202000.0,"Net Tangible Assets":409539000.0,"Capital Lease Obligations":3341000.0,"Common Stock Equity":409539000.0,"Total Capitalization":409539000.0,"Total Equity Gross Minority Interest":409539000.0,"Stockholders Equity":409539000.0,"Gains Losses Not Affecting Retained Earnings":-1222000.0,"Other Equity Adjustments":-1222000.0,"Retained Earnings":-285088000.0,"Additional Paid In Capital":695843000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26370000.0,"Total Non Current Liabilities Net Minority Interest":2710000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":2710000.0,"Long Term Capital Lease Obligation":2710000.0,"Current Liabilities":23660000.0,"Current Debt And Capital Lease Obligation":631000.0,"Current Capital Lease Obligation":631000.0,"Pensionand Other Post Retirement Benefit Plans Current":4615000.0,"Payables And Accrued Expenses":18414000.0,"Current Accrued Expenses":14058000.0,"Payables":4356000.0,"Accounts Payable":4356000.0,"Total Assets":435909000.0,"Total Non Current Assets":8047000.0,"Other Non Current Assets":205000.0,"Non Current Prepaid Assets":42000.0,"Non Current Deferred Assets":378000.0,"Net PPE":7422000.0,"Accumulated Depreciation":-813000.0,"Gross PPE":8235000.0,"Leases":677000.0,"Construction In Progress":2551000.0,"Other Properties":4369000.0,"Machinery Furniture Equipment":638000.0,"Properties":0.0,"Current Assets":427862000.0,"Other Current Assets":1164000.0,"Prepaid Assets":5074000.0,"Receivables":3043000.0,"Accrued Interest Receivable":3043000.0,"Cash Cash Equivalents And Short Term Investments":418581000.0,"Other Short Term Investments":364457000.0,"Cash And Cash Equivalents":54124000.0},"2026-03-31":{"Ordinary Shares Number":47570464.0,"Share Issued":47570464.0,"Total Debt":555000.0,"Tangible Book Value":437756000.0,"Invested Capital":437756000.0,"Working Capital":433969000.0,"Net Tangible Assets":437756000.0,"Capital Lease Obligations":555000.0,"Common Stock Equity":437756000.0,"Total Capitalization":437756000.0,"Total Equity Gross Minority Interest":437756000.0,"Stockholders Equity":437756000.0,"Gains Losses Not Affecting Retained Earnings":-606000.0,"Other Equity Adjustments":-606000.0,"Retained Earnings":-247993000.0,"Additional Paid In Capital":686349000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14945000.0,"Total Non Current Liabilities Net Minority Interest":378000.0,"Other Non Current Liabilities":1000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":377000.0,"Long Term Capital Lease Obligation":377000.0,"Current Liabilities":14567000.0,"Current Debt And Capital Lease Obligation":178000.0,"Current Capital Lease Obligation":178000.0,"Pensionand Other Post Retirement Benefit Plans Current":2333000.0,"Payables And Accrued Expenses":12056000.0,"Current Accrued Expenses":5082000.0,"Payables":6974000.0,"Accounts Payable":6974000.0,"Total Assets":452701000.0,"Total Non Current Assets":4165000.0,"Other Non Current Assets":205000.0,"Non Current Prepaid Assets":42000.0,"Non Current Deferred Assets":332000.0,"Net PPE":3586000.0,"Accumulated Depreciation":-734000.0,"Gross PPE":4320000.0,"Leases":520000.0,"Construction In Progress":1810000.0,"Other Properties":1606000.0,"Machinery Furniture Equipment":384000.0,"Properties":0.0,"Current Assets":448536000.0,"Other Current Assets":814000.0,"Prepaid Assets":4588000.0,"Receivables":3157000.0,"Accrued Interest Receivable":3157000.0,"Cash Cash Equivalents And Short Term Investments":439977000.0,"Other Short Term Investments":394763000.0,"Cash And Cash Equivalents":45214000.0},"2025-12-31":{"Ordinary Shares Number":44927953.0,"Share Issued":44927953.0,"Total Debt":596000.0,"Tangible Book Value":369223000.0,"Invested Capital":369223000.0,"Working Capital":366044000.0,"Net Tangible Assets":369223000.0,"Capital Lease Obligations":596000.0,"Common Stock Equity":369223000.0,"Total Capitalization":369223000.0,"Total Equity Gross Minority Interest":369223000.0,"Stockholders Equity":369223000.0,"Gains Losses Not Affecting Retained Earnings":286000.0,"Other Equity Adjustments":286000.0,"Retained Earnings":-224476000.0,"Additional Paid In Capital":593407000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15921000.0,"Total Non Current Liabilities Net Minority Interest":426000.0,"Other Non Current Liabilities":2000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":424000.0,"Long Term