{"ticker":"MCRI","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":17922521.0,"Share Issued":17922521.0,"Total Debt":12791000.0,"Tangible Book Value":549499000.0,"Invested Capital":576769000.0,"Working Capital":28996000.0,"Net Tangible Assets":549499000.0,"Capital Lease Obligations":12791000.0,"Common Stock Equity":576769000.0,"Total Capitalization":576769000.0,"Total Equity Gross Minority Interest":576769000.0,"Stockholders Equity":576769000.0,"Treasury Stock":153930000.0,"Retained Earnings":647225000.0,"Additional Paid In Capital":83276000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":164392000.0,"Total Non Current Liabilities Net Minority Interest":24537000.0,"Other Non Current Liabilities":1073000.0,"Non Current Deferred Liabilities":11626000.0,"Non Current Deferred Taxes Liabilities":11626000.0,"Long Term Debt And Capital Lease Obligation":11838000.0,"Long Term Capital Lease Obligation":11838000.0,"Current Liabilities":139855000.0,"Current Debt And Capital Lease Obligation":953000.0,"Current Capital Lease Obligation":953000.0,"Payables And Accrued Expenses":138902000.0,"Current Accrued Expenses":48663000.0,"Payables":90239000.0,"Other Payable":48355000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":41884000.0,"Total Assets":741161000.0,"Total Non Current Assets":572310000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":27270000.0,"Other Intangible Assets":2159000.0,"Goodwill":25111000.0,"Net PPE":545040000.0,"Accumulated Depreciation":-420678000.0,"Gross PPE":965718000.0,"Leases":4498000.0,"Construction In Progress":13433000.0,"Other Properties":12744000.0,"Machinery Furniture Equipment":271454000.0,"Buildings And Improvements":617265000.0,"Land And Improvements":46324000.0,"Properties":0.0,"Current Assets":168851000.0,"Other Current Assets":null,"Prepaid Assets":7680000.0,"Inventory":8299000.0,"Receivables":14611000.0,"Taxes Receivable":5042000.0,"Accounts Receivable":9569000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":138261000.0,"Cash And Cash Equivalents":138261000.0},"2026-03-31":{"Treasury Shares Number":1906528.0,"Ordinary Shares Number":17740083.0,"Share Issued":19646611.0,"Total Debt":13045000.0,"Tangible Book Value":523066000.0,"Invested Capital":549849000.0,"Working Capital":-3688000.0,"Net Tangible Assets":523066000.0,"Capital Lease Obligations":13045000.0,"Common Stock Equity":549849000.0,"Total Capitalization":549849000.0,"Total Equity Gross Minority Interest":549849000.0,"Stockholders Equity":549849000.0,"Treasury Stock":154142000.0,"Retained Earnings":620078000.0,"Additional Paid In Capital":83717000.0,"Capital Stock":196000.0,"Common Stock":196000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175325000.0,"Total Non Current Liabilities Net Minority Interest":24758000.0,"Other Non Current Liabilities":1073000.0,"Non Current Deferred Liabilities":11626000.0,"Non Current Deferred Taxes Liabilities":11626000.0,"Long Term Debt And Capital Lease Obligation":12059000.0,"Long Term Capital Lease Obligation":12059000.0,"Current Liabilities":150567000.0,"Current Debt And Capital Lease Obligation":986000.0,"Current Capital Lease Obligation":986000.0,"Payables And Accrued Expenses":149581000.0,"Current Accrued Expenses":51052000.0,"Payables":98529000.0,"Other Payable":48184000.0,"Total Tax Payable":4939000.0,"Income Tax Payable":4939000.0,"Accounts Payable":45406000.0,"Total Assets":725174000.0,"Total Non Current Assets":578295000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":26783000.0,"Other Intangible Assets":1672000.0,"Goodwill":25111000.0,"Net PPE":551512000.0,"Accumulated Depreciation":-411942000.0,"Gross PPE":963454000.0,"Leases":4498000.0,"Construction In Progress":13515000.0,"Other Properties":13000000.0,"Machinery Furniture Equipment":269424000.0,"Buildings And