{"ticker":"MEOH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":77364263.0,"Share Issued":77364263.0,"Net Debt":2017404000.0,"Total Debt":3133066000.0,"Tangible Book Value":2565762000.0,"Invested Capital":4966075000.0,"Working Capital":868563000.0,"Net Tangible Assets":2565762000.0,"Capital Lease Obligations":732753000.0,"Common Stock Equity":2565762000.0,"Total Capitalization":4951534000.0,"Total Equity Gross Minority Interest":2876524000.0,"Minority Interest":310762000.0,"Stockholders Equity":2565762000.0,"Gains Losses Not Affecting Retained Earnings":22057000.0,"Other Equity Adjustments":22057000.0,"Retained Earnings":1808811000.0,"Additional Paid In Capital":1845000.0,"Capital Stock":733049000.0,"Common Stock":733049000.0,"Total Liabilities Net Minority Interest":4300888000.0,"Total Non Current Liabilities Net Minority Interest":3492457000.0,"Other Non Current Liabilities":171007000.0,"Non Current Deferred Liabilities":331132000.0,"Non Current Deferred Taxes Liabilities":331132000.0,"Long Term Debt And Capital Lease Obligation":2990318000.0,"Long Term Capital Lease Obligation":604546000.0,"Long Term Debt":2385772000.0,"Current Liabilities":808431000.0,"Other Current Liabilities":37381000.0,"Current Debt And Capital Lease Obligation":142748000.0,"Current Capital Lease Obligation":128207000.0,"Current Debt":14541000.0,"Other Current Borrowings":14541000.0,"Payables And Accrued Expenses":628302000.0,"Total Assets":7177412000.0,"Total Non Current Assets":5500418000.0,"Other Non Current Assets":109072000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2192000.0,"Non Current Deferred Taxes Assets":2192000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":353139000.0,"Long Term Equity Investment":353139000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":353139000.0,"Net PPE":5036015000.0,"Accumulated Depreciation":-4371197000.0,"Gross PPE":9407212000.0,"Construction In Progress":null,"Other Properties":634863000.0,"Machinery Furniture Equipment":1122934000.0,"Buildings And Improvements":7649415000.0,"Properties":0.0,"Current Assets":1676994000.0,"Other Current Assets":30566000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":56572000.0,"Inventory":583680000.0,"Receivables":623267000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":623267000.0,"Cash Cash Equivalents And Short Term Investments":382909000.0,"Cash And Cash Equivalents":382909000.0},"2026-03-31":{"Ordinary Shares Number":77364263.0,"Share Issued":77364263.0,"Net Debt":2312911000.0,"Total Debt":3453582000.0,"Tangible Book Value":2407709000.0,"Invested Capital":5099644000.0,"Working Capital":731957000.0,"Net Tangible Assets":2407709000.0,"Capital Lease Obligations":761647000.0,"Common Stock Equity":2407709000.0,"Total Capitalization":5057796000.0,"Total Equity Gross Minority Interest":2702300000.0,"Minority Interest":294591000.0,"Stockholders Equity":2407709000.0,"Gains Losses Not Affecting Retained Earnings":47575000.0,"Other Equity Adjustments":47575000.0,"Retained Earnings":1625292000.0,"Additional Paid In Capital":1793000.0,"Capital Stock":733049000.0,"Common Stock":733049000.0,"Total Liabilities Net Minority Interest":4506386000.0,"Total Non Current Liabilities Net Minority Interest":3741829000.0,"Other Non Current Liabilities":155838000.0,"Non Current Deferred Liabilities":306444000.0,"Non Current Deferred Taxes Liabilities":306444000.0,"Long Term Debt And Capital Lease Obligation":3279547000.0,"Long Term Capital Lease Obligation":629460000.0,"Long Term Debt":2650087000.0,"Current Liabilities":764557000.0,"Other Current Liabilities":56443000.0,"Current Debt And Capital Lease Obligation":174035000.0,"Current Capital Lease Obligation":132187000.0,"Current Debt":41848000.0,"Other Current Borrowings":41848000.0,"Payables And Accrued Expenses":534079000.0,"Total Assets":7208686000.0,"Total Non Current Assets":5712172000.0,"Other Non Current Assets":136667000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":16114000.0,"Non Current Deferred Taxes Assets":16114000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":414511000.0,"Long Term Equity Investment":414511000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":414511000.0,"Net PPE":5144880000.0,"Accumulated Depreciation":-4244362000.0,"Gross PPE":9389242000.0,"Construction