{"ticker":"MDBH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10300132.0,"Share Issued":10300132.0,"Total Debt":581000.0,"Tangible Book Value":56336000.0,"Invested Capital":56336000.0,"Working Capital":14484000.0,"Net Tangible Assets":56336000.0,"Capital Lease Obligations":581000.0,"Common Stock Equity":56336000.0,"Total Capitalization":56336000.0,"Total Equity Gross Minority Interest":56224000.0,"Minority Interest":-112000.0,"Stockholders Equity":56336000.0,"Retained Earnings":-26538000.0,"Capital Stock":82874000.0,"Common Stock":82874000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1239000.0,"Total Non Current Liabilities Net Minority Interest":581000.0,"Long Term Debt And Capital Lease Obligation":581000.0,"Long Term Capital Lease Obligation":581000.0,"Current Liabilities":658000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":658000.0,"Current Accrued Expenses":58000.0,"Payables":600000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Accounts Payable":600000.0,"Total Assets":57463000.0,"Total Non Current Assets":42321000.0,"Non Current Deferred Assets":19000.0,"Financial Assets":3826000.0,"Investments And Advances":37773000.0,"Investmentin Financial Assets":1434000.0,"Available For Sale Securities":1434000.0,"Long Term Equity Investment":36339000.0,"Investmentsin Associatesat Cost":null,"Net PPE":703000.0,"Accumulated Depreciation":null,"Gross PPE":703000.0,"Leases":-5000.0,"Other Properties":522000.0,"Machinery Furniture Equipment":186000.0,"Properties":0.0,"Current Assets":15142000.0,"Other Current Assets":396000.0,"Restricted Cash":2340000.0,"Prepaid Assets":null,"Receivables":212000.0,"Duefrom Related Parties Current":27000.0,"Accounts Receivable":185000.0,"Cash Cash Equivalents And Short Term Investments":12194000.0,"Cash And Cash Equivalents":12194000.0},"2025-12-31":{"Ordinary Shares Number":10138632.0,"Share Issued":10138632.0,"Total Debt":609000.0,"Tangible Book Value":60690000.0,"Invested Capital":60690000.0,"Working Capital":15566000.0,"Net Tangible Assets":60690000.0,"Capital Lease Obligations":609000.0,"Common Stock Equity":60690000.0,"Total Capitalization":60690000.0,"Total Equity Gross Minority Interest":60579000.0,"Minority Interest":-111000.0,"Stockholders Equity":60690000.0,"Retained Earnings":-19803000.0,"Capital Stock":80493000.0,"Common Stock":80493000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3161000.0,"Total Non Current Liabilities Net Minority Interest":609000.0,"Long Term Debt And Capital Lease Obligation":609000.0,"Long Term Capital Lease Obligation":609000.0,"Current Liabilities":2552000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":2552000.0,"Current Accrued Expenses":95000.0,"Payables":2457000.0,"Other Payable":null,"Dueto Related Parties Current":1000.0,"Accounts Payable":2456000.0,"Total Assets":63740000.0,"Total Non Current Assets":45622000.0,"Non Current Deferred Assets":14000.0,"Financial Assets":4595000.0,"Investments And Advances":40349000.0,"Investmentin Financial Assets":2806000.0,"Available For Sale Securities":2806000.0,"Long Term Equity Investment":37543000.0,"Investmentsin Associatesat Cost":null,"Net PPE":664000.0,"Accumulated Depreciation":null,"Gross PPE":664000.0,"Leases":-22000.0,"Other Properties":547000.0,"Machinery Furniture Equipment":139000.0,"Properties":0.0,"Current Assets":18118000.0,"Other Current Assets":433000.0,"Restricted Cash":4331000.0,"Prepaid Assets":null,"Receivables":137000.0,"Duefrom Related Parties Current":13000.0,"Accounts Receivable":124000.0,"Cash Cash Equivalents And Short Term Investments":13217000.0,"Cash And Cash Equivalents":13217000.0},"2025-09-30":{"Ordinary Shares Number":10138632.0,"Share Issued":10138632.0,"Total Debt":635421.0,"Tangible Book Value":59737268.0,"Invested Capital":59737268.0,"Working Capital":16433491.0,"Net Tangible Assets":59737268.0,"Capital Lease Obligations":635421.0,"Common Stock Equity":59737268.0,"Total Capitalization":59737268.0,"Total Equity Gross Minority Interest":59631200.0,"Minority Interest":-106068.0,"Stockholders Equity":59737268.0,"Retained Earnings":-18049729.0,"Capital Stock":77786997.0,"Common Stock":77786997.