{"ticker":"MCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":173180984.0,"Share Issued":173180984.0,"Net Debt":5479000000.0,"Total Debt":7522000000.0,"Tangible Book Value":-5042000000.0,"Invested Capital":9971000000.0,"Working Capital":637000000.0,"Net Tangible Assets":-5042000000.0,"Capital Lease Obligations":576000000.0,"Common Stock Equity":3025000000.0,"Total Capitalization":9400000000.0,"Total Equity Gross Minority Interest":3166000000.0,"Minority Interest":141000000.0,"Stockholders Equity":3025000000.0,"Gains Losses Not Affecting Retained Earnings":-554000000.0,"Other Equity Adjustments":-554000000.0,"Treasury Stock":17204000000.0,"Retained Earnings":19027000000.0,"Additional Paid In Capital":1753000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11509000000.0,"Total Non Current Liabilities Net Minority Interest":8164000000.0,"Other Non Current Liabilities":41000000.0,"Derivative Product Liabilities":469000000.0,"Employee Benefits":212000000.0,"Non Current Pension And Other Postretirement Benefit Plans":212000000.0,"Non Current Accrued Expenses":50000000.0,"Tradeand Other Payables Non Current":170000000.0,"Non Current Deferred Liabilities":345000000.0,"Non Current Deferred Revenue":53000000.0,"Non Current Deferred Taxes Liabilities":292000000.0,"Long Term Debt And Capital Lease Obligation":6858000000.0,"Long Term Capital Lease Obligation":483000000.0,"Long Term Debt":6375000000.0,"Long Term Provisions":19000000.0,"Current Liabilities":3345000000.0,"Other Current Liabilities":18000000.0,"Current Deferred Liabilities":1751000000.0,"Current Deferred Revenue":1735000000.0,"Current Deferred Taxes Liabilities":16000000.0,"Current Debt And Capital Lease Obligation":664000000.0,"Current Capital Lease Obligation":93000000.0,"Current Debt":571000000.0,"Other Current Borrowings":571000000.0,"Pensionand Other Post Retirement Benefit Plans Current":223000000.0,"Payables And Accrued Expenses":689000000.0,"Current Accrued Expenses":470000000.0,"Interest Payable":126000000.0,"Payables":219000000.0,"Dividends Payable":11000000.0,"Total Tax Payable":160000000.0,"Income Tax Payable":160000000.0,"Accounts Payable":48000000.0,"Total Assets":14675000000.0,"Total Non Current Assets":10693000000.0,"Other Non Current Assets":147000000.0,"Defined Pension Benefit":81000000.0,"Non Current Prepaid Assets":15000000.0,"Non Current Deferred Assets":534000000.0,"Non Current Deferred Taxes Assets":277000000.0,"Financial Assets":5000000.0,"Investments And Advances":586000000.0,"Investmentin Financial Assets":103000000.0,"Available For Sale Securities":103000000.0,"Long Term Equity Investment":483000000.0,"Goodwill And Other Intangible Assets":8067000000.0,"Other Intangible Assets":1749000000.0,"Goodwill":6318000000.0,"Net PPE":1258000000.0,"Accumulated Depreciation":-1579000000.0,"Gross PPE":2837000000.0,"Leases":null,"Other Properties":2837000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3982000000.0,"Other Current Assets":210000000.0,"Hedging Assets Current":76000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":241000000.0,"Receivables":1959000000.0,"Other Receivables":40000000.0,"Accounts Receivable":1919000000.0,"Allowance For Doubtful Accounts Receivable":-29000000.0,"Gross Accounts Receivable":1948000000.0,"Cash Cash Equivalents And Short Term Investments":1496000000.0,"Other Short Term Investments":29000000.0,"Cash And Cash Equivalents":1467000000.0},"2026-03-31":{"Treasury Shares Number":168225834.0,"Ordinary Shares Number":174676438.0,"Share Issued":342902272.0,"Net Debt":5494000000.0,"Total Debt":7313000000.0,"Tangible Book Value":-5146000000.0,"Invested Capital":9957000000.0,"Working Capital":571000000.0,"Net Tangible Assets":-5146000000.0,"Capital Lease Obligations":350000000.0,"Common Stock Equity":2994000000.0,"Total Capitalization":9381000000.0,"Total Equity Gross Minority Interest":3143000000.0,"Minority Interest":149000000.0,"Stockholders Equity":2994000000.0,"Gains Losses Not Affecting Retained Earnings":-519000000.0,"Other Equity Adjustments":-519000000.0,"Treasury Stock":16507000000.0,"Retained Earnings":18331000000.0,"Additional Paid In Capital":1686000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11589000000.0,"Total Non Current