{"ticker":"METC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":63345083.0,"Share Issued":63345083.0,"Net Debt":170275000.0,"Total Debt":468418000.0,"Tangible Book Value":376067000.0,"Invested Capital":828877000.0,"Working Capital":351802000.0,"Net Tangible Assets":376067000.0,"Capital Lease Obligations":15608000.0,"Common Stock Equity":376067000.0,"Total Capitalization":828877000.0,"Total Equity Gross Minority Interest":376067000.0,"Stockholders Equity":376067000.0,"Treasury Stock":66343000.0,"Retained Earnings":-34049000.0,"Additional Paid In Capital":475891000.0,"Capital Stock":568000.0,"Common Stock":568000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":648611000.0,"Total Non Current Liabilities Net Minority Interest":539772000.0,"Other Non Current Liabilities":9740000.0,"Non Current Deferred Liabilities":34306000.0,"Non Current Deferred Taxes Liabilities":34306000.0,"Long Term Debt And Capital Lease Obligation":460972000.0,"Long Term Capital Lease Obligation":8162000.0,"Long Term Debt":452810000.0,"Long Term Provisions":34754000.0,"Current Liabilities":108839000.0,"Other Current Liabilities":341000.0,"Current Debt And Capital Lease Obligation":7446000.0,"Current Capital Lease Obligation":7446000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":15838000.0,"Current Provisions":997000.0,"Payables And Accrued Expenses":84217000.0,"Current Accrued Expenses":30552000.0,"Payables":53665000.0,"Dividends Payable":172000.0,"Total Tax Payable":3529000.0,"Accounts Payable":49964000.0,"Total Assets":1024678000.0,"Total Non Current Assets":564037000.0,"Other Non Current Assets":10615000.0,"Non Current Prepaid Assets":6519000.0,"Net PPE":546903000.0,"Accumulated Depreciation":-258845000.0,"Gross PPE":805748000.0,"Construction In Progress":37476000.0,"Other Properties":13703000.0,"Machinery Furniture Equipment":378177000.0,"Current Assets":460641000.0,"Other Current Assets":16992000.0,"Inventory":100367000.0,"Finished Goods":47610000.0,"Raw Materials":52757000.0,"Receivables":60747000.0,"Accounts Receivable":60747000.0,"Cash Cash Equivalents And Short Term Investments":282535000.0,"Cash And Cash Equivalents":282535000.0,"Cash Equivalents":222504000.0,"Cash Financial":60031000.0},"2026-03-31":{"Treasury Shares Number":1032202.0,"Ordinary Shares Number":66836622.0,"Share Issued":67868824.0,"Net Debt":96864000.0,"Total Debt":468831000.0,"Tangible Book Value":437004000.0,"Invested Capital":889073000.0,"Working Capital":431462000.0,"Net Tangible Assets":437004000.0,"Capital Lease Obligations":16762000.0,"Common Stock Equity":437004000.0,"Total Capitalization":889067000.0,"Total Equity Gross Minority Interest":437004000.0,"Stockholders Equity":437004000.0,"Treasury Stock":15031000.0,"Retained Earnings":-18632000.0,"Additional Paid In Capital":470099000.0,"Capital Stock":568000.0,"Common Stock":568000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":654584000.0,"Total Non Current Liabilities Net Minority Interest":543344000.0,"Other Non Current Liabilities":9405000.0,"Non Current Deferred Liabilities":38469000.0,"Non Current Deferred Taxes Liabilities":38469000.0,"Long Term Debt And Capital Lease Obligation":461200000.0,"Long Term Capital Lease Obligation":9137000.0,"Long Term Debt":452063000.0,"Long Term Provisions":34270000.0,"Current Liabilities":111240000.0,"Other Current Liabilities":2121000.0,"Current Debt And Capital Lease Obligation":7631000.0,"Current Capital Lease Obligation":7625000.0,"Current Debt":6000.0,"Other Current Borrowings":6000.0,"Pensionand Other Post Retirement Benefit Plans Current":12552000.0,"Current Provisions":997000.0,"Payables And Accrued Expenses":87939000.0,"Current Accrued Expenses":28549000.0,"Payables":59390000.0,"Dividends Payable":182000.0,"Total Tax Payable":2204000.0,"Accounts Payable":57004000.0,"Total Assets":1091588000.0,"Total Non Current Assets":548886000.0,"Other Non Current Assets":10538000.0,"Non Current Prepaid Assets":6260000.0,"Net PPE":532088000.0,"Accumulated