{"ticker":"MEC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":25496786.0,"Share Issued":25496786.0,"Net Debt":123515000.0,"Total Debt":154746000.0,"Tangible Book Value":80012000.0,"Invested Capital":451202000.0,"Working Capital":65582000.0,"Net Tangible Assets":80012000.0,"Capital Lease Obligations":29028000.0,"Common Stock Equity":325484000.0,"Total Capitalization":451202000.0,"Total Equity Gross Minority Interest":325484000.0,"Stockholders Equity":325484000.0,"Treasury Stock":20016000.0,"Retained Earnings":41706000.0,"Additional Paid In Capital":303794000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":263091000.0,"Total Non Current Liabilities Net Minority Interest":169232000.0,"Other Non Current Liabilities":9003000.0,"Non Current Deferred Liabilities":12405000.0,"Non Current Deferred Taxes Liabilities":6998000.0,"Long Term Debt And Capital Lease Obligation":147824000.0,"Long Term Capital Lease Obligation":22106000.0,"Long Term Debt":125718000.0,"Current Liabilities":93859000.0,"Other Current Liabilities":11130000.0,"Current Debt And Capital Lease Obligation":6922000.0,"Current Capital Lease Obligation":6922000.0,"Pensionand Other Post Retirement Benefit Plans Current":4241000.0,"Payables And Accrued Expenses":71566000.0,"Current Accrued Expenses":6837000.0,"Payables":64729000.0,"Accounts Payable":64729000.0,"Total Assets":588575000.0,"Total Non Current Assets":429134000.0,"Other Non Current Assets":4587000.0,"Goodwill And Other Intangible Assets":245472000.0,"Other Intangible Assets":105020000.0,"Goodwill":140452000.0,"Net PPE":179075000.0,"Accumulated Depreciation":-316525000.0,"Gross PPE":495600000.0,"Construction In Progress":8569000.0,"Other Properties":26216000.0,"Machinery Furniture Equipment":373517000.0,"Buildings And Improvements":80912000.0,"Land And Improvements":6386000.0,"Properties":0.0,"Current Assets":159441000.0,"Other Current Assets":10745000.0,"Inventory":69280000.0,"Other Inventories":null,"Finished Goods":27984000.0,"Work In Process":13967000.0,"Raw Materials":27329000.0,"Receivables":77213000.0,"Accounts Receivable":77213000.0,"Allowance For Doubtful Accounts Receivable":-690000.0,"Gross Accounts Receivable":77903000.0,"Cash Cash Equivalents And Short Term Investments":2203000.0,"Cash And Cash Equivalents":2203000.0},"2026-03-31":{"Treasury Shares Number":2187334.0,"Ordinary Shares Number":20415098.0,"Share Issued":22602432.0,"Net Debt":210326000.0,"Total Debt":243019000.0,"Tangible Book Value":-16210000.0,"Invested Capital":444578000.0,"Working Capital":57540000.0,"Net Tangible Assets":-16210000.0,"Capital Lease Obligations":30627000.0,"Common Stock Equity":232186000.0,"Total Capitalization":444578000.0,"Total Equity Gross Minority Interest":232186000.0,"Stockholders Equity":232186000.0,"Treasury Stock":20016000.0,"Retained Earnings":43801000.0,"Additional Paid In Capital":208401000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":345886000.0,"Total Non Current Liabilities Net Minority Interest":256140000.0,"Other Non Current Liabilities":7172000.0,"Non Current Deferred Liabilities":12791000.0,"Non Current Deferred Taxes Liabilities":7990000.0,"Long Term Debt And Capital Lease Obligation":236177000.0,"Long Term Capital Lease Obligation":23785000.0,"Long Term Debt":212392000.0,"Current Liabilities":89746000.0,"Other Current Liabilities":11822000.0,"Current Debt And Capital Lease Obligation":6842000.0,"Current Capital Lease Obligation":6842000.0,"Pensionand Other Post Retirement Benefit Plans Current":2327000.0,"Payables And Accrued Expenses":68755000.0,"Current Accrued Expenses":5939000.0,"Payables":62816000.0,"Accounts Payable":62816000.0,"Total Assets":578072000.0,"Total Non