{"ticker":"MDU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":209006024.0,"Share Issued":209006024.0,"Net Debt":2530888000.0,"Total Debt":2577157000.0,"Tangible Book Value":2581186000.0,"Invested Capital":5504079000.0,"Working Capital":-3756000.0,"Net Tangible Assets":2581186000.0,"Common Stock Equity":2926922000.0,"Total Capitalization":5499379000.0,"Total Equity Gross Minority Interest":2926922000.0,"Stockholders Equity":2926922000.0,"Gains Losses Not Affecting Retained Earnings":-16452000.0,"Other Equity Adjustments":-16452000.0,"Retained Earnings":1152426000.0,"Additional Paid In Capital":1580599000.0,"Capital Stock":210349000.0,"Common Stock":210349000.0,"Total Liabilities Net Minority Interest":4785152000.0,"Total Non Current Liabilities Net Minority Interest":4285421000.0,"Other Non Current Liabilities":185623000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":454147000.0,"Non Current Deferred Taxes Liabilities":454147000.0,"Long Term Debt And Capital Lease Obligation":2572457000.0,"Long Term Debt":2572457000.0,"Long Term Provisions":594789000.0,"Current Liabilities":499731000.0,"Other Current Liabilities":156951000.0,"Current Debt And Capital Lease Obligation":4700000.0,"Current Debt":4700000.0,"Pensionand Other Post Retirement Benefit Plans Current":21409000.0,"Current Provisions":24086000.0,"Payables And Accrued Expenses":292585000.0,"Current Accrued Expenses":118035000.0,"Payables":174550000.0,"Dividends Payable":29449000.0,"Total Tax Payable":34359000.0,"Accounts Payable":110742000.0,"Total Assets":7712074000.0,"Total Non Current Assets":7216099000.0,"Other Non Current Assets":394338000.0,"Investments And Advances":123137000.0,"Goodwill And Other Intangible Assets":345736000.0,"Goodwill":345736000.0,"Net PPE":6057023000.0,"Accumulated Depreciation":-2351592000.0,"Gross PPE":8408615000.0,"Other Properties":8408615000.0,"Properties":null,"Current Assets":495975000.0,"Other Current Assets":278682000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":19330000.0,"Other Inventories":14413000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":151694000.0,"Accounts Receivable":151694000.0,"Allowance For Doubtful Accounts Receivable":-2229000.0,"Gross Accounts Receivable":153923000.0,"Cash Cash Equivalents And Short Term Investments":46269000.0,"Cash And Cash Equivalents":46269000.0},"2026-03-31":{"Ordinary Shares Number":209006024.0,"Share Issued":209006024.0,"Net Debt":2542701000.0,"Total Debt":2595996000.0,"Tangible Book Value":2557902000.0,"Invested Capital":5499634000.0,"Working Capital":-158792000.0,"Net Tangible Assets":2557902000.0,"Common Stock Equity":2903638000.0,"Total Capitalization":5284934000.0,"Total Equity Gross Minority Interest":2903638000.0,"Stockholders Equity":2903638000.0,"Gains Losses Not Affecting Retained Earnings":-16575000.0,"Other Equity Adjustments":-16575000.0,"Retained Earnings":1160843000.0,"Additional Paid In Capital":1550364000.0,"Capital Stock":209006000.0,"Common Stock":209006000.0,"Total Liabilities Net Minority Interest":4780298000.0,"Total Non Current Liabilities Net Minority Interest":4061956000.0,"Other Non Current Liabilities":185377000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":448260000.0,"Non Current Deferred Taxes Liabilities":448260000.0,"Long Term Debt And Capital Lease Obligation":2381296000.0,"Long Term Debt":2381296000.0,"Long Term Provisions":572066000.0,"Current Liabilities":718342000.0,"Other Current Liabilities":148409000.0,"Current Debt And Capital Lease Obligation":214700000.0,"Current Debt":214700000.0,"Pensionand Other Post Retirement Benefit Plans Current":20097000.0,"Current Provisions":24086000.0,"Payables And Accrued Expenses":311050000.0,"Current Accrued Expenses":113797000.0,"Payables":197253000.0,"Dividends Payable":28659000.0,"Total Tax Payable":44217000.0,"Accounts Payable":124377000.0,"Total Assets":7683936000.0,"Total Non Current Assets":7124386000.0,"Other Non Current Assets":369422000.0,"Investments And Advances":117920000.0,"Goodwill And Other Intangible Assets":345736000.0,"Goodwill":345736000.0,"Net PPE":5997335000.0,"Accumulated Depreciation":-2327742000.0,"Gross PPE":8325077000.0,"Other Properties":8325077000.0,"Properties":null,"Current Assets":559550000.0,"Other