Improvements":616693000.0,"Land And Improvements":46324000.0,"Properties":0.0,"Current Assets":146879000.0,"Other Current Assets":null,"Prepaid Assets":8714000.0,"Inventory":8337000.0,"Receivables":9703000.0,"Taxes Receivable":0.0,"Accounts Receivable":9703000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":120125000.0,"Cash And Cash Equivalents":120125000.0},"2025-12-31":{"Treasury Shares Number":1725270.0,"Ordinary Shares Number":17819020.0,"Share Issued":19544290.0,"Total Debt":13298000.0,"Tangible Book Value":510742000.0,"Invested Capital":537670000.0,"Working Capital":-20948000.0,"Net Tangible Assets":510742000.0,"Capital Lease Obligations":13298000.0,"Common Stock Equity":537670000.0,"Total Capitalization":537670000.0,"Total Equity Gross Minority Interest":537670000.0,"Stockholders Equity":537670000.0,"Treasury Stock":136411000.0,"Retained Earnings":597848000.0,"Additional Paid In Capital":76038000.0,"Capital Stock":195000.0,"Common Stock":195000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175179000.0,"Total Non Current Liabilities Net Minority Interest":24978000.0,"Other Non Current Liabilities":1073000.0,"Non Current Deferred Liabilities":11626000.0,"Non Current Deferred Taxes Liabilities":11626000.0,"Long Term Debt And Capital Lease Obligation":12279000.0,"Long Term Capital Lease Obligation":12279000.0,"Current Liabilities":150201000.0,"Current Debt And Capital Lease Obligation":1019000.0,"Current Capital Lease Obligation":1019000.0,"Payables And Accrued Expenses":149182000.0,"Current Accrued Expenses":46637000.0,"Payables":102545000.0,"Other Payable":50209000.0,"Total Tax Payable":7412000.0,"Income Tax Payable":null,"Accounts Payable":44924000.0,"Total Assets":712849000.0,"Total Non Current Assets":583596000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":26928000.0,"Other Intangible Assets":1817000.0,"Goodwill":25111000.0,"Net PPE":556668000.0,"Accumulated Depreciation":-403240000.0,"Gross PPE":959908000.0,"Leases":4498000.0,"Construction In Progress":11526000.0,"Other Properties":13255000.0,"Machinery Furniture Equipment":267924000.0,"Buildings And Improvements":616381000.0,"Land And Improvements":46324000.0,"Properties":0.0,"Current Assets":129253000.0,"Other Current Assets":null,"Prepaid Assets":9616000.0,"Inventory":9089000.0,"Receivables":14080000.0,"Taxes Receivable":3013000.0,"Accounts Receivable":11067000.0,"Allowance For Doubtful Accounts Receivable":-84000.0,"Gross Accounts Receivable":11151000.0,"Cash Cash Equivalents And Short Term Investments":96468000.0,"Cash And Cash Equivalents":96468000.0},"2025-09-30":{"Treasury Shares Number":1279555.0,"Ordinary Shares Number":18250291.0,"Share Issued":19529846.0,"Total Debt":13557000.0,"Tangible Book Value":531538000.0,"Invested Capital":558376000.0,"Working Capital":-6222000.0,"Net Tangible Assets":531538000.0,"Capital Lease Obligations":13557000.0,"Common Stock Equity":558376000.0,"Total Capitalization":558376000.0,"Total Equity Gross Minority Interest":558376000.0,"Stockholders Equity":558376000.0,"Treasury Stock":95006000.0,"Retained Earnings":580262000.0,"Additional Paid In Capital":72925000.0,"Capital Stock":195000.0,"Common Stock":195000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":167008000.0,"Total Non Current Liabilities Net Minority Interest":26771000.0,"Other Non Current Liabilities":881000.0,"Non Current Deferred Liabilities":13348000.0,"Non Current Deferred Taxes Liabilities":13348000.0,"Long Term Debt And Capital Lease Obligation":12542000.0,"Long Term Capital Lease Obligation":12542000.0,"Current Liabilities":140237000.0,"Current Debt And Capital Lease Obligation":1015000.0,"Current Capital Lease Obligation":1015000.0,"Payables And Accrued Expenses":139222000.0,"Current Accrued Expenses":50945000.0,"Payables":88277000.0,"Other