{"ticker":"MCHX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":44296927.0,"Share Issued":44296927.0,"Total Debt":578000.0,"Tangible Book Value":11294000.0,"Invested Capital":28852000.0,"Working Capital":9959000.0,"Net Tangible Assets":11294000.0,"Capital Lease Obligations":578000.0,"Common Stock Equity":28852000.0,"Total Capitalization":28852000.0,"Total Equity Gross Minority Interest":28852000.0,"Stockholders Equity":28852000.0,"Retained Earnings":-333137000.0,"Additional Paid In Capital":361544000.0,"Capital Stock":445000.0,"Common Stock":445000.0,"Total Liabilities Net Minority Interest":9694000.0,"Total Non Current Liabilities Net Minority Interest":1507000.0,"Other Non Current Liabilities":500000.0,"Non Current Deferred Liabilities":802000.0,"Non Current Deferred Taxes Liabilities":802000.0,"Long Term Debt And Capital Lease Obligation":205000.0,"Long Term Capital Lease Obligation":205000.0,"Current Liabilities":8187000.0,"Current Deferred Liabilities":698000.0,"Current Deferred Revenue":698000.0,"Current Debt And Capital Lease Obligation":373000.0,"Current Capital Lease Obligation":373000.0,"Pensionand Other Post Retirement Benefit Plans Current":855000.0,"Payables And Accrued Expenses":6261000.0,"Current Accrued Expenses":3271000.0,"Payables":2990000.0,"Accounts Payable":2990000.0,"Total Assets":38546000.0,"Total Non Current Assets":20400000.0,"Other Non Current Assets":541000.0,"Goodwill And Other Intangible Assets":17558000.0,"Goodwill":17558000.0,"Net PPE":2301000.0,"Accumulated Depreciation":-4340000.0,"Gross PPE":6641000.0,"Construction In Progress":487000.0,"Other Properties":326000.0,"Machinery Furniture Equipment":5828000.0,"Current Assets":18146000.0,"Other Current Assets":1230000.0,"Prepaid Assets":1071000.0,"Receivables":6826000.0,"Receivables Adjustments Allowances":-79000.0,"Other Receivables":1519000.0,"Accounts Receivable":5386000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9019000.0,"Cash And Cash Equivalents":9019000.0,"Cash Equivalents":5304000.0,"Cash Financial":3715000.0},"2025-12-31":{"Ordinary Shares Number":43908927.0,"Share Issued":43908927.0,"Total Debt":721000.0,"Tangible Book Value":12527000.0,"Invested Capital":30085000.0,"Working Capital":10972000.0,"Net Tangible Assets":12527000.0,"Capital Lease Obligations":721000.0,"Common Stock Equity":30085000.0,"Total Capitalization":30085000.0,"Total Equity Gross Minority Interest":30085000.0,"Stockholders Equity":30085000.0,"Retained Earnings":-331413000.0,"Additional Paid In Capital":361057000.0,"Capital Stock":441000.0,"Common Stock":441000.0,"Total Liabilities Net Minority Interest":9595000.0,"Total Non Current Liabilities Net Minority Interest":1530000.0,"Other Non Current Liabilities":500000.0,"Non Current Deferred Liabilities":664000.0,"Non Current Deferred Taxes Liabilities":664000.0,"Long Term Debt And Capital Lease Obligation":366000.0,"Long Term Capital Lease Obligation":366000.0,"Current Liabilities":8065000.0,"Current Deferred Liabilities":598000.0,"Current Deferred Revenue":598000.0,"Current Debt And Capital Lease Obligation":355000.0,"Current Capital Lease Obligation":355000.0,"Pensionand Other Post Retirement Benefit Plans Current":1175000.0,"Payables And Accrued Expenses":5937000.0,"Current Accrued Expenses":2739000.0,"Payables":3198000.0,"Accounts Payable":3198000.0,"Total Assets":39680000.0,"Total Non Current Assets":20643000.0,"Other Non Current Assets":563000.0,"Goodwill And Other Intangible Assets":17558000.0,"Goodwill":17558000.0,"Net PPE":2522000.0,"Accumulated Depreciation":-4018000.0,"Gross PPE":6540000.0,"Construction In Progress":748000.0,"Other Properties":668000.0,"Machinery Furniture Equipment":5124000.0,"Current Assets":19037000.0,"Other Current Assets":1420000.0,"Prepaid Assets":1005000.0,"Receivables":6670000.0,"Receivables Adjustments Allowances":-55000.0,"Other Receivables":1395000.0,"Accounts Receivable":5330000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9942000.0,"Cash And Cash Equivalents":9942000.0,"Cash Equivalents":5273000.0,"Cash Financial":4669000.0},"2025-09-30":{"Ordinary Shares