Current Assets":263803000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":19485000.0,"Other Inventories":14796000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":222967000.0,"Accounts Receivable":222967000.0,"Allowance For Doubtful Accounts Receivable":-2867000.0,"Gross Accounts Receivable":225834000.0,"Cash Cash Equivalents And Short Term Investments":53295000.0,"Cash And Cash Equivalents":53295000.0},"2025-12-31":{"Ordinary Shares Number":204382821.0,"Share Issued":204382821.0,"Net Debt":2648643000.0,"Total Debt":2676855000.0,"Tangible Book Value":2427181000.0,"Invested Capital":5449772000.0,"Working Capital":-112787000.0,"Net Tangible Assets":2427181000.0,"Common Stock Equity":2772917000.0,"Total Capitalization":5305072000.0,"Total Equity Gross Minority Interest":2772917000.0,"Stockholders Equity":2772917000.0,"Gains Losses Not Affecting Retained Earnings":-16715000.0,"Other Equity Adjustments":-16715000.0,"Retained Earnings":1108894000.0,"Additional Paid In Capital":1476355000.0,"Capital Stock":204383000.0,"Common Stock":204383000.0,"Total Liabilities Net Minority Interest":4849289000.0,"Total Non Current Liabilities Net Minority Interest":4164066000.0,"Other Non Current Liabilities":182261000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":437286000.0,"Non Current Deferred Taxes Liabilities":437286000.0,"Long Term Debt And Capital Lease Obligation":2532155000.0,"Long Term Debt":2532155000.0,"Long Term Provisions":540035000.0,"Current Liabilities":685223000.0,"Other Current Liabilities":148584000.0,"Current Debt And Capital Lease Obligation":144700000.0,"Current Debt":144700000.0,"Pensionand Other Post Retirement Benefit Plans Current":34666000.0,"Current Provisions":24086000.0,"Payables And Accrued Expenses":333187000.0,"Current Accrued Expenses":110917000.0,"Payables":222270000.0,"Dividends Payable":28614000.0,"Total Tax Payable":44686000.0,"Accounts Payable":148970000.0,"Total Assets":7622206000.0,"Total Non Current Assets":7049770000.0,"Other Non Current Assets":325454000.0,"Investments And Advances":121177000.0,"Goodwill And Other Intangible Assets":345736000.0,"Goodwill":345736000.0,"Net PPE":5960185000.0,"Accumulated Depreciation":-2304787000.0,"Gross PPE":8264972000.0,"Other Properties":1392839000.0,"Properties":null,"Current Assets":572436000.0,"Other Current Assets":246541000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":39052000.0,"Other Inventories":34333000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":258631000.0,"Accounts Receivable":258631000.0,"Allowance For Doubtful Accounts Receivable":-1949000.0,"Gross Accounts Receivable":260580000.0,"Cash Cash Equivalents And Short Term Investments":28212000.0,"Cash And Cash Equivalents":28212000.0},"2025-09-30":{"Ordinary Shares Number":204331170.0,"Share Issued":204331170.0,"Net Debt":2277332000.0,"Total Debt":2353185000.0,"Tangible Book Value":2377358000.0,"Invested Capital":5076279000.0,"Working Capital":-165182000.0,"Net Tangible Assets":2377358000.0,"Common Stock Equity":2723094000.0,"Total Capitalization":4911579000.0,"Total Equity Gross Minority Interest":2723094000.0,"Stockholders Equity":2723094000.0,"Gains Losses Not Affecting Retained Earnings":-16383000.0,"Other Equity Adjustments":-16383000.0,"Retained Earnings":1061407000.0,"Additional Paid In Capital":1473739000.0,"Capital Stock":204331000.0,"Common Stock":204331000.0,"Total Liabilities Net Minority Interest":4462646000.0,"Total Non Current Liabilities Net Minority Interest":3796097000.0,"Other Non Current Liabilities":280085000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":434099000.0,"Non Current Deferred Taxes Liabilities":434099000.0,"Long Term Debt And Capital Lease Obligation":2188485000.0,"Long Term Debt":2188485000.0,"Long Term Provisions":419616000.0,"Current Liabilities":666549000.0,"Other Current Liabilities":143822000.0,"Current Debt And Capital Lease Obligation":164700000.0,"Current Debt":164700000.0,"Pensionand Other Post Retirement Benefit Plans Current":31628000.0,"Current Provisions":null,"Payables And Accrued Expenses":326399000.0,"Current Accrued Expenses":132356000.0,"Payables":194043000.0,"Dividends Payable":28606000.0,"Total Tax Payable":43328000.0,"Accounts Payable":122109000.0,"Total