{"ticker":"MDRR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1428500.0,"Share Issued":1428500.0,"Net Debt":10592409.0,"Total Debt":19196937.0,"Tangible Book Value":20704922.0,"Invested Capital":41499340.0,"Working Capital":31635309.0,"Net Tangible Assets":20704922.0,"Common Stock Equity":22302403.0,"Total Capitalization":41499340.0,"Total Equity Gross Minority Interest":39885963.0,"Minority Interest":17583560.0,"Stockholders Equity":22302403.0,"Other Equity Interest":-3782521.0,"Retained Earnings":-29869847.0,"Additional Paid In Capital":55940486.0,"Capital Stock":14285.0,"Common Stock":14285.0,"Total Liabilities Net Minority Interest":29037824.0,"Total Non Current Liabilities Net Minority Interest":19951409.0,"Other Non Current Liabilities":754472.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":19196937.0,"Long Term Debt":19196937.0,"Current Liabilities":9086415.0,"Other Current Liabilities":7961567.0,"Line Of Credit":null,"Payables And Accrued Expenses":1124848.0,"Total Assets":68923787.0,"Total Non Current Assets":28202063.0,"Other Non Current Assets":1155757.0,"Investment Properties":25448825.0,"Goodwill And Other Intangible Assets":1597481.0,"Other Intangible Assets":1597481.0,"Current Assets":40721724.0,"Assets Held For Sale Current":15375555.0,"Current Deferred Assets":2550596.0,"Current Deferred Taxes Assets":2550596.0,"Restricted Cash":830737.0,"Receivables":943640.0,"Other Receivables":619952.0,"Accounts Receivable":323688.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":323688.0,"Cash Cash Equivalents And Short Term Investments":21021196.0,"Other Short Term Investments":12416668.0,"Cash And Cash Equivalents":8604528.0,"Cash Financial":8604528.0},"2025-12-31":{"Ordinary Shares Number":1110000.0,"Share Issued":1110000.0,"Net Debt":30196899.0,"Total Debt":32828863.0,"Tangible Book Value":7876187.0,"Invested Capital":42257973.0,"Working Capital":14080537.0,"Net Tangible Assets":7876187.0,"Common Stock Equity":9429110.0,"Total Capitalization":42257973.0,"Total Equity Gross Minority Interest":24111922.0,"Minority Interest":14682812.0,"Stockholders Equity":9429110.0,"Other Equity Interest":-3777793.0,"Retained Earnings":-38761731.0,"Additional Paid In Capital":51957534.0,"Capital Stock":11100.0,"Common Stock":11100.0,"Total Liabilities Net Minority Interest":53627689.0,"Total Non Current Liabilities Net Minority Interest":33613850.0,"Other Non Current Liabilities":784987.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":32828863.0,"Long Term Debt":32828863.0,"Current Liabilities":20013839.0,"Other Current Liabilities":19002311.0,"Line Of Credit":null,"Payables And Accrued Expenses":1011528.0,"Total Assets":77739611.0,"Total Non Current Assets":43645235.0,"Other Non Current Assets":905124.0,"Investment Properties":41187188.0,"Goodwill And Other Intangible Assets":1552923.0,"Other Intangible Assets":1552923.0,"Current Assets":34094376.0,"Assets Held For Sale Current":28299993.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1502106.0,"Receivables":1660313.0,"Other Receivables":1272531.0,"Accounts Receivable":387782.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":387782.0,"Cash Cash Equivalents And Short Term Investments":2631964.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2631964.0,"Cash Financial":2631964.0},"2025-09-30":{"Ordinary Shares Number":1112405.0,"Share Issued":1112405.0,"Net Debt":35841917.0,"Total Debt":37728594.0,"Tangible Book Value":8456790.0,"Invested Capital":48106377.0,"Working Capital":7304717.0,"Net Tangible Assets":8456790.0,"Common Stock Equity":10377783.0,"Total Capitalization":48106377.0,"Total Equity Gross Minority Interest":24995153.0,"Minority Interest":14617370.0,"Stockholders Equity":10377783.0,"Other Equity Interest":-3404055.0,"Retained Earnings":-38219239.0,"Additional Paid In Capital":51989953.0,"Capital Stock":11124.0,"Common Stock":11124.0,"Total Liabilities Net Minority Interest":67109218.0,"Total Non Current Liabilities Net Minority Interest":38591324.0,"Other Non Current Liabilities":862730.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":37728594.0,"Long Term Debt":37728594.0,"Current Liabilities":28517894.0,"Other Current Liabilities":26815510.0,"Line Of Credit":null,"Payables And Accrued Expenses":1702384.0,"Total Assets":92104371.0,"Total Non Current Assets":56281760.0,"Other Non Current Assets":867495.0,"Investment Properties":53493272.0,"Goodwill And Other Intangible Assets":1920993.0,"Other Intangible Assets":1920993.0,"Current Assets":35822611.0,"Assets Held For Sale Current":30666856.