Payable":47642000.0,"Total Tax Payable":52000.0,"Income Tax Payable":52000.0,"Accounts Payable":40583000.0,"Total Assets":725384000.0,"Total Non Current Assets":591369000.0,"Other Non Current Assets":289000.0,"Goodwill And Other Intangible Assets":26838000.0,"Other Intangible Assets":1727000.0,"Goodwill":25111000.0,"Net PPE":564242000.0,"Accumulated Depreciation":-390969000.0,"Gross PPE":955211000.0,"Leases":4498000.0,"Construction In Progress":11831000.0,"Other Properties":13504000.0,"Machinery Furniture Equipment":265217000.0,"Buildings And Improvements":614003000.0,"Land And Improvements":46158000.0,"Properties":0.0,"Current Assets":134015000.0,"Other Current Assets":8947000.0,"Prepaid Assets":null,"Inventory":8479000.0,"Receivables":8950000.0,"Taxes Receivable":0.0,"Accounts Receivable":8950000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":107639000.0,"Cash And Cash Equivalents":107639000.0},"2025-06-30":{"Treasury Shares Number":1168386.0,"Ordinary Shares Number":18233777.0,"Share Issued":19402163.0,"Total Debt":13801000.0,"Tangible Book Value":512344000.0,"Invested Capital":539247000.0,"Working Capital":-36983000.0,"Net Tangible Assets":512344000.0,"Capital Lease Obligations":13801000.0,"Common Stock Equity":539247000.0,"Total Capitalization":539247000.0,"Total Equity Gross Minority Interest":539247000.0,"Stockholders Equity":539247000.0,"Treasury Stock":83700000.0,"Retained Earnings":554183000.0,"Additional Paid In Capital":68570000.0,"Capital Stock":194000.0,"Common Stock":194000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":166539000.0,"Total Non Current Liabilities Net Minority Interest":27019000.0,"Other Non Current Liabilities":881000.0,"Non Current Deferred Liabilities":13348000.0,"Non Current Deferred Taxes Liabilities":13348000.0,"Long Term Debt And Capital Lease Obligation":12790000.0,"Long Term Capital Lease Obligation":12790000.0,"Current Liabilities":139520000.0,"Current Debt And Capital Lease Obligation":1011000.0,"Current Capital Lease Obligation":1011000.0,"Payables And Accrued Expenses":138509000.0,"Current Accrued Expenses":48718000.0,"Payables":89791000.0,"Other Payable":50614000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":39177000.0,"Total Assets":705786000.0,"Total Non Current Assets":603249000.0,"Other Non Current Assets":321000.0,"Goodwill And Other Intangible Assets":26903000.0,"Other Intangible Assets":1792000.0,"Goodwill":25111000.0,"Net PPE":576025000.0,"Accumulated Depreciation":-381333000.0,"Gross PPE":957358000.0,"Leases":4498000.0,"Construction In Progress":15631000.0,"Other Properties":13750000.0,"Machinery Furniture Equipment":263722000.0,"Buildings And Improvements":613764000.0,"Land And Improvements":45993000.0,"Properties":0.0,"Current Assets":102537000.0,"Other Current Assets":7628000.0,"Prepaid Assets":null,"Inventory":8367000.0,"Receivables":14952000.0,"Taxes Receivable":2919000.0,"Accounts Receivable":12033000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71590000.0,"Cash And Cash Equivalents":71590000.0},"2025-03-31":{"Treasury Shares Number":927991.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":4247000.0,"Income Tax Payable":4247000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":354000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":7933000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":7180000.