Current Assets":430786000.0,"Other Non Current Assets":4867000.0,"Goodwill And Other Intangible Assets":248396000.0,"Other Intangible Assets":108150000.0,"Goodwill":140246000.0,"Net PPE":177523000.0,"Accumulated Depreciation":-308762000.0,"Gross PPE":486285000.0,"Construction In Progress":5068000.0,"Other Properties":27734000.0,"Machinery Furniture Equipment":367513000.0,"Buildings And Improvements":79589000.0,"Land And Improvements":6381000.0,"Properties":0.0,"Current Assets":147286000.0,"Other Current Assets":11058000.0,"Inventory":66024000.0,"Other Inventories":1000.0,"Finished Goods":28702000.0,"Work In Process":12908000.0,"Raw Materials":24413000.0,"Receivables":68138000.0,"Accounts Receivable":68138000.0,"Allowance For Doubtful Accounts Receivable":-590000.0,"Gross Accounts Receivable":68728000.0,"Cash Cash Equivalents And Short Term Investments":2066000.0,"Cash And Cash Equivalents":2066000.0},"2025-12-31":{"Treasury Shares Number":2187334.0,"Ordinary Shares Number":20318370.0,"Share Issued":22505704.0,"Net Debt":201023000.0,"Total Debt":234826000.0,"Tangible Book Value":-10789000.0,"Invested Capital":443262000.0,"Working Capital":53645000.0,"Net Tangible Assets":-10789000.0,"Capital Lease Obligations":32301000.0,"Common Stock Equity":240737000.0,"Total Capitalization":443262000.0,"Total Equity Gross Minority Interest":240737000.0,"Stockholders Equity":240737000.0,"Treasury Stock":20016000.0,"Retained Earnings":51976000.0,"Additional Paid In Capital":208777000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":322903000.0,"Total Non Current Liabilities Net Minority Interest":248134000.0,"Other Non Current Liabilities":3499000.0,"Non Current Deferred Liabilities":16538000.0,"Non Current Deferred Taxes Liabilities":11298000.0,"Long Term Debt And Capital Lease Obligation":228097000.0,"Long Term Capital Lease Obligation":25572000.0,"Long Term Debt":202525000.0,"Current Liabilities":74769000.0,"Other Current Liabilities":10740000.0,"Current Debt And Capital Lease Obligation":6729000.0,"Current Capital Lease Obligation":6729000.0,"Pensionand Other Post Retirement Benefit Plans Current":2170000.0,"Payables And Accrued Expenses":55130000.0,"Current Accrued Expenses":2753000.0,"Payables":52377000.0,"Accounts Payable":52377000.0,"Total Assets":563640000.0,"Total Non Current Assets":435226000.0,"Other Non Current Assets":3231000.0,"Goodwill And Other Intangible Assets":251526000.0,"Other Intangible Assets":111280000.0,"Goodwill":140246000.0,"Net PPE":180469000.0,"Accumulated Depreciation":-301673000.0,"Gross PPE":482142000.0,"Construction In Progress":4725000.0,"Other Properties":30473000.0,"Machinery Furniture Equipment":359273000.0,"Buildings And Improvements":80338000.0,"Land And Improvements":7333000.0,"Properties":0.0,"Current Assets":128414000.0,"Other Current Assets":9963000.0,"Inventory":59398000.0,"Other Inventories":null,"Finished Goods":29962000.0,"Work In Process":10560000.0,"Raw Materials":18876000.0,"Receivables":57551000.0,"Accounts Receivable":57551000.0,"Allowance For Doubtful Accounts Receivable":-577000.0,"Gross Accounts Receivable":58128000.0,"Cash Cash Equivalents And Short Term Investments":1502000.0,"Cash And Cash Equivalents":1502000.0},"2025-09-30":{"Treasury Shares Number":2187334.0,"Ordinary Shares Number":20318370.0,"Share Issued":22505704.0,"Net Debt":210641000.0,"Total Debt":245661000.0,"Tangible Book Value":-9862000.0,"Invested Capital":456628000.0,"Working Capital":64260000.0,"Net Tangible Assets":-9862000.0,"Capital Lease Obligations":33803000.0,"Common Stock Equity":244770000.0,"Total Capitalization":456628000.0,"Total Equity Gross Minority Interest":244770000.0,"Stockholders