{"ticker":"MDLZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":712903655.0,"Ordinary Shares Number":1283634123.0,"Share Issued":1996537778.0,"Net Debt":19500000000.0,"Total Debt":21622000000.0,"Tangible Book Value":-18009000000.0,"Invested Capital":46774000000.0,"Working Capital":-10756000000.0,"Net Tangible Assets":-18009000000.0,"Capital Lease Obligations":598000000.0,"Common Stock Equity":25750000000.0,"Total Capitalization":41218000000.0,"Total Equity Gross Minority Interest":25804000000.0,"Minority Interest":54000000.0,"Stockholders Equity":25750000000.0,"Gains Losses Not Affecting Retained Earnings":-11406000000.0,"Other Equity Adjustments":-11406000000.0,"Treasury Stock":31449000000.0,"Retained Earnings":36329000000.0,"Additional Paid In Capital":32276000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":45318000000.0,"Total Non Current Liabilities Net Minority Interest":21817000000.0,"Other Non Current Liabilities":1741000000.0,"Employee Benefits":461000000.0,"Non Current Pension And Other Postretirement Benefit Plans":461000000.0,"Non Current Deferred Liabilities":3549000000.0,"Non Current Deferred Taxes Liabilities":3549000000.0,"Long Term Debt And Capital Lease Obligation":16066000000.0,"Long Term Capital Lease Obligation":598000000.0,"Long Term Debt":15468000000.0,"Current Liabilities":23501000000.0,"Other Current Liabilities":4368000000.0,"Current Debt And Capital Lease Obligation":5556000000.0,"Current Debt":5556000000.0,"Other Current Borrowings":2675000000.0,"Line Of Credit":76000000.0,"Commercial Paper":2805000000.0,"Pensionand Other Post Retirement Benefit Plans Current":865000000.0,"Payables And Accrued Expenses":12712000000.0,"Current Accrued Expenses":2968000000.0,"Payables":9744000000.0,"Accounts Payable":9744000000.0,"Total Assets":71122000000.0,"Total Non Current Assets":58377000000.0,"Other Non Current Assets":1141000000.0,"Defined Pension Benefit":1259000000.0,"Non Current Deferred Assets":316000000.0,"Non Current Deferred Taxes Assets":316000000.0,"Investments And Advances":610000000.0,"Long Term Equity Investment":610000000.0,"Goodwill And Other Intangible Assets":43759000000.0,"Other Intangible Assets":19533000000.0,"Goodwill":24226000000.0,"Net PPE":11292000000.0,"Accumulated Depreciation":-9482000000.0,"Gross PPE":20774000000.0,"Construction In Progress":991000000.0,"Other Properties":725000000.0,"Machinery Furniture Equipment":14700000000.0,"Buildings And Improvements":3957000000.0,"Land And Improvements":401000000.0,"Properties":0.0,"Current Assets":12745000000.0,"Other Current Assets":1760000000.0,"Inventory":4079000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":3098000000.0,"Raw Materials":981000000.0,"Receivables":5382000000.0,"Other Receivables":985000000.0,"Accounts Receivable":4397000000.0,"Allowance For Doubtful Accounts Receivable":-31000000.0,"Gross Accounts Receivable":4428000000.0,"Cash Cash Equivalents And Short Term Investments":1524000000.0,"Cash And Cash Equivalents":1524000000.0},"2025-12-31":{"Treasury Shares Number":714961364.0,"Ordinary Shares Number":1281576414.0,"Share Issued":1996537778.0,"Net Debt":19080000000.0,"Total Debt":21804000000.0,"Tangible Book Value":-18126000000.0,"Invested Capital":47043000000.0,"Working Capital":-8913000000.0,"Net Tangible Assets":-18126000000.0,"Capital Lease Obligations":599000000.0,"Common Stock Equity":25838000000.0,"Total Capitalization":43060000000.0,"Total Equity Gross Minority Interest":25891000000.0,"Minority Interest":53000000.0,"Stockholders Equity":25838000000.0,"Gains Losses Not Affecting Retained Earnings":-11364000000.0,"Other Equity Adjustments":-11364000000.0,"Treasury Stock":31533000000.0,"Retained Earnings":36413000000.0,"Additional Paid In Capital":32322000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":45596000000.0,"Total Non Current Liabilities Net Minority Interest":23732000000.0,"Other Non Current Liabilities":1885000000.0,"Employee Benefits":496000000.0,"Non Current Pension And Other Postretirement Benefit Plans":496000000.0,"Non Current Deferred Liabilities":3530000000.0,"Non Current Deferred Taxes Liabilities":3530000000.0,"Long Term Debt And Capital Lease Obligation":17821000000.0,"Long Term Capital Lease Obligation":599000000.0,"Long Term Debt":17222000000.0,"Current Liabilities":21864000000.0,"Other Current Liabilities":3955000000.0,"Current Debt And Capital Lease Obligation":3983000000.0,"Current