{"ticker":"MED","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":11181000.0,"Share Issued":11181000.0,"Total Debt":27618000.0,"Tangible Book Value":196377000.0,"Invested Capital":196377000.0,"Working Capital":160470000.0,"Net Tangible Assets":196377000.0,"Capital Lease Obligations":27618000.0,"Common Stock Equity":196377000.0,"Total Capitalization":196377000.0,"Total Equity Gross Minority Interest":196377000.0,"Stockholders Equity":196377000.0,"Gains Losses Not Affecting Retained Earnings":11000.0,"Other Equity Adjustments":11000.0,"Treasury Stock":null,"Retained Earnings":153049000.0,"Additional Paid In Capital":43306000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":64024000.0,"Total Non Current Liabilities Net Minority Interest":22460000.0,"Long Term Debt And Capital Lease Obligation":22460000.0,"Long Term Capital Lease Obligation":22460000.0,"Current Liabilities":41564000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5158000.0,"Current Capital Lease Obligation":5158000.0,"Payables And Accrued Expenses":36406000.0,"Current Accrued Expenses":null,"Payables":36406000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":36406000.0,"Total Assets":260401000.0,"Total Non Current Assets":58367000.0,"Other Non Current Assets":6073000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":52294000.0,"Accumulated Depreciation":null,"Gross PPE":52294000.0,"Other Properties":52294000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":202034000.0,"Other Current Assets":null,"Prepaid Assets":11032000.0,"Inventory":21181000.0,"Inventories Adjustments Allowances":-3335000.0,"Other Inventories":1584000.0,"Finished Goods":16675000.0,"Raw Materials":6257000.0,"Cash Cash Equivalents And Short Term Investments":169821000.0,"Other Short Term Investments":97911000.0,"Cash And Cash Equivalents":71910000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":11119000.0,"Share Issued":11119000.0,"Total Debt":16101000.0,"Tangible Book Value":197681000.0,"Invested Capital":197681000.0,"Working Capital":160446000.0,"Net Tangible Assets":197681000.0,"Capital Lease Obligations":16101000.0,"Common Stock Equity":197681000.0,"Total Capitalization":197681000.0,"Total Equity Gross Minority Interest":197681000.0,"Stockholders Equity":197681000.0,"Gains Losses Not Affecting Retained Earnings":33000.0,"Other Equity Adjustments":33000.0,"Treasury Stock":null,"Retained Earnings":156149000.0,"Additional Paid In Capital":41488000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":54365000.0,"Total Non Current Liabilities Net Minority Interest":12181000.0,"Long Term Debt And Capital Lease Obligation":12181000.0,"Long Term Capital Lease Obligation":12181000.0,"Current Liabilities":42184000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3920000.0,"Current Capital Lease Obligation":3920000.0,"Payables And Accrued Expenses":38264000.0,"Current Accrued Expenses":null,"Payables":38264000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":38264000.0,"Total Assets":252046000.0,"Total Non Current Assets":49416000.0,"Other Non Current Assets":6852000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":42564000.0,"Accumulated Depreciation":null,"Gross PPE":42564000.0,"Other Properties":42564000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":202630000.0,"Other Current Assets":null,"Prepaid Assets":12281000.0,"Inventory":21403000.0,"Inventories Adjustments Allowances":-3741000.0,"Other Inventories":1160000.0,"Finished Goods":17511000.0,"Raw Materials":6473000.0,"Cash Cash Equivalents And Short Term Investments":168946000.0,"Other Short Term Investments":97417000.0,"Cash And Cash Equivalents":71529000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":10991273.0,"Share Issued":10991273.0,"Total Debt":10694000.0,"Tangible Book Value":198920000.0,"Invested Capital":198920000.0,"Working Capital":158721000.0,"Net Tangible Assets":198920000.0,"Capital Lease Obligations":10694000.0,"Common Stock Equity":198920000.0,"Total Capitalization":198920000.0,"Total Equity Gross Minority Interest":198920000.0,"Stockholders Equity":198920000.0,"Gains Losses Not Affecting Retained Earnings":234000.0,"Other Equity Adjustments":234000.0,"Treasury Stock":null,"Retained