Depreciation":-276533000.0,"Gross PPE":808621000.0,"Construction In Progress":28975000.0,"Other Properties":14998000.0,"Machinery Furniture Equipment":398285000.0,"Current Assets":542702000.0,"Other Current Assets":15616000.0,"Inventory":105546000.0,"Finished Goods":57801000.0,"Raw Materials":47745000.0,"Receivables":66335000.0,"Accounts Receivable":66335000.0,"Cash Cash Equivalents And Short Term Investments":355205000.0,"Cash And Cash Equivalents":355205000.0,"Cash Equivalents":304742000.0,"Cash Financial":50463000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":66459366.0,"Share Issued":66459366.0,"Net Debt":11070000.0,"Total Debt":468882000.0,"Tangible Book Value":483566000.0,"Invested Capital":934983000.0,"Working Capital":488106000.0,"Net Tangible Assets":483566000.0,"Capital Lease Obligations":17465000.0,"Common Stock Equity":483566000.0,"Total Capitalization":934927000.0,"Total Equity Gross Minority Interest":483566000.0,"Stockholders Equity":483566000.0,"Treasury Stock":null,"Retained Earnings":-311000.0,"Additional Paid In Capital":483326000.0,"Capital Stock":551000.0,"Common Stock":551000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":657003000.0,"Total Non Current Liabilities Net Minority Interest":547503000.0,"Other Non Current Liabilities":8527000.0,"Non Current Deferred Liabilities":44309000.0,"Non Current Deferred Taxes Liabilities":44309000.0,"Long Term Debt And Capital Lease Obligation":461545000.0,"Long Term Capital Lease Obligation":10184000.0,"Long Term Debt":451361000.0,"Long Term Provisions":33122000.0,"Current Liabilities":109500000.0,"Other Current Liabilities":4042000.0,"Current Debt And Capital Lease Obligation":7337000.0,"Current Capital Lease Obligation":7281000.0,"Current Debt":56000.0,"Other Current Borrowings":56000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1797000.0,"Payables And Accrued Expenses":96324000.0,"Current Accrued Expenses":54724000.0,"Payables":41600000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":41600000.0,"Total Assets":1140569000.0,"Total Non Current Assets":542963000.0,"Other Non Current Assets":9442000.0,"Non Current Prepaid Assets":5815000.0,"Net PPE":527706000.0,"Accumulated Depreciation":-261609000.0,"Gross PPE":789315000.0,"Construction In Progress":22264000.0,"Other Properties":15763000.0,"Machinery Furniture Equipment":390359000.0,"Current Assets":597606000.0,"Other Current Assets":15750000.0,"Inventory":87155000.0,"Finished Goods":48522000.0,"Raw Materials":38633000.0,"Receivables":54354000.0,"Accounts Receivable":54354000.0,"Cash Cash Equivalents And Short Term Investments":440347000.0,"Cash And Cash Equivalents":440347000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":66458722.0,"Share Issued":66458722.0,"Net Debt":null,"Total Debt":136377000.0,"Tangible Book Value":526912000.0,"Invested Capital":643368000.0,"Working Capital":218161000.0,"Net Tangible Assets":526912000.0,"Capital Lease Obligations":19921000.0,"Common Stock Equity":526912000.0,"Total Capitalization":643228000.0,"Total Equity Gross Minority Interest":526912000.0,"Stockholders Equity":526912000.0,"Treasury Stock":null,"Retained Earnings":17091000.0,"Additional Paid In Capital":509272000.0,"Capital Stock":549000.0,"Common Stock":549000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":322743000.0,"Total Non Current Liabilities Net Minority Interest":212177000.0,"Other Non Current Liabilities":7312000.0,"Non Current Deferred Liabilities":46386000.0,"Non Current Deferred Taxes Liabilities":46386000.0,"Long Term Debt And Capital Lease Obligation":127271000.0,"Long Term Capital Lease Obligation":10955000.0,"Long Term Debt":116316000.0,"Long Term Provisions":31208000.0,"Current Liabilities":110566000.0,"Other Current Liabilities":283000.0,"Current Debt And Capital Lease Obligation":9106000.0,"Current Capital Lease Obligation":8966000.0,"Current Debt":140000.0,"Other Current Borrowings":140000.0,"Pensionand Other Post Retirement Benefit Plans Current":20685000.0,"Current