Debt":3983000000.0,"Other Current Borrowings":1295000000.0,"Line Of Credit":74000000.0,"Commercial Paper":2614000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1000000000.0,"Payables And Accrued Expenses":12926000000.0,"Current Accrued Expenses":2787000000.0,"Payables":10139000000.0,"Accounts Payable":10139000000.0,"Total Assets":71487000000.0,"Total Non Current Assets":58536000000.0,"Other Non Current Assets":951000000.0,"Defined Pension Benefit":1220000000.0,"Non Current Deferred Assets":336000000.0,"Non Current Deferred Taxes Assets":336000000.0,"Investments And Advances":667000000.0,"Long Term Equity Investment":667000000.0,"Goodwill And Other Intangible Assets":43964000000.0,"Other Intangible Assets":19628000000.0,"Goodwill":24336000000.0,"Net PPE":11398000000.0,"Accumulated Depreciation":-9395000000.0,"Gross PPE":20793000000.0,"Construction In Progress":1085000000.0,"Other Properties":731000000.0,"Machinery Furniture Equipment":14610000000.0,"Buildings And Improvements":3963000000.0,"Land And Improvements":404000000.0,"Properties":0.0,"Current Assets":12951000000.0,"Other Current Assets":1549000000.0,"Inventory":4419000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":3404000000.0,"Raw Materials":1015000000.0,"Receivables":4858000000.0,"Other Receivables":955000000.0,"Accounts Receivable":3903000000.0,"Allowance For Doubtful Accounts Receivable":-35000000.0,"Gross Accounts Receivable":3938000000.0,"Cash Cash Equivalents And Short Term Investments":2125000000.0,"Cash And Cash Equivalents":2125000000.0},"2025-09-30":{"Treasury Shares Number":706248149.0,"Ordinary Shares Number":1290289629.0,"Share Issued":1996537778.0,"Net Debt":19955000000.0,"Total Debt":21933000000.0,"Tangible Book Value":-17684000000.0,"Invested Capital":47499000000.0,"Working Capital":-8365000000.0,"Net Tangible Assets":-17684000000.0,"Capital Lease Obligations":611000000.0,"Common Stock Equity":26177000000.0,"Total Capitalization":43311000000.0,"Total Equity Gross Minority Interest":26229000000.0,"Minority Interest":52000000.0,"Stockholders Equity":26177000000.0,"Gains Losses Not Affecting Retained Earnings":-11464000000.0,"Other Equity Adjustments":-11464000000.0,"Treasury Stock":31048000000.0,"Retained Earnings":36390000000.0,"Additional Paid In Capital":32299000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":45129000000.0,"Total Non Current Liabilities Net Minority Interest":23617000000.0,"Other Non Current Liabilities":1970000000.0,"Employee Benefits":451000000.0,"Non Current Pension And Other Postretirement Benefit Plans":451000000.0,"Non Current Deferred Liabilities":3451000000.0,"Non Current Deferred Taxes Liabilities":3451000000.0,"Long Term Debt And Capital Lease Obligation":17745000000.0,"Long Term Capital Lease Obligation":611000000.0,"Long Term Debt":17134000000.0,"Current Liabilities":21512000000.0,"Other Current Liabilities":3696000000.0,"Current Debt And Capital Lease Obligation":4188000000.0,"Current Debt":4188000000.0,"Other Current Borrowings":1543000000.0,"Line Of Credit":53000000.0,"Commercial Paper":2592000000.0,"Pensionand Other Post Retirement Benefit Plans Current":956000000.0,"Payables And Accrued Expenses":12672000000.0,"Current Accrued Expenses":2650000000.0,"Payables":10022000000.0,"Accounts Payable":10022000000.0,"Total Assets":71358000000.0,"Total Non Current Assets":58211000000.0,"Other Non Current Assets":1029000000.0,"Defined Pension Benefit":1132000000.0,"Non Current Deferred Assets":437000000.0,"Non Current Deferred Taxes Assets":437000000.0,"Investments And Advances":669000000.0,"Long Term Equity Investment":669000000.0,"Goodwill And Other Intangible Assets":43861000000.0,"Other Intangible Assets":19611000000.0,"Goodwill":24250000000.0,"Net PPE":11083000000.0,"Accumulated Depreciation":-9204000000.0,"Gross PPE":20287000000.0,"Construction In Progress":1047000000.0,"Other Properties":750000000.0,"Machinery Furniture Equipment":14299000000.0,"Buildings And Improvements":3792000000.0,"Land And Improvements":399000000.0,"Properties":0.0,"Current Assets":13147000000.0,"Other Current Assets":1444000000.0,"Inventory":5098000000.0,"Inventories Adjustments Allowances":-182000000.0,"Finished Goods":4069000000.0,"Raw Materials":1211000000.0,"Receivables":5238000000.0,"Other Receivables":1049000000.0,"Accounts Receivable":4189000000.0,"Allowance For Doubtful Accounts Receivable":-39000000.0,"Gross Accounts