{"ticker":"MEDP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":27910605.0,"Share Issued":27910605.0,"Total Debt":120100000.0,"Tangible Book Value":-261645000.0,"Invested Capital":433861000.0,"Working Capital":-385144000.0,"Net Tangible Assets":-261645000.0,"Capital Lease Obligations":120100000.0,"Common Stock Equity":433861000.0,"Total Capitalization":433861000.0,"Total Equity Gross Minority Interest":433861000.0,"Stockholders Equity":433861000.0,"Gains Losses Not Affecting Retained Earnings":-7082000.0,"Other Equity Adjustments":-7082000.0,"Treasury Stock":12151000.0,"Retained Earnings":-511368000.0,"Additional Paid In Capital":964183000.0,"Capital Stock":279000.0,"Common Stock":279000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1623320000.0,"Total Non Current Liabilities Net Minority Interest":187891000.0,"Other Non Current Liabilities":59584000.0,"Non Current Deferred Liabilities":8207000.0,"Non Current Deferred Taxes Liabilities":8207000.0,"Long Term Debt And Capital Lease Obligation":120100000.0,"Long Term Capital Lease Obligation":120100000.0,"Current Liabilities":1435429000.0,"Other Current Liabilities":42104000.0,"Current Deferred Liabilities":904722000.0,"Current Deferred Revenue":904722000.0,"Pensionand Other Post Retirement Benefit Plans Current":79428000.0,"Payables And Accrued Expenses":409175000.0,"Current Accrued Expenses":371648000.0,"Payables":37527000.0,"Accounts Payable":37527000.0,"Total Assets":2057181000.0,"Total Non Current Assets":1006896000.0,"Other Non Current Assets":25196000.0,"Non Current Deferred Assets":3231000.0,"Non Current Deferred Taxes Assets":3231000.0,"Goodwill And Other Intangible Assets":695506000.0,"Other Intangible Assets":33110000.0,"Goodwill":662396000.0,"Net PPE":282963000.0,"Accumulated Depreciation":null,"Gross PPE":282963000.0,"Construction In Progress":null,"Other Properties":282963000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1050285000.0,"Other Current Assets":105800000.0,"Receivables":441797000.0,"Receivables Adjustments Allowances":-28000.0,"Other Receivables":21265000.0,"Accounts Receivable":420560000.0,"Cash Cash Equivalents And Short Term Investments":502688000.0,"Cash And Cash Equivalents":502688000.0},"2026-03-31":{"Treasury Shares Number":69623.0,"Ordinary Shares Number":28559689.0,"Share Issued":28629312.0,"Total Debt":122256000.0,"Tangible Book Value":-97347000.0,"Invested Capital":598314000.0,"Working Capital":-205959000.0,"Net Tangible Assets":-97347000.0,"Capital Lease Obligations":122256000.0,"Common Stock Equity":598314000.0,"Total Capitalization":598314000.0,"Total Equity Gross Minority Interest":598314000.0,"Stockholders Equity":598314000.0,"Gains Losses Not Affecting Retained Earnings":-7121000.0,"Other Equity Adjustments":-7121000.0,"Treasury Stock":12156000.0,"Retained Earnings":-336111000.0,"Additional Paid In Capital":953416000.0,"Capital Stock":286000.0,"Common Stock":286000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1531299000.0,"Total Non Current Liabilities Net Minority Interest":186285000.0,"Other Non Current Liabilities":60104000.0,"Non Current Deferred Liabilities":3925000.0,"Non Current Deferred Taxes Liabilities":3925000.0,"Long Term Debt And Capital Lease Obligation":122256000.0,"Long Term Capital Lease Obligation":122256000.0,"Current Liabilities":1345014000.0,"Other Current Liabilities":48182000.0,"Current Deferred Liabilities":856344000.0,"Current Deferred Revenue":856344000.0,"Pensionand Other Post Retirement Benefit Plans Current":61597000.0,"Payables And Accrued Expenses":378891000.0,"Current Accrued Expenses":344462000.0,"Payables":34429000.0,"Accounts Payable":34429000.0,"Total Assets":2129613000.0,"Total Non Current Assets":990558000.0,"Other Non Current Assets":28317000.0,"Non Current Deferred Assets":3220000.0,"Non Current Deferred Taxes Assets":3220000.0,"Goodwill And Other Intangible