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":418000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":10586000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-158000.0,"Gross Accounts Receivable":10415000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.173809,"Normalized EBITDA":49287000.0,"Net Income From Continuing Operation Net Minority Interest":32523000.0,"Reconciled Depreciation":10664000.0,"Reconciled Cost Of Revenue":63155000.0,"EBITDA":49287000.0,"EBIT":38623000.0,"Net Interest Income":742000.0,"Interest Expense":null,"Interest Income":742000.0,"Normalized Income":32523000.0,"Net Income From Continuing And Discontinued Operation":32523000.0,"Total Expenses":103974000.0,"Total Operating Income As Reported":38623000.0,"Diluted Average Shares":18261000.0,"Basic Average Shares":17873000.0,"Diluted EPS":1.78,"Basic EPS":1.82,"Diluted NI Availto Com Stockholders":32523000.0,"Net Income Common Stockholders":32523000.0,"Net Income":32523000.0,"Net Income Including Noncontrolling Interests":32523000.0,"Net Income Continuous Operations":32523000.0,"Tax Provision":6842000.0,"Pretax Income":39365000.0,"Net Non Operating Interest Income Expense":742000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":742000.0,"Operating Income":38623000.0,"Operating Expense":40819000.0,"Other Operating Expenses":1591000.0,"Depreciation Amortization Depletion Income Statement":10664000.0,"Depreciation And Amortization In Income Statement":10664000.0,"Selling General And Administration":28564000.0,"Gross Profit":79442000.0,"Cost Of Revenue":63155000.0,"Total Revenue":142597000.0,"Operating Revenue":136304000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.224,"Normalized EBITDA":45413000.0,"Net Income From Continuing Operation Net Minority Interest":27592000.0,"Reconciled Depreciation":10467000.0,"Reconciled Cost Of Revenue":61798000.0,"EBITDA":45413000.0,"EBIT":34946000.0,"Net Interest Income":598000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":27592000.0,"Net Income From Continuing And Discontinued Operation":27592000.0,"Total Expenses":101604000.0,"Total Operating Income As Reported":34946000.0,"Diluted Average Shares":18201000.0,"Basic Average Shares":17843000.0,"Diluted EPS":1.52,"Basic EPS":1.55,"Diluted NI Availto Com Stockholders":27592000.0,"Net Income Common Stockholders":27592000.0,"Net Income":27592000.0,"Net Income Including Noncontrolling Interests":27592000.0,"Net Income Continuous Operations":27592000.0,"Tax Provision":7952000.0,"Pretax Income":35544000.0,"Net Non Operating Interest Income Expense":598000.0,"Total Other Finance Cost":-598000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":34946000.0,"Operating Expense":39806000.0,"Other Operating Expenses":1585000.0,"Depreciation Amortization Depletion Income Statement":10467000.0,"Depreciation And Amortization In Income Statement":10467000.0,"Selling General And Administration":27754000.0,"Gross Profit":74752000.0,"Cost Of Revenue":61798000.0,"Total Revenue":136550000.0,"Operating Revenue":130403000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.229006,"Normalized EBITDA":42285000.0,"Net Income From Continuing Operation Net Minority Interest":22944000.0,"Reconciled Depreciation":13180000.0,"Reconciled Cost Of Revenue":62622000.0,"EBITDA":42285000.0,"EBIT":29105000.0,"Net Interest Income":654000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":22944000.0,"Net Income From Continuing And Discontinued Operation":22944000.0,"Total Expenses":110898000.0,"Total Operating Income As Reported":29105000.0,"Diluted Average Shares":18388000.0,"Basic Average Shares":18001000.0,"Diluted EPS":1.25,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":22944000.0,"Net Income Common Stockholders":22944000.0,"Net Income":22944000.0,"Net Income Including Noncontrolling Interests":22944000.0,"Net Income Continuous Operations":22944000.0,"Tax Provision":6815000.0,"Pretax Income":29759000.0,"Net Non Operating Interest Income Expense":654000.0,"Total Other Finance Cost":-654000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":29105000.0,"Operating Expense":48276000.0,"Other Operating Expenses":7204000.0,"Depreciation Amortization Depletion Income