Receivable":4228000000.0,"Cash Cash Equivalents And Short Term Investments":1367000000.0,"Cash And Cash Equivalents":1367000000.0},"2025-06-30":{"Treasury Shares Number":702842632.0,"Ordinary Shares Number":1293695146.0,"Share Issued":1996537778.0,"Net Debt":19383000000.0,"Total Debt":21505000000.0,"Tangible Book Value":-17880000000.0,"Invested Capital":47080000000.0,"Working Capital":-7133000000.0,"Net Tangible Assets":-17880000000.0,"Capital Lease Obligations":618000000.0,"Common Stock Equity":26193000000.0,"Total Capitalization":44309000000.0,"Total Equity Gross Minority Interest":26247000000.0,"Minority Interest":54000000.0,"Stockholders Equity":26193000000.0,"Gains Losses Not Affecting Retained Earnings":-11561000000.0,"Other Equity Adjustments":-11561000000.0,"Treasury Stock":30819000000.0,"Retained Earnings":36293000000.0,"Additional Paid In Capital":32280000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":44773000000.0,"Total Non Current Liabilities Net Minority Interest":24890000000.0,"Other Non Current Liabilities":2133000000.0,"Employee Benefits":473000000.0,"Non Current Pension And Other Postretirement Benefit Plans":473000000.0,"Non Current Deferred Liabilities":3550000000.0,"Non Current Deferred Taxes Liabilities":3550000000.0,"Long Term Debt And Capital Lease Obligation":18734000000.0,"Long Term Capital Lease Obligation":618000000.0,"Long Term Debt":18116000000.0,"Current Liabilities":19883000000.0,"Other Current Liabilities":3878000000.0,"Current Debt And Capital Lease Obligation":2771000000.0,"Current Debt":2771000000.0,"Other Current Borrowings":1107000000.0,"Line Of Credit":61000000.0,"Commercial Paper":1603000000.0,"Pensionand Other Post Retirement Benefit Plans Current":836000000.0,"Payables And Accrued Expenses":12398000000.0,"Current Accrued Expenses":2423000000.0,"Payables":9975000000.0,"Accounts Payable":9975000000.0,"Total Assets":71020000000.0,"Total Non Current Assets":58270000000.0,"Other Non Current Assets":922000000.0,"Defined Pension Benefit":1121000000.0,"Non Current Deferred Assets":415000000.0,"Non Current Deferred Taxes Assets":415000000.0,"Investments And Advances":665000000.0,"Long Term Equity Investment":665000000.0,"Goodwill And Other Intangible Assets":44073000000.0,"Other Intangible Assets":19729000000.0,"Goodwill":24344000000.0,"Net PPE":11074000000.0,"Accumulated Depreciation":-9149000000.0,"Gross PPE":20223000000.0,"Construction In Progress":1024000000.0,"Other Properties":761000000.0,"Machinery Furniture Equipment":14227000000.0,"Buildings And Improvements":3807000000.0,"Land And Improvements":404000000.0,"Properties":0.0,"Current Assets":12750000000.0,"Other Current Assets":1664000000.0,"Inventory":4951000000.0,"Inventories Adjustments Allowances":-183000000.0,"Finished Goods":3926000000.0,"Raw Materials":1208000000.0,"Receivables":4631000000.0,"Other Receivables":1103000000.0,"Accounts Receivable":3528000000.0,"Allowance For Doubtful Accounts Receivable":-38000000.0,"Gross Accounts Receivable":3566000000.0,"Cash Cash Equivalents And Short Term Investments":1504000000.0,"Cash And Cash Equivalents":1504000000.0},"2025-03-31":{"Treasury Shares Number":701689976.0,"Ordinary Shares Number":1294847802.0,"Share Issued":1996537778.0,"Net Debt":17977000000.0,"Total Debt":20155000000.0,"Tangible Book Value":-16784000000.0,"Invested Capital":45323000000.0,"Working Capital":-8273000000.0,"Net Tangible Assets":-16784000000.0,"Capital Lease Obligations":617000000.0,"Common Stock Equity":25785000000.0,"Total Capitalization":41581000000.0,"Total Equity Gross Minority Interest":25823000000.0,"Minority Interest":38000000.0,"Stockholders Equity":25785000000.0,"Gains Losses Not Affecting Retained Earnings":-11979000000.0,"Other Equity Adjustments":-11979000000.0,"Treasury Stock":30732000000.0,"Retained Earnings":36263000000.0,"Additional Paid In Capital":32233000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":43104000000.0,"Total Non Current Liabilities Net Minority Interest":22101000000.0,"Other Non Current Liabilities":1798000000.0,"Employee Benefits":461000000.0,"Non Current Pension And Other Postretirement Benefit Plans":461000000.0,"Non Current Deferred Liabilities":3429000000.0,"Non Current Deferred Taxes Liabilities":3429000000.0,"Long Term Debt And Capital Lease Obligation":16413000000.0,"Long Term Capital Lease Obligation":617000000.0,"Long Term Debt":15796000000.0,"Current