In Progress":null,"Other Properties":631632000.0,"Machinery Furniture Equipment":1120371000.0,"Buildings And Improvements":7637239000.0,"Properties":0.0,"Current Assets":1496514000.0,"Other Current Assets":35367000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":40785000.0,"Inventory":535476000.0,"Receivables":505862000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":505862000.0,"Cash Cash Equivalents And Short Term Investments":379024000.0,"Cash And Cash Equivalents":379024000.0},"2025-12-31":{"Ordinary Shares Number":77339520.0,"Share Issued":77339520.0,"Net Debt":2327569000.0,"Total Debt":3508083000.0,"Tangible Book Value":2443208000.0,"Invested Capital":5196108000.0,"Working Capital":765195000.0,"Net Tangible Assets":2443208000.0,"Capital Lease Obligations":755183000.0,"Common Stock Equity":2443208000.0,"Total Capitalization":5154746000.0,"Total Equity Gross Minority Interest":2726659000.0,"Minority Interest":283451000.0,"Stockholders Equity":2443208000.0,"Gains Losses Not Affecting Retained Earnings":56132000.0,"Other Equity Adjustments":56132000.0,"Retained Earnings":1653276000.0,"Additional Paid In Capital":2106000.0,"Capital Stock":731694000.0,"Common Stock":731694000.0,"Total Liabilities Net Minority Interest":4555997000.0,"Total Non Current Liabilities Net Minority Interest":3834260000.0,"Other Non Current Liabilities":157238000.0,"Non Current Deferred Liabilities":323430000.0,"Non Current Deferred Taxes Liabilities":323430000.0,"Long Term Debt And Capital Lease Obligation":3353592000.0,"Long Term Capital Lease Obligation":642054000.0,"Long Term Debt":2711538000.0,"Current Liabilities":721737000.0,"Other Current Liabilities":25598000.0,"Current Debt And Capital Lease Obligation":154491000.0,"Current Capital Lease Obligation":113129000.0,"Current Debt":41362000.0,"Other Current Borrowings":41362000.0,"Payables And Accrued Expenses":541648000.0,"Total Assets":7282656000.0,"Total Non Current Assets":5795724000.0,"Other Non Current Assets":30265000.0,"Defined Pension Benefit":2404000.0,"Non Current Prepaid Assets":7595000.0,"Non Current Deferred Assets":15269000.0,"Non Current Deferred Taxes Assets":15269000.0,"Non Current Accounts Receivable":8077000.0,"Financial Assets":95135000.0,"Investments And Advances":438899000.0,"Long Term Equity Investment":438899000.0,"Investments In Other Ventures Under Equity Method":5620000.0,"Investmentsin Associatesat Cost":433279000.0,"Net PPE":5198080000.0,"Accumulated Depreciation":-4143995000.0,"Gross PPE":9342075000.0,"Construction In Progress":0.0,"Other Properties":614937000.0,"Machinery Furniture Equipment":1111155000.0,"Buildings And Improvements":7615983000.0,"Properties":0.0,"Current Assets":1486932000.0,"Other Current Assets":null,"Hedging Assets Current":32200000.0,"Restricted Cash":8206000.0,"Prepaid Assets":63520000.0,"Inventory":494665000.0,"Receivables":463010000.0,"Other Receivables":23032000.0,"Taxes Receivable":27124000.0,"Accounts Receivable":412854000.0,"Cash Cash Equivalents And Short Term Investments":425331000.0,"Cash And Cash Equivalents":425331000.0},"2025-09-30":{"Ordinary Shares Number":77339520.0,"Share Issued":77339520.0,"Net Debt":2416707000.0,"Total Debt":3614772000.0,"Tangible Book Value":2570156000.0,"Invested Capital":5400238000.0,"Working Capital":785565000.0,"Net Tangible Assets":2570156000.0,"Capital Lease Obligations":784690000.0,"Common Stock Equity":2570156000.0,"Total Capitalization":5359060000.0,"Total Equity Gross Minority Interest":2870986000.0,"Minority Interest":300830000.0,"Stockholders Equity":2570156000.0,"Gains Losses Not Affecting Retained Earnings":78973000.0,"Other Equity Adjustments":78973000.0,"Retained Earnings":1757402000.0,"Additional Paid In Capital":2082000.0,"Capital Stock":731699000.0,"Common Stock":731699000.0,"Total Liabilities Net Minority Interest":4656746000.0,"Total Non Current Liabilities Net Minority Interest":3934223000.0,"Other Non Current Liabilities":150515000.0,"Non Current Deferred Liabilities":327677000.0,"Non Current Deferred Taxes Liabilities":327677000.0,"Long Term Debt And Capital Lease Obligation":3456031000.0,"Long Term Capital Lease Obligation":667127000.0,"Long Term Debt":2788904000.0,"Current Liabilities":722523000.0,"Other Current Liabilities":23558000.0,"Current