Liabilities Net Minority Interest":7946000000.0,"Other Non Current Liabilities":44000000.0,"Derivative Product Liabilities":456000000.0,"Employee Benefits":209000000.0,"Non Current Pension And Other Postretirement Benefit Plans":209000000.0,"Non Current Accrued Expenses":46000000.0,"Tradeand Other Payables Non Current":164000000.0,"Non Current Deferred Liabilities":365000000.0,"Non Current Deferred Revenue":54000000.0,"Non Current Deferred Taxes Liabilities":311000000.0,"Long Term Debt And Capital Lease Obligation":6643000000.0,"Long Term Capital Lease Obligation":256000000.0,"Long Term Debt":6387000000.0,"Long Term Provisions":19000000.0,"Current Liabilities":3643000000.0,"Other Current Liabilities":72000000.0,"Current Deferred Liabilities":2020000000.0,"Current Deferred Revenue":1967000000.0,"Current Deferred Taxes Liabilities":53000000.0,"Current Debt And Capital Lease Obligation":670000000.0,"Current Capital Lease Obligation":94000000.0,"Current Debt":576000000.0,"Other Current Borrowings":576000000.0,"Pensionand Other Post Retirement Benefit Plans Current":121000000.0,"Payables And Accrued Expenses":760000000.0,"Current Accrued Expenses":487000000.0,"Interest Payable":82000000.0,"Payables":273000000.0,"Dividends Payable":7000000.0,"Total Tax Payable":169000000.0,"Income Tax Payable":169000000.0,"Accounts Payable":97000000.0,"Total Assets":14732000000.0,"Total Non Current Assets":10518000000.0,"Other Non Current Assets":153000000.0,"Defined Pension Benefit":77000000.0,"Non Current Prepaid Assets":16000000.0,"Non Current Deferred Assets":516000000.0,"Non Current Deferred Taxes Assets":249000000.0,"Financial Assets":9000000.0,"Investments And Advances":594000000.0,"Investmentin Financial Assets":99000000.0,"Available For Sale Securities":99000000.0,"Long Term Equity Investment":495000000.0,"Goodwill And Other Intangible Assets":8140000000.0,"Other Intangible Assets":1805000000.0,"Goodwill":6335000000.0,"Net PPE":1013000000.0,"Accumulated Depreciation":-1626000000.0,"Gross PPE":2639000000.0,"Leases":null,"Other Properties":2639000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4214000000.0,"Other Current Assets":193000000.0,"Hedging Assets Current":53000000.0,"Assets Held For Sale Current":101000000.0,"Prepaid Assets":313000000.0,"Receivables":2044000000.0,"Other Receivables":null,"Accounts Receivable":2044000000.0,"Allowance For Doubtful Accounts Receivable":-31000000.0,"Gross Accounts Receivable":2075000000.0,"Cash Cash Equivalents And Short Term Investments":1510000000.0,"Other Short Term Investments":41000000.0,"Cash And Cash Equivalents":1469000000.0},"2025-12-31":{"Treasury Shares Number":165359285.0,"Ordinary Shares Number":177542987.0,"Share Issued":342902272.0,"Net Debt":4610000000.0,"Total Debt":7351000000.0,"Tangible Book Value":-4180000000.0,"Invested Capital":11048000000.0,"Working Capital":2205000000.0,"Net Tangible Assets":-4180000000.0,"Capital Lease Obligations":357000000.0,"Common Stock Equity":4054000000.0,"Total Capitalization":11048000000.0,"Total Equity Gross Minority Interest":4205000000.0,"Minority Interest":151000000.0,"Stockholders Equity":4054000000.0,"Gains Losses Not Affecting Retained Earnings":-500000000.0,"Other Equity Adjustments":-500000000.0,"Treasury Stock":14978000000.0,"Retained Earnings":17853000000.0,"Additional Paid In Capital":1676000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11625000000.0,"Total Non Current Liabilities Net Minority Interest":8644000000.0,"Other Non Current Liabilities":41000000.0,"Derivative Product Liabilities":540000000.0,"Employee Benefits":216000000.0,"Non Current Pension And Other Postretirement Benefit Plans":216000000.0,"Non Current Accrued Expenses":43000000.0,"Tradeand Other Payables Non Current":158000000.0,"Non Current Deferred Liabilities":371000000.0,"Non Current Deferred Revenue":56000000.0,"Non Current Deferred Taxes Liabilities":315000000.0,"Long Term Debt And Capital Lease Obligation":7256000000.0,"Long Term Capital Lease Obligation":262000000.0,"Long Term Debt":6994000000.0,"Long Term Provisions":19000000.0,"Current Liabilities":2981000000.0,"Other Current Liabilities":36000000.0,"Current Deferred Liabilities":1745000000.0,"Current Deferred