Liabilities":21003000000.0,"Other Current Liabilities":3869000000.0,"Current Debt And Capital Lease Obligation":3742000000.0,"Current Debt":3742000000.0,"Other Current Borrowings":1828000000.0,"Line Of Credit":71000000.0,"Commercial Paper":1843000000.0,"Pensionand Other Post Retirement Benefit Plans Current":774000000.0,"Payables And Accrued Expenses":12618000000.0,"Current Accrued Expenses":2697000000.0,"Payables":9921000000.0,"Accounts Payable":9921000000.0,"Total Assets":68927000000.0,"Total Non Current Assets":56197000000.0,"Other Non Current Assets":1097000000.0,"Defined Pension Benefit":993000000.0,"Non Current Deferred Assets":400000000.0,"Non Current Deferred Taxes Assets":400000000.0,"Investments And Advances":610000000.0,"Long Term Equity Investment":610000000.0,"Goodwill And Other Intangible Assets":42569000000.0,"Other Intangible Assets":19130000000.0,"Goodwill":23439000000.0,"Net PPE":10528000000.0,"Accumulated Depreciation":-8525000000.0,"Gross PPE":19053000000.0,"Construction In Progress":967000000.0,"Other Properties":761000000.0,"Machinery Furniture Equipment":13340000000.0,"Buildings And Improvements":3602000000.0,"Land And Improvements":383000000.0,"Properties":0.0,"Current Assets":12730000000.0,"Other Current Assets":1655000000.0,"Inventory":4255000000.0,"Inventories Adjustments Allowances":-173000000.0,"Finished Goods":3269000000.0,"Raw Materials":1159000000.0,"Receivables":5259000000.0,"Other Receivables":941000000.0,"Accounts Receivable":4318000000.0,"Allowance For Doubtful Accounts Receivable":-37000000.0,"Gross Accounts Receivable":4355000000.0,"Cash Cash Equivalents And Short Term Investments":1561000000.0,"Cash And Cash Equivalents":1561000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-171000000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":3861000000.0,"Basic Average Shares":3852000000.0,"Diluted EPS":0.4,"Basic EPS":0.403333,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-15298064.516129,"Tax Rate For Calcs":0.294194,"Normalized EBITDA":1318000000.0,"Total Unusual Items":-52000000.0,"Total Unusual Items Excluding Goodwill":-52000000.0,"Net Income From Continuing Operation Net Minority Interest":560000000.0,"Reconciled Depreciation":343000000.0,"Reconciled Cost Of Revenue":6961000000.0,"EBITDA":1266000000.0,"EBIT":923000000.0,"Net Interest Income":-148000000.0,"Interest Expense":148000000.0,"Interest Income":null,"Normalized Income":596701935.483871,"Net Income From Continuing And Discontinued Operation":560000000.0,"Total Expenses":9220000000.0,"Total Operating Income As Reported":808000000.0,"Diluted Average Shares":1285948560.0,"Basic Average Shares":1282948680.0,"Diluted EPS":0.440018,"Basic EPS":0.440018,"Diluted NI Availto Com Stockholders":560000000.0,"Net Income Common Stockholders":560000000.0,"Net Income":560000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":564000000.0,"Net Income Continuous Operations":564000000.0,"Earnings From Equity Interest Net Of Tax":17000000.0,"Tax Provision":228000000.0,"Pretax Income":775000000.0,"Other Income Expense":63000000.0,"Other Non Operating Income Expenses":115000000.0,"Special Income Charges":-52000000.0,"Gain On Sale Of Business":1000000.0,"Impairment Of Capital Assets":53000000.0,"Net Non Operating Interest Income Expense":-148000000.0,"Interest Expense Non Operating":148000000.0,"Interest Income Non Operating":null,"Operating Income":860000000.0,"Operating Expense":1943000000.0,"Depreciation Amortization Depletion Income Statement":27000000.0,"Depreciation And Amortization In Income Statement":27000000.0,"Amortization":27000000.0,"Amortization Of Intangibles Income Statement":27000000.0,"Selling General And Administration":1916000000.0,"Gross Profit":2803000000.0,"Cost Of Revenue":7277000000.0,"Total Revenue":10080000000.0,"Operating Revenue":10080000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7668117.519042,"Tax Rate For Calcs":0.284004,"Normalized EBITDA":1452000000.0,"Total Unusual Items":-27000000.0,"Total Unusual Items Excluding Goodwill":-27000000.0,"Net Income From Continuing Operation Net Minority Interest":665000000.0,"Reconciled Depreciation":352000000.0,"Reconciled Cost Of Revenue":7223000000.0,"EBITDA":1425000000.0,"EBIT":1073000000.0,"Net Interest Income":163000000.0,"Interest Expense":154000000.0,"Interest Income":null,"Normalized Income":684331882.480958,"Net Income From Continuing And Discontinued Operation":665000000.0,"Total