Provisions":1035000.0,"Payables And Accrued Expenses":79457000.0,"Current Accrued Expenses":31872000.0,"Payables":47585000.0,"Dividends Payable":856000.0,"Total Tax Payable":5054000.0,"Accounts Payable":41675000.0,"Total Assets":849655000.0,"Total Non Current Assets":520928000.0,"Other Non Current Assets":6504000.0,"Non Current Prepaid Assets":5446000.0,"Net PPE":508978000.0,"Accumulated Depreciation":-242821000.0,"Gross PPE":751799000.0,"Construction In Progress":17581000.0,"Other Properties":19808000.0,"Machinery Furniture Equipment":373891000.0,"Current Assets":328727000.0,"Other Current Assets":9695000.0,"Inventory":81574000.0,"Finished Goods":50230000.0,"Raw Materials":31344000.0,"Receivables":43612000.0,"Accounts Receivable":43612000.0,"Cash Cash Equivalents And Short Term Investments":193846000.0,"Cash And Cash Equivalents":193846000.0,"Cash Equivalents":171028000.0,"Cash Financial":22818000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":55666547.0,"Share Issued":55666547.0,"Net Debt":85699000.0,"Total Debt":134326000.0,"Tangible Book Value":347439000.0,"Invested Capital":461268000.0,"Working Capital":41123000.0,"Net Tangible Assets":347439000.0,"Capital Lease Obligations":20497000.0,"Common Stock Equity":347439000.0,"Total Capitalization":461045000.0,"Total Equity Gross Minority Interest":347439000.0,"Stockholders Equity":347439000.0,"Treasury Stock":null,"Retained Earnings":32551000.0,"Additional Paid In Capital":314341000.0,"Capital Stock":547000.0,"Common Stock":547000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":327207000.0,"Total Non Current Liabilities Net Minority Interest":213420000.0,"Other Non Current Liabilities":7061000.0,"Non Current Deferred Liabilities":49689000.0,"Non Current Deferred Taxes Liabilities":49689000.0,"Long Term Debt And Capital Lease Obligation":125864000.0,"Long Term Capital Lease Obligation":12258000.0,"Long Term Debt":113606000.0,"Long Term Provisions":30806000.0,"Current Liabilities":113787000.0,"Other Current Liabilities":428000.0,"Current Debt And Capital Lease Obligation":8462000.0,"Current Capital Lease Obligation":8239000.0,"Current Debt":223000.0,"Other Current Borrowings":223000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1035000.0,"Payables And Accrued Expenses":103862000.0,"Current Accrued Expenses":47591000.0,"Payables":56271000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":56271000.0,"Total Assets":674646000.0,"Total Non Current Assets":519736000.0,"Other Non Current Assets":7835000.0,"Non Current Prepaid Assets":4884000.0,"Net PPE":507017000.0,"Accumulated Depreciation":-228077000.0,"Gross PPE":735094000.0,"Construction In Progress":13759000.0,"Other Properties":19683000.0,"Machinery Furniture Equipment":367259000.0,"Current Assets":154910000.0,"Other Current Assets":11527000.0,"Inventory":59310000.0,"Finished Goods":30340000.0,"Raw Materials":28970000.0,"Receivables":55943000.0,"Accounts Receivable":55943000.0,"Cash Cash Equivalents And Short Term Investments":28130000.0,"Cash And Cash Equivalents":28130000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":61197000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":307000.0,"Other Current Borrowings":307000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212637,"Normalized EBITDA":-1248000.0,"Net Income From Continuing Operation Net Minority Interest":-15415000.0,"Reconciled Depreciation":16811000.0,"Reconciled Cost Of Revenue":128176000.0,"EBITDA":-1248000.0,"EBIT":-18059000.0,"Net Interest Income":-1519000.0,"Interest Expense":1519000.0,"Normalized Income":-15415000.0,"Net Income From Continuing And Discontinued Operation":-15415000.0,"Total Expenses":163047000.0,"Total Operating Income As Reported":-18248000.0,"Diluted Average Shares":64588000.0,"Basic Average Shares":64588000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-15415000.0,"Net Income Common Stockholders":-15415000.0,"Net Income":-15415000.0,"Net Income Including Noncontrolling Interests":-15415000.0,"Net