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1915909.0,"Receivables":1353169.0,"Other Receivables":1253026.0,"Accounts Receivable":100143.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":100143.0,"Cash Cash Equivalents And Short Term Investments":1886677.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1886677.0,"Cash Financial":1886677.0},"2025-06-30":{"Ordinary Shares Number":1352409.0,"Share Issued":1352409.0,"Net Debt":41558749.0,"Total Debt":43509578.0,"Tangible Book Value":11428298.0,"Invested Capital":56918638.0,"Working Capital":6467545.0,"Net Tangible Assets":11428298.0,"Common Stock Equity":13409060.0,"Total Capitalization":56918638.0,"Total Equity Gross Minority Interest":25320809.0,"Minority Interest":11911749.0,"Stockholders Equity":13409060.0,"Other Equity Interest":-3404055.0,"Retained Earnings":-37732004.0,"Additional Paid In Capital":54531595.0,"Capital Stock":13524.0,"Common Stock":13524.0,"Total Liabilities Net Minority Interest":52336339.0,"Total Non Current Liabilities Net Minority Interest":44404927.0,"Other Non Current Liabilities":895349.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":43509578.0,"Long Term Debt":43509578.0,"Current Liabilities":7931412.0,"Other Current Liabilities":6545968.0,"Line Of Credit":null,"Payables And Accrued Expenses":1385444.0,"Total Assets":77657148.0,"Total Non Current Assets":63258191.0,"Other Non Current Assets":1426994.0,"Investment Properties":59850435.0,"Goodwill And Other Intangible Assets":1980762.0,"Other Intangible Assets":1980762.0,"Current Assets":14398957.0,"Assets Held For Sale Current":9432904.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1686953.0,"Receivables":1328271.0,"Other Receivables":1167753.0,"Accounts Receivable":160518.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":160518.0,"Cash Cash Equivalents And Short Term Investments":1950829.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1950829.0,"Cash Financial":1950829.0},"2025-03-31":{"Ordinary Shares Number":1355239.0,"Share Issued":1355239.0,"Net Debt":47011503.0,"Total Debt":49755505.0,"Tangible Book Value":11451361.0,"Invested Capital":63746652.0,"Working Capital":4837711.0,"Net Tangible Assets":11451361.0,"Common Stock Equity":13991147.0,"Total Capitalization":63746652.0,"Total Equity Gross Minority Interest":25845246.0,"Minority Interest":11854099.0,"Stockholders Equity":13991147.0,"Other Equity Interest":-3466270.0,"Retained Earnings":-37121866.0,"Additional Paid In Capital":54565731.0,"Capital Stock":13552.0,"Common Stock":13552.0,"Total Liabilities Net Minority Interest":52384420.0,"Total Non Current Liabilities Net Minority Interest":51174992.0,"Other Non Current Liabilities":1419487.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":49755505.0,"Long Term Debt":49755505.0,"Current Liabilities":1209428.0,"Other Current Liabilities":null,"Line Of Credit":null,"Payables And Accrued Expenses":1209428.0,"Total Assets":78229666.0,"Total Non Current Assets":72182527.0,"Other Non Current Assets":938050.0,"Investment Properties":68704691.0,"Goodwill And Other Intangible Assets":2539786.0,"Other Intangible Assets":2539786.0,"Current Assets":6047139.0,"Assets Held For Sale Current":397367.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1494207.0,"Receivables":1411563.0,"Other Receivables":1161671.0,"Accounts Receivable":249892.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":249892.0,"Cash Cash Equivalents And Short Term Investments":2744002.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2744002.0,"Cash Financial":2744002.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":1488221.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":5098800.8,"Tax Rate For Calcs":0.4,"Normalized EBITDA":241990.0,"Total Unusual Items":12747002.0,"Total Unusual Items Excluding Goodwill":12747002.0,"Net Income From Continuing Operation Net Minority Interest":8966809.0,"Reconciled Depreciation":469056.0,"Reconciled Cost Of Revenue":883874.0,"EBITDA":12988992.0,"EBIT":12500222.0,"Net Interest Income":-449395.0,"Interest Expense":456095.0,"Interest Income":6700.0,"Normalized Income":1318607.8,"Net Income From Continuing And Discontinued Operation":8966809.0,"Total Expenses":2341118.