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1880125.0,"Total Non Current Liabilities Net Minority Interest":635421.0,"Long Term Debt And Capital Lease Obligation":635421.0,"Long Term Capital Lease Obligation":635421.0,"Current Liabilities":1244704.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":1244704.0,"Current Accrued Expenses":59088.0,"Payables":1185616.0,"Other Payable":null,"Dueto Related Parties Current":21755.0,"Accounts Payable":1163861.0,"Total Assets":61511325.0,"Total Non Current Assets":43833130.0,"Non Current Deferred Assets":12788.0,"Financial Assets":2594165.0,"Investments And Advances":40555986.0,"Investmentin Financial Assets":1820838.0,"Available For Sale Securities":1820838.0,"Long Term Equity Investment":38735148.0,"Investmentsin Associatesat Cost":null,"Net PPE":670191.0,"Accumulated Depreciation":-39590.0,"Gross PPE":709781.0,"Leases":0.0,"Other Properties":570989.0,"Machinery Furniture Equipment":138792.0,"Properties":0.0,"Current Assets":17678195.0,"Other Current Assets":44788.0,"Restricted Cash":1852684.0,"Prepaid Assets":214931.0,"Receivables":471506.0,"Duefrom Related Parties Current":283411.0,"Accounts Receivable":188095.0,"Cash Cash Equivalents And Short Term Investments":15094286.0,"Cash And Cash Equivalents":15094286.0},"2025-06-30":{"Ordinary Shares Number":9950632.0,"Share Issued":9950632.0,"Total Debt":661735.0,"Tangible Book Value":61889502.0,"Invested Capital":61889502.0,"Working Capital":18775231.0,"Net Tangible Assets":61889502.0,"Capital Lease Obligations":661735.0,"Common Stock Equity":61889502.0,"Total Capitalization":61889502.0,"Total Equity Gross Minority Interest":61783434.0,"Minority Interest":-106068.0,"Stockholders Equity":61889502.0,"Retained Earnings":-13392918.0,"Capital Stock":75282420.0,"Common Stock":75282420.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1734255.0,"Total Non Current Liabilities Net Minority Interest":661735.0,"Long Term Debt And Capital Lease Obligation":661735.0,"Long Term Capital Lease Obligation":661735.0,"Current Liabilities":1072520.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":1072520.0,"Current Accrued Expenses":72044.0,"Payables":1000476.0,"Other Payable":null,"Dueto Related Parties Current":31137.0,"Accounts Payable":969339.0,"Total Assets":63517689.0,"Total Non Current Assets":43669938.0,"Non Current Deferred Assets":22309.0,"Financial Assets":1797469.0,"Investments And Advances":41176043.0,"Investmentin Financial Assets":1392219.0,"Available For Sale Securities":1392219.0,"Long Term Equity Investment":39783824.0,"Investmentsin Associatesat Cost":null,"Net PPE":674117.0,"Accumulated Depreciation":-33934.0,"Gross PPE":708051.0,"Leases":0.0,"Other Properties":594937.0,"Machinery Furniture Equipment":113114.0,"Properties":0.0,"Current Assets":19847751.0,"Other Current Assets":62876.0,"Restricted Cash":1798605.0,"Prepaid Assets":321794.0,"Receivables":572892.0,"Duefrom Related Parties Current":319736.0,"Accounts Receivable":253156.0,"Cash Cash Equivalents And Short Term Investments":17091584.0,"Cash And Cash Equivalents":17091584.0},"2025-03-31":{"Ordinary Shares Number":9950632.0,"Share Issued":9950632.0,"Total Debt":686861.0,"Tangible Book Value":67090500.0,"Invested Capital":67090500.0,"Working Capital":20645757.0,"Net Tangible Assets":67090500.0,"Capital Lease Obligations":686861.0,"Common Stock Equity":67090500.0,"Total Capitalization":67090500.0,"Total Equity Gross Minority Interest":66986398.0,"Minority Interest":-104102.0,"Stockholders Equity":67090500.0,"Retained Earnings":-5145287.0,"Capital Stock":72235787.0,"Common Stock":72235787.