Revenue":1745000000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":95000000.0,"Current Capital Lease Obligation":95000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":399000000.0,"Payables And Accrued Expenses":706000000.0,"Current Accrued Expenses":490000000.0,"Interest Payable":152000000.0,"Payables":216000000.0,"Dividends Payable":8000000.0,"Total Tax Payable":146000000.0,"Income Tax Payable":146000000.0,"Accounts Payable":62000000.0,"Total Assets":15830000000.0,"Total Non Current Assets":10644000000.0,"Other Non Current Assets":159000000.0,"Defined Pension Benefit":74000000.0,"Non Current Prepaid Assets":16000000.0,"Non Current Deferred Assets":558000000.0,"Non Current Deferred Taxes Assets":305000000.0,"Financial Assets":0.0,"Investments And Advances":599000000.0,"Investmentin Financial Assets":110000000.0,"Available For Sale Securities":110000000.0,"Long Term Equity Investment":489000000.0,"Goodwill And Other Intangible Assets":8234000000.0,"Other Intangible Assets":1866000000.0,"Goodwill":6368000000.0,"Net PPE":1004000000.0,"Accumulated Depreciation":-1572000000.0,"Gross PPE":2576000000.0,"Leases":265000000.0,"Other Properties":282000000.0,"Machinery Furniture Equipment":2029000000.0,"Properties":0.0,"Current Assets":5186000000.0,"Other Current Assets":189000000.0,"Hedging Assets Current":104000000.0,"Assets Held For Sale Current":98000000.0,"Prepaid Assets":323000000.0,"Receivables":2024000000.0,"Other Receivables":null,"Accounts Receivable":2024000000.0,"Allowance For Doubtful Accounts Receivable":-2384000000.0,"Gross Accounts Receivable":4408000000.0,"Cash Cash Equivalents And Short Term Investments":2448000000.0,"Other Short Term Investments":64000000.0,"Cash And Cash Equivalents":2384000000.0},"2025-09-30":{"Treasury Shares Number":164507047.0,"Ordinary Shares Number":178400000.0,"Share Issued":342907047.0,"Net Debt":4802000000.0,"Total Debt":7363000000.0,"Tangible Book Value":-4424000000.0,"Invested Capital":10940000000.0,"Working Capital":2100000000.0,"Net Tangible Assets":-4424000000.0,"Capital Lease Obligations":380000000.0,"Common Stock Equity":3957000000.0,"Total Capitalization":10940000000.0,"Total Equity Gross Minority Interest":4112000000.0,"Minority Interest":155000000.0,"Stockholders Equity":3957000000.0,"Gains Losses Not Affecting Retained Earnings":-538000000.0,"Other Equity Adjustments":-538000000.0,"Treasury Stock":14535000000.0,"Retained Earnings":17410000000.0,"Additional Paid In Capital":1617000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11303000000.0,"Total Non Current Liabilities Net Minority Interest":8804000000.0,"Other Non Current Liabilities":41000000.0,"Derivative Product Liabilities":570000000.0,"Employee Benefits":208000000.0,"Non Current Pension And Other Postretirement Benefit Plans":208000000.0,"Non Current Accrued Expenses":63000000.0,"Tradeand Other Payables Non Current":232000000.0,"Non Current Deferred Liabilities":406000000.0,"Non Current Deferred Revenue":58000000.0,"Non Current Deferred Taxes Liabilities":348000000.0,"Long Term Debt And Capital Lease Obligation":7265000000.0,"Long Term Capital Lease Obligation":282000000.0,"Long Term Debt":6983000000.0,"Long Term Provisions":19000000.0,"Current Liabilities":2499000000.0,"Other Current Liabilities":40000000.0,"Current Deferred Liabilities":1498000000.0,"Current Deferred Revenue":1498000000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":98000000.0,"Current Capital Lease Obligation":98000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":274000000.0,"Payables And Accrued Expenses":589000000.0,"Current Accrued Expenses":432000000.0,"Interest Payable":104000000.0,"Payables":157000000.0,"Dividends Payable":14000000.0,"Total Tax Payable":89000000.0,"Income Tax Payable":89000000.0,"Accounts Payable":54000000.0,"Total Assets":15415000000.0,"Total Non Current Assets":10816000000.0,"Other Non Current Assets":241000000.0,"Defined Pension Benefit":62000000.0,"Non Current Prepaid Assets":17000000.0,"Non Current Deferred Assets":514000000.0,"Non Current Deferred Taxes Assets":288000000.0,"Financial Assets":0.0,"Investments And Advances":589000000.0,"Investmentin Financial Assets":106000000.0,"Available For Sale Securities":106000000.0,"Long Term Equity