Assets":7185740000.0,"Total Non Current Assets":6684373000.0,"Other Non Current Assets":322959000.0,"Investments And Advances":118443000.0,"Goodwill And Other Intangible Assets":345736000.0,"Goodwill":345736000.0,"Net PPE":5591345000.0,"Accumulated Depreciation":-2272380000.0,"Gross PPE":7863725000.0,"Other Properties":7863725000.0,"Properties":null,"Current Assets":501367000.0,"Other Current Assets":249002000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":44272000.0,"Other Inventories":40077000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":132240000.0,"Accounts Receivable":132240000.0,"Allowance For Doubtful Accounts Receivable":-1414000.0,"Gross Accounts Receivable":133654000.0,"Cash Cash Equivalents And Short Term Investments":75853000.0,"Cash And Cash Equivalents":75853000.0},"2025-06-30":{"Ordinary Shares Number":204331170.0,"Share Issued":204331170.0,"Net Debt":2123134000.0,"Total Debt":2181935000.0,"Tangible Book Value":2386168000.0,"Invested Capital":4913839000.0,"Working Capital":-152865000.0,"Net Tangible Assets":2386168000.0,"Common Stock Equity":2731904000.0,"Total Capitalization":4777139000.0,"Total Equity Gross Minority Interest":2731904000.0,"Stockholders Equity":2731904000.0,"Gains Losses Not Affecting Retained Earnings":-16486000.0,"Other Equity Adjustments":-16486000.0,"Retained Earnings":1071909000.0,"Additional Paid In Capital":1472150000.0,"Capital Stock":204331000.0,"Common Stock":204331000.0,"Total Liabilities Net Minority Interest":4214013000.0,"Total Non Current Liabilities Net Minority Interest":3619222000.0,"Other Non Current Liabilities":732294000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":426556000.0,"Non Current Deferred Taxes Liabilities":426556000.0,"Long Term Debt And Capital Lease Obligation":2045235000.0,"Long Term Debt":2045235000.0,"Long Term Provisions":415137000.0,"Current Liabilities":594791000.0,"Other Current Liabilities":134254000.0,"Current Debt And Capital Lease Obligation":136700000.0,"Current Debt":136700000.0,"Pensionand Other Post Retirement Benefit Plans Current":20795000.0,"Current Provisions":null,"Payables And Accrued Expenses":303042000.0,"Current Accrued Expenses":115873000.0,"Payables":187169000.0,"Dividends Payable":26563000.0,"Total Tax Payable":53428000.0,"Accounts Payable":107178000.0,"Total Assets":6945917000.0,"Total Non Current Assets":6503991000.0,"Other Non Current Assets":607914000.0,"Investments And Advances":115784000.0,"Goodwill And Other Intangible Assets":345736000.0,"Goodwill":345736000.0,"Net PPE":5434557000.0,"Accumulated Depreciation":-2276447000.0,"Gross PPE":7711004000.0,"Other Properties":7711004000.0,"Properties":null,"Current Assets":441926000.0,"Other Current Assets":206684000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":19713000.0,"Other Inventories":null,"Finished Goods":14937000.0,"Raw Materials":4776000.0,"Receivables":156728000.0,"Accounts Receivable":156728000.0,"Allowance For Doubtful Accounts Receivable":-2035000.0,"Gross Accounts Receivable":158763000.0,"Cash Cash Equivalents And Short Term Investments":58801000.0,"Cash And Cash Equivalents":58801000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Other Inventories":13579000.0,"Finished Goods":13579000.0,"Raw Materials":4878000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":19561000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":6211909000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":16700000.0,"Inventory":null,"Other Inventories":null,"Finished Goods":40073000.0,"Raw Materials":4867000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148117,"Normalized EBITDA":109355000.0,"Net Income From Continuing Operation Net Minority Interest":19273000.0,"Reconciled Depreciation":55183000.0,"Reconciled Cost Of Revenue":246228000.0,"EBITDA":109355000.0,"EBIT":54172000.0,"Net Interest Income":-31548000.0,"Interest Expense":31548000.0,"Normalized Income":19273000.0,"Net Income From Continuing And Discontinued Operation":21240000.0,"Total Expenses":327358000.0,"Total Operating Income As Reported":47945000.0,"Diluted Average Shares":211663000.0,"Basic Average Shares":209630000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":21240000.0,"Net Income Common Stockholders":21240000.0,"Net