Equity":244770000.0,"Treasury Stock":20016000.0,"Retained Earnings":56334000.0,"Additional Paid In Capital":208452000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":340812000.0,"Total Non Current Liabilities Net Minority Interest":262787000.0,"Other Non Current Liabilities":3880000.0,"Non Current Deferred Liabilities":19890000.0,"Non Current Deferred Taxes Liabilities":15218000.0,"Long Term Debt And Capital Lease Obligation":239017000.0,"Long Term Capital Lease Obligation":27159000.0,"Long Term Debt":211858000.0,"Current Liabilities":78025000.0,"Other Current Liabilities":9611000.0,"Current Debt And Capital Lease Obligation":6644000.0,"Current Capital Lease Obligation":6644000.0,"Pensionand Other Post Retirement Benefit Plans Current":2505000.0,"Payables And Accrued Expenses":59265000.0,"Current Accrued Expenses":6196000.0,"Payables":53069000.0,"Accounts Payable":53069000.0,"Total Assets":585582000.0,"Total Non Current Assets":443297000.0,"Other Non Current Assets":3377000.0,"Goodwill And Other Intangible Assets":254632000.0,"Other Intangible Assets":114343000.0,"Goodwill":140289000.0,"Net PPE":185288000.0,"Accumulated Depreciation":-292950000.0,"Gross PPE":478238000.0,"Construction In Progress":2861000.0,"Other Properties":32002000.0,"Machinery Furniture Equipment":355785000.0,"Buildings And Improvements":80286000.0,"Land And Improvements":7304000.0,"Properties":0.0,"Current Assets":142285000.0,"Other Current Assets":10666000.0,"Inventory":61219000.0,"Other Inventories":null,"Finished Goods":29839000.0,"Work In Process":9538000.0,"Raw Materials":21842000.0,"Receivables":69183000.0,"Accounts Receivable":69183000.0,"Allowance For Doubtful Accounts Receivable":-342000.0,"Gross Accounts Receivable":69525000.0,"Cash Cash Equivalents And Short Term Investments":1217000.0,"Cash And Cash Equivalents":1217000.0},"2025-06-30":{"Treasury Shares Number":2187334.0,"Ordinary Shares Number":20299977.0,"Share Issued":22487311.0,"Net Debt":69074000.0,"Total Debt":99808000.0,"Tangible Book Value":105925000.0,"Invested Capital":316123000.0,"Working Capital":44132000.0,"Net Tangible Assets":105925000.0,"Capital Lease Obligations":30528000.0,"Common Stock Equity":246843000.0,"Total Capitalization":316123000.0,"Total Equity Gross Minority Interest":246843000.0,"Stockholders Equity":246843000.0,"Treasury Stock":20016000.0,"Retained Earnings":59009000.0,"Additional Paid In Capital":207850000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":186902000.0,"Total Non Current Liabilities Net Minority Interest":117306000.0,"Other Non Current Liabilities":2681000.0,"Non Current Deferred Liabilities":20075000.0,"Non Current Deferred Taxes Liabilities":15756000.0,"Long Term Debt And Capital Lease Obligation":94550000.0,"Long Term Capital Lease Obligation":25270000.0,"Long Term Debt":69280000.0,"Current Liabilities":69596000.0,"Other Current Liabilities":8133000.0,"Current Debt And Capital Lease Obligation":5258000.0,"Current Capital Lease Obligation":5258000.0,"Pensionand Other Post Retirement Benefit Plans Current":1859000.0,"Payables And Accrued Expenses":54346000.0,"Current Accrued Expenses":7740000.0,"Payables":46606000.0,"Accounts Payable":46606000.0,"Total Assets":433745000.0,"Total Non Current Assets":320017000.0,"Other Non Current Assets":3011000.0,"Goodwill And Other Intangible Assets":140918000.0,"Other Intangible Assets":48268000.0,"Goodwill":92650000.0,"Net PPE":176088000.0,"Accumulated Depreciation":-285407000.0,"Gross PPE":461495000.0,"Construction In Progress":2625000.0,"Other Properties":28775000.0,"Machinery Furniture Equipment":343246000.0,"Buildings And Improvements":79799000.0,"Land And Improvements":7050000.0,"Properties":0.0,"Current Assets":113728000.0,"Other Current Assets":8246000.0,"Inventory":53947000.0,"Other Inventories":null,"Finished Goods":24526000.0,"Work In Process":9826000.0,"Raw Materials":19595000.0,"Receivables":51329000.0,"Accounts Receivable":51329000.0,"Allowance For Doubtful Accounts Receivable":-294000.0,"Gross Accounts Receivable":51623000.0,"Cash Cash Equivalents And Short Term Investments":206000.0,"Cash And Cash Equivalents":206000.0},"2025-03-31":{"Treasury Shares Number":2003997.