Debt And Capital Lease Obligation":158741000.0,"Current Capital Lease Obligation":117563000.0,"Current Debt":41178000.0,"Other Current Borrowings":41178000.0,"Payables And Accrued Expenses":540224000.0,"Total Assets":7527732000.0,"Total Non Current Assets":6019644000.0,"Other Non Current Assets":174140000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":23874000.0,"Non Current Deferred Taxes Assets":23874000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":472884000.0,"Long Term Equity Investment":472884000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":472884000.0,"Net PPE":5348746000.0,"Accumulated Depreciation":-3981542000.0,"Gross PPE":9330288000.0,"Construction In Progress":null,"Other Properties":612611000.0,"Machinery Furniture Equipment":1125854000.0,"Buildings And Improvements":7591823000.0,"Properties":0.0,"Current Assets":1508088000.0,"Other Current Assets":38640000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":64514000.0,"Inventory":549566000.0,"Receivables":441993000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":441993000.0,"Cash Cash Equivalents And Short Term Investments":413375000.0,"Cash And Cash Equivalents":413375000.0},"2025-06-30":{"Ordinary Shares Number":77339520.0,"Share Issued":77339520.0,"Net Debt":2470544000.0,"Total Debt":3759151000.0,"Tangible Book Value":2624599000.0,"Invested Capital":5580519000.0,"Working Capital":838211000.0,"Net Tangible Assets":2624599000.0,"Capital Lease Obligations":803231000.0,"Common Stock Equity":2624599000.0,"Total Capitalization":5539226000.0,"Total Equity Gross Minority Interest":2918419000.0,"Minority Interest":293820000.0,"Stockholders Equity":2624599000.0,"Gains Losses Not Affecting Retained Earnings":111435000.0,"Other Equity Adjustments":111435000.0,"Retained Earnings":1779408000.0,"Additional Paid In Capital":2057000.0,"Capital Stock":731699000.0,"Common Stock":731699000.0,"Total Liabilities Net Minority Interest":4834595000.0,"Total Non Current Liabilities Net Minority Interest":4094419000.0,"Other Non Current Liabilities":142426000.0,"Non Current Deferred Liabilities":355035000.0,"Non Current Deferred Taxes Liabilities":355035000.0,"Long Term Debt And Capital Lease Obligation":3596958000.0,"Long Term Capital Lease Obligation":682331000.0,"Long Term Debt":2914627000.0,"Current Liabilities":740176000.0,"Other Current Liabilities":15246000.0,"Current Debt And Capital Lease Obligation":162193000.0,"Current Capital Lease Obligation":120900000.0,"Current Debt":41293000.0,"Other Current Borrowings":41293000.0,"Payables And Accrued Expenses":562737000.0,"Total Assets":7753014000.0,"Total Non Current Assets":6174627000.0,"Other Non Current Assets":210155000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":26564000.0,"Non Current Deferred Taxes Assets":26564000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":502692000.0,"Long Term Equity Investment":502692000.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":502692000.0,"Net PPE":5435216000.0,"Accumulated Depreciation":-3971041000.0,"Gross PPE":9406257000.0,"Construction In Progress":null,"Other Properties":601684000.0,"Machinery Furniture Equipment":1131482000.0,"Buildings And Improvements":7673091000.0,"Properties":0.0,"Current Assets":1578387000.0,"Other Current Assets":50649000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":40670000.0,"Inventory":517387000.0,"Receivables":484305000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":484305000.0,"Cash Cash Equivalents And Short Term Investments":485376000.0,"Cash And Cash Equivalents":485376000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":79711000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":3733000.0,"Non Current Prepaid Assets":6274000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":15834000.0,"Financial Assets":123748000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":5620000.0,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":27700000.0,"Restricted Cash":3100000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":17694000.0,"Taxes Receivable":22123000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-9779100.