{"ticker":"MC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":74080893.0,"Share Issued":74080893.0,"Total Debt":262753000.0,"Tangible Book Value":505805000.0,"Invested Capital":505805000.0,"Working Capital":-183305000.0,"Net Tangible Assets":505805000.0,"Capital Lease Obligations":262753000.0,"Common Stock Equity":505805000.0,"Total Capitalization":505805000.0,"Total Equity Gross Minority Interest":641562000.0,"Minority Interest":135757000.0,"Stockholders Equity":505805000.0,"Gains Losses Not Affecting Retained Earnings":-7276000.0,"Other Equity Adjustments":-7276000.0,"Treasury Stock":677063000.0,"Retained Earnings":-822414000.0,"Additional Paid In Capital":2011637000.0,"Capital Stock":921000.0,"Common Stock":921000.0,"Total Liabilities Net Minority Interest":766595000.0,"Total Non Current Liabilities Net Minority Interest":262753000.0,"Long Term Debt And Capital Lease Obligation":262753000.0,"Long Term Capital Lease Obligation":262753000.0,"Current Liabilities":503842000.0,"Current Deferred Liabilities":13550000.0,"Current Deferred Revenue":13550000.0,"Payables And Accrued Expenses":490292000.0,"Payables":490292000.0,"Other Payable":459040000.0,"Accounts Payable":31252000.0,"Total Assets":1408157000.0,"Total Non Current Assets":1087620000.0,"Other Non Current Assets":55677000.0,"Non Current Deferred Assets":410803000.0,"Non Current Deferred Taxes Assets":346768000.0,"Investments And Advances":301484000.0,"Net PPE":319656000.0,"Accumulated Depreciation":-68170000.0,"Gross PPE":387826000.0,"Leases":113480000.0,"Construction In Progress":1170000.0,"Other Properties":211343000.0,"Machinery Furniture Equipment":61833000.0,"Properties":0.0,"Current Assets":320537000.0,"Restricted Cash":877000.0,"Receivables":111920000.0,"Other Receivables":45010000.0,"Accounts Receivable":66910000.0,"Allowance For Doubtful Accounts Receivable":-3923000.0,"Gross Accounts Receivable":70833000.0,"Cash Cash Equivalents And Short Term Investments":207740000.0,"Cash And Cash Equivalents":207740000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":13424217.0,"Ordinary Shares Number":74376318.0,"Share Issued":87800535.0,"Total Debt":267177000.0,"Tangible Book Value":487084000.0,"Invested Capital":487084000.0,"Working Capital":-120769000.0,"Net Tangible Assets":487084000.0,"Capital Lease Obligations":267177000.0,"Common Stock Equity":487084000.0,"Total Capitalization":487084000.0,"Total Equity Gross Minority Interest":622219000.0,"Minority Interest":135135000.0,"Stockholders Equity":487084000.0,"Gains Losses Not Affecting Retained Earnings":-7315000.0,"Other Equity Adjustments":-7315000.0,"Treasury Stock":653562000.0,"Retained Earnings":-817289000.0,"Additional Paid In Capital":1964330000.0,"Capital Stock":920000.0,"Common Stock":920000.0,"Total Liabilities Net Minority Interest":666975000.0,"Total Non Current Liabilities Net Minority Interest":267177000.0,"Long Term Debt And Capital Lease Obligation":267177000.0,"Long Term Capital Lease Obligation":267177000.0,"Current Liabilities":399798000.0,"Current Deferred Liabilities":7774000.0,"Current Deferred Revenue":7774000.0,"Payables And Accrued Expenses":392024000.0,"Payables":392024000.0,"Other Payable":334096000.0,"Accounts Payable":57928000.0,"Total Assets":1289194000.0,"Total Non Current Assets":1010165000.0,"Other Non Current Assets":41953000.0,"Non Current Deferred Assets":424846000.0,"Non Current Deferred Taxes Assets":366888000.0,"Investments And Advances":228818000.0,"Net PPE":314548000.0,"Accumulated Depreciation":-64408000.0,"Gross PPE":378956000.0,"Leases":87985000.0,"Construction In Progress":23021000.0,"Other Properties":215464000.0,"Machinery Furniture Equipment":52486000.0,"Properties":0.0,"Current Assets":279029000.0,"Restricted Cash":794000.0,"Receivables":125291000.0,"Other