Assets":695661000.0,"Other Intangible Assets":33265000.0,"Goodwill":662396000.0,"Net PPE":263360000.0,"Accumulated Depreciation":null,"Gross PPE":263360000.0,"Construction In Progress":null,"Other Properties":263360000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1139055000.0,"Other Current Assets":91793000.0,"Receivables":394581000.0,"Receivables Adjustments Allowances":-28000.0,"Other Receivables":24202000.0,"Accounts Receivable":370407000.0,"Cash Cash Equivalents And Short Term Investments":652681000.0,"Cash And Cash Equivalents":652681000.0},"2025-12-31":{"Treasury Shares Number":69623.0,"Ordinary Shares Number":28370780.0,"Share Issued":28440403.0,"Total Debt":113643000.0,"Tangible Book Value":-236745000.0,"Invested Capital":459071000.0,"Working Capital":-354124000.0,"Net Tangible Assets":-236745000.0,"Capital Lease Obligations":113643000.0,"Common Stock Equity":459071000.0,"Total Capitalization":459071000.0,"Total Equity Gross Minority Interest":459071000.0,"Stockholders Equity":459071000.0,"Gains Losses Not Affecting Retained Earnings":-4906000.0,"Other Equity Adjustments":-4906000.0,"Treasury Stock":12156000.0,"Retained Earnings":-459981000.0,"Additional Paid In Capital":935830000.0,"Capital Stock":284000.0,"Common Stock":284000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1516401000.0,"Total Non Current Liabilities Net Minority Interest":172653000.0,"Other Non Current Liabilities":57655000.0,"Non Current Deferred Liabilities":1355000.0,"Non Current Deferred Taxes Liabilities":1355000.0,"Long Term Debt And Capital Lease Obligation":113643000.0,"Long Term Capital Lease Obligation":113643000.0,"Current Liabilities":1343748000.0,"Other Current Liabilities":52834000.0,"Current Deferred Liabilities":854390000.0,"Current Deferred Revenue":854390000.0,"Pensionand Other Post Retirement Benefit Plans Current":80139000.0,"Payables And Accrued Expenses":356385000.0,"Current Accrued Expenses":328243000.0,"Payables":28142000.0,"Accounts Payable":28142000.0,"Total Assets":1975472000.0,"Total Non Current Assets":985848000.0,"Other Non Current Assets":21939000.0,"Non Current Deferred Assets":19223000.0,"Non Current Deferred Taxes Assets":19223000.0,"Goodwill And Other Intangible Assets":695816000.0,"Other Intangible Assets":33420000.0,"Goodwill":662396000.0,"Net PPE":248870000.0,"Accumulated Depreciation":-123272000.0,"Gross PPE":372142000.0,"Construction In Progress":12773000.0,"Other Properties":171167000.0,"Machinery Furniture Equipment":142609000.0,"Buildings And Improvements":40453000.0,"Land And Improvements":5140000.0,"Properties":0.0,"Current Assets":989624000.0,"Other Current Assets":90497000.0,"Receivables":402078000.0,"Receivables Adjustments Allowances":-29000.0,"Other Receivables":25352000.0,"Accounts Receivable":376755000.0,"Cash Cash Equivalents And Short Term Investments":497049000.0,"Cash And Cash Equivalents":497049000.0},"2025-09-30":{"Treasury Shares Number":70073.0,"Ordinary Shares Number":28168223.0,"Share Issued":28238296.0,"Total Debt":119067000.0,"Tangible Book Value":-402412000.0,"Invested Capital":293641000.0,"Working Capital":-546629000.0,"Net Tangible Assets":-402412000.0,"Capital Lease Obligations":119067000.0,"Common Stock Equity":293641000.0,"Total Capitalization":293641000.0,"Total Equity Gross Minority Interest":293641000.0,"Stockholders Equity":293641000.0,"Gains Losses Not Affecting Retained Earnings":-5652000.0,"Other Equity Adjustments":-5652000.0,"Treasury Stock":12235000.0,"Retained Earnings":-596237000.0,"Additional Paid In Capital":907483000.0,"Capital Stock":282000.0,"Common Stock":282000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1459371000.0,"Total Non Current Liabilities Net Minority Interest":175457000.0,"Other Non Current Liabilities":54491000.0,"Non Current Deferred Liabilities":1899000.0,"Non Current Deferred Taxes Liabilities":1899000.0,"Long