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1640020.0,"Total Non Current Liabilities Net Minority Interest":686861.0,"Long Term Debt And Capital Lease Obligation":686861.0,"Long Term Capital Lease Obligation":686861.0,"Current Liabilities":953159.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":953159.0,"Current Accrued Expenses":170718.0,"Payables":782441.0,"Other Payable":null,"Dueto Related Parties Current":33567.0,"Accounts Payable":748874.0,"Total Assets":68626418.0,"Total Non Current Assets":47027502.0,"Non Current Deferred Assets":47310.0,"Financial Assets":3191376.0,"Investments And Advances":43085592.0,"Investmentin Financial Assets":2194542.0,"Available For Sale Securities":2194542.0,"Long Term Equity Investment":40891050.0,"Investmentsin Associatesat Cost":40891050.0,"Net PPE":703224.0,"Accumulated Depreciation":-28278.0,"Gross PPE":731502.0,"Leases":0.0,"Other Properties":618388.0,"Machinery Furniture Equipment":113114.0,"Properties":0.0,"Current Assets":21598916.0,"Other Current Assets":473725.0,"Restricted Cash":1486430.0,"Prepaid Assets":null,"Receivables":86764.0,"Duefrom Related Parties Current":86764.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19551997.0,"Cash And Cash Equivalents":19551997.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":41.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":41763568.0,"Net PPE":null,"Accumulated Depreciation":0.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":830000.0,"Total Unusual Items":-3259000.0,"Total Unusual Items Excluding Goodwill":-3259000.0,"Net Income From Continuing Operation Net Minority Interest":-6735000.0,"Reconciled Depreciation":5000.0,"Reconciled Cost Of Revenue":3333000.0,"EBITDA":-2429000.0,"EBIT":-2434000.0,"Net Interest Income":65000.0,"Interest Income":65000.0,"Normalized Income":-3476000.0,"Net Income From Continuing And Discontinued Operation":-6735000.0,"Total Expenses":5296000.0,"Total Operating Income As Reported":-5481000.0,"Diluted Average Shares":10241000.0,"Basic Average Shares":10241000.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-6735000.0,"Net Income Common Stockholders":-6735000.0,"Net Income":-6735000.0,"Minority Interests":1000.0,"Net Income Including Noncontrolling Interests":-6736000.0,"Net Income Continuous Operations":-6736000.0,"Earnings From Equity Interest Net Of Tax":-1108000.0,"Tax Provision":0.0,"Pretax Income":-5628000.0,"Other Income Expense":-3259000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-96000.0,"Gain On Sale Of Business":-96000.0,"Gain On Sale Of Security":-3163000.0,"Net Non Operating Interest Income Expense":65000.0,"Interest Income Non Operating":65000.0,"Operating Income":-2434000.0,"Operating Expense":1963000.0,"Other Operating Expenses":218000.0,"Research And Development":0.0,"Selling General And Administration":1745000.0,"General And Administrative Expense":1745000.0,"Other Gand A":1745000.0,"Gross Profit":-471000.0,"Cost Of Revenue":3333000.0,"Total Revenue":2862000.0,"Operating Revenue":2862000.0},"2025-12-31":{"Tax Effect Of Unusual Items":470320.2,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4580213.0,"Total Unusual Items":2239620.0,"Total Unusual Items Excluding Goodwill":2239620.0,"Net Income From Continuing Operation Net Minority Interest":-1753196.0,"Reconciled Depreciation":5034.0,"Reconciled Cost Of Revenue":3496573.0,"EBITDA":-2340593.0,"EBIT":-2345627.0,"Net Interest Income":113925.0,"Interest Income":113925.0,"Normalized Income":-3522495.8,"Net Income From Continuing And Discontinued Operation":-1753196.0,"Total Expenses":5008389.0,"Total Operating Income As Reported":-668144.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1753196.0,"Net Income Common Stockholders":-1753196.0,"Net Income":-1753196.0,"Minority Interests":4603.0,"Net Income Including Noncontrolling Interests":-1757799.0,"Net Income Continuous Operations":-1757799.0,"Earnings From Equity Interest Net Of Tax":-1233717.0,"Tax Provision":11000.0,"Pretax Income":-513082.0,"Other Income Expense":2239620.