Investment":483000000.0,"Goodwill And Other Intangible Assets":8381000000.0,"Other Intangible Assets":1916000000.0,"Goodwill":6465000000.0,"Net PPE":1012000000.0,"Accumulated Depreciation":-1506000000.0,"Gross PPE":2518000000.0,"Leases":null,"Other Properties":2518000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4599000000.0,"Other Current Assets":173000000.0,"Hedging Assets Current":61000000.0,"Assets Held For Sale Current":32000000.0,"Prepaid Assets":300000000.0,"Receivables":1774000000.0,"Other Receivables":null,"Accounts Receivable":1774000000.0,"Allowance For Doubtful Accounts Receivable":-33000000.0,"Gross Accounts Receivable":1807000000.0,"Cash Cash Equivalents And Short Term Investments":2259000000.0,"Other Short Term Investments":78000000.0,"Cash And Cash Equivalents":2181000000.0},"2025-06-30":{"Treasury Shares Number":163543630.0,"Ordinary Shares Number":179358642.0,"Share Issued":342902272.0,"Net Debt":4793000000.0,"Total Debt":7282000000.0,"Tangible Book Value":-4521000000.0,"Invested Capital":10916000000.0,"Working Capital":1992000000.0,"Net Tangible Assets":-4521000000.0,"Capital Lease Obligations":315000000.0,"Common Stock Equity":3949000000.0,"Total Capitalization":10916000000.0,"Total Equity Gross Minority Interest":4108000000.0,"Minority Interest":159000000.0,"Stockholders Equity":3949000000.0,"Gains Losses Not Affecting Retained Earnings":-519000000.0,"Other Equity Adjustments":-519000000.0,"Treasury Stock":14020000000.0,"Retained Earnings":16933000000.0,"Additional Paid In Capital":1552000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11379000000.0,"Total Non Current Liabilities Net Minority Interest":8732000000.0,"Other Non Current Liabilities":46000000.0,"Derivative Product Liabilities":588000000.0,"Employee Benefits":204000000.0,"Non Current Pension And Other Postretirement Benefit Plans":204000000.0,"Non Current Accrued Expenses":57000000.0,"Tradeand Other Payables Non Current":226000000.0,"Non Current Deferred Liabilities":412000000.0,"Non Current Deferred Revenue":57000000.0,"Non Current Deferred Taxes Liabilities":355000000.0,"Long Term Debt And Capital Lease Obligation":7181000000.0,"Long Term Capital Lease Obligation":214000000.0,"Long Term Debt":6967000000.0,"Long Term Provisions":18000000.0,"Current Liabilities":2647000000.0,"Other Current Liabilities":7000000.0,"Current Deferred Liabilities":1712000000.0,"Current Deferred Revenue":1712000000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":101000000.0,"Current Capital Lease Obligation":101000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":196000000.0,"Payables And Accrued Expenses":631000000.0,"Current Accrued Expenses":484000000.0,"Interest Payable":132000000.0,"Payables":147000000.0,"Dividends Payable":6000000.0,"Total Tax Payable":88000000.0,"Income Tax Payable":88000000.0,"Accounts Payable":53000000.0,"Total Assets":15487000000.0,"Total Non Current Assets":10848000000.0,"Other Non Current Assets":243000000.0,"Defined Pension Benefit":61000000.0,"Non Current Prepaid Assets":17000000.0,"Non Current Deferred Assets":544000000.0,"Non Current Deferred Taxes Assets":318000000.0,"Financial Assets":0.0,"Investments And Advances":598000000.0,"Investmentin Financial Assets":104000000.0,"Available For Sale Securities":104000000.0,"Long Term Equity Investment":494000000.0,"Goodwill And Other Intangible Assets":8470000000.0,"Other Intangible Assets":1989000000.0,"Goodwill":6481000000.0,"Net PPE":915000000.0,"Accumulated Depreciation":-1587000000.0,"Gross PPE":2502000000.0,"Leases":null,"Other Properties":2502000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4639000000.0,"Other Current Assets":179000000.0,"Hedging Assets Current":100000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":294000000.0,"Receivables":1776000000.0,"Other Receivables":null,"Accounts Receivable":1776000000.0,"Allowance For Doubtful Accounts Receivable":-33000000.0,"Gross Accounts Receivable":1809000000.0,"Cash Cash Equivalents And Short Term Investments":2290000000.0,"Other Short Term Investments":116000000.0,"Cash And Cash Equivalents":2174000000.0},"2025-03-31":{"Treasury Shares Number":162964467.