Statement":13180000.0,"Depreciation And Amortization In Income Statement":13180000.0,"Selling General And Administration":27892000.0,"Gross Profit":77381000.0,"Cost Of Revenue":62622000.0,"Total Revenue":140003000.0,"Operating Revenue":133216000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.185093,"Normalized EBITDA":52229000.0,"Net Income From Continuing Operation Net Minority Interest":31576000.0,"Reconciled Depreciation":14056000.0,"Reconciled Cost Of Revenue":62536000.0,"EBITDA":52229000.0,"EBIT":38173000.0,"Net Interest Income":575000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":31576000.0,"Net Income From Continuing And Discontinued Operation":31576000.0,"Total Expenses":104641000.0,"Total Operating Income As Reported":38173000.0,"Diluted Average Shares":18736000.0,"Basic Average Shares":18297000.0,"Diluted EPS":1.69,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":31576000.0,"Net Income Common Stockholders":31576000.0,"Net Income":31576000.0,"Net Income Including Noncontrolling Interests":31576000.0,"Net Income Continuous Operations":31576000.0,"Tax Provision":7172000.0,"Pretax Income":38748000.0,"Net Non Operating Interest Income Expense":575000.0,"Total Other Finance Cost":-575000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":38173000.0,"Operating Expense":42105000.0,"Other Operating Expenses":541000.0,"Depreciation Amortization Depletion Income Statement":14056000.0,"Depreciation And Amortization In Income Statement":14056000.0,"Selling General And Administration":27508000.0,"Gross Profit":80278000.0,"Cost Of Revenue":62536000.0,"Total Revenue":142814000.0,"Operating Revenue":136466000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234706,"Normalized EBITDA":48470000.0,"Net Income From Continuing Operation Net Minority Interest":27008000.0,"Reconciled Depreciation":13571000.0,"Reconciled Cost Of Revenue":60714000.0,"EBITDA":48470000.0,"EBIT":34899000.0,"Net Interest Income":392000.0,"Interest Expense":null,"Interest Income":392000.0,"Normalized Income":27008000.0,"Net Income From Continuing And Discontinued Operation":27008000.0,"Total Expenses":102015000.0,"Total Operating Income As Reported":34899000.0,"Diluted Average Shares":18723000.0,"Basic Average Shares":18383000.0,"Diluted EPS":1.44,"Basic EPS":1.47,"Diluted NI Availto Com Stockholders":27008000.0,"Net Income Common Stockholders":27008000.0,"Net Income":27008000.0,"Net Income Including Noncontrolling Interests":27008000.0,"Net Income Continuous Operations":27008000.0,"Tax Provision":8283000.0,"Pretax Income":35291000.0,"Net Non Operating Interest Income Expense":392000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":392000.0,"Operating Income":34899000.0,"Operating Expense":41301000.0,"Other Operating Expenses":944000.0,"Depreciation Amortization Depletion Income Statement":13571000.0,"Depreciation And Amortization In Income Statement":13571000.0,"Selling General And Administration":26786000.0,"Gross Profit":76200000.0,"Cost Of Revenue":60714000.0,"Total Revenue":136914000.0,"Operating Revenue":130890000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-316000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-245000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-245000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25580000.0,"Repurchase Of Capital Stock":212000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-5153000.0,"Interest Paid Supplemental Data":62000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":138261000.0,"Beginning Cash Position":120125000.0,"Changes In Cash":18136000.0,"Financing Cash Flow":-7724000.0,"Cash Flow From Continuing Financing Activities":-7724000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4803000.0,"Cash Dividends Paid":-5376000.0,"Common Stock Dividend Paid":-5376000.0,"Net