Earnings":158269000.0,"Additional Paid In Capital":40406000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":49053000.0,"Total Non Current Liabilities Net Minority Interest":6091000.0,"Long Term Debt And Capital Lease Obligation":6091000.0,"Long Term Capital Lease Obligation":6091000.0,"Current Liabilities":42962000.0,"Current Deferred Liabilities":384000.0,"Current Deferred Revenue":384000.0,"Current Debt And Capital Lease Obligation":4603000.0,"Current Capital Lease Obligation":4603000.0,"Payables And Accrued Expenses":37975000.0,"Current Accrued Expenses":8703000.0,"Payables":29272000.0,"Other Payable":6727000.0,"Dividends Payable":295000.0,"Total Tax Payable":7184000.0,"Income Tax Payable":0.0,"Accounts Payable":15066000.0,"Total Assets":247973000.0,"Total Non Current Assets":46290000.0,"Other Non Current Assets":7828000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":38462000.0,"Accumulated Depreciation":-68219000.0,"Gross PPE":106681000.0,"Other Properties":7232000.0,"Machinery Furniture Equipment":77369000.0,"Buildings And Improvements":21735000.0,"Land And Improvements":345000.0,"Properties":0.0,"Current Assets":201683000.0,"Other Current Assets":null,"Prepaid Assets":14182000.0,"Inventory":20228000.0,"Inventories Adjustments Allowances":-4342000.0,"Other Inventories":1654000.0,"Finished Goods":18001000.0,"Raw Materials":4915000.0,"Cash Cash Equivalents And Short Term Investments":167273000.0,"Other Short Term Investments":77970000.0,"Cash And Cash Equivalents":89303000.0,"Cash Equivalents":39116000.0,"Cash Financial":50187000.0},"2025-09-30":{"Ordinary Shares Number":10991064.0,"Share Issued":10991064.0,"Total Debt":12261000.0,"Tangible Book Value":214706000.0,"Invested Capital":214706000.0,"Working Capital":161125000.0,"Net Tangible Assets":214706000.0,"Capital Lease Obligations":12261000.0,"Common Stock Equity":214706000.0,"Total Capitalization":214706000.0,"Total Equity Gross Minority Interest":214706000.0,"Stockholders Equity":214706000.0,"Gains Losses Not Affecting Retained Earnings":220000.0,"Other Equity Adjustments":220000.0,"Treasury Stock":null,"Retained Earnings":176242000.0,"Additional Paid In Capital":38233000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":53503000.0,"Total Non Current Liabilities Net Minority Interest":6790000.0,"Long Term Debt And Capital Lease Obligation":6790000.0,"Long Term Capital Lease Obligation":6790000.0,"Current Liabilities":46713000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5471000.0,"Current Capital Lease Obligation":5471000.0,"Payables And Accrued Expenses":41242000.0,"Current Accrued Expenses":null,"Payables":41242000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":41242000.0,"Total Assets":268209000.0,"Total Non Current Assets":60371000.0,"Other Non Current Assets":7020000.0,"Non Current Deferred Assets":12108000.0,"Non Current Deferred Taxes Assets":12108000.0,"Net PPE":41243000.0,"Accumulated Depreciation":null,"Gross PPE":41243000.0,"Other Properties":41243000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":207838000.0,"Other Current Assets":null,"Prepaid Assets":11121000.0,"Inventory":23205000.0,"Inventories Adjustments Allowances":-3993000.0,"Other Inventories":1365000.0,"Finished Goods":19331000.0,"Raw Materials":6502000.0,"Cash Cash Equivalents And Short Term Investments":173512000.0,"Other Short Term Investments":73986000.0,"Cash And Cash Equivalents":99526000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":10991021.0,"Share Issued":10991021.0,"Total Debt":13068000.0,"Tangible Book Value":216005000.0,"Invested Capital":216005000.0,"Working Capital":160257000.0,"Net Tangible Assets":216005000.0,"Capital Lease Obligations":13068000.0,"Common Stock Equity":216005000.0,"Total Capitalization":216005000.0,"Total Equity Gross Minority Interest":216005000.0,"Stockholders Equity":216005000.0,"Gains Losses Not Affecting Retained Earnings":179000.0,"Other Equity Adjustments":179000.0,"Treasury Stock":null,"Retained Earnings":178492000.0,"Additional Paid In Capital":37323000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":53328000.0,"Total Non Current Liabilities Net Minority Interest":7144000.0,"Long Term Debt And Capital Lease