Receivables":27346000.0,"Accounts Receivable":97945000.0,"Allowance For Doubtful Accounts Receivable":-2968000.0,"Gross Accounts Receivable":100913000.0,"Cash Cash Equivalents And Short Term Investments":152944000.0,"Cash And Cash Equivalents":152944000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":11514247.0,"Ordinary Shares Number":73423212.0,"Share Issued":84937459.0,"Total Debt":267155000.0,"Tangible Book Value":568439000.0,"Invested Capital":568439000.0,"Working Capital":-172862000.0,"Net Tangible Assets":568439000.0,"Capital Lease Obligations":267155000.0,"Common Stock Equity":568439000.0,"Total Capitalization":568439000.0,"Total Equity Gross Minority Interest":680377000.0,"Minority Interest":111938000.0,"Stockholders Equity":568439000.0,"Gains Losses Not Affecting Retained Earnings":-7119000.0,"Other Equity Adjustments":-7119000.0,"Treasury Stock":536292000.0,"Retained Earnings":-801234000.0,"Additional Paid In Capital":1912193000.0,"Capital Stock":891000.0,"Common Stock":891000.0,"Total Liabilities Net Minority Interest":1060308000.0,"Total Non Current Liabilities Net Minority Interest":267155000.0,"Long Term Debt And Capital Lease Obligation":267155000.0,"Long Term Capital Lease Obligation":267155000.0,"Current Liabilities":793153000.0,"Current Deferred Liabilities":9076000.0,"Current Deferred Revenue":9076000.0,"Payables And Accrued Expenses":784077000.0,"Payables":784077000.0,"Other Payable":740447000.0,"Accounts Payable":43630000.0,"Total Assets":1740685000.0,"Total Non Current Assets":1120394000.0,"Other Non Current Assets":41956000.0,"Non Current Deferred Assets":402714000.0,"Non Current Deferred Taxes Assets":370685000.0,"Investments And Advances":369072000.0,"Net PPE":306652000.0,"Accumulated Depreciation":-61112000.0,"Gross PPE":367764000.0,"Leases":87396000.0,"Construction In Progress":13486000.0,"Other Properties":216865000.0,"Machinery Furniture Equipment":50017000.0,"Properties":0.0,"Current Assets":620291000.0,"Restricted Cash":770000.0,"Receivables":110926000.0,"Other Receivables":28738000.0,"Accounts Receivable":82188000.0,"Allowance For Doubtful Accounts Receivable":-2125000.0,"Gross Accounts Receivable":84313000.0,"Cash Cash Equivalents And Short Term Investments":508595000.0,"Cash And Cash Equivalents":508595000.0,"Cash Equivalents":427780000.0,"Cash Financial":80815000.0},"2025-09-30":{"Treasury Shares Number":10782620.0,"Ordinary Shares Number":73998717.0,"Share Issued":84781337.0,"Total Debt":267742000.0,"Tangible Book Value":535034000.0,"Invested Capital":535034000.0,"Working Capital":-249149000.0,"Net Tangible Assets":535034000.0,"Capital Lease Obligations":267742000.0,"Common Stock Equity":535034000.0,"Total Capitalization":535034000.0,"Total Equity Gross Minority Interest":618621000.0,"Minority Interest":83587000.0,"Stockholders Equity":535034000.0,"Gains Losses Not Affecting Retained Earnings":-5760000.0,"Other Equity Adjustments":-5760000.0,"Treasury Stock":490169000.0,"Retained Earnings":-836680000.0,"Additional Paid In Capital":1866753000.0,"Capital Stock":890000.0,"Common Stock":890000.0,"Total Liabilities Net Minority Interest":898607000.0,"Total Non Current Liabilities Net Minority Interest":267742000.0,"Long Term Debt And Capital Lease Obligation":267742000.0,"Long Term Capital Lease Obligation":267742000.0,"Current Liabilities":630865000.0,"Current Deferred Liabilities":3244000.0,"Current Deferred Revenue":3244000.0,"Payables And Accrued Expenses":627621000.0,"Payables":627621000.0,"Other Payable":592745000.0,"Accounts Payable":34876000.0,"Total Assets":1517228000.0,"Total Non Current Assets":1135512000.0,"Other Non Current Assets":40486000.0,"Non Current Deferred Assets":420824000.0,"Non Current Deferred Taxes Assets":389744000.0,"Investments