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":697000000.0,"Other Current Borrowings":697000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":235000000.0,"Other Properties":null,"Machinery Furniture Equipment":1874000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":35856000.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":1220000000.0,"Total Unusual Items":144000000.0,"Total Unusual Items Excluding Goodwill":144000000.0,"Net Income From Continuing Operation Net Minority Interest":878000000.0,"Reconciled Depreciation":126000000.0,"Reconciled Cost Of Revenue":518000000.0,"EBITDA":1364000000.0,"EBIT":1238000000.0,"Net Interest Income":-58000000.0,"Interest Expense":67000000.0,"Interest Income":9000000.0,"Normalized Income":769856000.0,"Net Income From Continuing And Discontinued Operation":878000000.0,"Total Expenses":1107000000.0,"Total Operating Income As Reported":1046000000.0,"Diluted Average Shares":174500000.0,"Basic Average Shares":174100000.0,"Diluted EPS":5.03,"Basic EPS":5.04,"Diluted NI Availto Com Stockholders":878000000.0,"Net Income Common Stockholders":878000000.0,"Net Income":878000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":879000000.0,"Net Income Continuous Operations":879000000.0,"Tax Provision":292000000.0,"Pretax Income":1171000000.0,"Other Income Expense":151000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":149000000.0,"Gain On Sale Of Business":181000000.0,"Restructuring And Mergern Acquisition":32000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":67000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":1078000000.0,"Operating Expense":589000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":126000000.0,"Depreciation And Amortization In Income Statement":126000000.0,"Selling General And Administration":463000000.0,"Gross Profit":1667000000.0,"Cost Of Revenue":518000000.0,"Total Revenue":2185000000.0,"Operating Revenue":2185000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-7206896.551724,"Tax Rate For Calcs":0.24023,"Normalized EBITDA":1100000000.0,"Total Unusual Items":-30000000.0,"Total Unusual Items Excluding Goodwill":-30000000.0,"Net Income From Continuing Operation Net Minority Interest":661000000.0,"Reconciled Depreciation":122000000.0,"Reconciled Cost Of Revenue":531000000.0,"EBITDA":1070000000.0,"EBIT":948000000.0,"Net Interest Income":-66000000.0,"Interest Expense":78000000.0,"Interest Income":12000000.0,"Normalized Income":683793103.448276,"Net Income From Continuing And Discontinued Operation":661000000.0,"Total Expenses":1130000000.0,"Total Operating Income As Reported":922000000.0,"Diluted Average Shares":177300000.0,"Basic Average Shares":176800000.0,"Diluted EPS":3.73,"Basic EPS":3.74,"Diluted NI Availto Com Stockholders":661000000.0,"Net Income Common Stockholders":661000000.0,"Net Income":661000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":661000000.0,"Net Income Continuous Operations":661000000.0,"Tax Provision":209000000.0,"Pretax Income":870000000.0,"Other Income Expense":-13000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-27000000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":27000000.0,"Earnings From Equity Interest":14000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-66000000.0,"Interest Expense Non Operating":78000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":949000000.0,"Operating Expense":599000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":122000000.0,"Depreciation And Amortization In Income Statement":122000000.0,"Selling General And Administration":477000000.0,"Gross Profit":1548000000.0,"Cost Of Revenue":531000000.0,"Total Revenue":2079000000.0,"Operating Revenue":2079000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-8628820.960699,"Tax Rate For Calcs":0.110626,"Normalized EBITDA":939000000.0,"Total Unusual Items":-78000000.0,"Total Unusual Items Excluding Goodwill":-78000000.0,"Net Income From Continuing Operation Net Minority Interest":610000000.0,"Reconciled Depreciation":124000000.0,"Reconciled Cost Of Revenue":501000000.0,"EBITDA":861000000.0,"EBIT":737000000.0,"Net Interest Income":-33000000.0,"Interest Expense":50000000.0,"Interest Income":17000000.0,"Normalized Income":679371179.039301,"Net Income From Continuing And Discontinued Operation":610000000.0,"Total