Obligation":7144000.0,"Long Term Capital Lease Obligation":7144000.0,"Current Liabilities":46184000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5924000.0,"Current Capital Lease Obligation":5924000.0,"Payables And Accrued Expenses":40260000.0,"Current Accrued Expenses":null,"Payables":40260000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":40260000.0,"Total Assets":269333000.0,"Total Non Current Assets":62892000.0,"Other Non Current Assets":7979000.0,"Non Current Deferred Assets":11460000.0,"Non Current Deferred Taxes Assets":11460000.0,"Net PPE":43453000.0,"Accumulated Depreciation":null,"Gross PPE":43453000.0,"Other Properties":43453000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":206441000.0,"Other Current Assets":null,"Prepaid Assets":13567000.0,"Inventory":30201000.0,"Inventories Adjustments Allowances":-2307000.0,"Other Inventories":1150000.0,"Finished Goods":23658000.0,"Raw Materials":7700000.0,"Cash Cash Equivalents And Short Term Investments":162673000.0,"Other Short Term Investments":60979000.0,"Cash And Cash Equivalents":101694000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":2626000.0,"Income Tax Payable":2626000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":11440000.0,"Non Current Deferred Taxes Assets":11440000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":9566000.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":316000.0,"Current Deferred Revenue":316000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":14030000.0,"Payables":null,"Other Payable":8914000.0,"Dividends Payable":648000.0,"Total Tax Payable":11020000.0,"Income Tax Payable":1485000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":11460000.0,"Non Current Deferred Taxes Assets":11460000.0,"Net PPE":null,"Accumulated Depreciation":-58341000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":74175000.0,"Buildings And Improvements":21348000.0,"Land And Improvements":345000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":13377000.0,"Cash Financial":77551000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-881000.0,"Net Income From Continuing Operation Net Minority Interest":-3100000.0,"Reconciled Depreciation":3446000.0,"Reconciled Cost Of Revenue":22988000.0,"EBITDA":-881000.0,"EBIT":-4327000.0,"Net Interest Income":1347000.0,"Interest Income":1347000.0,"Normalized Income":-3100000.0,"Net Income From Continuing And Discontinued Operation":-3100000.0,"Total Expenses":80711000.0,"Total Operating Income As Reported":-4327000.0,"Diluted Average Shares":11135000.0,"Basic Average Shares":11135000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-3100000.0,"Net Income Common Stockholders":-3100000.0,"Net Income":-3100000.0,"Net Income Including Noncontrolling Interests":-3100000.0,"Net Income Continuous Operations":-3100000.0,"Tax Provision":109000.0,"Pretax Income":-2991000.0,"Other Income Expense":-11000.0,"Other Non Operating Income Expenses":-11000.0,"Net Non Operating Interest Income Expense":1347000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1347000.0,"Operating Income":-4327000.0,"Operating Expense":57723000.0,"Selling General And Administration":57723000.0,"Gross Profit":53396000.0,"Cost Of Revenue":22988000.0,"Total Revenue":76384000.0,"Operating Revenue":76384000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":188000.0,"Net Income From Continuing Operation Net Minority Interest":-2122000.0,"Reconciled Depreciation":3483000.0,"Reconciled Cost Of Revenue":24288000.0,"EBITDA":188000.0,"EBIT":-3295000.0,"Net Interest Income":1379000.0,"Interest Income":1379000.0,"Normalized Income":-2122000.0,"Net Income From Continuing And Discontinued Operation":-2122000.0,"Total Expenses":79339000.0,"Total Operating Income As Reported":-3295000.0,"Diluted Average Shares":11006000.0,"Basic Average Shares":11006000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-2122000.0,"Net Income Common Stockholders":-2122000.0,"Net Income":-2122000.0,"Net Income Including Noncontrolling Interests":-2122000.0,"Net Income Continuous Operations":-2122000.0,"Tax Provision":181000.0,"Pretax Income":-1941000.0,"Other Income Expense":-25000.0,"Other Non Operating Income Expenses":-25000.0,"Net Non Operating