And Advances":366829000.0,"Net PPE":307373000.0,"Accumulated Depreciation":-59395000.0,"Gross PPE":366768000.0,"Leases":77345000.0,"Construction In Progress":17189000.0,"Other Properties":223266000.0,"Machinery Furniture Equipment":48968000.0,"Properties":0.0,"Current Assets":381716000.0,"Restricted Cash":852000.0,"Receivables":99281000.0,"Other Receivables":44052000.0,"Accounts Receivable":55229000.0,"Allowance For Doubtful Accounts Receivable":-2429000.0,"Gross Accounts Receivable":57658000.0,"Cash Cash Equivalents And Short Term Investments":281583000.0,"Cash And Cash Equivalents":281583000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":10567765.0,"Ordinary Shares Number":74180409.0,"Share Issued":84748174.0,"Total Debt":218825000.0,"Tangible Book Value":515982000.0,"Invested Capital":515982000.0,"Working Capital":-202425000.0,"Net Tangible Assets":515982000.0,"Capital Lease Obligations":218825000.0,"Common Stock Equity":515982000.0,"Total Capitalization":515982000.0,"Total Equity Gross Minority Interest":596010000.0,"Minority Interest":80028000.0,"Stockholders Equity":515982000.0,"Gains Losses Not Affecting Retained Earnings":-4354000.0,"Other Equity Adjustments":-4354000.0,"Treasury Stock":474971000.0,"Retained Earnings":-837591000.0,"Additional Paid In Capital":1832008000.0,"Capital Stock":890000.0,"Common Stock":890000.0,"Total Liabilities Net Minority Interest":746525000.0,"Total Non Current Liabilities Net Minority Interest":218825000.0,"Long Term Debt And Capital Lease Obligation":218825000.0,"Long Term Capital Lease Obligation":218825000.0,"Current Liabilities":527700000.0,"Current Deferred Liabilities":7162000.0,"Current Deferred Revenue":7162000.0,"Payables And Accrued Expenses":520538000.0,"Payables":520538000.0,"Other Payable":488051000.0,"Accounts Payable":32487000.0,"Total Assets":1342535000.0,"Total Non Current Assets":1017260000.0,"Other Non Current Assets":34239000.0,"Non Current Deferred Assets":450540000.0,"Non Current Deferred Taxes Assets":414376000.0,"Investments And Advances":290175000.0,"Net PPE":242306000.0,"Accumulated Depreciation":-56564000.0,"Gross PPE":298870000.0,"Leases":77043000.0,"Construction In Progress":6403000.0,"Other Properties":174538000.0,"Machinery Furniture Equipment":40886000.0,"Properties":0.0,"Current Assets":325275000.0,"Restricted Cash":798000.0,"Receivables":102759000.0,"Other Receivables":46230000.0,"Accounts Receivable":56529000.0,"Allowance For Doubtful Accounts Receivable":-1759000.0,"Gross Accounts Receivable":58288000.0,"Cash Cash Equivalents And Short Term Investments":221718000.0,"Cash And Cash Equivalents":221718000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":10536981.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":350922000.0,"Cash Financial":61545000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267727,"Normalized EBITDA":77033000.0,"Net Income From Continuing Operation Net Minority Interest":48593000.0,"Reconciled Depreciation":4203000.0,"Reconciled Cost Of Revenue":269377000.0,"EBITDA":77033000.0,"EBIT":72830000.0,"Normalized Income":48593000.0,"Net Income From Continuing And Discontinued Operation":48593000.0,"Total Expenses":336557000.0,"Rent Expense Supplemental":10471000.0,"Total Operating Income As Reported":72830000.0,"Diluted Average Shares":78999667.0,"Basic Average Shares":75604609.0,"Diluted EPS":0.62,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":48593000.0,"Net Income Common Stockholders":48593000.0,"Net Income":48593000.0,"Minority Interests":-6534000.0,"Net Income Including Noncontrolling Interests":55127000.0,"Net Income Continuous Operations":55127000.0,"Tax Provision":20155000.0,"Pretax Income":75282000.0,"Other Income Expense":2452000.0,"Other Non Operating Income