Expenses":9517000000.0,"Total Operating Income As Reported":952000000.0,"Diluted Average Shares":1291948320.0,"Basic Average Shares":1288948440.0,"Diluted EPS":0.51002,"Basic EPS":0.520021,"Diluted NI Availto Com Stockholders":665000000.0,"Net Income Common Stockholders":665000000.0,"Net Income":665000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":669000000.0,"Net Income Continuous Operations":669000000.0,"Earnings From Equity Interest Net Of Tax":11000000.0,"Tax Provision":261000000.0,"Pretax Income":919000000.0,"Other Income Expense":-223000000.0,"Other Non Operating Income Expenses":-196000000.0,"Special Income Charges":-27000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":40000000.0,"Net Non Operating Interest Income Expense":163000000.0,"Interest Expense Non Operating":154000000.0,"Interest Income Non Operating":null,"Operating Income":979000000.0,"Operating Expense":1977000000.0,"Depreciation Amortization Depletion Income Statement":35000000.0,"Depreciation And Amortization In Income Statement":35000000.0,"Amortization":35000000.0,"Amortization Of Intangibles Income Statement":35000000.0,"Selling General And Administration":1942000000.0,"Gross Profit":2956000000.0,"Cost Of Revenue":7540000000.0,"Total Revenue":10496000000.0,"Operating Revenue":10496000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8082014.388489,"Tax Rate For Calcs":0.197122,"Normalized EBITDA":1236000000.0,"Total Unusual Items":-41000000.0,"Total Unusual Items Excluding Goodwill":-41000000.0,"Net Income From Continuing Operation Net Minority Interest":743000000.0,"Reconciled Depreciation":343000000.0,"Reconciled Cost Of Revenue":6821000000.0,"EBITDA":1195000000.0,"EBIT":852000000.0,"Net Interest Income":-157000000.0,"Interest Expense":157000000.0,"Interest Income":null,"Normalized Income":775917985.611511,"Net Income From Continuing And Discontinued Operation":743000000.0,"Total Expenses":8959000000.0,"Total Operating Income As Reported":744000000.0,"Diluted Average Shares":1295948160.0,"Basic Average Shares":1292948280.0,"Diluted EPS":0.570023,"Basic EPS":0.570023,"Diluted NI Availto Com Stockholders":743000000.0,"Net Income Common Stockholders":743000000.0,"Net Income":743000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":746000000.0,"Net Income Continuous Operations":746000000.0,"Earnings From Equity Interest Net Of Tax":188000000.0,"Tax Provision":137000000.0,"Pretax Income":695000000.0,"Other Income Expense":67000000.0,"Other Non Operating Income Expenses":108000000.0,"Special Income Charges":-41000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":41000000.0,"Net Non Operating Interest Income Expense":-157000000.0,"Interest Expense Non Operating":157000000.0,"Interest Income Non Operating":null,"Operating Income":785000000.0,"Operating Expense":1827000000.0,"Depreciation Amortization Depletion Income Statement":32000000.0,"Depreciation And Amortization In Income Statement":32000000.0,"Amortization":32000000.0,"Amortization Of Intangibles Income Statement":32000000.0,"Selling General And Administration":1795000000.0,"Gross Profit":2612000000.0,"Cost Of Revenue":7132000000.0,"Total Revenue":9744000000.0,"Operating Revenue":9744000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-538011.695906,"Tax Rate For Calcs":0.269006,"Normalized EBITDA":1347000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":641000000.0,"Reconciled Depreciation":339000000.0,"Reconciled Cost Of Revenue":5746000000.0,"EBITDA":1345000000.0,"EBIT":1006000000.0,"Net Interest Income":-53000000.0,"Interest Expense":151000000.0,"Interest Income":98000000.0,"Normalized Income":642461988.304094,"Net Income From Continuing And Discontinued Operation":641000000.0,"Total Expenses":7810000000.0,"Total Operating Income As Reported":1172000000.0,"Diluted Average Shares":1298948040.0,"Basic Average Shares":1294948200.0,"Diluted EPS":0.49002,"Basic EPS":0.49002,"Diluted NI Availto Com Stockholders":641000000.0,"Net Income Common Stockholders":641000000.0,"Net Income":641000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":644000000.0,"Net Income Continuous Operations":644000000.0,"Earnings From Equity Interest Net Of Tax":19000000.0,"Tax Provision":230000000.0,"Pretax Income":855000000.0,"Other Income Expense":-266000000.0,"Other Non Operating Income Expenses":-264000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":2000000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":151000000.0,"Interest