Interest Income Expense":1379000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1379000.0,"Operating Income":-3295000.0,"Operating Expense":55051000.0,"Selling General And Administration":55051000.0,"Gross Profit":51756000.0,"Cost Of Revenue":24288000.0,"Total Revenue":76044000.0,"Operating Revenue":76044000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4338000.0,"Net Income From Continuing Operation Net Minority Interest":-18119000.0,"Reconciled Depreciation":3465000.0,"Reconciled Cost Of Revenue":22956000.0,"EBITDA":-4338000.0,"EBIT":-7803000.0,"Net Interest Income":1420000.0,"Interest Income":null,"Normalized Income":-18119000.0,"Net Income From Continuing And Discontinued Operation":-18119000.0,"Total Expenses":82899000.0,"Total Operating Income As Reported":-7803000.0,"Diluted Average Shares":10991000.0,"Basic Average Shares":10991000.0,"Diluted EPS":-1.65,"Basic EPS":-1.65,"Diluted NI Availto Com Stockholders":-18119000.0,"Net Income Common Stockholders":-18119000.0,"Net Income":-18119000.0,"Net Income Including Noncontrolling Interests":-18119000.0,"Net Income Continuous Operations":-18119000.0,"Tax Provision":11737000.0,"Pretax Income":-6382000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Net Non Operating Interest Income Expense":1420000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-7803000.0,"Operating Expense":59943000.0,"Selling General And Administration":59943000.0,"Gross Profit":52140000.0,"Cost Of Revenue":22956000.0,"Total Revenue":75096000.0,"Operating Revenue":75096000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.149,"Normalized EBITDA":-629000.0,"Net Income From Continuing Operation Net Minority Interest":-2261000.0,"Reconciled Depreciation":3452000.0,"Reconciled Cost Of Revenue":27250000.0,"EBITDA":-629000.0,"EBIT":-4081000.0,"Net Interest Income":1426000.0,"Interest Income":null,"Normalized Income":-2261000.0,"Net Income From Continuing And Discontinued Operation":-2261000.0,"Total Expenses":93490000.0,"Total Operating Income As Reported":-4081000.0,"Diluted Average Shares":10991000.0,"Basic Average Shares":10991000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-2261000.0,"Net Income Common Stockholders":-2261000.0,"Net Income":-2261000.0,"Net Income Including Noncontrolling Interests":-2261000.0,"Net Income Continuous Operations":-2261000.0,"Tax Provision":-396000.0,"Pretax Income":-2657000.0,"Other Income Expense":-2000.0,"Other Non Operating Income Expenses":-2000.0,"Net Non Operating Interest Income Expense":1426000.0,"Total Other Finance Cost":-1426000.0,"Interest Income Non Operating":null,"Operating Income":-4081000.0,"Operating Expense":66240000.0,"Selling General And Administration":66240000.0,"Gross Profit":62159000.0,"Cost Of Revenue":27250000.0,"Total Revenue":89409000.0,"Operating Revenue":89409000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.137391,"Normalized EBITDA":2979000.0,"Net Income From Continuing Operation Net Minority Interest":2480000.0,"Reconciled Depreciation":4045000.0,"Reconciled Cost Of Revenue":28911000.0,"EBITDA":2979000.0,"EBIT":-1066000.0,"Net Interest Income":1369000.0,"Interest Income":1369000.0,"Normalized Income":2480000.0,"Net Income From Continuing And Discontinued Operation":2480000.0,"Total Expenses":106621000.0,"Total Operating Income As Reported":-1066000.0,"Diluted Average Shares":11060000.0,"Basic Average Shares":10991000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":2480000.0,"Net Income Common Stockholders":2480000.0,"Net Income":2480000.0,"Net Income Including Noncontrolling Interests":2480000.0,"Net Income Continuous Operations":2480000.0,"Tax Provision":395000.0,"Pretax Income":2875000.0,"Other Income Expense":2572000.0,"Other Non Operating Income Expenses":2572000.0,"Net Non Operating Interest Income Expense":1369000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1369000.0,"Operating Income":-1066000.0,"Operating Expense":77710000.0,"Selling General And Administration":77710000.0,"Gross Profit":76644000.0,"Cost Of Revenue":28911000.0,"Total Revenue":105555000.0,"Operating Revenue":105555000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":1301000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":1301000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":728000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-969000.0,"Income