Expenses":2452000.0,"Operating Income":72830000.0,"Operating Expense":67180000.0,"Other Operating Expenses":28113000.0,"Depreciation Amortization Depletion Income Statement":4203000.0,"Depreciation And Amortization In Income Statement":4203000.0,"Selling General And Administration":34864000.0,"General And Administrative Expense":34864000.0,"Other Gand A":24393000.0,"Rent And Landing Fees":10471000.0,"Gross Profit":140010000.0,"Cost Of Revenue":269377000.0,"Total Revenue":409387000.0,"Operating Revenue":409387000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.08375,"Normalized EBITDA":43989000.0,"Net Income From Continuing Operation Net Minority Interest":38433000.0,"Reconciled Depreciation":3493000.0,"Reconciled Cost Of Revenue":210415000.0,"EBITDA":43989000.0,"EBIT":40496000.0,"Normalized Income":38433000.0,"Net Income From Continuing And Discontinued Operation":38433000.0,"Total Expenses":279284000.0,"Rent Expense Supplemental":10420000.0,"Total Operating Income As Reported":40496000.0,"Diluted Average Shares":79478003.0,"Basic Average Shares":75438451.0,"Diluted EPS":0.48,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":38433000.0,"Net Income Common Stockholders":38433000.0,"Net Income":38433000.0,"Minority Interests":-3862000.0,"Net Income Including Noncontrolling Interests":42295000.0,"Net Income Continuous Operations":42295000.0,"Tax Provision":3866000.0,"Pretax Income":46161000.0,"Other Income Expense":5665000.0,"Other Non Operating Income Expenses":5665000.0,"Operating Income":40496000.0,"Operating Expense":68869000.0,"Other Operating Expenses":32636000.0,"Depreciation Amortization Depletion Income Statement":3493000.0,"Depreciation And Amortization In Income Statement":3493000.0,"Selling General And Administration":32740000.0,"General And Administrative Expense":32740000.0,"Other Gand A":22320000.0,"Rent And Landing Fees":10420000.0,"Gross Profit":109365000.0,"Cost Of Revenue":210415000.0,"Total Revenue":319780000.0,"Operating Revenue":319780000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.282316,"Normalized EBITDA":131372000.0,"Net Income From Continuing Operation Net Minority Interest":87865000.0,"Reconciled Depreciation":3364000.0,"Reconciled Cost Of Revenue":298007000.0,"EBITDA":131372000.0,"EBIT":128008000.0,"Normalized Income":87865000.0,"Net Income From Continuing And Discontinued Operation":87865000.0,"Total Expenses":359927000.0,"Rent Expense Supplemental":10254000.0,"Total Operating Income As Reported":128008000.0,"Diluted Average Shares":79615876.0,"Basic Average Shares":75095647.0,"Diluted EPS":1.1,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":87865000.0,"Net Income Common Stockholders":87865000.0,"Net Income":87865000.0,"Minority Interests":-11151000.0,"Net Income Including Noncontrolling Interests":99016000.0,"Net Income Continuous Operations":99016000.0,"Tax Provision":38950000.0,"Pretax Income":137966000.0,"Other Income Expense":9958000.0,"Other Non Operating Income Expenses":9958000.0,"Operating Income":128008000.0,"Operating Expense":61920000.0,"Other Operating Expenses":23578000.0,"Depreciation Amortization Depletion Income Statement":3364000.0,"Depreciation And Amortization In Income Statement":3364000.0,"Selling General And Administration":34978000.0,"General And Administrative Expense":34978000.0,"Other Gand A":24724000.0,"Rent And Landing Fees":10254000.0,"Gross Profit":189928000.0,"Cost Of Revenue":298007000.0,"Total Revenue":487935000.0,"Operating Revenue":487935000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.270212,"Normalized EBITDA":51290000.0,"Net Income From Continuing Operation Net Minority Interest":53366000.0,"Reconciled Depreciation":2976000.0,"Reconciled Cost Of Revenue":255410000.0,"EBITDA":51290000.0,"EBIT":48314000.0,"Normalized