Term Debt And Capital Lease Obligation":119067000.0,"Long Term Capital Lease Obligation":119067000.0,"Current Liabilities":1283914000.0,"Other Current Liabilities":54317000.0,"Current Deferred Liabilities":834328000.0,"Current Deferred Revenue":834328000.0,"Pensionand Other Post Retirement Benefit Plans Current":83080000.0,"Payables And Accrued Expenses":312189000.0,"Current Accrued Expenses":285666000.0,"Payables":26523000.0,"Accounts Payable":26523000.0,"Total Assets":1753012000.0,"Total Non Current Assets":1015727000.0,"Other Non Current Assets":25724000.0,"Non Current Deferred Assets":37189000.0,"Non Current Deferred Taxes Assets":37189000.0,"Goodwill And Other Intangible Assets":696053000.0,"Other Intangible Assets":33657000.0,"Goodwill":662396000.0,"Net PPE":256761000.0,"Accumulated Depreciation":null,"Gross PPE":256761000.0,"Construction In Progress":null,"Other Properties":256761000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":737285000.0,"Other Current Assets":78900000.0,"Receivables":373034000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":10716000.0,"Accounts Receivable":362318000.0,"Cash Cash Equivalents And Short Term Investments":285351000.0,"Cash And Cash Equivalents":285351000.0},"2025-06-30":{"Treasury Shares Number":70073.0,"Ordinary Shares Number":28088626.0,"Share Issued":28158699.0,"Total Debt":124946000.0,"Tangible Book Value":-523938000.0,"Invested Capital":172351000.0,"Working Capital":-699638000.0,"Net Tangible Assets":-523938000.0,"Capital Lease Obligations":124946000.0,"Common Stock Equity":172351000.0,"Total Capitalization":172351000.0,"Total Equity Gross Minority Interest":172351000.0,"Stockholders Equity":172351000.0,"Gains Losses Not Affecting Retained Earnings":-5654000.0,"Other Equity Adjustments":-5654000.0,"Treasury Stock":12235000.0,"Retained Earnings":-703215000.0,"Additional Paid In Capital":893174000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1399322000.0,"Total Non Current Liabilities Net Minority Interest":178879000.0,"Other Non Current Liabilities":51917000.0,"Non Current Deferred Liabilities":2016000.0,"Non Current Deferred Taxes Liabilities":2016000.0,"Long Term Debt And Capital Lease Obligation":124946000.0,"Long Term Capital Lease Obligation":124946000.0,"Current Liabilities":1220443000.0,"Other Current Liabilities":44880000.0,"Current Deferred Liabilities":808783000.0,"Current Deferred Revenue":808783000.0,"Pensionand Other Post Retirement Benefit Plans Current":68238000.0,"Payables And Accrued Expenses":298542000.0,"Current Accrued Expenses":255267000.0,"Payables":43275000.0,"Accounts Payable":43275000.0,"Total Assets":1571673000.0,"Total Non Current Assets":1050868000.0,"Other Non Current Assets":23802000.0,"Non Current Deferred Assets":65792000.0,"Non Current Deferred Taxes Assets":65792000.0,"Goodwill And Other Intangible Assets":696289000.0,"Other Intangible Assets":33893000.0,"Goodwill":662396000.0,"Net PPE":264985000.0,"Accumulated Depreciation":null,"Gross PPE":264985000.0,"Construction In Progress":null,"Other Properties":264985000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":520805000.0,"Other Current Assets":96554000.0,"Receivables":377921000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":6003000.0,"Accounts Receivable":371918000.0,"Cash Cash Equivalents And Short Term Investments":46330000.0,"Cash And Cash Equivalents":46330000.0},"2025-03-31":{"Treasury Shares Number":70073.