Capital Lease Obligation":424000.0,"Current Liabilities":15495000.0,"Current Debt And Capital Lease Obligation":172000.0,"Current Capital Lease Obligation":172000.0,"Pensionand Other Post Retirement Benefit Plans Current":4321000.0,"Payables And Accrued Expenses":11002000.0,"Current Accrued Expenses":8025000.0,"Payables":2977000.0,"Accounts Payable":2977000.0,"Total Assets":385144000.0,"Total Non Current Assets":3605000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":42000.0,"Non Current Deferred Assets":341000.0,"Net PPE":3222000.0,"Accumulated Depreciation":-670000.0,"Gross PPE":3892000.0,"Leases":520000.0,"Construction In Progress":1616000.0,"Other Properties":1372000.0,"Machinery Furniture Equipment":384000.0,"Properties":0.0,"Current Assets":381539000.0,"Other Current Assets":861000.0,"Prepaid Assets":4853000.0,"Receivables":2120000.0,"Accrued Interest Receivable":2120000.0,"Cash Cash Equivalents And Short Term Investments":373705000.0,"Other Short Term Investments":298416000.0,"Cash And Cash Equivalents":75289000.0},"2025-09-30":{"Ordinary Shares Number":44715498.0,"Share Issued":44715498.0,"Total Debt":623000.0,"Tangible Book Value":387538000.0,"Invested Capital":387538000.0,"Working Capital":385440000.0,"Net Tangible Assets":387538000.0,"Capital Lease Obligations":623000.0,"Common Stock Equity":387538000.0,"Total Capitalization":387538000.0,"Total Equity Gross Minority Interest":387538000.0,"Stockholders Equity":387538000.0,"Gains Losses Not Affecting Retained Earnings":154000.0,"Other Equity Adjustments":154000.0,"Retained Earnings":-202414000.0,"Additional Paid In Capital":589792000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12538000.0,"Total Non Current Liabilities Net Minority Interest":476000.0,"Other Non Current Liabilities":7000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":469000.0,"Long Term Capital Lease Obligation":469000.0,"Current Liabilities":12062000.0,"Current Debt And Capital Lease Obligation":154000.0,"Current Capital Lease Obligation":154000.0,"Pensionand Other Post Retirement Benefit Plans Current":2778000.0,"Payables And Accrued Expenses":9130000.0,"Current Accrued Expenses":5362000.0,"Payables":3768000.0,"Accounts Payable":3768000.0,"Total Assets":400076000.0,"Total Non Current Assets":2574000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50000.0,"Non Current Deferred Assets":null,"Net PPE":2524000.0,"Accumulated Depreciation":-610000.0,"Gross PPE":3134000.0,"Leases":490000.0,"Construction In Progress":968000.0,"Other Properties":1381000.0,"Machinery Furniture Equipment":295000.0,"Properties":0.0,"Current Assets":397502000.0,"Other Current Assets":882000.0,"Prepaid Assets":3399000.0,"Receivables":1548000.0,"Accrued Interest Receivable":1548000.0,"Cash Cash Equivalents And Short Term Investments":391673000.0,"Other Short Term Investments":168548000.0,"Cash And Cash Equivalents":223125000.0},"2025-06-30":{"Ordinary Shares Number":33592226.0,"Share Issued":33592226.0,"Total Debt":650000.0,"Tangible Book Value":219239000.0,"Invested Capital":219239000.0,"Working Capital":217434000.0,"Net Tangible Assets":219239000.0,"Capital Lease Obligations":650000.0,"Common Stock Equity":219239000.0,"Total Capitalization":219239000.0,"Total Equity Gross Minority Interest":219239000.0,"Stockholders Equity":219239000.0,"Gains Losses Not Affecting Retained Earnings":11000.0,"Other Equity Adjustments":11000.0,"Retained Earnings":-180796000.0,"Additional Paid In Capital":400019000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12283000.0,"Total Non Current Liabilities Net Minority Interest":527000.0,"Other Non Current Liabilities":15000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":512000.0,"Long Term Capital Lease Obligation":512000.0,"Current Liabilities":11756000.0,"Current Debt And Capital Lease Obligation":138000.0,"Current Capital Lease Obligation":138000.0,"Pensionand Other Post Retirement Benefit Plans Current":2141000.0,"Payables And Accrued Expenses":9477000.0,"Current Accrued Expenses":3713000.0,"Payables":5764000.0,"Accounts Payable":5764000.0,"Total Assets":231522000.0,"Total Non Current Assets":2331000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50000.0,"Non Current Deferred Assets":null,"Net PPE":2281000.0,"Accumulated Depreciation":-560000.0,"Gross PPE":2841000.0,"Leases":391000.0,"Construction In Progress":761000.0,"Other