Income Continuous Operations":-15415000.0,"Tax Provision":-4163000.0,"Pretax Income":-19578000.0,"Other Income Expense":189000.0,"Other Non Operating Income Expenses":189000.0,"Net Non Operating Interest Income Expense":-1519000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1519000.0,"Operating Income":-18248000.0,"Operating Expense":34871000.0,"Other Operating Expenses":483000.0,"Depreciation Amortization Depletion Income Statement":16811000.0,"Depreciation And Amortization In Income Statement":16811000.0,"Amortization":3857000.0,"Amortization Of Intangibles Income Statement":3857000.0,"Depreciation Income Statement":12954000.0,"Selling General And Administration":17577000.0,"Gross Profit":16623000.0,"Cost Of Revenue":128176000.0,"Total Revenue":144799000.0,"Operating Revenue":144799000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19,"Normalized EBITDA":-7692000.0,"Net Income From Continuing Operation Net Minority Interest":-18319000.0,"Reconciled Depreciation":16613000.0,"Reconciled Cost Of Revenue":108514000.0,"EBITDA":-7692000.0,"EBIT":-24305000.0,"Net Interest Income":-334000.0,"Interest Expense":null,"Normalized Income":-18319000.0,"Net Income From Continuing And Discontinued Operation":-18319000.0,"Total Expenses":145918000.0,"Total Operating Income As Reported":-24305000.0,"Diluted Average Shares":66576000.0,"Basic Average Shares":66576000.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-18319000.0,"Net Income Common Stockholders":-18319000.0,"Net Income":-18319000.0,"Net Income Including Noncontrolling Interests":-18319000.0,"Net Income Continuous Operations":-18319000.0,"Tax Provision":-5835000.0,"Pretax Income":-24154000.0,"Other Income Expense":485000.0,"Other Non Operating Income Expenses":485000.0,"Net Non Operating Interest Income Expense":-334000.0,"Total Other Finance Cost":334000.0,"Interest Expense Non Operating":null,"Operating Income":-24305000.0,"Operating Expense":37404000.0,"Other Operating Expenses":506000.0,"Depreciation Amortization Depletion Income Statement":16613000.0,"Depreciation And Amortization In Income Statement":16613000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":16613000.0,"Selling General And Administration":20285000.0,"Gross Profit":13099000.0,"Cost Of Revenue":108514000.0,"Total Revenue":121613000.0,"Operating Revenue":121613000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.068183,"Normalized EBITDA":2497000.0,"Net Income From Continuing Operation Net Minority Interest":-14705000.0,"Reconciled Depreciation":16484000.0,"Reconciled Cost Of Revenue":107063000.0,"EBITDA":2497000.0,"EBIT":-13987000.0,"Net Interest Income":-506000.0,"Interest Expense":null,"Normalized Income":-14705000.0,"Net Income From Continuing And Discontinued Operation":-14705000.0,"Total Expenses":143614000.0,"Total Operating Income As Reported":-15607000.0,"Diluted Average Shares":56557692.0,"Basic Average Shares":56557692.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-14705000.0,"Net Income Common Stockholders":-14705000.0,"Net Income":-14705000.0,"Net Income Including Noncontrolling Interests":-14705000.0,"Net Income Continuous Operations":-14705000.0,"Tax Provision":-1076000.0,"Pretax Income":-15781000.0,"Other Income Expense":332000.0,"Other Non Operating Income Expenses":332000.0,"Net Non Operating Interest Income Expense":-506000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-15607000.0,"Operating Expense":36551000.0,"Other Operating Expenses":461000.0,"Depreciation Amortization Depletion Income Statement":16484000.0,"Depreciation And Amortization In Income Statement":16484000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":16484000.0,"Selling General And Administration":19606000.0,"Gross Profit":20944000.0,"Cost Of Revenue":107063000.0,"Total Revenue":128007000.0,"Operating Revenue":128007000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.199,"Normalized EBITDA":2609000.0,"Net Income From Continuing Operation Net Minority Interest":-13308000.0,"Reconciled