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":1000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.321348,"Normalized EBITDA":11621000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2095000.0,"Reconciled Depreciation":11233000.0,"Reconciled Cost Of Revenue":137191000.0,"EBITDA":11621000.0,"EBIT":388000.0,"Net Interest Income":-3475000.0,"Interest Expense":3475000.0,"Normalized Income":-2095000.0,"Net Income From Continuing And Discontinued Operation":-2095000.0,"Total Expenses":162593000.0,"Total Operating Income As Reported":388000.0,"Diluted Average Shares":22767889.0,"Basic Average Shares":22767889.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-2095000.0,"Net Income Common Stockholders":-2095000.0,"Net Income":-2095000.0,"Net Income Including Noncontrolling Interests":-2095000.0,"Net Income Continuous Operations":-2095000.0,"Tax Provision":-992000.0,"Pretax Income":-3087000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3475000.0,"Interest Expense Non Operating":3475000.0,"Operating Income":388000.0,"Operating Expense":17309000.0,"Depreciation Amortization Depletion Income Statement":3140000.0,"Depreciation And Amortization In Income Statement":3140000.0,"Amortization":3140000.0,"Amortization Of Intangibles Income Statement":3140000.0,"Selling General And Administration":14169000.0,"General And Administrative Expense":14169000.0,"Other Gand A":9324000.0,"Salaries And Wages":4845000.0,"Gross Profit":17697000.0,"Cost Of Revenue":145284000.0,"Total Revenue":162981000.0,"Operating Revenue":166733000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-483431.8,"Tax Rate For Calcs":0.2881,"Normalized EBITDA":4806000.0,"Total Unusual Items":-1678000.0,"Total Unusual Items Excluding Goodwill":-1678000.0,"Net Income From Continuing Operation Net Minority Interest":-8175000.0,"Reconciled Depreciation":10950000.0,"Reconciled Cost Of Revenue":125999000.0,"EBITDA":3128000.0,"EBIT":-7822000.0,"Net Interest Income":-3661000.0,"Interest Expense":3661000.0,"Normalized Income":-6980431.8,"Net Income From Continuing And Discontinued Operation":-8175000.0,"Total Expenses":150924000.0,"Total Operating Income As Reported":-7688000.0,"Diluted Average Shares":20445112.0,"Basic Average Shares":20445112.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-8175000.0,"Net Income Common Stockholders":-8175000.0,"Net Income":-8175000.0,"Net Income Including Noncontrolling Interests":-8175000.0,"Net Income Continuous Operations":-8175000.0,"Tax Provision":-3308000.0,"Pretax Income":-11483000.0,"Other Income Expense":-1678000.0,"Special Income Charges":-1678000.0,"Other Special Charges":134000.0,"Impairment Of Capital Assets":1544000.0,"Net Non Operating Interest Income Expense":-3661000.0,"Interest Expense Non Operating":3661000.0,"Operating Income":-6144000.0,"Operating Expense":17105000.0,"Depreciation Amortization Depletion Income Statement":3130000.0,"Depreciation And Amortization In Income Statement":3130000.0,"Amortization":3130000.0,"Amortization Of Intangibles Income Statement":3130000.0,"Selling General And Administration":13975000.0,"General And Administrative Expense":13975000.0,"Other Gand A":9171000.0,"Salaries And