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-12296034.0,"Diluted Average Shares":1848135.0,"Basic Average Shares":1279523.0,"Diluted EPS":4.85,"Basic EPS":7.01,"Diluted NI Availto Com Stockholders":8966809.0,"Net Income Common Stockholders":8966809.0,"Net Income":8966809.0,"Minority Interests":-5155960.0,"Net Income Including Noncontrolling Interests":14122769.0,"Net Income Continuous Operations":14122769.0,"Tax Provision":-2078642.0,"Pretax Income":12044127.0,"Other Income Expense":12675375.0,"Other Non Operating Income Expenses":-71627.0,"Special Income Charges":-372340.0,"Other Special Charges":372340.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":13119342.0,"Net Non Operating Interest Income Expense":-449395.0,"Interest Expense Non Operating":456095.0,"Interest Income Non Operating":6700.0,"Operating Income":-181853.0,"Operating Expense":1476958.0,"Depreciation Amortization Depletion Income Statement":488770.0,"Depreciation And Amortization In Income Statement":488770.0,"Selling General And Administration":988188.0,"General And Administrative Expense":988188.0,"Other Gand A":763968.0,"Salaries And Wages":224220.0,"Gross Profit":1295105.0,"Cost Of Revenue":864160.0,"Total Revenue":2159265.0,"Operating Revenue":2159265.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1344728.0,"Total Unusual Items":-293381.0,"Total Unusual Items Excluding Goodwill":-293381.0,"Net Income From Continuing Operation Net Minority Interest":-467404.0,"Reconciled Depreciation":658811.0,"Reconciled Cost Of Revenue":799638.0,"EBITDA":1051347.0,"EBIT":370951.0,"Net Interest Income":-713031.0,"Interest Expense":719724.0,"Interest Income":6693.0,"Normalized Income":-174023.0,"Net Income From Continuing And Discontinued Operation":-467404.0,"Total Expenses":2121899.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":479611.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-467404.0,"Net Income Common Stockholders":-467404.0,"Net Income":-467404.0,"Minority Interests":-118631.0,"Net Income Including Noncontrolling Interests":-348773.0,"Net Income Continuous Operations":-348773.0,"Tax Provision":null,"Pretax Income":-348773.0,"Other Income Expense":-337407.0,"Other Non Operating Income Expenses":-44026.0,"Special Income Charges":-909273.0,"Other Special Charges":359358.0,"Write Off":543090.0,"Impairment Of Capital Assets":6825.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":615892.0,"Net Non Operating Interest Income Expense":-713031.0,"Interest Expense Non Operating":719724.0,"Interest Income Non Operating":6693.0,"Operating Income":701665.0,"Operating Expense":1343846.0,"Depreciation Amortization Depletion Income Statement":680396.0,"Depreciation And Amortization In Income Statement":680396.0,"Selling General And Administration":663450.0,"General And Administrative Expense":663450.0,"Other Gand A":663450.0,"Salaries And Wages":0.0,"Gross Profit":2045511.0,"Cost Of Revenue":778053.0,"Total Revenue":2823564.0,"Operating Revenue":2823564.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1334187.0,"Total Unusual Items":36579.0,"Total Unusual Items Excluding Goodwill":36579.0,"Net Income From Continuing Operation Net Minority Interest":-395948.0,"Reconciled Depreciation":740858.0,"Reconciled Cost Of Revenue":784198.0,"EBITDA":1370766.0,"EBIT":602088.0,"Net Interest Income":-765188.0,"Interest Expense":768816.0,"Interest Income":3628.0,"Normalized Income":-432527.0,"Net Income From Continuing And Discontinued Operation":-395948.0,"Total Expenses":2224360.0,"Rent Expense Supplemental":122066.0,"Total Operating Income As Reported":441516.0,"Diluted Average Shares":1445917.0,"Basic Average Shares":1213052.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-395948.0,"Net Income Common Stockholders":-395948.0,"Net Income":-395948.0,"Minority Interests":-229210.0,"Net Income Including Noncontrolling Interests":-166738.0,"Net Income Continuous Operations":-166728.0,"Tax Provision":null,"Pretax Income":-166728.0,"Other Income Expense":36579.0,"Other Non Operating Income Expenses":null,"Special Income Charges":52566.0,"Other Special Charges":-172931.0,"Write Off":120365.