Depreciation":17091000.0,"Reconciled Cost Of Revenue":101842000.0,"EBITDA":2609000.0,"EBIT":-14482000.0,"Net Interest Income":-2250000.0,"Interest Expense":null,"Normalized Income":-13308000.0,"Net Income From Continuing And Discontinued Operation":-13308000.0,"Total Expenses":135478000.0,"Total Operating Income As Reported":-14482000.0,"Diluted Average Shares":61087000.0,"Basic Average Shares":61087000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-13308000.0,"Net Income Common Stockholders":-13308000.0,"Net Income":-13308000.0,"Net Income Including Noncontrolling Interests":-13308000.0,"Net Income Continuous Operations":-13308000.0,"Tax Provision":-3299000.0,"Pretax Income":-16607000.0,"Other Income Expense":125000.0,"Other Non Operating Income Expenses":125000.0,"Net Non Operating Interest Income Expense":-2250000.0,"Total Other Finance Cost":2250000.0,"Interest Expense Non Operating":null,"Operating Income":-14482000.0,"Operating Expense":33636000.0,"Other Operating Expenses":402000.0,"Depreciation Amortization Depletion Income Statement":17091000.0,"Depreciation And Amortization In Income Statement":17091000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":17091000.0,"Selling General And Administration":16143000.0,"Gross Profit":19154000.0,"Cost Of Revenue":101842000.0,"Total Revenue":120996000.0,"Operating Revenue":120996000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.126843,"Normalized EBITDA":3852000.0,"Net Income From Continuing Operation Net Minority Interest":-13974000.0,"Reconciled Depreciation":17038000.0,"Reconciled Cost Of Revenue":134182000.0,"EBITDA":3852000.0,"EBIT":-13186000.0,"Net Interest Income":-2818000.0,"Interest Expense":2818000.0,"Normalized Income":-13974000.0,"Net Income From Continuing And Discontinued Operation":-13974000.0,"Total Expenses":166803000.0,"Total Operating Income As Reported":-13844000.0,"Diluted Average Shares":53560000.0,"Basic Average Shares":53560000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-13974000.0,"Net Income Common Stockholders":-13974000.0,"Net Income":-13974000.0,"Net Income Including Noncontrolling Interests":-13974000.0,"Net Income Continuous Operations":-13974000.0,"Tax Provision":-2030000.0,"Pretax Income":-16004000.0,"Other Income Expense":658000.0,"Other Non Operating Income Expenses":658000.0,"Net Non Operating Interest Income Expense":-2818000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2818000.0,"Operating Income":-13844000.0,"Operating Expense":32621000.0,"Other Operating Expenses":402000.0,"Depreciation Amortization Depletion Income Statement":17038000.0,"Depreciation And Amortization In Income Statement":17038000.0,"Amortization":4143000.0,"Amortization Of Intangibles Income Statement":4143000.0,"Depreciation Income Statement":12895000.0,"Selling General And Administration":15181000.0,"Gross Profit":18777000.0,"Cost Of Revenue":134182000.0,"Total Revenue":152959000.0,"Operating Revenue":152959000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":2230000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":2230000.0,"Interest Expense Non Operating":2230000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-15425000.0,"Repurchase Of Capital Stock":-54005000.0,"Repayment Of Debt":-1707000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-27599000.0,"End Cash Position":283356000.0,"Beginning Cash Position":356025000.0,"Changes In Cash":-72669000.0,"Financing Cash Flow":-57482000.0,"Cash Flow From Continuing Financing Activities":-57482000.0,"Net Other Financing Charges":-1770000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-54005000.0,"Common Stock Payments":-54005000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1707000.0,"Net Long Term Debt Issuance":-1707000.0,"Long Term Debt Payments":-1707000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-27361000.0,"Cash Flow From Continuing Investing Activities":-27361000.0,"Net Other Investing Changes":238000.0,"Interest Received