Wages":4804000.0,"Gross Profit":10961000.0,"Cost Of Revenue":133819000.0,"Total Revenue":144780000.0,"Operating Revenue":121941000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5519000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4358000.0,"Reconciled Depreciation":11065000.0,"Reconciled Cost Of Revenue":117412000.0,"EBITDA":5519000.0,"EBIT":-5546000.0,"Net Interest Income":-3820000.0,"Interest Expense":3820000.0,"Normalized Income":-4358000.0,"Net Income From Continuing And Discontinued Operation":-4358000.0,"Total Expenses":139816000.0,"Total Operating Income As Reported":-5546000.0,"Diluted Average Shares":20427916.0,"Basic Average Shares":20427916.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-4358000.0,"Net Income Common Stockholders":-4358000.0,"Net Income":-4358000.0,"Net Income Including Noncontrolling Interests":-4358000.0,"Net Income Continuous Operations":-4358000.0,"Tax Provision":-5008000.0,"Pretax Income":-9366000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-3820000.0,"Interest Expense Non Operating":3820000.0,"Operating Income":-5546000.0,"Operating Expense":14464000.0,"Depreciation Amortization Depletion Income Statement":3125000.0,"Depreciation And Amortization In Income Statement":3125000.0,"Amortization":3125000.0,"Amortization Of Intangibles Income Statement":3125000.0,"Selling General And Administration":11339000.0,"General And Administrative Expense":11339000.0,"Other Gand A":9686000.0,"Salaries And Wages":1653000.0,"Gross Profit":8918000.0,"Cost Of Revenue":125352000.0,"Total Revenue":134270000.0,"Operating Revenue":122688000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209,"Normalized EBITDA":11184000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2675000.0,"Reconciled Depreciation":11136000.0,"Reconciled Cost Of Revenue":120360000.0,"EBITDA":11184000.0,"EBIT":48000.0,"Net Interest Income":-3430000.0,"Interest Expense":3430000.0,"Normalized Income":-2675000.0,"Net Income From Continuing And Discontinued Operation":-2675000.0,"Total Expenses":144262000.0,"Total Operating Income As Reported":48000.0,"Diluted Average Shares":20683060.0,"Basic Average Shares":20423858.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-2675000.0,"Net Income Common Stockholders":-2675000.0,"Net Income":-2675000.0,"Net Income Including Noncontrolling Interests":-2675000.0,"Net Income Continuous Operations":-2675000.0,"Tax Provision":-707000.0,"Pretax Income":-3382000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-3430000.0,"Interest Expense Non Operating":3430000.0,"Operating Income":48000.0,"Operating Expense":15891000.0,"Depreciation Amortization Depletion Income Statement":3125000.0,"Depreciation And Amortization In Income Statement":3125000.0,"Amortization":3125000.0,"Amortization Of Intangibles Income Statement":3125000.0,"Selling General And Administration":12766000.0,"General And Administrative Expense":12766000.0,"Other Gand A":10545000.0,"Salaries And Wages":2221000.0,"Gross Profit":15939000.0,"Cost Of Revenue":128371000.0,"Total Revenue":144310000.0,"Operating Revenue":148643000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.170197,"Normalized EBITDA":9678000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1097000.0,"Reconciled Depreciation":9602000.0,"Reconciled Cost Of Revenue":110835000.0,"EBITDA":9678000.0,"EBIT":76000.0,"Net Interest Income":-1398000.0,"Interest Expense":1398000.0,"Normalized Income":-1097000.0,"Net Income From Continuing And Discontinued Operation":-1097000.0,"Total Expenses":132252000.0,"Total Operating Income As Reported":76000.0,"Diluted Average Shares":20699151.0,"Basic Average Shares":20514496.