Number":43907927.0,"Share Issued":43907927.0,"Total Debt":802000.0,"Tangible Book Value":14384000.0,"Invested Capital":31942000.0,"Working Capital":12338000.0,"Net Tangible Assets":14384000.0,"Capital Lease Obligations":802000.0,"Common Stock Equity":31942000.0,"Total Capitalization":31942000.0,"Total Equity Gross Minority Interest":31942000.0,"Stockholders Equity":31942000.0,"Retained Earnings":-329096000.0,"Additional Paid In Capital":360596000.0,"Capital Stock":442000.0,"Common Stock":442000.0,"Total Liabilities Net Minority Interest":9203000.0,"Total Non Current Liabilities Net Minority Interest":1138000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":678000.0,"Non Current Deferred Taxes Liabilities":678000.0,"Long Term Debt And Capital Lease Obligation":460000.0,"Long Term Capital Lease Obligation":460000.0,"Current Liabilities":8065000.0,"Current Deferred Liabilities":430000.0,"Current Deferred Revenue":430000.0,"Current Debt And Capital Lease Obligation":342000.0,"Current Capital Lease Obligation":342000.0,"Pensionand Other Post Retirement Benefit Plans Current":1026000.0,"Payables And Accrued Expenses":6267000.0,"Current Accrued Expenses":3627000.0,"Payables":2640000.0,"Accounts Payable":2640000.0,"Total Assets":41145000.0,"Total Non Current Assets":20742000.0,"Other Non Current Assets":714000.0,"Goodwill And Other Intangible Assets":17558000.0,"Goodwill":17558000.0,"Net PPE":2470000.0,"Accumulated Depreciation":-3697000.0,"Gross PPE":6167000.0,"Construction In Progress":463000.0,"Other Properties":748000.0,"Machinery Furniture Equipment":4956000.0,"Current Assets":20403000.0,"Other Current Assets":2686000.0,"Prepaid Assets":null,"Receivables":7396000.0,"Receivables Adjustments Allowances":-82000.0,"Other Receivables":1645000.0,"Accounts Receivable":5833000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10321000.0,"Cash And Cash Equivalents":10321000.0,"Cash Equivalents":5238000.0,"Cash Financial":5083000.0},"2025-06-30":{"Ordinary Shares Number":43907927.0,"Share Issued":43907927.0,"Total Debt":881000.0,"Tangible Book Value":14485000.0,"Invested Capital":32043000.0,"Working Capital":12363000.0,"Net Tangible Assets":14485000.0,"Capital Lease Obligations":881000.0,"Common Stock Equity":32043000.0,"Total Capitalization":32043000.0,"Total Equity Gross Minority Interest":32043000.0,"Stockholders Equity":32043000.0,"Retained Earnings":-328075000.0,"Additional Paid In Capital":359676000.0,"Capital Stock":442000.0,"Common Stock":442000.0,"Total Liabilities Net Minority Interest":9941000.0,"Total Non Current Liabilities Net Minority Interest":1209000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":658000.0,"Non Current Deferred Taxes Liabilities":658000.0,"Long Term Debt And Capital Lease Obligation":551000.0,"Long Term Capital Lease Obligation":551000.0,"Current Liabilities":8732000.0,"Current Deferred Liabilities":806000.0,"Current Deferred Revenue":806000.0,"Current Debt And Capital Lease Obligation":330000.0,"Current Capital Lease Obligation":330000.0,"Pensionand Other Post Retirement Benefit Plans Current":992000.0,"Payables And Accrued Expenses":6604000.0,"Current Accrued Expenses":3684000.0,"Payables":2920000.0,"Accounts Payable":2920000.0,"Total Assets":41984000.0,"Total Non Current Assets":20889000.0,"Other Non Current Assets":768000.0,"Goodwill And Other Intangible Assets":17558000.0,"Goodwill":17558000.0,"Net PPE":2563000.0,"Accumulated Depreciation":-3685000.0,"Gross PPE":6248000.0,"Construction In Progress":510000.0,"Other Properties":827000.0,"Machinery Furniture Equipment":4911000.0,"Current Assets":21095000.0,"Other Current Assets":3043000.0,"Prepaid Assets":null,"Receivables":7561000.0,"Receivables Adjustments Allowances":-33000.0,"Other Receivables":1657000.0,"Accounts Receivable":5937000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10491000.0,"Cash And Cash Equivalents":10491000.0,"Cash Equivalents":5183000.0,"Cash Financial":5308000.0},"2025-03-31":{"Ordinary Shares Number":43883927.0,"Share Issued":43883927.0,"Total Debt":1096000.0,"Tangible Book Value":13816000.0,"Invested