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-98869000.0,"Gross PPE":null,"Construction In Progress":21167000.0,"Other Properties":null,"Machinery Furniture Equipment":134827000.0,"Buildings And Improvements":15815000.0,"Land And Improvements":5032000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":153534000.0,"Net Income From Continuing Operation Net Minority Interest":121362000.0,"Reconciled Depreciation":6710000.0,"Reconciled Cost Of Revenue":505694000.0,"EBITDA":153534000.0,"EBIT":146824000.0,"Net Interest Income":4986000.0,"Normalized Income":121362000.0,"Net Income From Continuing And Discontinued Operation":121362000.0,"Total Expenses":560507000.0,"Total Operating Income As Reported":146824000.0,"Diluted Average Shares":28554000.0,"Basic Average Shares":28174000.0,"Diluted EPS":4.25,"Basic EPS":4.31,"Diluted NI Availto Com Stockholders":121362000.0,"Net Income Common Stockholders":121362000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":121362000.0,"Net Income Including Noncontrolling Interests":121362000.0,"Net Income Continuous Operations":121362000.0,"Tax Provision":30301000.0,"Pretax Income":151663000.0,"Other Income Expense":-147000.0,"Other Non Operating Income Expenses":-147000.0,"Net Non Operating Interest Income Expense":4986000.0,"Total Other Finance Cost":-4986000.0,"Operating Income":146824000.0,"Operating Expense":54813000.0,"Depreciation Amortization Depletion Income Statement":6710000.0,"Depreciation And Amortization In Income Statement":6710000.0,"Amortization":155000.0,"Amortization Of Intangibles Income Statement":155000.0,"Depreciation Income Statement":6555000.0,"Selling General And Administration":48103000.0,"Gross Profit":201637000.0,"Cost Of Revenue":505694000.0,"Total Revenue":707331000.0,"Operating Revenue":707331000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.161,"Normalized EBITDA":148409000.0,"Net Income From Continuing Operation Net Minority Interest":123870000.0,"Reconciled Depreciation":6906000.0,"Reconciled Cost Of Revenue":510278000.0,"EBITDA":148409000.0,"EBIT":141503000.0,"Net Interest Income":5117000.0,"Normalized Income":123870000.0,"Net Income From Continuing And Discontinued Operation":123870000.0,"Total Expenses":565101000.0,"Total Operating Income As Reported":141503000.0,"Diluted Average Shares":28962000.0,"Basic Average Shares":28445000.0,"Diluted EPS":4.28,"Basic EPS":4.35,"Diluted NI Availto Com Stockholders":123870000.0,"Net Income Common Stockholders":123870000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":123870000.0,"Net Income Including Noncontrolling Interests":123870000.0,"Net Income Continuous Operations":123870000.0,"Tax Provision":23721000.0,"Pretax Income":147591000.0,"Other Income Expense":971000.0,"Other Non Operating Income Expenses":971000.0,"Net Non Operating Interest Income Expense":5117000.0,"Total Other Finance Cost":-5117000.0,"Operating Income":141503000.0,"Operating Expense":54823000.0,"Depreciation Amortization Depletion Income Statement":6906000.0,"Depreciation And Amortization In Income Statement":6906000.0,"Amortization":155000.0,"Amortization Of Intangibles Income Statement":155000.0,"Depreciation Income Statement":6751000.0,"Selling General And Administration":47917000.0,"Gross Profit":196326000.0,"Cost Of Revenue":510278000.0,"Total Revenue":706604000.0,"Operating Revenue":706604000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.138364,"Normalized EBITDA":160400000.0,"Net Income From Continuing Operation Net Minority Interest":135133000.0,"Reconciled Depreciation":7131000.0,"Reconciled Cost Of Revenue":503134000.0,"EBITDA":160400000.0,"EBIT":153269000.0,"Net Interest Income":3722000.0,"Normalized Income":135133000.0,"Net Income From Continuing And Discontinued Operation":135133000.0,"Total Expenses":555181000.0,"Total Operating Income As Reported":153269000.0,"Diluted Average Shares":28964000.0,"Basic Average Shares":28291000.0,"Diluted EPS":4.67,"Basic EPS":4.78,"Diluted NI Availto Com Stockholders":135133000.0,"Net Income Common Stockholders":135133000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":135133000.0,"Net Income Including Noncontrolling Interests":135133000.0,"Net Income Continuous Operations":135133000.0,"Tax Provision":21700000.0,"Pretax Income":156833000.0,"Other Income Expense":-158000.0,"Other Non Operating