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-15987.0,"Net Non Operating Interest Income Expense":-765188.0,"Interest Expense Non Operating":768816.0,"Interest Income Non Operating":3628.0,"Operating Income":561881.0,"Operating Expense":1467982.0,"Depreciation Amortization Depletion Income Statement":768678.0,"Depreciation And Amortization In Income Statement":768678.0,"Selling General And Administration":699304.0,"General And Administrative Expense":699304.0,"Other Gand A":699304.0,"Salaries And Wages":0.0,"Gross Profit":2029863.0,"Cost Of Revenue":756378.0,"Total Revenue":2786241.0,"Operating Revenue":2786241.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1214725.0,"Total Unusual Items":-53756.0,"Total Unusual Items Excluding Goodwill":-53756.0,"Net Income From Continuing Operation Net Minority Interest":-456444.0,"Reconciled Depreciation":892136.0,"Reconciled Cost Of Revenue":625603.0,"EBITDA":1160969.0,"EBIT":227677.0,"Net Interest Income":-551679.0,"Interest Expense":558840.0,"Interest Income":7161.0,"Normalized Income":-402688.0,"Net Income From Continuing And Discontinued Operation":-456444.0,"Total Expenses":2190901.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":241506.0,"Diluted Average Shares":1353132.0,"Basic Average Shares":1353132.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-456444.0,"Net Income Common Stockholders":-456444.0,"Net Income":-456444.0,"Minority Interests":-125281.0,"Net Income Including Noncontrolling Interests":-331163.0,"Net Income Continuous Operations":-331163.0,"Tax Provision":null,"Pretax Income":-331163.0,"Other Income Expense":-53756.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-32766.0,"Other Special Charges":27066.0,"Write Off":0.0,"Impairment Of Capital Assets":5700.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-20990.0,"Net Non Operating Interest Income Expense":-551679.0,"Interest Expense Non Operating":558840.0,"Interest Income Non Operating":7161.0,"Operating Income":274272.0,"Operating Expense":1606454.0,"Depreciation Amortization Depletion Income Statement":933292.0,"Depreciation And Amortization In Income Statement":933292.0,"Selling General And Administration":673162.0,"General And Administrative Expense":673162.0,"Other Gand A":673162.0,"Salaries And Wages":0.0,"Gross Profit":1880726.0,"Cost Of Revenue":584447.0,"Total Revenue":2465173.0,"Operating Revenue":2465173.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":484164.0,"Total Unusual Items":27179.0,"Total Unusual Items Excluding Goodwill":27179.0,"Net Income From Continuing Operation Net Minority Interest":-1006826.0,"Reconciled Depreciation":914426.0,"Reconciled Cost Of Revenue":710139.0,"EBITDA":511343.0,"EBIT":-453868.0,"Net Interest Income":-564671.0,"Interest Expense":573016.0,"Interest Income":8345.0,"Normalized Income":-1034005.0,"Net Income From Continuing And Discontinued Operation":-1006826.0,"Total Expenses":2801657.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":552516.0,"Diluted Average Shares":1357050.0,"Basic Average Shares":1357050.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-1006826.0,"Net Income Common Stockholders":-1006826.0,"Net Income":-1006826.0,"Minority Interests":20058.0,"Net Income Including Noncontrolling Interests":-1026884.0,"Net Income Continuous Operations":-1026884.0,"Tax Provision":0.0,"Pretax Income":-1026884.0,"Other Income Expense":17804.0,"Other Non Operating Income Expenses":-9375.0,"Special Income Charges":55405.0,"Other Special Charges":-118529.0,"Write Off":1321.0,"Impairment Of Capital Assets":61803.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-28226.0,"Net Non Operating Interest Income Expense":-564671.0,"Interest Expense Non Operating":573016.0,"Interest Income Non Operating":8345.0,"Operating Income":-480017.0,"Operating Expense":2142303.0,"Depreciation Amortization Depletion Income Statement":965211.0,"Depreciation And Amortization In Income Statement":965211.0,"Selling General And Administration":1177092.0,"General And Administrative Expense":1177092.0,"Other Gand A":779910.0,"Salaries And Wages":397182.0,"Gross Profit":1662286.0,"Cost Of Revenue":659354.0,"Total Revenue":2321640.0,"Operating Revenue":2321640.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":29305.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-829173.