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":41137.0,"Gain On Sale Of Business":41137.0,"Gain On Sale Of Security":2198483.0,"Net Non Operating Interest Income Expense":113925.0,"Interest Income Non Operating":113925.0,"Operating Income":-2866627.0,"Operating Expense":1511816.0,"Other Operating Expenses":64091.0,"Research And Development":0.0,"Selling General And Administration":1447725.0,"General And Administrative Expense":1447725.0,"Other Gand A":1447725.0,"Gross Profit":-1354811.0,"Cost Of Revenue":3496573.0,"Total Revenue":2141762.0,"Operating Revenue":2141762.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6220133.0,"Total Unusual Items":1245192.0,"Total Unusual Items Excluding Goodwill":1245192.0,"Net Income From Continuing Operation Net Minority Interest":-4656811.0,"Reconciled Depreciation":5655.0,"Reconciled Cost Of Revenue":3317168.0,"EBITDA":-4974941.0,"EBIT":-4980596.0,"Net Interest Income":147132.0,"Interest Income":147132.0,"Normalized Income":-5902003.0,"Net Income From Continuing And Discontinued Operation":-4656811.0,"Total Expenses":4980596.0,"Total Operating Income As Reported":-3755267.0,"Diluted Average Shares":10048719.0,"Basic Average Shares":10048719.0,"Diluted EPS":-0.46,"Basic EPS":-0.46,"Diluted NI Availto Com Stockholders":-4656811.0,"Net Income Common Stockholders":-4656811.0,"Net Income":-4656811.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-4656811.0,"Net Income Continuous Operations":-4656811.0,"Earnings From Equity Interest Net Of Tax":-1068539.0,"Tax Provision":0.0,"Pretax Income":-3588272.0,"Other Income Expense":1245192.0,"Other Non Operating Income Expenses":null,"Special Income Charges":19863.0,"Gain On Sale Of Business":19863.0,"Gain On Sale Of Security":1225329.0,"Net Non Operating Interest Income Expense":147132.0,"Interest Income Non Operating":147132.0,"Operating Income":-4980596.0,"Operating Expense":1663428.0,"Other Operating Expenses":422294.0,"Research And Development":0.0,"Selling General And Administration":1241134.0,"General And Administrative Expense":1241134.0,"Other Gand A":1241134.0,"Gross Profit":-3317168.0,"Cost Of Revenue":3317168.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3001434.0,"Total Unusual Items":-2192970.0,"Total Unusual Items Excluding Goodwill":-2192970.0,"Net Income From Continuing Operation Net Minority Interest":-8247631.0,"Reconciled Depreciation":5311.0,"Reconciled Cost Of Revenue":3819243.0,"EBITDA":-5194404.0,"EBIT":-5199715.0,"Net Interest Income":175314.0,"Interest Income":175314.0,"Normalized Income":-6054661.0,"Net Income From Continuing And Discontinued Operation":-8247631.0,"Total Expenses":5199715.0,"Total Operating Income As Reported":-7392685.0,"Diluted Average Shares":9950632.0,"Basic Average Shares":9950632.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-8247631.0,"Net Income Common Stockholders":-8247631.0,"Net Income":-8247631.0,"Minority Interests":1966.0,"Net Income Including Noncontrolling Interests":-8249597.0,"Net Income Continuous Operations":-8249597.0,"Earnings From Equity Interest Net Of Tax":-1107226.0,"Tax Provision":0.0,"Pretax Income":-7142371.0,"Other Income Expense":-2117970.0,"Other Non Operating Income Expenses":75000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-2192970.0,"Net Non Operating Interest Income Expense":175314.0,"Interest Income Non Operating":175314.0,"Operating Income":-5199715.0,"Operating Expense":1380472.0,"Other Operating Expenses":180959.0,"Research And Development":0.0,"Selling General And Administration":1199513.0,"General And Administrative Expense":1199513.0,"Other Gand A":1199513.0,"Gross Profit":-3819243.0,"Cost Of Revenue":3819243.