Income":21240000.0,"Net Income Including Noncontrolling Interests":21240000.0,"Net Income Discontinuous Operations":1967000.0,"Net Income Continuous Operations":19273000.0,"Tax Provision":3351000.0,"Pretax Income":22624000.0,"Other Income Expense":6227000.0,"Other Non Operating Income Expenses":6227000.0,"Net Non Operating Interest Income Expense":-31548000.0,"Interest Expense Non Operating":31548000.0,"Operating Income":47945000.0,"Operating Expense":81130000.0,"Other Taxes":25947000.0,"Depreciation Amortization Depletion Income Statement":55183000.0,"Depreciation And Amortization In Income Statement":55183000.0,"Gross Profit":129075000.0,"Cost Of Revenue":246228000.0,"Total Revenue":375303000.0,"Operating Revenue":375303000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.054634,"Normalized EBITDA":172489000.0,"Net Income From Continuing Operation Net Minority Interest":80947000.0,"Reconciled Depreciation":54179000.0,"Reconciled Cost Of Revenue":400363000.0,"EBITDA":172489000.0,"EBIT":118310000.0,"Net Interest Income":-32685000.0,"Interest Expense":32685000.0,"Normalized Income":80947000.0,"Net Income From Continuing And Discontinued Operation":80817000.0,"Total Expenses":490272000.0,"Total Operating Income As Reported":115705000.0,"Diluted Average Shares":206994000.0,"Basic Average Shares":205438000.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":80817000.0,"Net Income Common Stockholders":80817000.0,"Net Income":80817000.0,"Net Income Including Noncontrolling Interests":80817000.0,"Net Income Discontinuous Operations":-130000.0,"Net Income Continuous Operations":80947000.0,"Tax Provision":4678000.0,"Pretax Income":85625000.0,"Other Income Expense":2605000.0,"Other Non Operating Income Expenses":2605000.0,"Net Non Operating Interest Income Expense":-32685000.0,"Interest Expense Non Operating":32685000.0,"Operating Income":115705000.0,"Operating Expense":89909000.0,"Other Taxes":35730000.0,"Depreciation Amortization Depletion Income Statement":54179000.0,"Depreciation And Amortization In Income Statement":54179000.0,"Gross Profit":205614000.0,"Cost Of Revenue":400363000.0,"Total Revenue":605977000.0,"Operating Revenue":605977000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.094482,"Normalized EBITDA":164999000.0,"Net Income From Continuing Operation Net Minority Interest":76413000.0,"Reconciled Depreciation":51548000.0,"Reconciled Cost Of Revenue":346323000.0,"EBITDA":164999000.0,"EBIT":113451000.0,"Net Interest Income":-29065000.0,"Interest Expense":29065000.0,"Normalized Income":76413000.0,"Net Income From Continuing And Discontinued Operation":76339000.0,"Total Expenses":426669000.0,"Total Operating Income As Reported":107342000.0,"Diluted Average Shares":205700000.0,"Basic Average Shares":204400000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":76339000.0,"Net Income Common Stockholders":76339000.0,"Net Income":76339000.0,"Net Income Including Noncontrolling Interests":76339000.0,"Net Income Discontinuous Operations":-74000.0,"Net Income Continuous Operations":76413000.0,"Tax Provision":7973000.0,"Pretax Income":84386000.0,"Other Income Expense":6109000.0,"Other Non Operating Income Expenses":6109000.0,"Net Non Operating Interest Income Expense":-29065000.0,"Interest Expense Non Operating":29065000.0,"Operating Income":107342000.0,"Operating Expense":80346000.0,"Other Taxes":28798000.0,"Depreciation Amortization Depletion Income Statement":51548000.0,"Depreciation And Amortization In Income Statement":51548000.0,"Gross Profit":187688000.0,"Cost Of Revenue":346323000.0,"Total Revenue":534011000.0,"Operating Revenue":534011000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.114425,"Normalized EBITDA":99184000.0,"Net Income From Continuing Operation Net Minority Interest":18350000.0,"Reconciled Depreciation":52046000.0,"Reconciled Cost Of Revenue":201374000.0,"EBITDA":99184000.0,"EBIT":47138000.0,"Net Interest Income":-26417000.0,"Interest Expense":26417000.0,"Normalized Income":18350000.0,"Net Income From Continuing And Discontinued Operation":18311000.0,"Total Expenses":275196000.0,"Total Operating Income As Reported":39840000.0,"Diluted Average Shares":205300000.0,"Basic Average Shares":204300000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":18311000.0,"Net