Income Non Operating":98000000.0,"Operating Income":1174000000.0,"Operating Expense":1763000000.0,"Depreciation Amortization Depletion Income Statement":38000000.0,"Depreciation And Amortization In Income Statement":38000000.0,"Amortization":38000000.0,"Amortization Of Intangibles Income Statement":38000000.0,"Selling General And Administration":1725000000.0,"Gross Profit":2937000000.0,"Cost Of Revenue":6047000000.0,"Total Revenue":8984000000.0,"Operating Revenue":8984000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-565137.614679,"Tax Rate For Calcs":0.282569,"Normalized EBITDA":1008000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":402000000.0,"Reconciled Depreciation":324000000.0,"Reconciled Cost Of Revenue":6596000000.0,"EBITDA":1006000000.0,"EBIT":682000000.0,"Net Interest Income":-137000000.0,"Interest Expense":137000000.0,"Interest Income":null,"Normalized Income":403434862.385321,"Net Income From Continuing And Discontinued Operation":402000000.0,"Total Expenses":8631000000.0,"Total Operating Income As Reported":680000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":402000000.0,"Net Income Common Stockholders":402000000.0,"Net Income":402000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":407000000.0,"Net Income Continuous Operations":407000000.0,"Earnings From Equity Interest Net Of Tax":16000000.0,"Tax Provision":154000000.0,"Pretax Income":545000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":2000000.0,"Net Non Operating Interest Income Expense":-137000000.0,"Interest Expense Non Operating":137000000.0,"Interest Income Non Operating":null,"Operating Income":682000000.0,"Operating Expense":1748000000.0,"Depreciation Amortization Depletion Income Statement":37000000.0,"Depreciation And Amortization In Income Statement":37000000.0,"Amortization":37000000.0,"Amortization Of Intangibles Income Statement":37000000.0,"Selling General And Administration":1711000000.0,"Gross Profit":2430000000.0,"Cost Of Revenue":6883000000.0,"Total Revenue":9313000000.0,"Operating Revenue":9313000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":93000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-297000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":93000000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":155000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-630000000.0,"Issuance Of Debt":586000000.0,"Capital Expenditure":-312000000.0,"End Cash Position":1631000000.0,"Beginning Cash Position":2195000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-559000000.0,"Financing Cash Flow":-604000000.0,"Cash Flow From Continuing Financing Activities":-604000000.0,"Net Other Financing Charges":84000000.0,"Cash Dividends Paid":-644000000.0,"Common Stock Dividend Paid":-644000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-44000000.0,"Net Short Term Debt Issuance":218000000.0,"Short Term Debt Payments":-368000000.0,"Short Term Debt Issuance":586000000.0,"Net Long Term Debt Issuance":-262000000.0,"Long Term Debt Payments":-262000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-422000000.0,"Cash Flow From Continuing Investing Activities":-422000000.0,"Net Investment Purchase And Sale":-127000000.0,"Sale Of Investment":52000000.0,"Purchase Of Investment":-179000000.0,"Net Business Purchase And Sale":17000000.0,"Sale Of Business":17000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-312000000.0,"Operating Cash Flow":467000000.0,"Cash Flow From Continuing Operating Activities":467000000.0,"Dividend Received Cfo":43000000.0,"Change In Working Capital":-719000000.0,"Change In Other Working Capital":-67000000.0,"Change In Other Current Liabilities":83000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":-320000000.0,"Change In Payable":-320000000.0,"Change In Account Payable":-320000000.0,"Change In Inventory":314000000.0,"Change In Receivables":-728000000.0,"Other Non Cash Items":-44000000.0,"Stock Based Compensation":29000000.0,"Asset Impairment Charge":4000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":343000000.0,"Depreciation And Amortization":343000000.0,"Operating Gains Losses":239000000.0,"Earnings Losses From Equity Investments":-17000000.0,"Gain Loss On Investment Securities":257000000.0,"Gain Loss On Sale Of Business":-1000000.0,"Net Income From Continuing Operations":564000000.0},"2025-12-31":{"Free Cash