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1097000.0,"Net Income Common Stockholders":-1097000.0,"Net Income":-1097000.0,"Net Income Including Noncontrolling Interests":-1097000.0,"Net Income Continuous Operations":-1097000.0,"Tax Provision":-225000.0,"Pretax Income":-1322000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1398000.0,"Interest Expense Non Operating":1398000.0,"Operating Income":76000.0,"Operating Expense":13548000.0,"Depreciation Amortization Depletion Income Statement":1733000.0,"Depreciation And Amortization In Income Statement":1733000.0,"Amortization":1733000.0,"Amortization Of Intangibles Income Statement":1733000.0,"Selling General And Administration":11815000.0,"General And Administrative Expense":11815000.0,"Other Gand A":10290000.0,"Salaries And Wages":1525000.0,"Gross Profit":13624000.0,"Cost Of Revenue":118704000.0,"Total Revenue":132328000.0,"Operating Revenue":135779000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":25500000.0,"Total Unusual Items Excluding Goodwill":25500000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":25500000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6648000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-496472000.0,"Issuance Of Debt":409370000.0,"Capital Expenditure":-8079000.0,"Interest Paid Supplemental Data":3528000.0,"Income Tax Paid Supplemental Data":174000.0,"End Cash Position":2203000.0,"Beginning Cash Position":2066000.0,"Changes In Cash":137000.0,"Financing Cash Flow":6784000.0,"Cash Flow From Continuing Financing Activities":6784000.0,"Net Other Financing Charges":400000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":93884000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-87102000.0,"Net Long Term Debt Issuance":-87102000.0,"Long Term Debt Payments":-496472000.0,"Long Term Debt Issuance":409370000.0,"Investing Cash Flow":-8078000.0,"Cash Flow From Continuing Investing Activities":-8078000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8078000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-8079000.0,"Operating Cash Flow":1431000.0,"Cash Flow From Continuing Operating Activities":1432000.0,"Change In Working Capital":-11773000.0,"Change In Other Working Capital":-992000.0,"Change In Other Current Liabilities":-1598000.0,"Change In Other Current Assets":1237000.0,"Change In Payables And Accrued Expense":3318000.0,"Change In Accrued Expense":1057000.0,"Change In Payable":2261000.0,"Change In Account Payable":2261000.0,"Change In Prepaid Assets":-493000.0,"Change In Inventory":-4071000.0,"Change In Receivables":-9174000.0,"Changes In Account Receivables":-9174000.0,"Other Non Cash Items":1035000.0,"Stock Based Compensation":1507000.0,"Provisionand Write Offof Assets":915000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":11233000.0,"Depreciation And Amortization":11233000.0,"Amortization Cash Flow":3140000.0,"Amortization Of Intangibles":3140000.0,"Depreciation":8093000.0,"Operating Gains Losses":609000.0,"Pension And Employee Benefit Expense":609000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2095000.0},"2026-03-31":{"Free Cash Flow":-6940000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-471663000.0,"Issuance Of Debt":480731000.0,"Capital Expenditure":-4184000.0,"Interest Paid Supplemental Data":3453000.0,"Income Tax Paid Supplemental Data":262000.0,"End Cash Position":2066000.0,"Beginning Cash Position":1502000.0,"Changes In Cash":564000.0,"Financing Cash Flow":7499000.0,"Cash Flow From Continuing Financing Activities":7499000.0,"Net Other Financing Charges":-1569000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":9068000.0,"Net Long Term Debt Issuance":9068000.0,"Long Term Debt Payments":-471663000.0,"Long