Income":53366000.0,"Net Income From Continuing And Discontinued Operation":53366000.0,"Total Expenses":308578000.0,"Rent Expense Supplemental":8072000.0,"Total Operating Income As Reported":48314000.0,"Diluted Average Shares":79668717.0,"Basic Average Shares":75438951.0,"Diluted EPS":0.67,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":53366000.0,"Net Income Common Stockholders":53366000.0,"Net Income":53366000.0,"Minority Interests":-6705000.0,"Net Income Including Noncontrolling Interests":60071000.0,"Net Income Continuous Operations":60071000.0,"Tax Provision":22242000.0,"Pretax Income":82313000.0,"Other Income Expense":33999000.0,"Other Non Operating Income Expenses":33999000.0,"Operating Income":48314000.0,"Operating Expense":53168000.0,"Other Operating Expenses":21755000.0,"Depreciation Amortization Depletion Income Statement":2976000.0,"Depreciation And Amortization In Income Statement":2976000.0,"Selling General And Administration":28437000.0,"General And Administrative Expense":28437000.0,"Other Gand A":20365000.0,"Rent And Landing Fees":8072000.0,"Gross Profit":101482000.0,"Cost Of Revenue":255410000.0,"Total Revenue":356892000.0,"Operating Revenue":356892000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271036,"Normalized EBITDA":63389000.0,"Net Income From Continuing Operation Net Minority Interest":41538000.0,"Reconciled Depreciation":2760000.0,"Reconciled Cost Of Revenue":252110000.0,"EBITDA":63389000.0,"EBIT":60629000.0,"Normalized Income":41538000.0,"Net Income From Continuing And Discontinued Operation":41538000.0,"Total Expenses":304747000.0,"Rent Expense Supplemental":8726000.0,"Total Operating Income As Reported":60629000.0,"Diluted Average Shares":78644806.0,"Basic Average Shares":75615922.0,"Diluted EPS":0.53,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":41538000.0,"Net Income Common Stockholders":41538000.0,"Net Income":41538000.0,"Minority Interests":-5217000.0,"Net Income Including Noncontrolling Interests":46755000.0,"Net Income Continuous Operations":46755000.0,"Tax Provision":17384000.0,"Pretax Income":64139000.0,"Other Income Expense":3510000.0,"Other Non Operating Income Expenses":3510000.0,"Operating Income":60629000.0,"Operating Expense":52637000.0,"Other Operating Expenses":19857000.0,"Depreciation Amortization Depletion Income Statement":2760000.0,"Depreciation And Amortization In Income Statement":2760000.0,"Selling General And Administration":30020000.0,"General And Administrative Expense":30020000.0,"Other Gand A":21294000.0,"Rent And Landing Fees":8726000.0,"Gross Profit":113266000.0,"Cost Of Revenue":252110000.0,"Total Revenue":365376000.0,"Operating Revenue":365376000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":215858000.0,"Repurchase Of Capital Stock":-23501000.0,"Capital Expenditure":-13668000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":208617000.0,"Beginning Cash Position":153738000.0,"Effect Of Exchange Rate Changes":-1280000.0,"Changes In Cash":56159000.0,"Financing Cash Flow":-81316000.0,"Cash Flow From Continuing Financing Activities":-81316000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-57815000.0,"Common Stock Dividend Paid":-57815000.0,"Net Common Stock Issuance":-23501000.0,"Common Stock Payments":-23501000.0,"Investing Cash Flow":-92051000.0,"Cash Flow From Continuing Investing Activities":-92051000.0,"Net Other Investing Changes":-4707000.0,"Net Investment Purchase And Sale":-73676000.0,"Sale Of Investment":40600000.0,"Purchase Of Investment":-114276000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-13668000.0,"Purchase Of PPE":-13668000.0,"Operating Cash Flow":229526000.0,"Cash Flow From Continuing Operating Activities":229526000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":101060000.0,"Change