Flow":1999000000.0,"Repurchase Of Capital Stock":-492000000.0,"Repayment Of Debt":-295000000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-398000000.0,"End Cash Position":2195000000.0,"Beginning Cash Position":1466000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":718000000.0,"Financing Cash Flow":-1413000000.0,"Cash Flow From Continuing Financing Activities":-1413000000.0,"Net Other Financing Charges":-21000000.0,"Cash Dividends Paid":-645000000.0,"Common Stock Dividend Paid":-645000000.0,"Net Common Stock Issuance":-492000000.0,"Common Stock Payments":-492000000.0,"Net Issuance Payments Of Debt":-255000000.0,"Net Short Term Debt Issuance":40000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":40000000.0,"Net Long Term Debt Issuance":-295000000.0,"Long Term Debt Payments":-295000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-266000000.0,"Cash Flow From Continuing Investing Activities":-266000000.0,"Net Investment Purchase And Sale":8000000.0,"Sale Of Investment":8000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":123000000.0,"Sale Of Business":123000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-398000000.0,"Operating Cash Flow":2397000000.0,"Cash Flow From Continuing Operating Activities":2397000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":928000000.0,"Change In Other Working Capital":-7000000.0,"Change In Other Current Liabilities":-123000000.0,"Change In Other Current Assets":-195000000.0,"Change In Payables And Accrued Expense":14000000.0,"Change In Payable":14000000.0,"Change In Account Payable":14000000.0,"Change In Inventory":714000000.0,"Change In Receivables":525000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":30000000.0,"Asset Impairment Charge":30000000.0,"Deferred Tax":174000000.0,"Deferred Income Tax":174000000.0,"Depreciation Amortization Depletion":352000000.0,"Depreciation And Amortization":352000000.0,"Operating Gains Losses":194000000.0,"Earnings Losses From Equity Investments":-11000000.0,"Gain Loss On Investment Securities":218000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":669000000.0},"2025-09-30":{"Free Cash Flow":418000000.0,"Repurchase Of Capital Stock":-240000000.0,"Repayment Of Debt":-540000000.0,"Issuance Of Debt":980000000.0,"Capital Expenditure":-299000000.0,"End Cash Position":1466000000.0,"Beginning Cash Position":1587000000.0,"Effect Of Exchange Rate Changes":-15000000.0,"Changes In Cash":-106000000.0,"Financing Cash Flow":-484000000.0,"Cash Flow From Continuing Financing Activities":-484000000.0,"Net Other Financing Charges":-75000000.0,"Cash Dividends Paid":-609000000.0,"Common Stock Dividend Paid":-609000000.0,"Net Common Stock Issuance":-240000000.0,"Common Stock Payments":-240000000.0,"Net Issuance Payments Of Debt":440000000.0,"Net Short Term Debt Issuance":980000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":980000000.0,"Net Long Term Debt Issuance":-540000000.0,"Long Term Debt Payments":-540000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-339000000.0,"Cash Flow From Continuing Investing Activities":-339000000.0,"Net Investment Purchase And Sale":-40000000.0,"Sale Of Investment":70000000.0,"Purchase Of Investment":-110000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-299000000.0,"Operating Cash Flow":717000000.0,"Cash Flow From Continuing Operating Activities":717000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":-707000000.0,"Change In Other Working Capital":11000000.0,"Change In Other Current Liabilities":222000000.0,"Change In Other Current Assets":-138000000.0,"Change In Payables And Accrued Expense":18000000.0,"Change In Payable":18000000.0,"Change In Account Payable":18000000.0,"Change In Inventory":-192000000.0,"Change In Receivables":-628000000.0,"Other Non Cash Items":16000000.0,"Stock Based Compensation":19000000.0,"Asset Impairment Charge":46000000.0,"Deferred Tax":-89000000.0,"Deferred Income Tax":-89000000.0,"Depreciation Amortization Depletion":343000000.0,"Depreciation And Amortization":343000000.0,"Operating Gains Losses":342000000.0,"Earnings Losses From Equity Investments":-19000000.0,"Gain Loss On Investment Securities":361000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":746000000.0},"2025-06-30":{"Free Cash Flow":3000000.0,"Repurchase Of Capital Stock":-131000000.0,"Repayment Of Debt":-789000000.0,"Issuance Of Debt":1342000000.0,"Capital Expenditure":-305000000.0,"End