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":553907000.0,"Total Unusual Items":-32597000.0,"Total Unusual Items Excluding Goodwill":-32597000.0,"Net Income From Continuing Operation Net Minority Interest":197832000.0,"Reconciled Depreciation":120533000.0,"Reconciled Cost Of Revenue":757253000.0,"EBITDA":521310000.0,"EBIT":400777000.0,"Net Interest Income":-61862000.0,"Interest Expense":53565000.0,"Interest Income":null,"Normalized Income":220649900.0,"Net Income From Continuing And Discontinued Operation":197832000.0,"Total Expenses":877786000.0,"Total Operating Income As Reported":491876000.0,"Diluted Average Shares":77545240.0,"Basic Average Shares":77364263.0,"Diluted EPS":2.45,"Basic EPS":2.56,"Diluted NI Availto Com Stockholders":190090000.0,"Average Dilution Earnings":-7742000.0,"Net Income Common Stockholders":197832000.0,"Net Income":197832000.0,"Minority Interests":-45401000.0,"Net Income Including Noncontrolling Interests":243233000.0,"Net Income Continuous Operations":243233000.0,"Tax Provision":103979000.0,"Pretax Income":347212000.0,"Other Income Expense":-108399000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-25597000.0,"Other Special Charges":-669000.0,"Impairment Of Capital Assets":26266000.0,"Earnings From Equity Interest":-75802000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-61862000.0,"Total Other Finance Cost":8297000.0,"Interest Expense Non Operating":53565000.0,"Interest Income Non Operating":null,"Operating Income":517473000.0,"Operating Expense":120533000.0,"Depreciation Amortization Depletion Income Statement":120533000.0,"Depreciation And Amortization In Income Statement":120533000.0,"Gross Profit":638006000.0,"Cost Of Revenue":757253000.0,"Total Revenue":1395259000.0,"Operating Revenue":1395259000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":187337000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":-13619000.0,"Reconciled Depreciation":119883000.0,"Reconciled Cost Of Revenue":770476000.0,"EBITDA":181337000.0,"EBIT":61454000.0,"Net Interest Income":-52272000.0,"Interest Expense":55272000.0,"Interest Income":3000000.0,"Normalized Income":-10019000.0,"Net Income From Continuing And Discontinued Operation":-13619000.0,"Total Expenses":890359000.0,"Total Operating Income As Reported":83359000.0,"Diluted Average Shares":77344918.0,"Basic Average Shares":77344918.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-13619000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-13619000.0,"Net Income":-13619000.0,"Minority Interests":-16815000.0,"Net Income Including Noncontrolling Interests":3196000.0,"Net Income Continuous Operations":3196000.0,"Tax Provision":2986000.0,"Pretax Income":6182000.0,"Other Income Expense":-24419000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-18419000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-52272000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":55272000.0,"Interest Income Non Operating":3000000.0,"Operating Income":83359000.0,"Operating Expense":119883000.0,"Depreciation Amortization Depletion Income Statement":119883000.0,"Depreciation And Amortization In Income Statement":119883000.0,"Gross Profit":203242000.0,"Cost Of Revenue":770476000.0,"Total Revenue":973718000.0,"Operating Revenue":973718000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-10669950.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":196527000.0,"Total Unusual Items":-71133000.0,"Total Unusual Items Excluding Goodwill":-71133000.0,"Net Income From Continuing Operation Net Minority Interest":-88757000.0,"Reconciled Depreciation":126805000.0,"Reconciled Cost Of Revenue":770524000.0,"EBITDA":125394000.0,"EBIT":-1411000.0,"Net Interest Income":-46977000.0,"Interest Expense":56899000.0,"Interest Income":9922000.0,"Normalized Income":-28293950.0,"Net Income From Continuing And Discontinued Operation":-88757000.0,"Total Expenses":897329000.0,"Total Operating Income As Reported":348000.0,"Diluted Average Shares":77339520.0,"Basic Average Shares":77339520.0,"Diluted EPS":-1.15,"Basic EPS":-1.15,"Diluted NI Availto Com Stockholders":-89610000.0,"Average Dilution Earnings":-853000.0,"Net Income Common Stockholders":-88757000.0,"Net Income":-88757000.0,"Minority Interests":-14536000.0,"Net Income Including Noncontrolling Interests":-74221000.0,"Net Income Continuous Operations":-74221000.0,"Tax Provision":15911000.0,"Pretax Income":-58310000.0,"Other Income