In Other Working Capital":-997000.0,"Change In Payables And Accrued Expense":101798000.0,"Change In Payable":101798000.0,"Change In Account Payable":-25936000.0,"Change In Prepaid Assets":-15286000.0,"Change In Receivables":15545000.0,"Changes In Account Receivables":28921000.0,"Other Non Cash Items":2185000.0,"Stock Based Compensation":45479000.0,"Asset Impairment Charge":1317000.0,"Deferred Tax":20155000.0,"Deferred Income Tax":20155000.0,"Depreciation Amortization Depletion":4203000.0,"Depreciation And Amortization":4203000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":55127000.0},"2026-03-31":{"Free Cash Flow":-291588000.0,"Repurchase Of Capital Stock":-117270000.0,"Capital Expenditure":-12790000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":153738000.0,"Beginning Cash Position":509365000.0,"Effect Of Exchange Rate Changes":-14000.0,"Changes In Cash":-355613000.0,"Financing Cash Flow":-204418000.0,"Cash Flow From Continuing Financing Activities":-204418000.0,"Net Other Financing Charges":-32206000.0,"Cash Dividends Paid":-54942000.0,"Common Stock Dividend Paid":-54942000.0,"Net Common Stock Issuance":-117270000.0,"Common Stock Payments":-117270000.0,"Investing Cash Flow":127603000.0,"Cash Flow From Continuing Investing Activities":127603000.0,"Net Other Investing Changes":923000.0,"Net Investment Purchase And Sale":139470000.0,"Sale Of Investment":341182000.0,"Purchase Of Investment":-201712000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-12790000.0,"Purchase Of PPE":-12790000.0,"Operating Cash Flow":-278798000.0,"Cash Flow From Continuing Operating Activities":-278798000.0,"Dividend Received Cfo":1336000.0,"Change In Working Capital":-402690000.0,"Change In Other Working Capital":-27345000.0,"Change In Payables And Accrued Expense":-358586000.0,"Change In Payable":-358586000.0,"Change In Account Payable":16061000.0,"Change In Prepaid Assets":-177000.0,"Change In Receivables":-16582000.0,"Changes In Account Receivables":-16929000.0,"Other Non Cash Items":-198000.0,"Stock Based Compensation":72208000.0,"Asset Impairment Charge":892000.0,"Deferred Tax":3866000.0,"Deferred Income Tax":3866000.0,"Depreciation Amortization Depletion":3493000.0,"Depreciation And Amortization":3493000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":42295000.0},"2025-12-31":{"Free Cash Flow":329584000.0,"Repurchase Of Capital Stock":-46123000.0,"Capital Expenditure":-9159000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":509365000.0,"Beginning Cash Position":282435000.0,"Effect Of Exchange Rate Changes":-2578000.0,"Changes In Cash":229508000.0,"Financing Cash Flow":-99505000.0,"Cash Flow From Continuing Financing Activities":-99505000.0,"Net Other Financing Charges":-288000.0,"Cash Dividends Paid":-53094000.0,"Common Stock Dividend Paid":-53094000.0,"Net Common Stock Issuance":-46123000.0,"Common Stock Payments":-46123000.0,"Investing Cash Flow":-9730000.0,"Cash Flow From Continuing Investing Activities":-9730000.0,"Net Other Investing Changes":-733000.0,"Net Investment Purchase And Sale":162000.0,"Sale Of Investment":116393000.0,"Purchase Of Investment":-116231000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-9159000.0,"Purchase Of PPE":-9159000.0,"Operating Cash Flow":338743000.0,"Cash Flow From Continuing Operating Activities":338743000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":154519000.0,"Change In Other Working Capital":59298000.0,"Change In Payables And Accrued Expense":106866000.0,"Change In Payable":106866000.0,"Change In Account Payable":15616000.0,"Change In Prepaid Assets":-1402000.0,"Change In Receivables":-10243000.0,"Changes In Account Receivables":-26576000.0,"Other Non Cash Items":-1514000.0,"Stock Based Compensation":62252000.0,"Asset