Income Expenses":7573000.0,"Net Non Operating Interest Income Expense":3722000.0,"Total Other Finance Cost":-3722000.0,"Operating Income":153269000.0,"Operating Expense":52047000.0,"Depreciation Amortization Depletion Income Statement":7131000.0,"Depreciation And Amortization In Income Statement":7131000.0,"Amortization":237000.0,"Amortization Of Intangibles Income Statement":237000.0,"Depreciation Income Statement":6894000.0,"Selling General And Administration":44916000.0,"Gross Profit":205316000.0,"Cost Of Revenue":503134000.0,"Total Revenue":708450000.0,"Operating Revenue":708450000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222,"Normalized EBITDA":148857000.0,"Net Income From Continuing Operation Net Minority Interest":111135000.0,"Reconciled Depreciation":7049000.0,"Reconciled Cost Of Revenue":462964000.0,"EBITDA":148857000.0,"EBIT":141808000.0,"Net Interest Income":1517000.0,"Normalized Income":111135000.0,"Net Income From Continuing And Discontinued Operation":111135000.0,"Total Expenses":518095000.0,"Total Operating Income As Reported":141808000.0,"Diluted Average Shares":28817000.0,"Basic Average Shares":28136000.0,"Diluted EPS":3.86,"Basic EPS":3.95,"Diluted NI Availto Com Stockholders":111135000.0,"Net Income Common Stockholders":111135000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":111135000.0,"Net Income Including Noncontrolling Interests":111135000.0,"Net Income Continuous Operations":111135000.0,"Tax Provision":31701000.0,"Pretax Income":142836000.0,"Other Income Expense":-489000.0,"Other Non Operating Income Expenses":-489000.0,"Net Non Operating Interest Income Expense":1517000.0,"Total Other Finance Cost":-1517000.0,"Operating Income":141808000.0,"Operating Expense":55131000.0,"Depreciation Amortization Depletion Income Statement":7049000.0,"Depreciation And Amortization In Income Statement":7049000.0,"Amortization":236000.0,"Amortization Of Intangibles Income Statement":236000.0,"Depreciation Income Statement":6813000.0,"Selling General And Administration":48082000.0,"Gross Profit":196939000.0,"Cost Of Revenue":462964000.0,"Total Revenue":659903000.0,"Operating Revenue":659903000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.275241,"Normalized EBITDA":133349000.0,"Net Income From Continuing Operation Net Minority Interest":90260000.0,"Reconciled Depreciation":7014000.0,"Reconciled Cost Of Revenue":423298000.0,"EBITDA":133349000.0,"EBIT":126335000.0,"Net Interest Income":1078000.0,"Normalized Income":90260000.0,"Net Income From Continuing And Discontinued Operation":90260000.0,"Total Expenses":476976000.0,"Total Operating Income As Reported":126335000.0,"Diluted Average Shares":29143000.0,"Basic Average Shares":28601000.0,"Diluted EPS":3.1,"Basic EPS":3.16,"Diluted NI Availto Com Stockholders":90260000.0,"Net Income Common Stockholders":90260000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":90260000.0,"Net Income Including Noncontrolling Interests":90260000.0,"Net Income Continuous Operations":90260000.0,"Tax Provision":34278000.0,"Pretax Income":124538000.0,"Other Income Expense":-2875000.0,"Other Non Operating Income Expenses":-2875000.0,"Net Non Operating Interest Income Expense":1078000.0,"Total Other Finance Cost":-1078000.0,"Operating Income":126335000.0,"Operating Expense":53678000.0,"Depreciation Amortization Depletion Income Statement":7014000.0,"Depreciation And Amortization In Income Statement":7014000.0,"Amortization":237000.0,"Amortization Of Intangibles Income Statement":237000.0,"Depreciation Income Statement":6777000.0,"Selling General And Administration":46664000.0,"Gross Profit":180013000.0,"Cost Of Revenue":423298000.0,"Total Revenue":603311000.0,"Operating Revenue":603311000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":3000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":138100000.0,"Repurchase Of Capital