Income Common Stockholders":18311000.0,"Net Income":18311000.0,"Net Income Including Noncontrolling Interests":18311000.0,"Net Income Discontinuous Operations":-39000.0,"Net Income Continuous Operations":18350000.0,"Tax Provision":2371000.0,"Pretax Income":20721000.0,"Other Income Expense":7298000.0,"Other Non Operating Income Expenses":7298000.0,"Net Non Operating Interest Income Expense":-26417000.0,"Interest Expense Non Operating":26417000.0,"Operating Income":39840000.0,"Operating Expense":73822000.0,"Other Taxes":21776000.0,"Depreciation Amortization Depletion Income Statement":52046000.0,"Depreciation And Amortization In Income Statement":52046000.0,"Gross Profit":113662000.0,"Cost Of Revenue":201374000.0,"Total Revenue":315036000.0,"Operating Revenue":315036000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.044161,"Normalized EBITDA":92130000.0,"Net Income From Continuing Operation Net Minority Interest":14177000.0,"Reconciled Depreciation":51853000.0,"Reconciled Cost Of Revenue":243835000.0,"EBITDA":92130000.0,"EBIT":40277000.0,"Net Interest Income":-25445000.0,"Interest Expense":25445000.0,"Normalized Income":14177000.0,"Net Income From Continuing And Discontinued Operation":13780000.0,"Total Expenses":320854000.0,"Total Operating Income As Reported":30332000.0,"Diluted Average Shares":205200000.0,"Basic Average Shares":204300000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":13780000.0,"Net Income Common Stockholders":13780000.0,"Net Income":13780000.0,"Net Income Including Noncontrolling Interests":13780000.0,"Net Income Discontinuous Operations":-397000.0,"Net Income Continuous Operations":14177000.0,"Tax Provision":655000.0,"Pretax Income":14832000.0,"Other Income Expense":9945000.0,"Other Non Operating Income Expenses":9945000.0,"Net Non Operating Interest Income Expense":-25445000.0,"Interest Expense Non Operating":25445000.0,"Operating Income":30332000.0,"Operating Expense":77019000.0,"Other Taxes":25166000.0,"Depreciation Amortization Depletion Income Statement":51853000.0,"Depreciation And Amortization In Income Statement":51853000.0,"Gross Profit":107351000.0,"Cost Of Revenue":243835000.0,"Total Revenue":351186000.0,"Operating Revenue":351186000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":15004000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15072000.0,"Issuance Of Debt":-3999000.0,"Issuance Of Capital Stock":29644000.0,"Capital Expenditure":-101088000.0,"Interest Paid Supplemental Data":33781000.0,"Income Tax Paid Supplemental Data":-98000.0,"End Cash Position":46269000.0,"Beginning Cash Position":53295000.0,"Changes In Cash":-7026000.0,"Financing Cash Flow":-18179000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-18179000.0,"Net Other Financing Charges":-94000.0,"Cash Dividends Paid":-28658000.0,"Common Stock Dividend Paid":-28658000.0,"Net Common Stock Issuance":29644000.0,"Common Stock Payments":null,"Common Stock Issuance":29644000.0,"Net Issuance Payments Of Debt":-19071000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-19071000.0,"Long Term Debt Payments":-15072000.0,"Long Term Debt Issuance":-3999000.0,"Investing Cash Flow":-104939000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-104939000.0,"Net Other Investing Changes":-3156000.0,"Net Investment Purchase And Sale":-695000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-695000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-101088000.0,"Operating Cash Flow":116092000.0,"Cash From Discontinued Operating Activities":1474000.0,"Cash Flow From Continuing Operating Activities":114618000.0,"Change In Working Capital":44030000.0,"Change In Other Current Liabilities":3504000.0,"Change In Other Current Assets":-8638000.0,"Change In Payables And Accrued Expense":-21624000.0,"Change In Payable":-21624000.0,"Change In Account Payable":-21624000.0,"Change In Inventory":3000.0,"Change In Receivables":70785000.0,"Other Non Cash Items":-5516000.0,"Stock Based Compensation":1934000.0,"Unrealized Gain Loss On Investment Securities":-4567000.0,"Provisionand Write Offof Assets":488000.0,"Deferred Tax":3445000.0,"Deferred Income Tax":3445000.0,"Depreciation Amortization Depletion":55183000.0,"Depreciation And