Impairment Charge":-265000.0,"Deferred Tax":21371000.0,"Deferred Income Tax":21371000.0,"Depreciation Amortization Depletion":3364000.0,"Depreciation And Amortization":3364000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":99016000.0},"2025-09-30":{"Free Cash Flow":179552000.0,"Repurchase Of Capital Stock":-15198000.0,"Capital Expenditure":-19315000.0,"Income Tax Paid Supplemental Data":896000.0,"End Cash Position":282435000.0,"Beginning Cash Position":222516000.0,"Effect Of Exchange Rate Changes":832000.0,"Changes In Cash":59087000.0,"Financing Cash Flow":-66595000.0,"Cash Flow From Continuing Financing Activities":-66595000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-51397000.0,"Common Stock Dividend Paid":-51397000.0,"Net Common Stock Issuance":-15198000.0,"Common Stock Payments":-15198000.0,"Investing Cash Flow":-73185000.0,"Cash Flow From Continuing Investing Activities":-73185000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-83786000.0,"Sale Of Investment":68000000.0,"Purchase Of Investment":-151786000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-19315000.0,"Purchase Of PPE":-19315000.0,"Operating Cash Flow":198867000.0,"Cash Flow From Continuing Operating Activities":198867000.0,"Dividend Received Cfo":724000.0,"Change In Working Capital":102156000.0,"Change In Other Working Capital":-53384000.0,"Change In Payables And Accrued Expense":161144000.0,"Change In Payable":161144000.0,"Change In Account Payable":2708000.0,"Change In Prepaid Assets":-6394000.0,"Change In Receivables":790000.0,"Changes In Account Receivables":-1131000.0,"Other Non Cash Items":-10898000.0,"Stock Based Compensation":40166000.0,"Asset Impairment Charge":768000.0,"Deferred Tax":21996000.0,"Deferred Income Tax":21996000.0,"Depreciation Amortization Depletion":2976000.0,"Depreciation And Amortization":2976000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":60071000.0},"2025-06-30":{"Free Cash Flow":199415000.0,"Repurchase Of Capital Stock":-1628000.0,"Capital Expenditure":-4752000.0,"Income Tax Paid Supplemental Data":1402000.0,"End Cash Position":222516000.0,"Beginning Cash Position":185376000.0,"Effect Of Exchange Rate Changes":122000.0,"Changes In Cash":37018000.0,"Financing Cash Flow":-61069000.0,"Cash Flow From Continuing Financing Activities":-61069000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-59127000.0,"Common Stock Dividend Paid":-59127000.0,"Net Common Stock Issuance":-1628000.0,"Common Stock Payments":-1628000.0,"Investing Cash Flow":-106080000.0,"Cash Flow From Continuing Investing Activities":-106080000.0,"Net Other Investing Changes":-112000.0,"Net Investment Purchase And Sale":-101216000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-104216000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-4752000.0,"Purchase Of PPE":-4752000.0,"Operating Cash Flow":204167000.0,"Cash Flow From Continuing Operating Activities":204167000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":95380000.0,"Change In Other Working Capital":-4203000.0,"Change In Payables And Accrued Expense":108166000.0,"Change In Payable":108166000.0,"Change In Account Payable":-14478000.0,"Change In Prepaid Assets":-1269000.0,"Change In Receivables":-7314000.0,"Changes In Account Receivables":721000.0,"Other Non Cash Items":429000.0,"Stock Based Compensation":41611000.0,"Asset Impairment Charge":-152000.0,"Deferred Tax":17384000.0,"Deferred Income Tax":17384000.0,"Depreciation Amortization Depletion":2760000.0,"Depreciation And Amortization":2760000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":46755000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":3407000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":333000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}