Common Stock Issuance":212000.0,"Common Stock Payments":212000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-4873000.0,"Cash Flow From Continuing Investing Activities":-4873000.0,"Net Other Investing Changes":280000.0,"Net PPE Purchase And Sale":-5153000.0,"Purchase Of PPE":-5153000.0,"Operating Cash Flow":30733000.0,"Cash Flow From Continuing Operating Activities":30733000.0,"Change In Working Capital":-14534000.0,"Change In Payables And Accrued Expense":-5911000.0,"Change In Accrued Expense":-2389000.0,"Change In Payable":-3522000.0,"Change In Account Payable":-3522000.0,"Change In Prepaid Assets":1192000.0,"Change In Inventory":38000.0,"Change In Receivables":-9853000.0,"Changes In Account Receivables":128000.0,"Other Non Cash Items":34000.0,"Stock Based Compensation":2121000.0,"Provisionand Write Offof Assets":6000.0,"Depreciation Amortization Depletion":10664000.0,"Depreciation And Amortization":10664000.0,"Operating Gains Losses":-81000.0,"Net Income From Continuing Operations":32523000.0},"2026-03-31":{"Free Cash Flow":42961000.0,"Repurchase Of Capital Stock":-17731000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-5551000.0,"Interest Paid Supplemental Data":60000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":120125000.0,"Beginning Cash Position":96468000.0,"Changes In Cash":23657000.0,"Financing Cash Flow":-17366000.0,"Cash Flow From Continuing Financing Activities":-17366000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5727000.0,"Cash Dividends Paid":-5362000.0,"Common Stock Dividend Paid":-5362000.0,"Net Common Stock Issuance":-17731000.0,"Common Stock Payments":-17731000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-7489000.0,"Cash Flow From Continuing Investing Activities":-7489000.0,"Net Other Investing Changes":-1938000.0,"Net PPE Purchase And Sale":-5551000.0,"Purchase Of PPE":-5551000.0,"Operating Cash Flow":48512000.0,"Cash Flow From Continuing Operating Activities":48512000.0,"Change In Working Capital":8497000.0,"Change In Payables And Accrued Expense":-2515000.0,"Change In Accrued Expense":-2997000.0,"Change In Payable":482000.0,"Change In Account Payable":482000.0,"Change In Prepaid Assets":992000.0,"Change In Inventory":752000.0,"Change In Receivables":9268000.0,"Changes In Account Receivables":1316000.0,"Other Non Cash Items":34000.0,"Stock Based Compensation":1953000.0,"Provisionand Write Offof Assets":48000.0,"Depreciation Amortization Depletion":10467000.0,"Depreciation And Amortization":10467000.0,"Operating Gains Losses":-79000.0,"Net Income From Continuing Operations":27592000.0},"2025-12-31":{"Free Cash Flow":32212000.0,"Repurchase Of Capital Stock":-41405000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5925000.0,"Interest Paid Supplemental Data":63000.0,"Income Tax Paid Supplemental Data":10860000.0,"End Cash Position":96468000.0,"Beginning Cash Position":107639000.0,"Changes In Cash":-11171000.0,"Financing Cash Flow":-45966000.0,"Cash Flow From Continuing Financing Activities":-45966000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":797000.0,"Cash Dividends Paid":-5358000.0,"Common Stock Dividend Paid":-5358000.0,"Net Common Stock Issuance":-41405000.0,"Common Stock Payments":-41405000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3342000.0,"Cash Flow From Continuing Investing Activities":-3342000.0,"Net Other Investing Changes":2583000.0,"Net PPE Purchase And Sale":-5925000.0,"Purchase Of PPE":-5925000.0,"Operating Cash Flow":38137000.0,"Cash Flow From Continuing Operating Activities":38137000.0,"Change In Working Capital":1592000.0,"Change In Payables And Accrued Expense":7445000.0,"Change In Accrued Expense":3104000.0,"Change In Payable":4341000.0,"Change In Account Payable":4341000.0,"Change In Prepaid Assets":-540000.0,"Change In