Expense":-82814000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-71133000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":71133000.0,"Earnings From Equity Interest":-11681000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-46977000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":56899000.0,"Interest Income Non Operating":9922000.0,"Operating Income":71481000.0,"Operating Expense":126805000.0,"Depreciation Amortization Depletion Income Statement":126805000.0,"Depreciation And Amortization In Income Statement":126805000.0,"Gross Profit":198286000.0,"Cost Of Revenue":770524000.0,"Total Revenue":968810000.0,"Operating Revenue":968810000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1713000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":168315000.0,"Total Unusual Items":11420000.0,"Total Unusual Items Excluding Goodwill":11420000.0,"Net Income From Continuing Operation Net Minority Interest":-7072000.0,"Reconciled Depreciation":110871000.0,"Reconciled Cost Of Revenue":748096000.0,"EBITDA":179735000.0,"EBIT":68864000.0,"Net Interest Income":-57622000.0,"Interest Expense":60879000.0,"Interest Income":3257000.0,"Normalized Income":-16779000.0,"Net Income From Continuing And Discontinued Operation":-7072000.0,"Total Expenses":858967000.0,"Total Operating Income As Reported":79888000.0,"Diluted Average Shares":77339520.0,"Basic Average Shares":77339520.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-7072000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-7072000.0,"Net Income":-7072000.0,"Minority Interests":-11263000.0,"Net Income Including Noncontrolling Interests":4191000.0,"Net Income Continuous Operations":4191000.0,"Tax Provision":3794000.0,"Pretax Income":7985000.0,"Other Income Expense":-2861000.0,"Other Non Operating Income Expenses":11420000.0,"Special Income Charges":11420000.0,"Other Special Charges":-11420000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-14281000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-57622000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":60879000.0,"Interest Income Non Operating":3257000.0,"Operating Income":68468000.0,"Operating Expense":110871000.0,"Depreciation Amortization Depletion Income Statement":110871000.0,"Depreciation And Amortization In Income Statement":110871000.0,"Gross Profit":179339000.0,"Cost Of Revenue":748096000.0,"Total Revenue":927435000.0,"Operating Revenue":927435000.0},"2025-06-30":{"Tax Effect Of Unusual Items":454052.880306,"Tax Rate For Calcs":0.03123,"Normalized EBITDA":224820000.0,"Total Unusual Items":14539000.0,"Total Unusual Items Excluding Goodwill":14539000.0,"Net Income From Continuing Operation Net Minority Interest":64414000.0,"Reconciled Depreciation":102232000.0,"Reconciled Cost Of Revenue":580869000.0,"EBITDA":239359000.0,"EBIT":137127000.0,"Net Interest Income":-37732000.0,"Interest Expense":51216000.0,"Interest Income":13484000.0,"Normalized Income":50329052.880306,"Net Income From Continuing And Discontinued Operation":64414000.0,"Total Expenses":683101000.0,"Total Operating Income As Reported":132943000.0,"Diluted Average Shares":67866633.0,"Basic Average Shares":67837181.0,"Diluted EPS":0.93,"Basic EPS":0.95,"Diluted NI Availto Com Stockholders":62855000.0,"Average Dilution Earnings":-1559000.0,"Net Income Common Stockholders":64414000.0,"Net Income":64414000.0,"Minority Interests":-18814000.0,"Net Income Including Noncontrolling Interests":83228000.0,"Net Income Continuous Operations":83228000.0,"Tax Provision":2683000.0,"Pretax Income":85911000.0,"Other Income Expense":10239000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":19539000.0,"Other Special Charges":-19539000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-4300000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-37732000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":51216000.0,"Interest Income Non Operating":13484000.0,"Operating Income":113404000.0,"Operating Expense":102232000.0,"Depreciation Amortization Depletion Income Statement":102232000.0,"Depreciation And Amortization In Income Statement":102232000.0,"Gross Profit":215636000.0,"Cost Of Revenue":580869000.0,"Total Revenue":796505000.0,"Operating