Expenses":1093000000.0,"Total Operating Income As Reported":770000000.0,"Diluted Average Shares":178700000.0,"Basic Average Shares":177900000.0,"Diluted EPS":3.41,"Basic EPS":3.43,"Diluted NI Availto Com Stockholders":610000000.0,"Net Income Common Stockholders":610000000.0,"Net Income":610000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":611000000.0,"Net Income Continuous Operations":611000000.0,"Tax Provision":76000000.0,"Pretax Income":687000000.0,"Other Income Expense":-76000000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-82000000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":26000000.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-33000000.0,"Interest Expense Non Operating":50000000.0,"Interest Income Non Operating":17000000.0,"Operating Income":796000000.0,"Operating Expense":592000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":124000000.0,"Depreciation And Amortization In Income Statement":124000000.0,"Selling General And Administration":468000000.0,"Gross Profit":1388000000.0,"Cost Of Revenue":501000000.0,"Total Revenue":1889000000.0,"Operating Revenue":1889000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6597462.514418,"Tax Rate For Calcs":0.253749,"Normalized EBITDA":1088000000.0,"Total Unusual Items":-26000000.0,"Total Unusual Items Excluding Goodwill":-26000000.0,"Net Income From Continuing Operation Net Minority Interest":646000000.0,"Reconciled Depreciation":123000000.0,"Reconciled Cost Of Revenue":492000000.0,"EBITDA":1062000000.0,"EBIT":939000000.0,"Net Interest Income":-58000000.0,"Interest Expense":72000000.0,"Interest Income":14000000.0,"Normalized Income":665402537.485582,"Net Income From Continuing And Discontinued Operation":646000000.0,"Total Expenses":1068000000.0,"Total Operating Income As Reported":917000000.0,"Diluted Average Shares":179600000.0,"Basic Average Shares":178900000.0,"Diluted EPS":3.6,"Basic EPS":3.61,"Diluted NI Availto Com Stockholders":646000000.0,"Net Income Common Stockholders":646000000.0,"Net Income":646000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":647000000.0,"Net Income Continuous Operations":647000000.0,"Tax Provision":220000000.0,"Pretax Income":867000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-22000000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":22000000.0,"Earnings From Equity Interest":4000000.0,"Gain On Sale Of Security":-4000000.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":72000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":939000000.0,"Operating Expense":576000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":123000000.0,"Depreciation And Amortization In Income Statement":123000000.0,"Selling General And Administration":453000000.0,"Gross Profit":1515000000.0,"Cost Of Revenue":492000000.0,"Total Revenue":2007000000.0,"Operating Revenue":2007000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6000000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":990000000.0,"Total Unusual Items":-24000000.0,"Total Unusual Items Excluding Goodwill":-24000000.0,"Net Income From Continuing Operation Net Minority Interest":578000000.0,"Reconciled Depreciation":120000000.0,"Reconciled Cost Of Revenue":489000000.0,"EBITDA":966000000.0,"EBIT":846000000.0,"Net Interest Income":-61000000.0,"Interest Expense":74000000.0,"Interest Income":13000000.0,"Normalized Income":596000000.0,"Net Income From Continuing And Discontinued Operation":578000000.0,"Total Expenses":1052000000.0,"Total Operating Income As Reported":818000000.0,"Diluted Average Shares":180200000.0,"Basic Average Shares":179700000.0,"Diluted EPS":3.21,"Basic EPS":3.22,"Diluted NI Availto Com Stockholders":578000000.0,"Net Income Common Stockholders":578000000.0,"Net Income":578000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":579000000.0,"Net Income Continuous Operations":579000000.0,"Tax Provision":193000000.0,"Pretax Income":772000000.0,"Other Income Expense":-13000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-28000000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":28000000.0,"Earnings From Equity Interest":3000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-61000000.0,"Interest Expense Non