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2978000.0,"Total Unusual Items":-1463000.0,"Total Unusual Items Excluding Goodwill":-1463000.0,"Net Income From Continuing Operation Net Minority Interest":-6587000.0,"Reconciled Depreciation":6000.0,"Reconciled Cost Of Revenue":4336000.0,"EBITDA":-4441000.0,"EBIT":-4447000.0,"Net Interest Income":181000.0,"Interest Income":181000.0,"Normalized Income":-5124000.0,"Net Income From Continuing And Discontinued Operation":-6587000.0,"Total Expenses":6587000.0,"Total Operating Income As Reported":-5910000.0,"Diluted Average Shares":9951000.0,"Basic Average Shares":9951000.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-6587000.0,"Net Income Common Stockholders":-6587000.0,"Net Income":-6587000.0,"Minority Interests":15000.0,"Net Income Including Noncontrolling Interests":-6602000.0,"Net Income Continuous Operations":-6602000.0,"Earnings From Equity Interest Net Of Tax":-873000.0,"Tax Provision":0.0,"Pretax Income":-5729000.0,"Other Income Expense":-1463000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-1463000.0,"Net Non Operating Interest Income Expense":181000.0,"Interest Income Non Operating":181000.0,"Operating Income":-4447000.0,"Operating Expense":2251000.0,"Other Operating Expenses":304000.0,"Research And Development":0.0,"Selling General And Administration":1947000.0,"General And Administrative Expense":1947000.0,"Other Gand A":1947000.0,"Gross Profit":-2196000.0,"Cost Of Revenue":4336000.0,"Total Revenue":2140000.0,"Operating Revenue":2140000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3014000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-69000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12534000.0,"Beginning Cash Position":15548000.0,"Changes In Cash":-3014000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-69000.0,"Cash Flow From Continuing Investing Activities":-69000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-69000.0,"Purchase Of PPE":null,"Operating Cash Flow":-2945000.0,"Cash Flow From Continuing Operating Activities":-2945000.0,"Change In Working Capital":-1934000.0,"Change In Other Current Liabilities":-28000.0,"Change In Other Current Assets":25000.0,"Change In Payables And Accrued Expense":-1893000.0,"Change In Accrued Expense":-36000.0,"Change In Payable":-1857000.0,"Change In Account Payable":-1856000.0,"Change In Prepaid Assets":37000.0,"Change In Receivables":-75000.0,"Changes In Account Receivables":-61000.0,"Other Non Cash Items":-5000.0,"Stock Based Compensation":2381000.0,"Unrealized Gain Loss On Investment Securities":3160000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":5000.0,"Depreciation And Amortization":5000.0,"Depreciation":5000.0,"Operating Gains Losses":184000.0,"Earnings Losses From Equity Investments":1108000.0,"Gain Loss On Investment Securities":-1020000.0,"Gain Loss On Sale Of Business":96000.0,"Net Income From Continuing Operations":-6736000.0},"2025-12-31":{"Free Cash Flow":-383685.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-23323.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":11000.0,"End Cash Position":15548000.0,"Beginning Cash Position":15931918.0,"Changes In Cash":-383685.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-23323.0,"Cash Flow From Continuing Investing Activities":-23323.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-23323.0,"Purchase Of PPE":-23323.0,"Operating Cash Flow":-360362.0,"Cash Flow From Continuing Operating Activities":-360362.0,"Change In Working Capital":591797.0,"Change In Other Current Liabilities":-26918.0,"Change In Other Current Assets":-960084.0,"Change In Payables And Accrued Expense":1418582.0,"Change In Accrued Expense":35100.0,"Change In Payable":1383482.0,"Change In Account Payable":1404354.0,"Change In Prepaid Assets":-173830.0,"Change In Receivables":334047.0,"Changes In Account Receivables":119652.0,"Other Non Cash Items":948439.0,"Stock Based Compensation":2705933.0,"Unrealized Gain Loss On Investment Securities":-2184483.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":5034.0,"Depreciation And Amortization":5034.0,"Depreciation":5034.0,"Operating Gains Losses":-669283.0,"Earnings Losses From Equity Investments":1233717.