Capital":31374000.0,"Working Capital":11963000.0,"Net Tangible Assets":13816000.0,"Capital Lease Obligations":1096000.0,"Common Stock Equity":31374000.0,"Total Capitalization":31374000.0,"Total Equity Gross Minority Interest":31374000.0,"Stockholders Equity":31374000.0,"Retained Earnings":-328160000.0,"Additional Paid In Capital":359093000.0,"Capital Stock":441000.0,"Common Stock":441000.0,"Total Liabilities Net Minority Interest":9259000.0,"Total Non Current Liabilities Net Minority Interest":1294000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":655000.0,"Non Current Deferred Taxes Liabilities":655000.0,"Long Term Debt And Capital Lease Obligation":639000.0,"Long Term Capital Lease Obligation":639000.0,"Current Liabilities":7965000.0,"Current Deferred Liabilities":1293000.0,"Current Deferred Revenue":1293000.0,"Current Debt And Capital Lease Obligation":457000.0,"Current Capital Lease Obligation":457000.0,"Pensionand Other Post Retirement Benefit Plans Current":585000.0,"Payables And Accrued Expenses":5630000.0,"Current Accrued Expenses":3919000.0,"Payables":1711000.0,"Accounts Payable":1711000.0,"Total Assets":40633000.0,"Total Non Current Assets":20705000.0,"Other Non Current Assets":394000.0,"Goodwill And Other Intangible Assets":17558000.0,"Goodwill":17558000.0,"Net PPE":2753000.0,"Accumulated Depreciation":-3352000.0,"Gross PPE":6105000.0,"Construction In Progress":336000.0,"Other Properties":1033000.0,"Machinery Furniture Equipment":4736000.0,"Current Assets":19928000.0,"Other Current Assets":2324000.0,"Prepaid Assets":null,"Receivables":7584000.0,"Receivables Adjustments Allowances":-25000.0,"Other Receivables":1763000.0,"Accounts Receivable":5846000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10020000.0,"Cash And Cash Equivalents":10020000.0,"Cash Equivalents":5161000.0,"Cash Financial":4859000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":695000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":5420000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-636000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1724000.0,"Reconciled Depreciation":715000.0,"Reconciled Cost Of Revenue":4198000.0,"EBITDA":-636000.0,"EBIT":-1351000.0,"Net Interest Income":-174000.0,"Interest Expense":174000.0,"Normalized Income":-1724000.0,"Net Income From Continuing And Discontinued Operation":-1724000.0,"Total Expenses":11969000.0,"Total Operating Income As Reported":-1351000.0,"Diluted Average Shares":48623000.0,"Basic Average Shares":43962000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1724000.0,"Net Income Common Stockholders":-1724000.0,"Net Income":-1724000.0,"Net Income Including Noncontrolling Interests":-1724000.0,"Net Income Continuous Operations":-1724000.0,"Tax Provision":199000.0,"Pretax Income":-1525000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-174000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":174000.0,"Operating Income":-1351000.0,"Operating Expense":7771000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":2407000.0,"Selling General And Administration":5364000.0,"Selling And Marketing Expense":3258000.0,"General And Administrative Expense":2106000.0,"Other Gand A":2106000.0,"Gross Profit":6420000.0,"Cost Of Revenue":4198000.0,"Total Revenue":10618000.0,"Operating Revenue":10618000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.026061,"Normalized EBITDA":-330000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2317000.0,"Reconciled Depreciation":698000.0,"Reconciled Cost Of Revenue":3515000.0,"EBITDA":-330000.0,"EBIT":-1028000.0,"Net Interest Income":-1000.0,"Interest Expense":null,"Normalized Income":-2317000.0,"Net Income From Continuing And Discontinued Operation":-2317000.0,"Total Expenses":11876000.0,"Total Operating Income As Reported":-2378000.0,"Diluted Average Shares":48568000.0,"Basic Average Shares":43907000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2317000.0,"Net Income Common Stockholders":-2317000.0,"Net Income":-2317000.0,"Net Income Including Noncontrolling Interests":-2317000.0,"Net Income Continuous Operations":-2317000.0,"Tax