Operating":74000000.0,"Interest Income Non Operating":13000000.0,"Operating Income":846000000.0,"Operating Expense":563000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":120000000.0,"Depreciation And Amortization In Income Statement":120000000.0,"Selling General And Administration":443000000.0,"Gross Profit":1409000000.0,"Cost Of Revenue":489000000.0,"Total Revenue":1898000000.0,"Operating Revenue":1898000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":491000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":688000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-91000000.0,"End Cash Position":1467000000.0,"Beginning Cash Position":1469000000.0,"Effect Of Exchange Rate Changes":17000000.0,"Changes In Cash":-19000000.0,"Financing Cash Flow":-910000000.0,"Cash Flow From Continuing Financing Activities":-910000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-33000000.0,"Cash Dividends Paid":-180000000.0,"Common Stock Dividend Paid":-180000000.0,"Net Common Stock Issuance":-694000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":112000000.0,"Cash Flow From Continuing Investing Activities":112000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":40000000.0,"Purchase Of Investment":-36000000.0,"Net Business Purchase And Sale":199000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-91000000.0,"Operating Cash Flow":779000000.0,"Cash Flow From Continuing Operating Activities":779000000.0,"Change In Working Capital":-57000000.0,"Change In Other Working Capital":-233000000.0,"Change In Other Current Liabilities":12000000.0,"Change In Other Current Assets":55000000.0,"Change In Payables And Accrued Expense":-18000000.0,"Change In Receivables":127000000.0,"Changes In Account Receivables":127000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":59000000.0,"Provisionand Write Offof Assets":3000000.0,"Deferred Tax":-51000000.0,"Deferred Income Tax":-51000000.0,"Depreciation Amortization Depletion":126000000.0,"Depreciation And Amortization":126000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":879000000.0},"2026-03-31":{"Free Cash Flow":844000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-95000000.0,"End Cash Position":1469000000.0,"Beginning Cash Position":2384000000.0,"Effect Of Exchange Rate Changes":-44000000.0,"Changes In Cash":-871000000.0,"Financing Cash Flow":-1719000000.0,"Cash Flow From Continuing Financing Activities":-1719000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-63000000.0,"Cash Dividends Paid":-185000000.0,"Common Stock Dividend Paid":-185000000.0,"Net Common Stock Issuance":-1471000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-91000000.0,"Cash Flow From Continuing Investing Activities":-91000000.0,"Net Investment Purchase And Sale":28000000.0,"Sale Of Investment":66000000.0,"Purchase Of Investment":-38000000.0,"Net Business Purchase And Sale":-24000000.0,"Sale Of Business":null,"Purchase Of Business":-24000000.0,"Capital Expenditure Reported":-95000000.0,"Operating Cash Flow":939000000.0,"Cash Flow From Continuing Operating Activities":939000000.0,"Change In Working Capital":70000000.0,"Change In Other Working Capital":253000000.0,"Change In Other Current Liabilities":2000000.0,"Change In Other Current Assets":37000000.0,"Change In Payables And Accrued Expense":-175000000.0,"Change In Receivables":-47000000.0,"Changes In Account Receivables":-47000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":58000000.0,"Provisionand Write Offof Assets":4000000.0,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":122000000.0,"Depreciation And Amortization":122000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":661000000.0},"2025-12-31":{"Free Cash Flow":777000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-81000000.0,"End Cash Position":2384000000.0,"Beginning Cash Position":2181000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":207000000.0,"Financing Cash Flow":-609000000.0,"Cash Flow From Continuing Financing Activities":-609000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":97000000.0,"Cash Dividends Paid":-167000000.0,"Common Stock Dividend Paid":-167000000.0,"Net Common Stock Issuance":-536000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-42000000.0,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":34000000.0,"Purchase