Cash Position":1587000000.0,"Beginning Cash Position":1625000000.0,"Effect Of Exchange Rate Changes":152000000.0,"Changes In Cash":-190000000.0,"Financing Cash Flow":-158000000.0,"Cash Flow From Continuing Financing Activities":-158000000.0,"Net Other Financing Charges":30000000.0,"Cash Dividends Paid":-610000000.0,"Common Stock Dividend Paid":-610000000.0,"Net Common Stock Issuance":-131000000.0,"Common Stock Payments":-131000000.0,"Net Issuance Payments Of Debt":553000000.0,"Net Short Term Debt Issuance":-252000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-252000000.0,"Net Long Term Debt Issuance":805000000.0,"Long Term Debt Payments":-789000000.0,"Long Term Debt Issuance":1594000000.0,"Investing Cash Flow":-340000000.0,"Cash Flow From Continuing Investing Activities":-340000000.0,"Net Investment Purchase And Sale":-20000000.0,"Sale Of Investment":35000000.0,"Purchase Of Investment":-55000000.0,"Net Business Purchase And Sale":-22000000.0,"Sale Of Business":-22000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":7000000.0,"Sale Of PPE":7000000.0,"Capital Expenditure Reported":-305000000.0,"Operating Cash Flow":308000000.0,"Cash Flow From Continuing Operating Activities":308000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-869000000.0,"Change In Other Working Capital":245000000.0,"Change In Other Current Liabilities":-1067000000.0,"Change In Other Current Assets":-88000000.0,"Change In Payables And Accrued Expense":-399000000.0,"Change In Payable":-399000000.0,"Change In Account Payable":-399000000.0,"Change In Inventory":-475000000.0,"Change In Receivables":915000000.0,"Other Non Cash Items":23000000.0,"Stock Based Compensation":47000000.0,"Asset Impairment Charge":5000000.0,"Deferred Tax":27000000.0,"Deferred Income Tax":27000000.0,"Depreciation Amortization Depletion":339000000.0,"Depreciation And Amortization":339000000.0,"Operating Gains Losses":92000000.0,"Earnings Losses From Equity Investments":-19000000.0,"Gain Loss On Investment Securities":111000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":644000000.0},"2025-03-31":{"Free Cash Flow":815000000.0,"Repurchase Of Capital Stock":-1522000000.0,"Repayment Of Debt":-453000000.0,"Issuance Of Debt":1841000000.0,"Capital Expenditure":-277000000.0,"End Cash Position":1625000000.0,"Beginning Cash Position":1400000000.0,"Effect Of Exchange Rate Changes":88000000.0,"Changes In Cash":137000000.0,"Financing Cash Flow":-704000000.0,"Cash Flow From Continuing Financing Activities":-704000000.0,"Net Other Financing Charges":53000000.0,"Cash Dividends Paid":-623000000.0,"Common Stock Dividend Paid":-623000000.0,"Net Common Stock Issuance":-1522000000.0,"Common Stock Payments":-1522000000.0,"Net Issuance Payments Of Debt":1388000000.0,"Net Short Term Debt Issuance":1841000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":1841000000.0,"Net Long Term Debt Issuance":-453000000.0,"Long Term Debt Payments":-453000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-251000000.0,"Cash Flow From Continuing Investing Activities":-251000000.0,"Net Investment Purchase And Sale":14000000.0,"Sale Of Investment":14000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":11000000.0,"Sale Of Business":26000000.0,"Purchase Of Business":-15000000.0,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-277000000.0,"Operating Cash Flow":1092000000.0,"Cash Flow From Continuing Operating Activities":1092000000.0,"Dividend Received Cfo":44000000.0,"Change In Working Capital":-326000000.0,"Change In Other Working Capital":-7000000.0,"Change In Other Current Liabilities":-58000000.0,"Change In Other Current Assets":196000000.0,"Change In Payables And Accrued Expense":222000000.0,"Change In Payable":222000000.0,"Change In Account Payable":222000000.0,"Change In Inventory":-300000000.0,"Change In Receivables":-379000000.0,"Other Non Cash Items":44000000.0,"Stock Based Compensation":18000000.0,"Asset Impairment Charge":4000000.0,"Deferred Tax":-96000000.0,"Deferred Income Tax":-96000000.0,"Depreciation Amortization Depletion":324000000.0,"Depreciation And Amortization":324000000.0,"Operating Gains Losses":673000000.0,"Earnings Losses From Equity Investments":-16000000.0,"Gain Loss On Investment Securities":689000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":407000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-343000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}