Provision":-62000.0,"Pretax Income":-2379000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1000.0,"Total Other Finance Cost":1000.0,"Interest Expense Non Operating":null,"Operating Income":-1028000.0,"Operating Expense":7663000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":2205000.0,"Selling General And Administration":5458000.0,"Selling And Marketing Expense":3191000.0,"General And Administrative Expense":2267000.0,"Other Gand A":2267000.0,"Gross Profit":6635000.0,"Cost Of Revenue":4213000.0,"Total Revenue":10848000.0,"Operating Revenue":10848000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-751000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1020000.0,"Reconciled Depreciation":190000.0,"Reconciled Cost Of Revenue":4056000.0,"EBITDA":-751000.0,"EBIT":-941000.0,"Net Interest Income":-52000.0,"Interest Expense":null,"Normalized Income":-1020000.0,"Net Income From Continuing And Discontinued Operation":-1020000.0,"Total Expenses":12455000.0,"Total Operating Income As Reported":-941000.0,"Diluted Average Shares":48569000.0,"Basic Average Shares":43908000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1020000.0,"Net Income Common Stockholders":-1020000.0,"Net Income":-1020000.0,"Net Income Including Noncontrolling Interests":-1020000.0,"Net Income Continuous Operations":-1020000.0,"Tax Provision":27000.0,"Pretax Income":-993000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-52000.0,"Total Other Finance Cost":52000.0,"Interest Expense Non Operating":null,"Operating Income":-941000.0,"Operating Expense":8209000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":2370000.0,"Selling General And Administration":5839000.0,"Selling And Marketing Expense":2906000.0,"General And Administrative Expense":2933000.0,"Other Gand A":2933000.0,"Gross Profit":7268000.0,"Cost Of Revenue":4246000.0,"Total Revenue":11514000.0,"Operating Revenue":11514000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.055556,"Normalized EBITDA":617000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":85000.0,"Reconciled Depreciation":1153000.0,"Reconciled Cost Of Revenue":2915000.0,"EBITDA":617000.0,"EBIT":-536000.0,"Net Interest Income":626000.0,"Interest Expense":null,"Normalized Income":85000.0,"Net Income From Continuing And Discontinued Operation":85000.0,"Total Expenses":12191000.0,"Total Operating Income As Reported":-536000.0,"Diluted Average Shares":48563000.0,"Basic Average Shares":43902000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":85000.0,"Net Income Common Stockholders":85000.0,"Net Income":85000.0,"Net Income Including Noncontrolling Interests":85000.0,"Net Income Continuous Operations":85000.0,"Tax Provision":5000.0,"Pretax Income":90000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":626000.0,"Total Other Finance Cost":-626000.0,"Interest Expense Non Operating":null,"Operating Income":-536000.0,"Operating Expense":8123000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":2501000.0,"Selling General And Administration":5622000.0,"Selling And Marketing Expense":3165000.0,"General And Administrative Expense":2457000.0,"Other Gand A":2457000.0,"Gross Profit":7587000.0,"Cost Of Revenue":4068000.0,"Total Revenue":11655000.0,"Operating Revenue":11655000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1238000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1982000.0,"Reconciled Depreciation":633000.0,"Reconciled Cost Of Revenue":4189000.0,"EBITDA":-1238000.0,"EBIT":-1871000.0,"Net Interest Income":-3000.0,"Interest Expense":3000.0,"Normalized Income":-1982000.0,"Net Income From Continuing And Discontinued Operation":-1982000.0,"Total Expenses":13273000.0,"Total Operating Income As Reported":-1871000.0,"Diluted Average Shares":48382000.0,"Basic Average Shares":43721000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1982000.0,"Net Income Common Stockholders":-1982000.0,"Net Income":-1982000.0,"Net Income Including Noncontrolling Interests":-1982000.0,"Net Income Continuous Operations":-1982000.0,"Tax Provision":108000.0,"Pretax Income":-1874000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-3000.0,"Total