Amortization":55183000.0,"Operating Gains Losses":348000.0,"Pension And Employee Benefit Expense":348000.0,"Net Income From Continuing Operations":19273000.0},"2026-03-31":{"Free Cash Flow":56796000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-218937000.0,"Issuance Of Debt":138449000.0,"Issuance Of Capital Stock":81159000.0,"Capital Expenditure":-92412000.0,"Interest Paid Supplemental Data":23508000.0,"Income Tax Paid Supplemental Data":1676000.0,"End Cash Position":53295000.0,"Beginning Cash Position":28212000.0,"Changes In Cash":25083000.0,"Financing Cash Flow":-32927000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-32927000.0,"Net Other Financing Charges":-4984000.0,"Cash Dividends Paid":-28614000.0,"Common Stock Dividend Paid":-28614000.0,"Net Common Stock Issuance":81159000.0,"Common Stock Payments":null,"Common Stock Issuance":81159000.0,"Net Issuance Payments Of Debt":-80488000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-80488000.0,"Long Term Debt Payments":-218937000.0,"Long Term Debt Issuance":138449000.0,"Investing Cash Flow":-91198000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-91198000.0,"Net Other Investing Changes":-738000.0,"Net Investment Purchase And Sale":1952000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":-2048000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-92412000.0,"Operating Cash Flow":149208000.0,"Cash From Discontinued Operating Activities":-130000.0,"Cash Flow From Continuing Operating Activities":149338000.0,"Change In Working Capital":12068000.0,"Change In Other Current Liabilities":-11182000.0,"Change In Other Current Assets":-14344000.0,"Change In Payables And Accrued Expense":-14751000.0,"Change In Payable":-14751000.0,"Change In Account Payable":-14751000.0,"Change In Inventory":19303000.0,"Change In Receivables":33042000.0,"Other Non Cash Items":-11454000.0,"Stock Based Compensation":1932000.0,"Unrealized Gain Loss On Investment Securities":505000.0,"Provisionand Write Offof Assets":2622000.0,"Deferred Tax":8191000.0,"Deferred Income Tax":8191000.0,"Depreciation Amortization Depletion":54179000.0,"Depreciation And Amortization":54179000.0,"Operating Gains Losses":348000.0,"Pension And Employee Benefit Expense":348000.0,"Net Income From Continuing Operations":80947000.0},"2025-12-31":{"Free Cash Flow":-336018000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-116654000.0,"Issuance Of Debt":442250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-416590000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":28212000.0,"Beginning Cash Position":75853000.0,"Changes In Cash":-47641000.0,"Financing Cash Flow":292901000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":292901000.0,"Net Other Financing Charges":-4089000.0,"Cash Dividends Paid":-28606000.0,"Common Stock Dividend Paid":-28606000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":325596000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":325596000.0,"Long Term Debt Payments":-116654000.0,"Long Term Debt Issuance":442250000.0,"Investing Cash Flow":-421114000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-421114000.0,"Net Other Investing Changes":-3630000.0,"Net Investment Purchase And Sale":-894000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-416590000.0,"Operating Cash Flow":80572000.0,"Cash From Discontinued Operating Activities":15000.0,"Cash Flow From Continuing Operating Activities":80557000.0,"Change In Working Capital":-67353000.0,"Change In Other Current Liabilities":10631000.0,"Change In Other Current Assets":6861000.0,"Change In Payables And Accrued Expense":38118000.0,"Change In Payable":38118000.0,"Change In Account Payable":38118000.0,"Change In Inventory":4945000.0,"Change In Receivables":-127908000.0,"Other Non Cash Items":15292000.0,"Stock Based Compensation":1636000.0,"Unrealized Gain Loss On Investment Securities":-1803000.0,"Provisionand Write Offof Assets":1516000.0,"Deferred Tax":3550000.0,"Deferred Income Tax":3550000.0,"Depreciation Amortization Depletion":51548000.0,"Depreciation And Amortization":51548000.0,"Operating Gains Losses":-242000.0,"Pension And Employee Benefit Expense":-267000.0,"Net Income From Continuing Operations":76413000.0},"2025-09-30":{"Free Cash