Properties":1394000.0,"Machinery Furniture Equipment":295000.0,"Properties":0.0,"Current Assets":229190000.0,"Other Current Assets":472000.0,"Prepaid Assets":2971000.0,"Receivables":841000.0,"Accrued Interest Receivable":841000.0,"Cash Cash Equivalents And Short Term Investments":224906000.0,"Other Short Term Investments":185125000.0,"Cash And Cash Equivalents":39781000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":23000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-40852000.0,"Net Income From Continuing Operation Net Minority Interest":-37095000.0,"Reconciled Depreciation":79000.0,"EBITDA":-40852000.0,"EBIT":-40931000.0,"Net Interest Income":3836000.0,"Interest Income":3836000.0,"Normalized Income":-37095000.0,"Net Income From Continuing And Discontinued Operation":-37095000.0,"Total Expenses":40931000.0,"Total Operating Income As Reported":-40931000.0,"Diluted Average Shares":47696363.0,"Basic Average Shares":47696363.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-37095000.0,"Net Income Common Stockholders":-37095000.0,"Net Income":-37095000.0,"Net Income Including Noncontrolling Interests":-37095000.0,"Net Income Continuous Operations":-37095000.0,"Pretax Income":-37095000.0,"Net Non Operating Interest Income Expense":3836000.0,"Interest Income Non Operating":3836000.0,"Operating Income":-40931000.0,"Operating Expense":40931000.0,"Research And Development":30985000.0,"Selling General And Administration":9946000.0,"General And Administrative Expense":9946000.0,"Other Gand A":9946000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27201000.0,"Net Income From Continuing Operation Net Minority Interest":-23517000.0,"Reconciled Depreciation":64000.0,"EBITDA":-27201000.0,"EBIT":-27265000.0,"Net Interest Income":3748000.0,"Interest Income":3748000.0,"Normalized Income":-23517000.0,"Net Income From Continuing And Discontinued Operation":-23517000.0,"Total Expenses":27265000.0,"Total Operating Income As Reported":-27265000.0,"Diluted Average Shares":46576204.0,"Basic Average Shares":46576204.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-23517000.0,"Net Income Common Stockholders":-23517000.0,"Net Income":-23517000.0,"Net Income Including Noncontrolling Interests":-23517000.0,"Net Income Continuous Operations":-23517000.0,"Pretax Income":-23517000.0,"Net Non Operating Interest Income Expense":3748000.0,"Interest Income Non Operating":3748000.0,"Operating Income":-27265000.0,"Operating Expense":27265000.0,"Research And Development":18474000.0,"Selling General And Administration":8791000.0,"General And Administrative Expense":8791000.0,"Other Gand A":8791000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-25735000.0,"Net Income From Continuing Operation Net Minority Interest":-22062000.0,"Reconciled Depreciation":60000.0,"EBITDA":-25735000.0,"EBIT":-25795000.0,"Net Interest Income":3733000.0,"Interest Income":3733000.0,"Normalized Income":-22062000.0,"Net Income From Continuing And Discontinued Operation":-22062000.0,"Total Expenses":25795000.0,"Total Operating Income As Reported":-25795000.0,"Diluted Average Shares":44866468.0,"Basic Average Shares":44866468.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-22062000.0,"Net Income Common Stockholders":-22062000.0,"Net Income":-22062000.0,"Net Income Including Noncontrolling Interests":-22062000.0,"Net Income Continuous Operations":-22062000.0,"Pretax Income":-22062000.0,"Net Non Operating Interest Income Expense":3733000.0,"Interest Income Non Operating":3733000.0,"Operating Income":-25795000.0,"Operating Expense":25795000.0,"Research And Development":19759000.0,"Selling General And Administration":6036000.0,"General And Administrative Expense":6036000.0,"Other Gand A":6036000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23876000.0,"Net Income From Continuing Operation Net Minority Interest":-21618000.0,"Reconciled Depreciation":50000.0,"EBITDA":-23876000.0,"EBIT":-23926000.0,"Net Interest Income":2308000.0,"Interest Income":2308000.0,"Normalized Income":-21618000.0,"Net Income From Continuing And Discontinued Operation":-21618000.0,"Total Expenses":23926000.0,"Total Operating Income As Reported":-23926000.0,"Diluted Average Shares":34198597.0,"Basic Average Shares":34198597.