Revenue":796505000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":6000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":-8158000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":6000000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":424157000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-328707000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-15306000.0,"End Cash Position":382909000.0,"Beginning Cash Position":379024000.0,"Changes In Cash":3885000.0,"Financing Cash Flow":-433259000.0,"Cash Flow From Continuing Financing Activities":-433259000.0,"Net Other Financing Charges":-27995000.0,"Interest Paid Cff":-62279000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-14278000.0,"Common Stock Dividend Paid":-14278000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-328707000.0,"Net Long Term Debt Issuance":-328707000.0,"Long Term Debt Payments":-328707000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2319000.0,"Cash Flow From Continuing Investing Activities":-2319000.0,"Net Other Investing Changes":12987000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15306000.0,"Purchase Of PPE":null,"Operating Cash Flow":439463000.0,"Cash Flow From Continuing Operating Activities":439463000.0,"Taxes Refund Paid":-21290000.0,"Interest Received Cfo":2106000.0,"Dividend Received Cfo":null,"Change In Working Capital":-156344000.0,"Other Non Cash Items":50715000.0,"Stock Based Compensation":-13068000.0,"Asset Impairment Charge":26266000.0,"Deferred Tax":103979000.0,"Deferred Income Tax":103979000.0,"Depreciation Amortization Depletion":120533000.0,"Depreciation And Amortization":120533000.0,"Operating Gains Losses":83333000.0,"Earnings Losses From Equity Investments":75802000.0,"Gain Loss On Investment Securities":7531000.0,"Net Income From Continuing Operations":243233000.0},"2026-03-31":{"Free Cash Flow":109652000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-97952000.0,"Issuance Of Debt":null,"Capital Expenditure":-22417000.0,"End Cash Position":379024000.0,"Beginning Cash Position":425331000.0,"Changes In Cash":-46307000.0,"Financing Cash Flow":-154246000.0,"Cash Flow From Continuing Financing Activities":-154246000.0,"Net Other Financing Charges":-4559000.0,"Interest Paid Cff":-38374000.0,"Proceeds From Stock Option Exercised":990000.0,"Cash Dividends Paid":-14351000.0,"Common Stock Dividend Paid":-14351000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-97952000.0,"Net Long Term Debt Issuance":-97952000.0,"Long Term Debt Payments":-97952000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24130000.0,"Cash Flow From Continuing Investing Activities":-24130000.0,"Net Other Investing Changes":-1713000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22417000.0,"Purchase Of PPE":-22417000.0,"Operating Cash Flow":132069000.0,"Cash Flow From Continuing Operating Activities":132069000.0,"Taxes Refund Paid":674000.0,"Interest Received Cfo":1712000.0,"Dividend Received Cfo":null,"Change In Working Capital":-102769000.0,"Other Non Cash Items":28844000.0,"Stock Based Compensation":53373000.0,"Asset Impairment Charge":null,"Deferred Tax":2986000.0,"Deferred Income Tax":2986000.0,"Depreciation Amortization Depletion":119883000.0,"Depreciation And Amortization":119883000.0,"Operating Gains Losses":24170000.0,"Earnings Losses From Equity Investments":18419000.0,"Gain Loss On Investment Securities":5751000.0,"Net Income From Continuing Operations":3196000.0},"2025-12-31":{"Free Cash Flow":225149000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-237611000.0,"Issuance Of Debt":125000000.0,"Capital Expenditure":-14163000.0,"End Cash Position":425331000.0,"Beginning Cash Position":413375000.0,"Changes In Cash":11956000.0,"Financing Cash Flow":-226866000.0,"Cash Flow From Continuing Financing Activities":-226866000.0,"Net Other Financing Charges":-31762000.0,"Interest Paid Cff":-68185000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-14308000.0,"Common Stock Dividend Paid":-14308000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-112611000.0,"Net Long Term Debt Issuance":-112611000.0,"Long Term Debt Payments":-237611000.0,"Long Term Debt Issuance":125000000.0,"Investing Cash Flow":-490000.0,"Cash Flow From Continuing Investing Activities":-490000.0,"Net Other Investing Changes":208000.0,"Net Business Purchase And Sale":13465000.0,"Purchase