Term Debt Issuance":480731000.0,"Investing Cash Flow":-4179000.0,"Cash Flow From Continuing Investing Activities":-4179000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4179000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-4184000.0,"Operating Cash Flow":-2756000.0,"Cash Flow From Continuing Operating Activities":-2756000.0,"Change In Working Capital":-9019000.0,"Change In Other Working Capital":-3308000.0,"Change In Other Current Liabilities":-1727000.0,"Change In Other Current Assets":-628000.0,"Change In Payables And Accrued Expense":14343000.0,"Change In Accrued Expense":4158000.0,"Change In Payable":10185000.0,"Change In Account Payable":10185000.0,"Change In Prepaid Assets":-366000.0,"Change In Inventory":-6732000.0,"Change In Receivables":-10601000.0,"Changes In Account Receivables":-10601000.0,"Other Non Cash Items":1924000.0,"Stock Based Compensation":795000.0,"Provisionand Write Offof Assets":119000.0,"Asset Impairment Charge":1544000.0,"Depreciation Amortization Depletion":10950000.0,"Depreciation And Amortization":10950000.0,"Amortization Cash Flow":3130000.0,"Amortization Of Intangibles":3130000.0,"Depreciation":7820000.0,"Operating Gains Losses":-894000.0,"Pension And Employee Benefit Expense":-1024000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":-8175000.0},"2025-12-31":{"Free Cash Flow":10163000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-420683000.0,"Issuance Of Debt":410672000.0,"Capital Expenditure":-3218000.0,"Interest Paid Supplemental Data":3757000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1502000.0,"Beginning Cash Position":1217000.0,"Changes In Cash":285000.0,"Financing Cash Flow":-10036000.0,"Cash Flow From Continuing Financing Activities":-10036000.0,"Net Other Financing Charges":792000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-10011000.0,"Net Long Term Debt Issuance":-10011000.0,"Long Term Debt Payments":-420683000.0,"Long Term Debt Issuance":410672000.0,"Investing Cash Flow":-3060000.0,"Cash Flow From Continuing Investing Activities":-3060000.0,"Net Business Purchase And Sale":108000.0,"Purchase Of Business":108000.0,"Net PPE Purchase And Sale":-3168000.0,"Sale Of PPE":50000.0,"Purchase Of PPE":-3218000.0,"Operating Cash Flow":13381000.0,"Cash Flow From Continuing Operating Activities":13381000.0,"Change In Working Capital":3873000.0,"Change In Other Working Capital":-3920000.0,"Change In Other Current Liabilities":-1758000.0,"Change In Other Current Assets":-100000.0,"Change In Payables And Accrued Expense":-4354000.0,"Change In Accrued Expense":-2754000.0,"Change In Payable":-1600000.0,"Change In Account Payable":-1600000.0,"Change In Prepaid Assets":884000.0,"Change In Inventory":1723000.0,"Change In Receivables":11398000.0,"Changes In Account Receivables":11398000.0,"Other Non Cash Items":1983000.0,"Stock Based Compensation":325000.0,"Provisionand Write Offof Assets":332000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":11065000.0,"Depreciation And Amortization":11065000.0,"Amortization Cash Flow":3125000.0,"Amortization Of Intangibles":3125000.0,"Depreciation":7940000.0,"Operating Gains Losses":161000.0,"Pension And Employee Benefit Expense":172000.0,"Gain Loss On Sale Of PPE":-11000.0,"Net Income From Continuing Operations":-4358000.0},"2025-09-30":{"Free Cash Flow":-1148000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-445131000.0,"Issuance Of Debt":587578000.0,"Capital Expenditure":-3022000.0,"Interest Paid Supplemental Data":2745000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":1217000.0,"Beginning Cash Position":206000.0,"Changes In Cash":null,"Financing Cash Flow":142205000.0,"Cash Flow From Continuing Financing