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1757799.0},"2025-09-30":{"Free Cash Flow":-1943222.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":15931918.0,"Beginning Cash Position":17875140.0,"Changes In Cash":-1943222.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-25677.0,"Cash Flow From Continuing Investing Activities":-25677.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-25677.0,"Purchase Of PPE":-25677.0,"Operating Cash Flow":-1917545.0,"Cash Flow From Continuing Operating Activities":-1917545.0,"Change In Working Capital":396166.0,"Change In Other Current Liabilities":-26314.0,"Change In Other Current Assets":23945.0,"Change In Payables And Accrued Expense":172198.0,"Change In Accrued Expense":-12956.0,"Change In Payable":185154.0,"Change In Account Payable":194536.0,"Change In Prepaid Assets":124951.0,"Change In Receivables":101386.0,"Changes In Account Receivables":8804.0,"Other Non Cash Items":-10342.0,"Stock Based Compensation":2504577.0,"Unrealized Gain Loss On Investment Securities":-1225329.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":5655.0,"Depreciation And Amortization":5655.0,"Depreciation":5655.0,"Operating Gains Losses":1068539.0,"Earnings Losses From Equity Investments":1068539.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4656811.0},"2025-06-30":{"Free Cash Flow":-2148093.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":17875140.0,"Beginning Cash Position":20023000.0,"Changes In Cash":-2148093.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2148093.0,"Cash Flow From Continuing Operating Activities":-2148093.0,"Change In Working Capital":-274963.0,"Change In Other Current Liabilities":-24768.0,"Change In Other Current Assets":23139.0,"Change In Payables And Accrued Expense":124220.0,"Change In Accrued Expense":-98144.0,"Change In Payable":222364.0,"Change In Account Payable":225110.0,"Change In Prepaid Assets":63879.0,"Change In Receivables":-461433.0,"Changes In Account Receivables":-228456.0,"Other Non Cash Items":-965097.0,"Stock Based Compensation":3046490.0,"Unrealized Gain Loss On Investment Securities":2192812.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":5311.0,"Depreciation And Amortization":5311.0,"Depreciation":5311.0,"Operating Gains Losses":2096744.0,"Earnings Losses From Equity Investments":1106744.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8249390.0},"2025-03-31":{"Free Cash Flow":-1258000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":20023000.0,"Beginning Cash Position":21281000.0,"Changes In Cash":-1258000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1258000.0,"Cash Flow From Continuing Operating Activities":-1258000.0,"Change In Working Capital":498000.0,"Change In Other Current Liabilities":-25000.0,"Change In Other Current Assets":746000.0,"Change In Payables And Accrued Expense":-240000.0,"Change In Accrued Expense":98000.0,"Change In Payable":-338000.0,"Change In Account Payable":-349000.0,"Change In Prepaid Assets":40000.0,"Change In Receivables":-23000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-21000.0,"Stock Based Compensation":3515000.0,"Unrealized Gain Loss On Investment Securities":1463000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":6000.0,"Depreciation And Amortization":6000.0,"Depreciation":6000.0,"Operating Gains Losses":-117000.0,"Earnings Losses From Equity Investments":873000.0,"Gain Loss On Investment Securities":-990000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-6602000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":587368.0,"Net Other Financing Charges":587368.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-137055.0,"Net Investment Purchase And Sale":5084187.0,"Sale Of Investment":5084187.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":10.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-299053.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}