Cfi":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-27599000.0,"Operating Cash Flow":12174000.0,"Cash Flow From Continuing Operating Activities":12174000.0,"Change In Working Capital":8555000.0,"Change In Other Working Capital":630000.0,"Change In Payables And Accrued Expense":-933000.0,"Change In Accrued Expense":8271000.0,"Change In Payable":-9204000.0,"Change In Account Payable":-9204000.0,"Change In Prepaid Assets":-1909000.0,"Change In Inventory":5179000.0,"Change In Receivables":5588000.0,"Changes In Account Receivables":5588000.0,"Other Non Cash Items":1411000.0,"Stock Based Compensation":4975000.0,"Deferred Tax":-4163000.0,"Deferred Income Tax":-4163000.0,"Depreciation Amortization Depletion":16811000.0,"Depletion":3857000.0,"Depreciation And Amortization":12954000.0,"Depreciation":12954000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-15415000.0},"2026-03-31":{"Free Cash Flow":-52426000.0,"Repurchase Of Capital Stock":-11929000.0,"Repayment Of Debt":-1791000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17822000.0,"End Cash Position":356025000.0,"Beginning Cash Position":441168000.0,"Changes In Cash":-85143000.0,"Financing Cash Flow":-33522000.0,"Cash Flow From Continuing Financing Activities":-33522000.0,"Net Other Financing Charges":-19802000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-11929000.0,"Common Stock Payments":-11929000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1791000.0,"Net Long Term Debt Issuance":-1791000.0,"Long Term Debt Payments":-1791000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-17017000.0,"Cash Flow From Continuing Investing Activities":-17017000.0,"Net Other Investing Changes":805000.0,"Interest Received Cfi":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-17822000.0,"Operating Cash Flow":-34604000.0,"Cash Flow From Continuing Operating Activities":-34604000.0,"Change In Working Capital":-32948000.0,"Change In Other Working Capital":-673000.0,"Change In Payables And Accrued Expense":-2200000.0,"Change In Accrued Expense":-15096000.0,"Change In Payable":12896000.0,"Change In Account Payable":12896000.0,"Change In Prepaid Assets":297000.0,"Change In Inventory":-18391000.0,"Change In Receivables":-11981000.0,"Changes In Account Receivables":-11981000.0,"Other Non Cash Items":1430000.0,"Stock Based Compensation":4908000.0,"Deferred Tax":-5840000.0,"Deferred Income Tax":-5840000.0,"Depreciation Amortization Depletion":16613000.0,"Depletion":3684000.0,"Depreciation And Amortization":12929000.0,"Depreciation":12929000.0,"Operating Gains Losses":-448000.0,"Gain Loss On Sale Of PPE":-448000.0,"Net Income From Continuing Operations":-18319000.0},"2025-12-31":{"Free Cash Flow":-46216000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3543000.0,"Issuance Of Debt":333552000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-27847000.0,"End Cash Position":441168000.0,"Beginning Cash Position":194660000.0,"Changes In Cash":246508000.0,"Financing Cash Flow":292399000.0,"Cash Flow From Continuing Financing Activities":292399000.0,"Net Other Financing Charges":-37610000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":330009000.0,"Net Long Term Debt Issuance":330009000.0,"Long Term Debt Payments":-3543000.0,"Long Term Debt Issuance":333552000.0,"Investing Cash Flow":-27522000.0,"Cash Flow From Continuing Investing Activities":-27522000.0,"Net Other Investing Changes":325000.0,"Interest Received Cfi":null,"Net PPE Purchase And Sale":-15166000.0,"Purchase Of PPE":-15166000.0,"Capital Expenditure Reported":-12681000.0,"Operating Cash Flow":-18369000.0,"Cash Flow From Continuing Operating Activities":-18369000.0,"Change In Working Capital":-24427000.0,"Change In Other Working Capital":-2884000.0,"Change In Payables And Accrued Expense":-9289000.0,"Change In Accrued Expense":-2897000.0,"Change In Payable":-6392000.0,"Change In Account Payable":-6392000.0,"Change In Prepaid Assets":4069000.0,"Change In Inventory":-5581000.0,"Change In Receivables":-10742000.0,"Changes