Other Finance Cost":3000.0,"Interest Expense Non Operating":3000.0,"Operating Income":-1871000.0,"Operating Expense":9084000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":2671000.0,"Selling General And Administration":6413000.0,"Selling And Marketing Expense":3267000.0,"General And Administrative Expense":3146000.0,"Other Gand A":3146000.0,"Gross Profit":7213000.0,"Cost Of Revenue":4189000.0,"Total Revenue":11402000.0,"Operating Revenue":11402000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":150000.0,"Depreciation And Amortization In Income Statement":150000.0,"Amortization":150000.0,"Amortization Of Intangibles Income Statement":150000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-957000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-443000.0,"Interest Paid Supplemental Data":10000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":9019000.0,"Beginning Cash Position":9942000.0,"Changes In Cash":-923000.0,"Financing Cash Flow":2000.0,"Cash Flow From Continuing Financing Activities":2000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-411000.0,"Cash Flow From Continuing Investing Activities":-411000.0,"Net Other Investing Changes":32000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-443000.0,"Operating Cash Flow":-514000.0,"Cash Flow From Continuing Operating Activities":-514000.0,"Change In Working Capital":-355000.0,"Change In Other Working Capital":100000.0,"Change In Payables And Accrued Expense":-137000.0,"Change In Accrued Expense":71000.0,"Change In Payable":-208000.0,"Change In Account Payable":-208000.0,"Change In Prepaid Assets":-142000.0,"Change In Receivables":-176000.0,"Changes In Account Receivables":-176000.0,"Stock Based Compensation":489000.0,"Provisionand Write Offof Assets":20000.0,"Asset Impairment Charge":203000.0,"Deferred Tax":138000.0,"Deferred Income Tax":138000.0,"Depreciation Amortization Depletion":715000.0,"Depreciation And Amortization":715000.0,"Amortization Cash Flow":715000.0,"Amortization Of Intangibles":715000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1724000.0},"2025-12-31":{"Free Cash Flow":-338000.0,"Repayment Of Debt":-76000.0,"Capital Expenditure":-459000.0,"Interest Paid Supplemental Data":-69000.0,"Income Tax Paid Supplemental Data":-10000.0,"End Cash Position":9942000.0,"Beginning Cash Position":10321000.0,"Changes In Cash":-379000.0,"Financing Cash Flow":-72000.0,"Cash Flow From Continuing Financing Activities":-72000.0,"Net Issuance Payments Of Debt":-76000.0,"Net Long Term Debt Issuance":-76000.0,"Long Term Debt Payments":-76000.0,"Investing Cash Flow":-428000.0,"Cash Flow From Continuing Investing Activities":-428000.0,"Net Other Investing Changes":31000.0,"Net PPE Purchase And Sale":-5000.0,"Sale Of PPE":null,"Purchase Of PPE":-5000.0,"Capital Expenditure Reported":-454000.0,"Operating Cash Flow":121000.0,"Cash Flow From Continuing Operating Activities":121000.0,"Change In Working Capital":-75000.0,"Change In Other Working Capital":168000.0,"Change In Payables And Accrued Expense":-1039000.0,"Change In Accrued Expense":-1596000.0,"Change In Payable":557000.0,"Change In Account Payable":557000.0,"Change In Prepaid Assets":93000.0,"Change In Receivables":703000.0,"Changes In Account Receivables":703000.0,"Stock Based Compensation":456000.0,"Provisionand Write Offof Assets":22000.0,"Asset Impairment Charge":null,"Deferred Tax":-13000.0,"Deferred Income Tax":-13000.0,"Depreciation Amortization Depletion":698000.0,"Depreciation And Amortization":698000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-2317000.0},"2025-09-30":{"Free Cash Flow":-92000.0,"Repayment Of Debt":-110000.0,"Capital Expenditure":-382000.0,"Interest Paid Supplemental Data":104000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":10321000.0,"Beginning Cash Position":10491000.0,"Changes In Cash":-170000.0,"Financing Cash Flow":-110000.0,"Cash Flow From Continuing Financing Activities":-110000.0,"Net Issuance Payments Of Debt":-110000.0,"Net Long Term Debt Issuance":-110000.0,"Long Term Debt Payments":-110000.0,"Investing