Tax Paid Supplemental Data":-2000.0,"End Cash Position":71910000.0,"Beginning Cash Position":71529000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":381000.0,"Financing Cash Flow":-83000.0,"Cash Flow From Continuing Financing Activities":-83000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-83000.0,"Common Stock Dividend Paid":-83000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-1233000.0,"Cash Flow From Continuing Investing Activities":-1233000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-264000.0,"Sale Of Investment":45197000.0,"Purchase Of Investment":-45461000.0,"Net PPE Purchase And Sale":-969000.0,"Purchase Of PPE":-969000.0,"Operating Cash Flow":1697000.0,"Cash Flow From Continuing Operating Activities":1696000.0,"Change In Working Capital":-1468000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-158000.0,"Change In Payables And Accrued Expense":-2722000.0,"Change In Payable":-2722000.0,"Change In Account Payable":-2780000.0,"Change In Tax Payable":58000.0,"Change In Income Tax Payable":58000.0,"Change In Prepaid Assets":1190000.0,"Change In Inventory":222000.0,"Other Non Cash Items":1129000.0,"Stock Based Compensation":1818000.0,"Unrealized Gain Loss On Investment Securities":11000.0,"Amortization Of Securities":-150000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3446000.0,"Depreciation And Amortization":3446000.0,"Operating Gains Losses":11000.0,"Gain Loss On Investment Securities":11000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3100000.0},"2026-03-31":{"Free Cash Flow":-836000.0,"Repurchase Of Capital Stock":-814000.0,"Capital Expenditure":-1096000.0,"Income Tax Paid Supplemental Data":241000.0,"End Cash Position":71529000.0,"Beginning Cash Position":89303000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-17774000.0,"Financing Cash Flow":-901000.0,"Cash Flow From Continuing Financing Activities":-901000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-87000.0,"Common Stock Dividend Paid":-87000.0,"Net Common Stock Issuance":-814000.0,"Common Stock Payments":-814000.0,"Investing Cash Flow":-17133000.0,"Cash Flow From Continuing Investing Activities":-17133000.0,"Net Other Investing Changes":3637000.0,"Net Investment Purchase And Sale":-19674000.0,"Sale Of Investment":29646000.0,"Purchase Of Investment":-49320000.0,"Net PPE Purchase And Sale":-1096000.0,"Purchase Of PPE":-1096000.0,"Operating Cash Flow":260000.0,"Cash Flow From Continuing Operating Activities":260000.0,"Change In Working Capital":-1913000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":262000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":-1649000.0,"Change In Account Payable":-1449000.0,"Change In Tax Payable":-200000.0,"Change In Income Tax Payable":-200000.0,"Change In Prepaid Assets":649000.0,"Change In Inventory":-1175000.0,"Other Non Cash Items":1160000.0,"Stock Based Compensation":1896000.0,"Unrealized Gain Loss On Investment Securities":66000.0,"Amortization Of Securities":-164000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3483000.0,"Depreciation And Amortization":3483000.0,"Operating Gains Losses":-2146000.0,"Gain Loss On Investment Securities":-25000.0,"Gain Loss On Sale Of PPE":63000.0,"Net Income From Continuing Operations":-2122000.0},"2025-12-31":{"Free Cash Flow":-6629000.0,"Repurchase Of Capital Stock":1000.0,"Capital Expenditure":-1351000.0,"Income Tax Paid Supplemental Data":449000.0,"End Cash Position":89303000.0,"Beginning Cash Position":99526000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-10227000.0,"Financing Cash Flow":1000.0,"Cash Flow From Continuing Financing Activities":1000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Investing Cash Flow":-4950000.0,"Cash Flow From Continuing Investing Activities":-4950000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-3599000.0,"Sale Of Investment":29313000.0,"Purchase Of Investment":-32912000.0,"Net PPE Purchase And Sale":-1351000.0,"Purchase Of PPE":-1351000.0,"Operating Cash Flow":-5278000.0,"Cash Flow From Continuing Operating Activities":-5278000.0,"Change In