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-21618000.0,"Net Income Common Stockholders":-21618000.0,"Net Income":-21618000.0,"Net Income Including Noncontrolling Interests":-21618000.0,"Net Income Continuous Operations":-21618000.0,"Pretax Income":-21618000.0,"Net Non Operating Interest Income Expense":2308000.0,"Interest Income Non Operating":2308000.0,"Operating Income":-23926000.0,"Operating Expense":23926000.0,"Research And Development":19270000.0,"Selling General And Administration":4656000.0,"General And Administrative Expense":4656000.0,"Other Gand A":4656000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21744000.0,"Net Income From Continuing Operation Net Minority Interest":-19411000.0,"Reconciled Depreciation":61000.0,"EBITDA":-21744000.0,"EBIT":-21805000.0,"Net Interest Income":2394000.0,"Interest Income":2394000.0,"Normalized Income":-19411000.0,"Net Income From Continuing And Discontinued Operation":-19411000.0,"Total Expenses":21805000.0,"Total Operating Income As Reported":-21805000.0,"Diluted Average Shares":33446385.0,"Basic Average Shares":33446385.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-19411000.0,"Net Income Common Stockholders":-19411000.0,"Net Income":-19411000.0,"Net Income Including Noncontrolling Interests":-19411000.0,"Net Income Continuous Operations":-19411000.0,"Pretax Income":-19411000.0,"Net Non Operating Interest Income Expense":2394000.0,"Interest Income Non Operating":2394000.0,"Operating Income":-21805000.0,"Operating Expense":21805000.0,"Research And Development":17724000.0,"Selling General And Administration":4081000.0,"General And Administrative Expense":4081000.0,"Other Gand A":4081000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23523000.0,"Issuance Of Capital Stock":254000.0,"Capital Expenditure":-901000.0,"End Cash Position":54328000.0,"Beginning Cash Position":45419000.0,"Changes In Cash":8909000.0,"Financing Cash Flow":2321000.0,"Cash Flow From Continuing Financing Activities":2321000.0,"Net Other Financing Charges":-127000.0,"Proceeds From Stock Option Exercised":2194000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":254000.0,"Common Stock Issuance":254000.0,"Investing Cash Flow":29210000.0,"Cash Flow From Continuing Investing Activities":29210000.0,"Net Investment Purchase And Sale":30111000.0,"Sale Of Investment":84000000.0,"Purchase Of Investment":-53889000.0,"Net PPE Purchase And Sale":-901000.0,"Purchase Of PPE":-901000.0,"Operating Cash Flow":-22622000.0,"Cash Flow From Continuing Operating Activities":-22622000.0,"Change In Working Capital":8631000.0,"Change In Other Current Liabilities":2786000.0,"Change In Other Current Assets":-2383000.0,"Change In Payables And Accrued Expense":7970000.0,"Change In Accrued Expense":11197000.0,"Change In Payable":-3227000.0,"Change In Account Payable":-3227000.0,"Change In Prepaid Assets":258000.0,"Other Non Cash Items":120000.0,"Stock Based Compensation":6064000.0,"Amortization Of Securities":-421000.0,"Depreciation Amortization Depletion":79000.0,"Depreciation And Amortization":79000.0,"Depreciation":79000.0,"Net Income From Continuing Operations":-37095000.0},"2026-03-31":{"Free Cash Flow":-20645000.0,"Issuance Of Capital Stock":85371000.0,"Capital Expenditure":-437000.0,"End Cash Position":45419000.0,"Beginning Cash Position":75289000.0,"Changes In Cash":-29870000.0,"Financing Cash Flow":87435000.0,"Cash Flow From Continuing Financing Activities":87435000.0,"Net Other Financing Charges":-378000.0,"Proceeds From Stock Option Exercised":2442000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":85371000.0,"Common Stock Issuance":85371000.0,"Investing Cash Flow":-97097000.0,"Cash Flow From Continuing Investing Activities":-97097000.0,"Net Investment Purchase And Sale":-96660000.0,"Sale Of Investment":57500000.0,"Purchase Of Investment":-154160000.0,"Net PPE Purchase And Sale":-437000.0,"Purchase Of PPE":-437000.0,"Operating Cash Flow":-20208000.0,"Cash Flow From Continuing Operating Activities":-20208000.0,"Change In Working Capital":-1694000.0,"Change In Other Current Liabilities":-41000.0,"Change In Other Current Assets":-43000.0,"Change In Payables And Accrued Expense":-885000.0,"Change In Accrued Expense":-4857000.0,"Change In Payable":3972000.0,"Change In Account Payable":3972000.0,"Change In Prepaid Assets":-725000.0,"Other Non Cash Items":34000.0,"Stock Based Compensation":5484000.0,"Amortization Of Securities":-579000.0,"Depreciation Amortization