Stock":-294764000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-23911000.0,"End Cash Position":502688000.0,"Beginning Cash Position":652681000.0,"Effect Of Exchange Rate Changes":221000.0,"Changes In Cash":-150214000.0,"Financing Cash Flow":-288340000.0,"Cash Flow From Continuing Financing Activities":-288340000.0,"Proceeds From Stock Option Exercised":6424000.0,"Net Common Stock Issuance":-294764000.0,"Common Stock Payments":-294764000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-23885000.0,"Cash Flow From Continuing Investing Activities":-23885000.0,"Net Other Investing Changes":26000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-23911000.0,"Operating Cash Flow":162011000.0,"Cash Flow From Continuing Operating Activities":162011000.0,"Change In Working Capital":19402000.0,"Change In Other Working Capital":42914000.0,"Change In Other Current Liabilities":-7063000.0,"Change In Payables And Accrued Expense":44888000.0,"Change In Accrued Expense":45017000.0,"Change In Payable":-129000.0,"Change In Account Payable":-129000.0,"Change In Prepaid Assets":-14154000.0,"Change In Receivables":-47183000.0,"Other Non Cash Items":5908000.0,"Stock Based Compensation":4348000.0,"Deferred Tax":4281000.0,"Deferred Income Tax":4281000.0,"Depreciation Amortization Depletion":6710000.0,"Depreciation And Amortization":6710000.0,"Amortization Cash Flow":155000.0,"Amortization Of Intangibles":155000.0,"Depreciation":6555000.0,"Net Income From Continuing Operations":121362000.0},"2026-03-31":{"Free Cash Flow":144974000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-6814000.0,"End Cash Position":652681000.0,"Beginning Cash Position":497049000.0,"Effect Of Exchange Rate Changes":-2078000.0,"Changes In Cash":157710000.0,"Financing Cash Flow":12670000.0,"Cash Flow From Continuing Financing Activities":12670000.0,"Proceeds From Stock Option Exercised":12670000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-6748000.0,"Cash Flow From Continuing Investing Activities":-6748000.0,"Net Other Investing Changes":66000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-6814000.0,"Operating Cash Flow":151788000.0,"Cash Flow From Continuing Operating Activities":151788000.0,"Change In Working Capital":-8698000.0,"Change In Other Working Capital":-8215000.0,"Change In Other Current Liabilities":-5294000.0,"Change In Payables And Accrued Expense":-1216000.0,"Change In Accrued Expense":-1300000.0,"Change In Payable":84000.0,"Change In Account Payable":84000.0,"Change In Prepaid Assets":-1795000.0,"Change In Receivables":7822000.0,"Other Non Cash Items":6249000.0,"Stock Based Compensation":4918000.0,"Deferred Tax":18543000.0,"Deferred Income Tax":18543000.0,"Depreciation Amortization Depletion":6906000.0,"Depreciation And Amortization":6906000.0,"Amortization Cash Flow":155000.0,"Amortization Of Intangibles":155000.0,"Depreciation":6751000.0,"Net Income From Continuing Operations":123870000.0},"2025-12-31":{"Free Cash Flow":188116000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-4536000.0,"End Cash Position":497049000.0,"Beginning Cash Position":285351000.0,"Effect Of Exchange Rate Changes":790000.0,"Changes In Cash":210908000.0,"Financing Cash Flow":22729000.0,"Cash Flow From Continuing Financing Activities":22729000.0,"Proceeds From Stock Option Exercised":22729000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-4473000.0,"Cash Flow From Continuing Investing Activities":-4473000.0,"Net Other Investing Changes":63000.0,"Net PPE Purchase And Sale":-4536000.0,"Purchase Of PPE":-4536000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":192652000.0,"Cash Flow From Continuing Operating Activities":192652000.0,"Change In Working Capital":22118000.0,"Change In Other Working Capital":28842000.0,"Change In Other Current Liabilities":-7029000.0,"Change In Payables And Accrued Expense":40895000.0,"Change In Accrued