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-228725.0,"Issuance Of Debt":null,"Capital Expenditure":-320820.0,"Interest Paid Supplemental Data":499466.0,"End Cash Position":9435265.0,"Beginning Cash Position":4134070.0,"Changes In Cash":5301195.0,"Financing Cash Flow":1156410.0,"Cash Flow From Continuing Financing Activities":1156410.0,"Net Other Financing Charges":2106312.0,"Cash Dividends Paid":-721177.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-228725.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-228725.0,"Long Term Debt Payments":-228725.0,"Investing Cash Flow":4653138.0,"Cash Flow From Continuing Investing Activities":4653138.0,"Net Investment Purchase And Sale":-12185803.0,"Purchase Of Investment":-12185803.0,"Net Investment Properties Purchase And Sale":17159761.0,"Sale Of Investment Properties":17159761.0,"Purchase Of Investment Properties":0.0,"Net Intangibles Purchase And Sale":-201077.0,"Purchase Of Intangibles":-201077.0,"Capital Expenditure Reported":-119743.0,"Operating Cash Flow":-508353.0,"Cash Flow From Continuing Operating Activities":-508353.0,"Change In Working Capital":-189773.0,"Change In Other Current Assets":-271908.0,"Change In Payables And Accrued Expense":54032.0,"Change In Receivables":28103.0,"Changes In Account Receivables":64094.0,"Other Non Cash Items":82806.0,"Stock Based Compensation":224220.0,"Unrealized Gain Loss On Investment Securities":-230865.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2508679.0,"Deferred Income Tax":-2508679.0,"Depreciation Amortization Depletion":469056.0,"Depreciation And Amortization":469056.0,"Amortization Cash Flow":52089.0,"Amortization Of Intangibles":52089.0,"Depreciation":416967.0,"Operating Gains Losses":-12477887.0,"Gain Loss On Investment Securities":-12850227.0,"Net Income From Continuing Operations":14122769.0},"2025-12-31":{"Free Cash Flow":-1282791.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15017311.0,"Issuance Of Debt":7505754.0,"Capital Expenditure":-541645.0,"Interest Paid Supplemental Data":807927.0,"End Cash Position":4134070.0,"Beginning Cash Position":3802586.0,"Changes In Cash":331484.0,"Financing Cash Flow":-7912065.0,"Cash Flow From Continuing Financing Activities":-7912065.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-160720.0,"Common Stock Dividend Paid":-160720.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-7511557.0,"Net Short Term Debt Issuance":-14700000.0,"Short Term Debt Payments":-14700000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":7188443.0,"Long Term Debt Payments":-317311.0,"Investing Cash Flow":8984695.0,"Cash Flow From Continuing Investing Activities":8984695.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":9526340.0,"Sale Of Investment Properties":9526340.0,"Purchase Of Investment Properties":0.0,"Net Intangibles Purchase And Sale":-218923.0,"Purchase Of Intangibles":-218923.0,"Capital Expenditure Reported":-322722.0,"Operating Cash Flow":-741146.0,"Cash Flow From Continuing Operating Activities":-785172.0,"Change In Working Capital":-1339122.0,"Change In Other Current Assets":-325497.0,"Change In Payables And Accrued Expense":-672002.0,"Change In Receivables":-341623.0,"Changes In Account Receivables":-288335.0,"Other Non Cash Items":65884.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":549915.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":658811.0,"Depreciation And Amortization":658811.0,"Amortization Cash Flow":57315.0,"Amortization Of Intangibles":57315.0,"Depreciation":601496.0,"Operating Gains Losses":-327861.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-348773.0},"2025-09-30":{"Free Cash Flow":935981.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-308999.0,"Issuance Of Debt":null,"Capital Expenditure":-631818.0,"Interest Paid Supplemental Data":773167.0,"End Cash Position":3802586.0,"Beginning Cash Position":3637782.0,"Changes In Cash":164804.0,"Financing Cash Flow":13853461.0,"Cash Flow From Continuing Financing Activities":13853461.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-158918.0,"Common Stock Dividend Paid":-158918.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":14012379.0,"Net Short Term Debt Issuance":14321378.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-308999.0,"Long Term Debt Payments":-308999.0,"Investing Cash Flow":-15256456.0,"Cash Flow From Continuing Investing Activities":-15256456.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":-14624638.