Of Business":4000000.0,"Net PPE Purchase And Sale":-14163000.0,"Purchase Of PPE":-14163000.0,"Operating Cash Flow":239312000.0,"Cash Flow From Continuing Operating Activities":239312000.0,"Taxes Refund Paid":-20516000.0,"Interest Received Cfo":1647000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":56286000.0,"Other Non Cash Items":47428000.0,"Stock Based Compensation":2671000.0,"Asset Impairment Charge":71133000.0,"Deferred Tax":15911000.0,"Deferred Income Tax":15911000.0,"Depreciation Amortization Depletion":126805000.0,"Depreciation And Amortization":126805000.0,"Operating Gains Losses":12168000.0,"Earnings Losses From Equity Investments":11681000.0,"Gain Loss On Investment Securities":487000.0,"Net Income From Continuing Operations":-74221000.0},"2025-09-30":{"Free Cash Flow":177334000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-161697000.0,"Issuance Of Debt":null,"Capital Expenditure":-6858000.0,"End Cash Position":413375000.0,"Beginning Cash Position":485376000.0,"Changes In Cash":-72001000.0,"Financing Cash Flow":-240953000.0,"Cash Flow From Continuing Financing Activities":-240953000.0,"Net Other Financing Charges":-9738000.0,"Interest Paid Cff":-55210000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-14308000.0,"Common Stock Dividend Paid":-14308000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-161697000.0,"Net Long Term Debt Issuance":-161697000.0,"Long Term Debt Payments":-161697000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15240000.0,"Cash Flow From Continuing Investing Activities":-15240000.0,"Net Other Investing Changes":-8382000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6858000.0,"Purchase Of PPE":-6858000.0,"Operating Cash Flow":184192000.0,"Cash Flow From Continuing Operating Activities":184192000.0,"Taxes Refund Paid":-5243000.0,"Interest Received Cfo":4037000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-19189000.0,"Other Non Cash Items":51194000.0,"Stock Based Compensation":16603000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3794000.0,"Deferred Income Tax":3794000.0,"Depreciation Amortization Depletion":110871000.0,"Depreciation And Amortization":110871000.0,"Operating Gains Losses":17934000.0,"Earnings Losses From Equity Investments":14281000.0,"Gain Loss On Investment Securities":3653000.0,"Net Income From Continuing Operations":4191000.0},"2025-06-30":{"Free Cash Flow":246192000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-37304000.0,"Issuance Of Debt":545965000.0,"Capital Expenditure":-30666000.0,"End Cash Position":485376000.0,"Beginning Cash Position":1087439000.0,"Changes In Cash":-602063000.0,"Financing Cash Flow":424619000.0,"Cash Flow From Continuing Financing Activities":424619000.0,"Net Other Financing Charges":-24138000.0,"Interest Paid Cff":-47436000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-12468000.0,"Common Stock Dividend Paid":-12468000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":508661000.0,"Net Long Term Debt Issuance":508661000.0,"Long Term Debt Payments":-37304000.0,"Long Term Debt Issuance":545965000.0,"Investing Cash Flow":-1303540000.0,"Cash Flow From Continuing Investing Activities":-1303540000.0,"Net Other Investing Changes":-9168000.0,"Net Business Purchase And Sale":-1263706000.0,"Purchase Of Business":-1263706000.0,"Net PPE Purchase And Sale":-30666000.0,"Purchase Of PPE":null,"Operating Cash Flow":276858000.0,"Cash Flow From Continuing Operating Activities":276858000.0,"Taxes Refund Paid":-31693000.0,"Interest Received Cfo":8884000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":61986000.0,"Other Non Cash Items":46366000.0,"Stock Based Compensation":523000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2683000.0,"Deferred Income Tax":2683000.0,"Depreciation Amortization Depletion":102232000.0,"Depreciation And Amortization":102232000.0,"Operating Gains Losses":2649000.0,"Earnings Losses From Equity Investments":4300000.0,"Gain Loss On Investment Securities":-1651000.0,"Net Income From Continuing Operations":83228000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-47306000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":227000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-44626000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}