In Account Receivables":-10742000.0,"Other Non Cash Items":1593000.0,"Stock Based Compensation":4725000.0,"Deferred Tax":-2077000.0,"Deferred Income Tax":-2077000.0,"Depreciation Amortization Depletion":16484000.0,"Depletion":3670000.0,"Depreciation And Amortization":12814000.0,"Depreciation":12814000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":38000.0,"Net Income From Continuing Operations":-14705000.0},"2025-09-30":{"Free Cash Flow":-21671000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-67481000.0,"Issuance Of Debt":69931000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-20230000.0,"End Cash Position":194660000.0,"Beginning Cash Position":28944000.0,"Changes In Cash":165716000.0,"Financing Cash Flow":186945000.0,"Cash Flow From Continuing Financing Activities":186945000.0,"Net Other Financing Charges":-5307000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":189000000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2450000.0,"Net Long Term Debt Issuance":2450000.0,"Long Term Debt Payments":-67481000.0,"Long Term Debt Issuance":69931000.0,"Investing Cash Flow":-19788000.0,"Cash Flow From Continuing Investing Activities":-19788000.0,"Net Other Investing Changes":442000.0,"Interest Received Cfi":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-16852000.0,"Operating Cash Flow":-1441000.0,"Cash Flow From Continuing Operating Activities":-1441000.0,"Change In Working Capital":-7920000.0,"Change In Other Working Capital":504000.0,"Change In Payables And Accrued Expense":-323000.0,"Change In Accrued Expense":10818000.0,"Change In Payable":-11141000.0,"Change In Account Payable":-11141000.0,"Change In Prepaid Assets":1832000.0,"Change In Inventory":-22264000.0,"Change In Receivables":12331000.0,"Changes In Account Receivables":12331000.0,"Other Non Cash Items":1270000.0,"Stock Based Compensation":4731000.0,"Deferred Tax":-3303000.0,"Deferred Income Tax":-3303000.0,"Depreciation Amortization Depletion":17091000.0,"Depletion":3869000.0,"Depreciation And Amortization":13222000.0,"Depreciation":13222000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-13310000.0},"2025-06-30":{"Free Cash Flow":-19408000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-21176000.0,"Issuance Of Debt":28000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-15148000.0,"End Cash Position":28944000.0,"Beginning Cash Position":44280000.0,"Changes In Cash":-15336000.0,"Financing Cash Flow":3023000.0,"Cash Flow From Continuing Financing Activities":3023000.0,"Net Other Financing Charges":-1937000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-1864000.0,"Common Stock Dividend Paid":-1864000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":6824000.0,"Net Long Term Debt Issuance":6824000.0,"Long Term Debt Payments":-21176000.0,"Long Term Debt Issuance":28000000.0,"Investing Cash Flow":-14099000.0,"Cash Flow From Continuing Investing Activities":-14099000.0,"Net Other Investing Changes":1235000.0,"Interest Received Cfi":-186000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-15148000.0,"Operating Cash Flow":-4260000.0,"Cash Flow From Continuing Operating Activities":-4260000.0,"Change In Working Capital":-11166000.0,"Change In Other Working Capital":464000.0,"Change In Payables And Accrued Expense":-5351000.0,"Change In Accrued Expense":-3033000.0,"Change In Payable":-2318000.0,"Change In Account Payable":-2318000.0,"Change In Prepaid Assets":729000.0,"Change In Inventory":-3187000.0,"Change In Receivables":-3821000.0,"Changes In Account Receivables":-3821000.0,"Other Non Cash Items":760000.0,"Stock Based Compensation":4752000.0,"Deferred Tax":-1670000.0,"Deferred Income Tax":-1670000.0,"Depreciation Amortization Depletion":17038000.0,"Depletion":4143000.0,"Depreciation And Amortization":12895000.0,"Depreciation":12895000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-13974000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":-527000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}