Inventory":-610000.0,"Change In Receivables":-4703000.0,"Changes In Account Receivables":-2271000.0,"Other Non Cash Items":-419000.0,"Stock Based Compensation":2316000.0,"Provisionand Write Offof Assets":154000.0,"Depreciation Amortization Depletion":13180000.0,"Depreciation And Amortization":13180000.0,"Operating Gains Losses":92000.0,"Net Income From Continuing Operations":22944000.0},"2025-09-30":{"Free Cash Flow":53546000.0,"Repurchase Of Capital Stock":-11306000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2476000.0,"Interest Paid Supplemental Data":63000.0,"Income Tax Paid Supplemental Data":4200000.0,"End Cash Position":107639000.0,"Beginning Cash Position":71590000.0,"Changes In Cash":36049000.0,"Financing Cash Flow":-14525000.0,"Cash Flow From Continuing Financing Activities":-14525000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4581000.0,"Cash Dividends Paid":-5497000.0,"Common Stock Dividend Paid":-5497000.0,"Net Common Stock Issuance":-11306000.0,"Common Stock Payments":-11306000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-5448000.0,"Cash Flow From Continuing Investing Activities":-5448000.0,"Net Other Investing Changes":-2972000.0,"Net PPE Purchase And Sale":-2476000.0,"Purchase Of PPE":-2476000.0,"Operating Cash Flow":56022000.0,"Cash Flow From Continuing Operating Activities":56022000.0,"Change In Working Capital":8274000.0,"Change In Payables And Accrued Expense":3633000.0,"Change In Accrued Expense":2227000.0,"Change In Payable":1406000.0,"Change In Account Payable":1406000.0,"Change In Prepaid Assets":-1319000.0,"Change In Inventory":-112000.0,"Change In Receivables":6072000.0,"Changes In Account Receivables":3101000.0,"Other Non Cash Items":35000.0,"Stock Based Compensation":2078000.0,"Provisionand Write Offof Assets":-18000.0,"Depreciation Amortization Depletion":14056000.0,"Depreciation And Amortization":14056000.0,"Operating Gains Losses":21000.0,"Net Income From Continuing Operations":31576000.0},"2025-06-30":{"Free Cash Flow":26024000.0,"Repurchase Of Capital Stock":-20014000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8104000.0,"Interest Paid Supplemental Data":62000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":71590000.0,"Beginning Cash Position":75090000.0,"Changes In Cash":-3500000.0,"Financing Cash Flow":-25271000.0,"Cash Flow From Continuing Financing Activities":-25271000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":244000.0,"Cash Dividends Paid":-5501000.0,"Common Stock Dividend Paid":-5501000.0,"Net Common Stock Issuance":-20014000.0,"Common Stock Payments":-20014000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-12357000.0,"Cash Flow From Continuing Investing Activities":-12357000.0,"Net Other Investing Changes":-4253000.0,"Net PPE Purchase And Sale":-8104000.0,"Purchase Of PPE":-8104000.0,"Operating Cash Flow":34128000.0,"Cash Flow From Continuing Operating Activities":34128000.0,"Change In Working Capital":-8389000.0,"Change In Payables And Accrued Expense":-1377000.0,"Change In Accrued Expense":-1751000.0,"Change In Payable":374000.0,"Change In Account Payable":374000.0,"Change In Prepaid Assets":305000.0,"Change In Inventory":-103000.0,"Change In Receivables":-7214000.0,"Changes In Account Receivables":-48000.0,"Other Non Cash Items":18000.0,"Stock Based Compensation":1875000.0,"Provisionand Write Offof Assets":39000.0,"Depreciation Amortization Depletion":13571000.0,"Depreciation And Amortization":13571000.0,"Operating Gains Losses":6000.0,"Net Income From Continuing Operations":27008000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":11020000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-7000000.0,"Net Short Term Debt Issuance":-7000000.0,"Short Term Debt Payments":-7000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}