Cash Flow":-350000.0,"Cash Flow From Continuing Investing Activities":-350000.0,"Net Other Investing Changes":32000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-382000.0,"Operating Cash Flow":290000.0,"Cash Flow From Continuing Operating Activities":290000.0,"Change In Working Capital":-228000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-270000.0,"Change In Accrued Expense":9000.0,"Change In Payable":-279000.0,"Change In Account Payable":-279000.0,"Change In Prepaid Assets":662000.0,"Change In Receivables":43000.0,"Changes In Account Receivables":43000.0,"Stock Based Compensation":920000.0,"Provisionand Write Offof Assets":123000.0,"Asset Impairment Charge":null,"Deferred Tax":19000.0,"Deferred Income Tax":19000.0,"Depreciation Amortization Depletion":190000.0,"Depreciation And Amortization":190000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-1021000.0},"2025-06-30":{"Free Cash Flow":454000.0,"Repayment Of Debt":-107000.0,"Capital Expenditure":-349000.0,"Interest Paid Supplemental Data":22000.0,"Income Tax Paid Supplemental Data":48000.0,"End Cash Position":10491000.0,"Beginning Cash Position":10020000.0,"Changes In Cash":471000.0,"Financing Cash Flow":-79000.0,"Cash Flow From Continuing Financing Activities":-79000.0,"Net Issuance Payments Of Debt":-107000.0,"Net Long Term Debt Issuance":-107000.0,"Long Term Debt Payments":-107000.0,"Investing Cash Flow":-253000.0,"Cash Flow From Continuing Investing Activities":-253000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-31000.0,"Sale Of PPE":null,"Purchase Of PPE":-31000.0,"Capital Expenditure Reported":-318000.0,"Operating Cash Flow":803000.0,"Cash Flow From Continuing Operating Activities":803000.0,"Change In Working Capital":-83000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":1270000.0,"Change In Accrued Expense":62000.0,"Change In Payable":1208000.0,"Change In Account Payable":1208000.0,"Change In Prepaid Assets":-1168000.0,"Change In Receivables":15000.0,"Changes In Account Receivables":15000.0,"Stock Based Compensation":556000.0,"Provisionand Write Offof Assets":7000.0,"Asset Impairment Charge":null,"Deferred Tax":4000.0,"Deferred Income Tax":4000.0,"Depreciation Amortization Depletion":1153000.0,"Depreciation And Amortization":1153000.0,"Amortization Cash Flow":1153000.0,"Amortization Of Intangibles":1153000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":85000.0},"2025-03-31":{"Free Cash Flow":-2911000.0,"Repayment Of Debt":-104000.0,"Capital Expenditure":-289000.0,"Interest Paid Supplemental Data":25000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10020000.0,"Beginning Cash Position":12767000.0,"Changes In Cash":-2747000.0,"Financing Cash Flow":164000.0,"Cash Flow From Continuing Financing Activities":164000.0,"Net Issuance Payments Of Debt":-104000.0,"Net Long Term Debt Issuance":-104000.0,"Long Term Debt Payments":-104000.0,"Investing Cash Flow":-289000.0,"Cash Flow From Continuing Investing Activities":-289000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-289000.0,"Operating Cash Flow":-2622000.0,"Cash Flow From Continuing Operating Activities":-2622000.0,"Change In Working Capital":-1745000.0,"Change In Other Working Capital":200000.0,"Change In Payables And Accrued Expense":-1479000.0,"Change In Accrued Expense":-1842000.0,"Change In Payable":363000.0,"Change In Account Payable":363000.0,"Change In Prepaid Assets":-14000.0,"Change In Receivables":-452000.0,"Changes In Account Receivables":-452000.0,"Stock Based Compensation":455000.0,"Provisionand Write Offof Assets":-59000.0,"Asset Impairment Charge":0.0,"Deferred Tax":76000.0,"Deferred Income Tax":76000.0,"Depreciation Amortization Depletion":633000.0,"Depreciation And Amortization":633000.0,"Amortization Cash Flow":633000.0,"Amortization Of Intangibles":633000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1982000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-165000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-165000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":234000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}