Depletion":64000.0,"Depreciation And Amortization":64000.0,"Depreciation":64000.0,"Net Income From Continuing Operations":-23517000.0},"2025-12-31":{"Free Cash Flow":-19094000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-793000.0,"End Cash Position":75289000.0,"Beginning Cash Position":223125000.0,"Changes In Cash":-147836000.0,"Financing Cash Flow":438000.0,"Cash Flow From Continuing Financing Activities":438000.0,"Net Other Financing Charges":-517000.0,"Proceeds From Stock Option Exercised":955000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-129973000.0,"Cash Flow From Continuing Investing Activities":-129973000.0,"Net Investment Purchase And Sale":-129180000.0,"Sale Of Investment":76250000.0,"Purchase Of Investment":-205430000.0,"Net PPE Purchase And Sale":-793000.0,"Purchase Of PPE":-793000.0,"Operating Cash Flow":-18301000.0,"Cash Flow From Continuing Operating Activities":-18301000.0,"Change In Working Capital":1568000.0,"Change In Other Current Liabilities":-27000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":3592000.0,"Change In Accrued Expense":4453000.0,"Change In Payable":-861000.0,"Change In Account Payable":-861000.0,"Change In Prepaid Assets":-2005000.0,"Other Non Cash Items":32000.0,"Stock Based Compensation":2656000.0,"Amortization Of Securities":-555000.0,"Depreciation Amortization Depletion":60000.0,"Depreciation And Amortization":60000.0,"Depreciation":60000.0,"Net Income From Continuing Operations":-22062000.0},"2025-09-30":{"Free Cash Flow":-21935000.0,"Issuance Of Capital Stock":187948000.0,"Capital Expenditure":-399000.0,"End Cash Position":223125000.0,"Beginning Cash Position":39781000.0,"Changes In Cash":183344000.0,"Financing Cash Flow":187824000.0,"Cash Flow From Continuing Financing Activities":187824000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":130000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":187948000.0,"Common Stock Issuance":187948000.0,"Investing Cash Flow":17056000.0,"Cash Flow From Continuing Investing Activities":17056000.0,"Net Investment Purchase And Sale":17455000.0,"Sale Of Investment":63850000.0,"Purchase Of Investment":-46395000.0,"Net PPE Purchase And Sale":-399000.0,"Purchase Of PPE":-399000.0,"Operating Cash Flow":-21536000.0,"Cash Flow From Continuing Operating Activities":-21536000.0,"Change In Working Capital":-1511000.0,"Change In Other Current Liabilities":-27000.0,"Change In Other Current Assets":65000.0,"Change In Payables And Accrued Expense":-4000.0,"Change In Accrued Expense":2038000.0,"Change In Payable":-2042000.0,"Change In Account Payable":-2042000.0,"Change In Prepaid Assets":-1545000.0,"Other Non Cash Items":32000.0,"Stock Based Compensation":2245000.0,"Amortization Of Securities":-734000.0,"Depreciation Amortization Depletion":50000.0,"Depreciation And Amortization":50000.0,"Depreciation":50000.0,"Net Income From Continuing Operations":-21618000.0},"2025-06-30":{"Free Cash Flow":-18141000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-707000.0,"End Cash Position":39781000.0,"Beginning Cash Position":29903000.0,"Changes In Cash":9878000.0,"Financing Cash Flow":1326000.0,"Cash Flow From Continuing Financing Activities":1326000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1326000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":25986000.0,"Cash Flow From Continuing Investing Activities":25986000.0,"Net Investment Purchase And Sale":26693000.0,"Sale Of Investment":74122000.0,"Purchase Of Investment":-47429000.0,"Net PPE Purchase And Sale":-707000.0,"Purchase Of PPE":-707000.0,"Operating Cash Flow":-17434000.0,"Cash Flow From Continuing Operating Activities":-17434000.0,"Change In Working Capital":918000.0,"Change In Other Current Liabilities":521000.0,"Change In Other Current Assets":-566000.0,"Change In Payables And Accrued Expense":1758000.0,"Change In Accrued Expense":-253000.0,"Change In Payable":2011000.0,"Change In Account Payable":2011000.0,"Change In Prepaid Assets":-795000.0,"Other Non Cash Items":40000.0,"Stock Based Compensation":1937000.0,"Amortization Of Securities":-979000.0,"Depreciation Amortization Depletion":61000.0,"Depreciation And Amortization":61000.0,"Depreciation":61000.0,"Net Income From Continuing Operations":-19411000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-327000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}