Expense":39562000.0,"Change In Payable":1333000.0,"Change In Account Payable":1333000.0,"Change In Prepaid Assets":-11494000.0,"Change In Receivables":-29096000.0,"Other Non Cash Items":5243000.0,"Stock Based Compensation":5620000.0,"Deferred Tax":17407000.0,"Deferred Income Tax":17407000.0,"Depreciation Amortization Depletion":7131000.0,"Depreciation And Amortization":7131000.0,"Amortization Cash Flow":237000.0,"Amortization Of Intangibles":237000.0,"Depreciation":6894000.0,"Net Income From Continuing Operations":135133000.0},"2025-09-30":{"Free Cash Flow":235496000.0,"Repurchase Of Capital Stock":-4574000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-10713000.0,"End Cash Position":285351000.0,"Beginning Cash Position":46330000.0,"Effect Of Exchange Rate Changes":59000.0,"Changes In Cash":238962000.0,"Financing Cash Flow":3413000.0,"Cash Flow From Continuing Financing Activities":3413000.0,"Proceeds From Stock Option Exercised":7987000.0,"Net Common Stock Issuance":-4574000.0,"Common Stock Payments":-4574000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-10660000.0,"Cash Flow From Continuing Investing Activities":-10660000.0,"Net Other Investing Changes":53000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":246209000.0,"Cash Flow From Continuing Operating Activities":246209000.0,"Change In Working Capital":87463000.0,"Change In Other Working Capital":36048000.0,"Change In Other Current Liabilities":-5516000.0,"Change In Payables And Accrued Expense":34547000.0,"Change In Accrued Expense":45272000.0,"Change In Payable":-10725000.0,"Change In Account Payable":-10725000.0,"Change In Prepaid Assets":17523000.0,"Change In Receivables":4861000.0,"Other Non Cash Items":5729000.0,"Stock Based Compensation":6323000.0,"Deferred Tax":28510000.0,"Deferred Income Tax":28510000.0,"Depreciation Amortization Depletion":7049000.0,"Depreciation And Amortization":7049000.0,"Amortization Cash Flow":236000.0,"Amortization Of Intangibles":236000.0,"Depreciation":6813000.0,"Net Income From Continuing Operations":111135000.0},"2025-06-30":{"Free Cash Flow":142413000.0,"Repurchase Of Capital Stock":-540915000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-6113000.0,"End Cash Position":46330000.0,"Beginning Cash Position":441436000.0,"Effect Of Exchange Rate Changes":2952000.0,"Changes In Cash":-398058000.0,"Financing Cash Flow":-540564000.0,"Cash Flow From Continuing Financing Activities":-540564000.0,"Proceeds From Stock Option Exercised":351000.0,"Net Common Stock Issuance":-540915000.0,"Common Stock Payments":-540915000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-6020000.0,"Cash Flow From Continuing Investing Activities":-6020000.0,"Net Other Investing Changes":93000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-6113000.0,"Operating Cash Flow":148526000.0,"Cash Flow From Continuing Operating Activities":148526000.0,"Change In Working Capital":5589000.0,"Change In Other Working Capital":70434000.0,"Change In Other Current Liabilities":-6067000.0,"Change In Payables And Accrued Expense":36710000.0,"Change In Accrued Expense":35409000.0,"Change In Payable":1301000.0,"Change In Account Payable":1301000.0,"Change In Prepaid Assets":-15577000.0,"Change In Receivables":-79911000.0,"Other Non Cash Items":5605000.0,"Stock Based Compensation":5951000.0,"Deferred Tax":34107000.0,"Deferred Income Tax":34107000.0,"Depreciation Amortization Depletion":7014000.0,"Depreciation And Amortization":7014000.0,"Amortization Cash Flow":237000.0,"Amortization Of Intangibles":237000.0,"Depreciation":6777000.0,"Net Income From Continuing Operations":90260000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-9994000.0,"Purchase Of PPE":-9994000.0,"Capital Expenditure Reported":-9994000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-7643000.0,"Purchase Of PPE":-7643000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}