Flow":-121913000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":48196000.0,"Issuance Of Debt":123100000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-179822000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":75853000.0,"Beginning Cash Position":58801000.0,"Changes In Cash":17052000.0,"Financing Cash Flow":144471000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":144471000.0,"Net Other Financing Charges":-262000.0,"Cash Dividends Paid":-26563000.0,"Common Stock Dividend Paid":-26563000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":171296000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":171296000.0,"Long Term Debt Payments":48196000.0,"Long Term Debt Issuance":123100000.0,"Investing Cash Flow":-185328000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-185328000.0,"Net Other Investing Changes":-76000.0,"Net Investment Purchase And Sale":-5430000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-179822000.0,"Operating Cash Flow":57909000.0,"Cash From Discontinued Operating Activities":-38000.0,"Cash Flow From Continuing Operating Activities":57947000.0,"Change In Working Capital":-15760000.0,"Change In Other Current Liabilities":42308000.0,"Change In Other Current Assets":-39142000.0,"Change In Payables And Accrued Expense":-156000.0,"Change In Payable":-156000.0,"Change In Account Payable":-156000.0,"Change In Inventory":-25560000.0,"Change In Receivables":6790000.0,"Other Non Cash Items":-4597000.0,"Stock Based Compensation":1636000.0,"Unrealized Gain Loss On Investment Securities":-2215000.0,"Provisionand Write Offof Assets":2225000.0,"Deferred Tax":6530000.0,"Deferred Income Tax":6530000.0,"Depreciation Amortization Depletion":52046000.0,"Depreciation And Amortization":52046000.0,"Operating Gains Losses":-268000.0,"Pension And Employee Benefit Expense":-268000.0,"Net Income From Continuing Operations":18350000.0},"2025-06-30":{"Free Cash Flow":36464000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11904000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-80948000.0,"Interest Paid Supplemental Data":29478000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":58801000.0,"Beginning Cash Position":59541000.0,"Changes In Cash":-740000.0,"Financing Cash Flow":-38474000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-38474000.0,"Net Other Financing Charges":-6000.0,"Cash Dividends Paid":-26564000.0,"Common Stock Dividend Paid":-26564000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-11904000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-11904000.0,"Long Term Debt Payments":-11904000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-79678000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-79678000.0,"Net Other Investing Changes":-3446000.0,"Net Investment Purchase And Sale":4716000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-284000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-80948000.0,"Operating Cash Flow":117412000.0,"Cash From Discontinued Operating Activities":-200000.0,"Cash Flow From Continuing Operating Activities":117612000.0,"Change In Working Capital":69996000.0,"Change In Other Current Liabilities":-17169000.0,"Change In Other Current Assets":-5999000.0,"Change In Payables And Accrued Expense":-19546000.0,"Change In Payable":-19546000.0,"Change In Account Payable":-19546000.0,"Change In Inventory":-1633000.0,"Change In Receivables":114343000.0,"Other Non Cash Items":-11469000.0,"Stock Based Compensation":1638000.0,"Unrealized Gain Loss On Investment Securities":-3027000.0,"Provisionand Write Offof Assets":27000.0,"Deferred Tax":-5316000.0,"Deferred Income Tax":-5316000.0,"Depreciation Amortization Depletion":51853000.0,"Depreciation And Amortization":51853000.0,"Operating Gains Losses":-267000.0,"Pension And Employee Benefit Expense":-267000.0,"Net Income From Continuing Operations":14177000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":19929000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":-2574000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":116899000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-28858000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-8899000.0,"Sale Of PPE":-8899000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}