Activities":142205000.0,"Net Other Financing Charges":-1035000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":142447000.0,"Net Long Term Debt Issuance":142447000.0,"Long Term Debt Payments":-445131000.0,"Long Term Debt Issuance":587578000.0,"Investing Cash Flow":-143068000.0,"Cash Flow From Continuing Investing Activities":-143068000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3006000.0,"Sale Of PPE":16000.0,"Purchase Of PPE":-3022000.0,"Operating Cash Flow":1874000.0,"Cash Flow From Continuing Operating Activities":1874000.0,"Change In Working Capital":-9627000.0,"Change In Other Working Capital":-538000.0,"Change In Other Current Liabilities":-1643000.0,"Change In Other Current Assets":-868000.0,"Change In Payables And Accrued Expense":1607000.0,"Change In Accrued Expense":-963000.0,"Change In Payable":2570000.0,"Change In Account Payable":2570000.0,"Change In Prepaid Assets":-1765000.0,"Change In Inventory":-2657000.0,"Change In Receivables":-3763000.0,"Changes In Account Receivables":-3763000.0,"Other Non Cash Items":1829000.0,"Stock Based Compensation":845000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":11136000.0,"Depreciation And Amortization":11136000.0,"Amortization Cash Flow":3125000.0,"Amortization Of Intangibles":3125000.0,"Depreciation":8011000.0,"Operating Gains Losses":362000.0,"Pension And Employee Benefit Expense":368000.0,"Gain Loss On Sale Of PPE":-6000.0,"Net Income From Continuing Operations":-2675000.0},"2025-06-30":{"Free Cash Flow":12528000.0,"Repurchase Of Capital Stock":-2860000.0,"Repayment Of Debt":-286940000.0,"Issuance Of Debt":278250000.0,"Capital Expenditure":-2446000.0,"Interest Paid Supplemental Data":1631000.0,"Income Tax Paid Supplemental Data":1715000.0,"End Cash Position":206000.0,"Beginning Cash Position":183000.0,"Changes In Cash":null,"Financing Cash Flow":-12508000.0,"Cash Flow From Continuing Financing Activities":-12508000.0,"Net Other Financing Charges":-165000.0,"Proceeds From Stock Option Exercised":-1335000.0,"Net Common Stock Issuance":-2860000.0,"Common Stock Payments":-2860000.0,"Net Issuance Payments Of Debt":-8690000.0,"Net Long Term Debt Issuance":-8690000.0,"Long Term Debt Payments":-286940000.0,"Long Term Debt Issuance":278250000.0,"Investing Cash Flow":-2443000.0,"Cash Flow From Continuing Investing Activities":-2443000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2443000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-2446000.0,"Operating Cash Flow":14974000.0,"Cash Flow From Continuing Operating Activities":14974000.0,"Change In Working Capital":3599000.0,"Change In Other Working Capital":-537000.0,"Change In Other Current Liabilities":-1293000.0,"Change In Other Current Assets":654000.0,"Change In Payables And Accrued Expense":-3727000.0,"Change In Accrued Expense":-673000.0,"Change In Payable":-3054000.0,"Change In Account Payable":-3054000.0,"Change In Prepaid Assets":18000.0,"Change In Inventory":1910000.0,"Change In Receivables":6574000.0,"Changes In Account Receivables":6574000.0,"Other Non Cash Items":1397000.0,"Stock Based Compensation":1007000.0,"Provisionand Write Offof Assets":1000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":9602000.0,"Depreciation And Amortization":9602000.0,"Amortization Cash Flow":1733000.0,"Amortization Of Intangibles":1733000.0,"Depreciation":7869000.0,"Operating Gains Losses":465000.0,"Pension And Employee Benefit Expense":457000.0,"Gain Loss On Sale Of PPE":8000.0,"Net Income From Continuing Operations":-1097000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-23000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":28000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}