Of Investment":-30000000.0,"Net Business Purchase And Sale":35000000.0,"Sale Of Business":null,"Purchase Of Business":-5000000.0,"Capital Expenditure Reported":-81000000.0,"Operating Cash Flow":858000000.0,"Cash Flow From Continuing Operating Activities":858000000.0,"Change In Working Capital":143000000.0,"Change In Other Working Capital":278000000.0,"Change In Other Current Liabilities":-94000000.0,"Change In Other Current Assets":-37000000.0,"Change In Payables And Accrued Expense":262000000.0,"Change In Receivables":-266000000.0,"Changes In Account Receivables":-266000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":58000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":-57000000.0,"Deferred Income Tax":-57000000.0,"Depreciation Amortization Depletion":124000000.0,"Depreciation And Amortization":124000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-23000000.0,"Net Income From Continuing Operations":611000000.0},"2025-09-30":{"Free Cash Flow":658000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-85000000.0,"End Cash Position":2181000000.0,"Beginning Cash Position":2174000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":15000000.0,"Financing Cash Flow":-674000000.0,"Cash Flow From Continuing Financing Activities":-674000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":8000000.0,"Cash Dividends Paid":-168000000.0,"Common Stock Dividend Paid":-168000000.0,"Net Common Stock Issuance":-513000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-54000000.0,"Cash Flow From Continuing Investing Activities":-54000000.0,"Net Investment Purchase And Sale":37000000.0,"Sale Of Investment":77000000.0,"Purchase Of Investment":-40000000.0,"Net Business Purchase And Sale":-6000000.0,"Sale Of Business":null,"Purchase Of Business":-6000000.0,"Capital Expenditure Reported":-85000000.0,"Operating Cash Flow":743000000.0,"Cash Flow From Continuing Operating Activities":743000000.0,"Change In Working Capital":-113000000.0,"Change In Other Working Capital":-156000000.0,"Change In Other Current Liabilities":4000000.0,"Change In Other Current Assets":46000000.0,"Change In Payables And Accrued Expense":24000000.0,"Change In Receivables":-31000000.0,"Changes In Account Receivables":-31000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":57000000.0,"Provisionand Write Offof Assets":5000000.0,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":123000000.0,"Depreciation And Amortization":123000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":647000000.0},"2025-06-30":{"Free Cash Flow":468000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-75000000.0,"End Cash Position":2174000000.0,"Beginning Cash Position":2139000000.0,"Effect Of Exchange Rate Changes":100000000.0,"Changes In Cash":-65000000.0,"Financing Cash Flow":-482000000.0,"Cash Flow From Continuing Financing Activities":-482000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-26000000.0,"Cash Dividends Paid":-171000000.0,"Common Stock Dividend Paid":-171000000.0,"Net Common Stock Issuance":-284000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-126000000.0,"Cash Flow From Continuing Investing Activities":-126000000.0,"Net Investment Purchase And Sale":-49000000.0,"Sale Of Investment":28000000.0,"Purchase Of Investment":-77000000.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":null,"Purchase Of Business":-2000000.0,"Capital Expenditure Reported":-75000000.0,"Operating Cash Flow":543000000.0,"Cash Flow From Continuing Operating Activities":543000000.0,"Change In Working Capital":-221000000.0,"Change In Other Working Capital":-235000000.0,"Change In Other Current Liabilities":-5000000.0,"Change In Other Current Assets":-42000000.0,"Change In Payables And Accrued Expense":-49000000.0,"Change In Receivables":110000000.0,"Changes In Account Receivables":110000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":61000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":120000000.0,"Depreciation And Amortization":120000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":579000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":2000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}