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-14624638.0,"Net Intangibles Purchase And Sale":-64001.0,"Purchase Of Intangibles":-64001.0,"Capital Expenditure Reported":-567817.0,"Operating Cash Flow":1567799.0,"Cash Flow From Continuing Operating Activities":1567799.0,"Change In Working Capital":856681.0,"Change In Other Current Assets":559499.0,"Change In Payables And Accrued Expense":322445.0,"Change In Receivables":-25263.0,"Changes In Account Receivables":60010.0,"Other Non Cash Items":16633.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":120365.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":740858.0,"Depreciation And Amortization":740858.0,"Amortization Cash Flow":72777.0,"Amortization Of Intangibles":72777.0,"Depreciation":668081.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-166738.0},"2025-06-30":{"Free Cash Flow":-236508.0,"Repurchase Of Capital Stock":-34164.0,"Repayment Of Debt":-232860.0,"Issuance Of Debt":null,"Capital Expenditure":-480634.0,"Interest Paid Supplemental Data":484834.0,"End Cash Position":3637782.0,"Beginning Cash Position":4238209.0,"Changes In Cash":-600427.0,"Financing Cash Flow":-363919.0,"Cash Flow From Continuing Financing Activities":-363919.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-159110.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":-34164.0,"Common Stock Payments":-34164.0,"Net Issuance Payments Of Debt":-232860.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-232860.0,"Long Term Debt Payments":-232860.0,"Investing Cash Flow":-480634.0,"Cash Flow From Continuing Investing Activities":-480634.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":0.0,"Net Intangibles Purchase And Sale":-55004.0,"Purchase Of Intangibles":-55004.0,"Capital Expenditure Reported":-425630.0,"Operating Cash Flow":244126.0,"Cash Flow From Continuing Operating Activities":244126.0,"Change In Working Capital":-317071.0,"Change In Other Current Assets":-488944.0,"Change In Payables And Accrued Expense":88999.0,"Change In Receivables":82874.0,"Changes In Account Receivables":89374.0,"Other Non Cash Items":29673.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":5700.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":892136.0,"Depreciation And Amortization":892136.0,"Amortization Cash Flow":84978.0,"Amortization Of Intangibles":84978.0,"Depreciation":807158.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-393378.0},"2025-03-31":{"Free Cash Flow":322383.0,"Repurchase Of Capital Stock":-1606624.0,"Repayment Of Debt":-274737.0,"Issuance Of Debt":null,"Capital Expenditure":-137589.0,"Interest Paid Supplemental Data":576397.0,"End Cash Position":4238209.0,"Beginning Cash Position":6072736.0,"Changes In Cash":-1834527.0,"Financing Cash Flow":-2067035.0,"Cash Flow From Continuing Financing Activities":-2067035.0,"Net Other Financing Charges":-62215.0,"Cash Dividends Paid":-123459.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":-1500000.0,"Preferred Stock Payments":-1500000.0,"Net Common Stock Issuance":-106624.0,"Common Stock Payments":-106624.0,"Net Issuance Payments Of Debt":-274737.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-274737.0,"Long Term Debt Payments":-274737.0,"Investing Cash Flow":-227464.0,"Cash Flow From Continuing Investing Activities":-227464.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-89875.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-89875.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-137589.0,"Operating Cash Flow":459972.0,"Cash Flow From Continuing Operating Activities":459972.0,"Change In Working Capital":70423.0,"Change In Other Current Assets":29685.0,"Change In Payables And Accrued Expense":23619.0,"Change In Receivables":17119.0,"Changes In Account Receivables":79883.0,"Other Non Cash Items":41701.0,"Stock Based Compensation":397182.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":63124.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":914426.0,"Depreciation And Amortization":914426.0,"Amortization Cash Flow":86230.0,"Amortization Of Intangibles":86230.0,"Depreciation":828196.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1026884.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-43306.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-101368.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-34792.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}