Working Capital":-6275000.0,"Change In Other Working Capital":-816000.0,"Change In Other Current Assets":-1888000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":-4303000.0,"Change In Account Payable":-4303000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-2245000.0,"Change In Inventory":2977000.0,"Other Non Cash Items":1165000.0,"Stock Based Compensation":2172000.0,"Unrealized Gain Loss On Investment Securities":-3000.0,"Amortization Of Securities":-156000.0,"Deferred Tax":12108000.0,"Deferred Income Tax":12108000.0,"Depreciation Amortization Depletion":3465000.0,"Depreciation And Amortization":3465000.0,"Operating Gains Losses":365000.0,"Gain Loss On Investment Securities":-7000.0,"Gain Loss On Sale Of PPE":372000.0,"Net Income From Continuing Operations":-18119000.0},"2025-09-30":{"Free Cash Flow":10750000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-1363000.0,"Income Tax Paid Supplemental Data":2912000.0,"End Cash Position":99526000.0,"Beginning Cash Position":101694000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2168000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-14281000.0,"Cash Flow From Continuing Investing Activities":-14281000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-12918000.0,"Sale Of Investment":7515000.0,"Purchase Of Investment":-20433000.0,"Net PPE Purchase And Sale":-1363000.0,"Purchase Of PPE":-1363000.0,"Operating Cash Flow":12113000.0,"Cash Flow From Continuing Operating Activities":12113000.0,"Change In Working Capital":9065000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":139000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":5482000.0,"Change In Account Payable":-516000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":2233000.0,"Change In Inventory":6996000.0,"Other Non Cash Items":1160000.0,"Stock Based Compensation":910000.0,"Unrealized Gain Loss On Investment Securities":-14000.0,"Amortization Of Securities":-157000.0,"Deferred Tax":-648000.0,"Deferred Income Tax":-648000.0,"Depreciation Amortization Depletion":3452000.0,"Depreciation And Amortization":3452000.0,"Operating Gains Losses":606000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":606000.0,"Net Income From Continuing Operations":-2261000.0},"2025-06-30":{"Free Cash Flow":-4756000.0,"Repurchase Of Capital Stock":-1000.0,"Capital Expenditure":-1378000.0,"Income Tax Paid Supplemental Data":4190000.0,"End Cash Position":101694000.0,"Beginning Cash Position":91717000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":9977000.0,"Financing Cash Flow":-2000.0,"Cash Flow From Continuing Financing Activities":-2000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1000.0,"Common Stock Dividend Paid":-1000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Investing Cash Flow":13357000.0,"Cash Flow From Continuing Investing Activities":13357000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":14735000.0,"Sale Of Investment":30806000.0,"Purchase Of Investment":-16071000.0,"Net PPE Purchase And Sale":-1378000.0,"Purchase Of PPE":-1378000.0,"Operating Cash Flow":-3378000.0,"Cash Flow From Continuing Operating Activities":-3378000.0,"Change In Working Capital":-10828000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-267000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":-20236000.0,"Change In Account Payable":-13097000.0,"Change In Tax Payable":-7139000.0,"Change In Income Tax Payable":-7139000.0,"Change In Prepaid Assets":512000.0,"Change In Inventory":9163000.0,"Other Non Cash Items":1154000.0,"Stock Based Compensation":2627000.0,"Unrealized Gain Loss On Investment Securities":620000.0,"Amortization Of Securities":-168000.0,"Deferred Tax":-20000.0,"Deferred Income Tax":-20000.0,"Depreciation Amortization Depletion":4045000.0,"Depreciation And Amortization":4045000.0,"Operating Gains Losses":-3288000.0,"Gain Loss On Investment Securities":-3296000.0,"Gain Loss On Sale Of PPE":8000.0,"Net Income From Continuing Operations":2480000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":1141000.0,"Change In Income Tax Payable":1141000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":20000.0,"Deferred Income Tax":20000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}